Quarterly report pursuant to Section 13 or 15(d)

Securitizations and Other Variable Interest Entities (Tables)

v2.4.0.8
Securitizations and Other Variable Interest Entities (Tables)
6 Months Ended
Jun. 30, 2013
Loan Variable Interest Entities [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The following table summarizes certain information related to Loan VIEs in which Merrill Lynch is either the transferor, servicer or sponsor and holds a variable interest as of June 30, 2013 and December 31, 2012.

(dollars in millions)
 
 
Non-Agency
 
 
Prime
 
Subprime
 
Commercial Mortgage
 
 
June 30,
2013
 
December 31,
2012
 
June 30,
2013
 
December 31,
2012
 
June 30,
2013
 
December 31,
2012
Unconsolidated VIEs:
 
 

 
 

 
 

 
 

 
 

 
 

Maximum loss exposure(1)
 
$
5

 
$
20

 
$
67

 
$
55

 
$
78

 
$
102

Senior securities held
 
 

 
 

 
 

 
 

 
 

 
 

Trading assets
 
$
—

 
$
11

 
$
12

 
$
4

 
$
5

 
$
5

Investment securities
 
—

 
1

 
—

 
—

 
—

 
—

Subordinated securities held
 
 

 
 

 
 

 
 

 
 

 
 

Trading assets
 
—

 
—

 
12

 
3

 
2

 
2

Residual interests held
 
5

 
8

 
—

 
4

 
36

 
38

Total retained securities(2)
 
$
5

 
$
20

 
$
24

 
$
11

 
$
43

 
$
45

Principal balance outstanding(3)
 
$
305

 
$
457

 
$
5,368

 
$
6,455

 
$
19,195

 
$
17,258

Consolidated VIEs:
 
 

 
 

 
 

 
 

 
 

 
 

Maximum loss exposure(1)
 
$
—

 
$
—

 
$
—

 
$
9

 
$
—

 
$
—

Loans, notes and mortgages
 
—

 
—

 
—

 
185

 
—

 
—

Other assets
 
—

 
—

 
—

 
12

 
—

 
—

Total assets
 
$
—

 
$
—

 
$
—

 
$
197

 
$
—

 
$
—

Long-term borrowings
 
$
—

 
$
—

 
$
—

 
$
188

 
$
—

 
$
—

Total liabilities
 
$
—

 
$
—

 
$
—

 
$
188

 
$
—

 
$
—

 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Maximum loss exposure excludes liabilities for representations and warranties.
(2) 
Substantially all of the securities were in Level 2 in the fair value hierarchy.
(3) 
Principal balance outstanding includes those loans that Merrill Lynch transferred and with which it has continuing involvement.

Municipal Bond Trusts [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The following table summarizes certain information related to municipal bond trusts in which Merrill Lynch holds a variable interest as of June 30, 2013 and December 31, 2012.

(dollars in millions)
 
June 30, 2013
 
December 31, 2012
 
Consolidated
 
Unconsolidated
 
Total
 
Consolidated
 
Unconsolidated
 
Total
Maximum Loss Exposure
$
826

 
$
146

 
$
972

 
$
1,348

 
$
106

 
$
1,454

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading assets
$
1,924

 
$
56

 
$
1,980

 
$
2,505

 
$
—

 
$
2,505

Total
$
1,924

 
$
56

 
$
1,980

 
$
2,505

 
$
—

 
$
2,505

On-balance sheet liabilities
 

 
 

 
 

 
 

 
 

 
 

Short-term borrowings
$
582

 
$
—

 
$
582

 
$
2,859

 
$
—

 
$
2,859

Payables to Bank of America
1,098

 
—

 
1,098

 
1,157

 
—

 
1,157

Total
$
1,680

 
$
—

 
$
1,680

 
$
4,016

 
$
—

 
$
4,016

Total assets of VIEs
$
1,924

 
$
228

 
$
2,152

 
$
2,505

 
$
133

 
$
2,638

 
 
 
 
 
 
 
 
 
 
 
 
Collateralized Debt Obligations [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The following table summarizes certain information related to CDO vehicles in which Merrill Lynch holds a variable interest as of June 30, 2013 and December 31, 2012.

(dollars in millions)
 
June 30, 2013
 
December 31, 2012
 
Consolidated
 
Unconsolidated
 
Total
 
Consolidated
 
Unconsolidated
 
Total
Maximum Loss Exposure
$
1,304

 
$
1,159

 
$
2,463

 
$
2,200

 
$
1,321

 
$
3,521

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading assets
$
1,310

 
$
273

 
$
1,583

 
$
2,200

 
$
227

 
$
2,427

Derivative contracts
—

 
190

 
190

 
—

 
301

 
301

Other assets
—

 
44

 
44

 
—

 
52

 
52

Total
$
1,310

 
$
507

 
$
1,817

 
$
2,200

 
$
580

 
$
2,780

On-balance sheet liabilities
 

 
 

 
 

 
 

 


 


Derivative contracts
$
—

 
$
7

 
$
7

 
$
—

 
$
9

 
$
9

Long-term borrowings
1,548

 
—

 
1,548

 
2,805

 
—

 
2,805

Total
$
1,548

 
$
7

 
$
1,555

 
$
2,805

 
$
9

 
$
2,814

Total assets of VIEs
$
1,310

 
$
24,910

 
$
26,220

 
$
2,200

 
$
26,968

 
$
29,168

 
 
 
 
 
 
 
 
 
 
 
 
Customer Vehicles [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The following table summarizes certain information related to customer vehicles in which Merrill Lynch holds a variable interest as of June 30, 2013 and December 31, 2012.
(dollars in millions)
 
June 30, 2013
 
December 31, 2012
 
Consolidated
 
Unconsolidated
 
Total
 
Consolidated
 
Unconsolidated
 
Total
Maximum Loss Exposure
$
1,513

 
$
1,165

 
$
2,678

 
$
1,512

 
$
1,395

 
$
2,907

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading assets
$
2,345

 
$
49

 
$
2,394

 
$
2,814

 
$
97

 
$
2,911

Derivative contracts
—

 
286

 
286

 
—

 
509

 
509

Other assets
707

 
—

 
707

 
725

 
—

 
725

Total
$
3,052

 
$
335

 
$
3,387

 
$
3,539

 
$
606

 
$
4,145

On-balance sheet liabilities
 

 
 

 
 

 
 

 
 

 
 

Derivative contracts
$
1

 
$
5

 
$
6

 
$
19

 
$
7

 
$
26

Short-term borrowings
81

 
—

 
81

 
81

 
—

 
81

Long-term borrowings
2,541

 
—

 
2,541

 
3,096

 
—

 
3,096

Other liabilities
52

 
398

 
450

 
3

 
382

 
385

Total
$
2,675

 
$
403

 
$
3,078

 
$
3,199

 
$
389

 
$
3,588

Total assets of VIEs
$
3,052

 
$
3,857

 
$
6,909

 
$
3,539

 
$
4,046

 
$
7,585

 
 
 
 
 
 
 
 
 
 
 
 
Real Estate and Other Variable Risk Entities [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The following table summarizes certain information related to Real Estate and other VIEs in which Merrill Lynch holds a variable interest as of June 30, 2013 and December 31, 2012.

(dollars in millions)
 
June 30, 2013
 
December 31, 2012
 
Consolidated
 
Unconsolidated
 
Total
 
Consolidated
 
Unconsolidated
 
Total
Maximum Loss Exposure
$
437

 
$
2,251

 
$
2,688

 
$
215

 
$
2,258

 
$
2,473

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading assets
$
717

 
$
1,506

 
$
2,223

 
$
328

 
$
1,297

 
$
1,625

Derivative contracts
—

 
406

 
406

 
—

 
460

 
460

Investment securities
38

 
—

 
38

 
41

 
39

 
80

Loans, notes, and mortgages
18

 
110

 
128

 
21

 
189

 
210

Other assets
—

 
229

 
229

 
27

 
276

 
303

Total
$
773

 
$
2,251

 
$
3,024

 
$
417

 
$
2,261

 
$
2,678

On-balance sheet liabilities
 

 
 

 
 

 
 

 
 

 
 

Long-term borrowings
$
336

 
$
—

 
$
336

 
$
203

 
$
—

 
$
203

Other liabilities
—

 
1

 
1

 
11

 
1

 
12

Total
$
336

 
$
1

 
$
337

 
$
214

 
$
1

 
$
215

Total assets of VIEs
$
773

 
$
22,482

 
$
23,255

 
$
417

 
$
18,060

 
$
18,477