Quarterly report pursuant to Section 13 or 15(d)

Securitizations and Other Variable Interest Entities (Tables)

v2.4.0.6
Securitizations and Other Variable Interest Entities (Tables)
3 Months Ended
Mar. 31, 2013
Loan Variable Interest Entities [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The following table summarizes certain information related to Loan VIEs in which Merrill Lynch is either the transferor, servicer or sponsor and holds a variable interest as of March 31, 2013 and December 31, 2012.

(dollars in millions)
 
 
Non-Agency
 
 
Prime
 
Subprime
 
Commercial Mortgage
 
 
March 31,
2013
 
December 31,
2012
 
March 31,
2013
 
December 31,
2012
 
March 31,
2013
 
December 31,
2012
Unconsolidated VIEs:
 
 

 
 

 
 

 
 

 
 

 
 

Maximum loss exposure(1)
 
$
18

 
$
20

 
$
84

 
$
55

 
$
91

 
$
102

Senior securities held
 
 

 
 

 
 

 
 

 
 

 
 

Trading assets
 
$
12

 
$
11

 
$
32

 
$
4

 
$
4

 
$
5

Investment securities
 
—

 
1

 
—

 
—

 
—

 
—

Subordinated securities held
 
 

 
 

 
 

 
 

 
 

 
 

Trading assets
 
—

 
—

 
9

 
3

 
2

 
2

Residual interests held
 
6

 
8

 
—

 
4

 
37

 
38

Total retained securities(2)
 
$
18

 
$
20

 
$
41

 
$
11

 
$
43

 
$
45

Principal balance outstanding(3)
 
$
651

 
$
457

 
$
5,815

 
$
6,455

 
$
16,888

 
$
17,258

Consolidated VIEs:
 
 

 
 

 
 

 
 

 
 

 
 

Maximum loss exposure(1)
 
$
—

 
$
—

 
$
—

 
$
9

 
$
—

 
$
—

Loans, notes and mortgages
 
—

 
—

 
—

 
185

 
—

 
—

Other assets
 
—

 
—

 
—

 
12

 
—

 
—

Total assets
 
$
—

 
$
—

 
$
—

 
$
197

 
$
—

 
$
—

Long-term borrowings
 
$
—

 
$
—

 
$
—

 
$
188

 
$
—

 
$
—

Total liabilities
 
$
—

 
$
—

 
$
—

 
$
188

 
$
—

 
$
—

 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Maximum loss exposure excludes liabilities for representations and warranties.
(2) 
Substantially all of the securities were in Level 2 in the fair value hierarchy.
(3) 
Principal balance outstanding includes those loans that Merrill Lynch transferred and with which it has continuing involvement.

Municipal Bond Trusts [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The following table summarizes certain information related to municipal bond trusts in which Merrill Lynch holds a variable interest as of March 31, 2013 and December 31, 2012.

(dollars in millions)
 
March 31, 2013
 
December 31, 2012
 
Consolidated
 
Unconsolidated
 
Total
 
Consolidated
 
Unconsolidated
 
Total
Maximum Loss Exposure
$
778

 
$
187

 
$
965

 
$
1,348

 
$
106

 
$
1,454

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading assets
$
1,881

 
$
95

 
$
1,976

 
$
2,505

 
$
—

 
$
2,505

Total
$
1,881

 
$
95

 
$
1,976

 
$
2,505

 
$
—

 
$
2,505

On-balance sheet liabilities
 

 
 

 
 

 
 

 
 

 
 

Short-term borrowings
$
1,755

 
$
—

 
$
1,755

 
$
2,859

 
$
—

 
$
2,859

Payables to Bank of America
1,103

 
—

 
1,103

 
1,157

 
—

 
1,157

Total
$
2,858

 
$
—

 
$
2,858

 
$
4,016

 
$
—

 
$
4,016

Total assets of VIEs
$
1,881

 
$
331

 
$
2,212

 
$
2,505

 
$
133

 
$
2,638

 
 
 
 
 
 
 
 
 
 
 
 
Collateralized Debt Obligations [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The following table summarizes certain information related to CDO vehicles in which Merrill Lynch holds a variable interest as of March 31, 2013 and December 31, 2012.

(dollars in millions)
 
March 31, 2013
 
December 31, 2012
 
Consolidated
 
Unconsolidated
 
Total
 
Consolidated
 
Unconsolidated
 
Total
Maximum Loss Exposure
$
2,325

 
$
1,249

 
$
3,574

 
$
2,200

 
$
1,321

 
$
3,521

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading assets
$
2,325

 
$
277

 
$
2,602

 
$
2,200

 
$
227

 
$
2,427

Derivative contracts
—

 
233

 
233

 
—

 
301

 
301

Other assets
—

 
47

 
47

 
—

 
52

 
52

Total
$
2,325

 
$
557

 
$
2,882

 
$
2,200

 
$
580

 
$
2,780

On-balance sheet liabilities
 

 
 

 
 

 
 

 


 


Derivative contracts
$
—

 
$
6

 
$
6

 
$
—

 
$
9

 
$
9

Long-term borrowings
2,861

 
—

 
2,861

 
2,805

 
—

 
2,805

Total
$
2,861

 
$
6

 
$
2,867

 
$
2,805

 
$
9

 
$
2,814

Total assets of VIEs
$
2,325

 
$
26,092

 
$
28,417

 
$
2,200

 
$
26,968

 
$
29,168

 
 
 
 
 
 
 
 
 
 
 
 
Customer Vehicles [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The following table summarizes certain information related to customer vehicles in which Merrill Lynch holds a variable interest as of March 31, 2013 and December 31, 2012.
(dollars in millions)
 
March 31, 2013
 
December 31, 2012
 
Consolidated
 
Unconsolidated
 
Total
 
Consolidated
 
Unconsolidated
 
Total
Maximum Loss Exposure
$
1,446

 
$
1,289

 
$
2,735

 
$
1,512

 
$
1,395

 
$
2,907

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading assets
$
2,300

 
$
58

 
$
2,358

 
$
2,814

 
$
97

 
$
2,911

Derivative contracts
—

 
419

 
419

 
—

 
509

 
509

Other assets
673

 
—

 
673

 
725

 
—

 
725

Total
$
2,973

 
$
477

 
$
3,450

 
$
3,539

 
$
606

 
$
4,145

On-balance sheet liabilities
 

 
 

 
 

 
 

 
 

 
 

Derivative contracts
$
20

 
$
7

 
$
27

 
$
19

 
$
7

 
$
26

Short-term borrowings
17

 
—

 
17

 
81

 
—

 
81

Long-term borrowings
2,644

 
—

 
2,644

 
3,096

 
—

 
3,096

Other liabilities
2

 
382

 
384

 
3

 
382

 
385

Total
$
2,683

 
$
389

 
$
3,072

 
$
3,199

 
$
389

 
$
3,588

Total assets of VIEs
$
2,973

 
$
4,025

 
$
6,998

 
$
3,539

 
$
4,046

 
$
7,585

 
 
 
 
 
 
 
 
 
 
 
 
Real Estate and Other Variable Risk Entities [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The following table summarizes certain information related to Real Estate and other VIEs in which Merrill Lynch holds a variable interest as of March 31, 2013 and December 31, 2012.

(dollars in millions)
 
March 31, 2013
 
December 31, 2012
 
Consolidated
 
Unconsolidated
 
Total
 
Consolidated
 
Unconsolidated
 
Total
Maximum Loss Exposure
$
1,331

 
$
2,093

 
$
3,424

 
$
215

 
$
2,258

 
$
2,473

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading assets
$
2,387

 
$
1,203

 
$
3,590

 
$
328

 
$
1,297

 
$
1,625

Derivative contracts
—

 
507

 
507

 
—

 
460

 
460

Investment securities
38

 
36

 
74

 
41

 
39

 
80

Loans, notes, and mortgages
20

 
102

 
122

 
21

 
189

 
210

Other assets
14

 
245

 
259

 
27

 
276

 
303

Total
$
2,459

 
$
2,093

 
$
4,552

 
$
417

 
$
2,261

 
$
2,678

On-balance sheet liabilities
 

 
 

 
 

 
 

 
 

 
 

Long-term borrowings
$
1,128

 
$
—

 
$
1,128

 
$
203

 
$
—

 
$
203

Other liabilities
9

 
1

 
10

 
11

 
1

 
12

Total
$
1,137

 
$
1

 
$
1,138

 
$
214

 
$
1

 
$
215

Total assets of VIEs
$
2,459

 
$
16,120

 
$
18,579

 
$
417

 
$
18,060

 
$
18,477