Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurements (Tables)

v2.4.0.6
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value Assets and liabilities measured on Recurring basis

Assets and liabilities carried at fair value on a recurring basis at September 30, 2012 and December 31, 2011, including financial instruments which the Corporation accounts for under the fair value option, are summarized in the following tables.
 
September 30, 2012
 
Fair Value Measurements
 
 
 
 
(Dollars in millions)
Level 1 (1)
 
Level 2 (1)
 
Level 3
 
Netting
Adjustments (2)
 
Assets/Liabilities
at Fair Value
Assets
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
—

 
$
104,494

 
$
—

 
$
—

 
$
104,494

Trading account assets:
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
42,933

 
24,606

 
—

 
—

 
67,539

Corporate securities, trading loans and other
1,137

 
28,602

 
4,173

 
—

 
33,912

Equity securities
26,366

 
11,886

 
573

 
—

 
38,825

Non-U.S. sovereign debt
41,291

 
12,624

 
303

 
—

 
54,218

Mortgage trading loans and ABS
—

 
11,690

 
4,906

 
—

 
16,596

Total trading account assets
111,727

 
89,408

 
9,955

 
—

 
211,090

Derivative assets (3)
2,857

 
1,456,794

 
9,983

 
(1,411,769
)
 
57,865

AFS debt securities:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities and agency securities
21,815

 
2,980

 
—

 
—

 
24,795

Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
Agency
—

 
204,043

 
—

 
—

 
204,043

Agency-collateralized mortgage obligations
—

 
40,147

 
—

 
—

 
40,147

Non-agency residential
—

 
10,001

 
1

 
—

 
10,002

Non-agency commercial
—

 
4,104

 
23

 
—

 
4,127

Non-U.S. securities
3,322

 
2,426

 
—

 
—

 
5,748

Corporate/Agency bonds
—

 
1,990

 
93

 
—

 
2,083

Other taxable securities
20

 
7,056

 
5,121

 
—

 
12,197

Tax-exempt securities
—

 
1,746

 
1,061

 
—

 
2,807

Total AFS debt securities
25,157

 
274,493

 
6,299

 
—

 
305,949

Loans and leases
—

 
5,385

 
2,253

 
—

 
7,638

Mortgage servicing rights
—

 
—

 
5,087

 
—

 
5,087

Loans held-for-sale
—

 
7,764

 
3,313

 
—

 
11,077

Other assets
18,651

 
10,923

 
2,978

 
—

 
32,552

Total assets
$
158,392

 
$
1,949,261

 
$
39,868

 
$
(1,411,769
)
 
$
735,752

Liabilities
 
 
 
 
 
 
 
 
 
Interest-bearing deposits in U.S. offices
$
—

 
$
2,449

 
$
—

 
$
—

 
$
2,449

Federal funds purchased and securities loaned or sold under agreements to repurchase
—

 
53,635

 
—

 
—

 
53,635

Trading account liabilities:
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
18,055

 
596

 
—

 
—

 
18,651

Equity securities
19,901

 
2,459

 
—

 
—

 
22,360

Non-U.S. sovereign debt
21,036

 
1,165

 
—

 
—

 
22,201

Corporate securities and other
403

 
8,399

 
165

 
—

 
8,967

Total trading account liabilities
59,395

 
12,619

 
165

 
—

 
72,179

Derivative liabilities (3)
2,625

 
1,441,542

 
7,023

 
(1,399,821
)
 
51,369

Other short-term borrowings
—

 
4,046

 
232

 
—

 
4,278

Accrued expenses and other liabilities
16,999

 
1,272

 
9

 
—

 
18,280

Long-term debt
—

 
47,622

 
2,290

 
—

 
49,912

Total liabilities
$
79,019

 
$
1,563,185

 
$
9,719

 
$
(1,399,821
)
 
$
252,102

(1) 
During the nine months ended September 30, 2012, $1.7 billion and $350 million of assets and liabilities were transferred from Level 1 to Level 2, and $785 million and $40 million of assets and liabilities were transferred from Level 2 to Level 1. Of the asset transfers from Level 1 to Level 2, $640 million were due to a restriction that became effective for a private equity investment during the first quarter of 2012, while $535 million of the transfers from Level 2 to Level 1 were due to the lapse of this restriction during the second quarter of 2012. The remaining transfers were the result of additional information associated with certain equities, derivative contracts and private equity investments.
(2) 
Amounts represent the impact of legally enforceable master netting agreements and also cash collateral held or placed with the same counterparties.
(3) 
For further disaggregation of derivative assets and liabilities, see Note 3 – Derivatives.
 
December 31, 2011
 
Fair Value Measurements
 
 
 
 
(Dollars in millions)
Level 1 (1)
 
Level 2 (1)
 
Level 3
 
Netting
Adjustments (2)
 
Assets/Liabilities
at Fair Value
Assets
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
—

 
$
87,453

 
$
—

 
$
—

 
$
87,453

Trading account assets:
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
30,540

 
22,073

 
—

 
—

 
52,613

Corporate securities, trading loans and other
1,067

 
28,624

 
6,880

 
—

 
36,571

Equity securities
17,181

 
5,949

 
544

 
—

 
23,674

Non-U.S. sovereign debt
33,667

 
8,937

 
342

 
—

 
42,946

Mortgage trading loans and ABS
—

 
9,826

 
3,689

 
—

 
13,515

Total trading account assets
82,455

 
75,409

 
11,455

 
—

 
169,319

Derivative assets (3)
2,186

 
1,865,310

 
14,366

 
(1,808,839
)
 
73,023

AFS debt securities:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities and agency securities
39,389

 
3,475

 
—

 
—

 
42,864

Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
Agency
—

 
142,526

 
37

 
—

 
142,563

Agency-collateralized mortgage obligations
—

 
44,999

 
—

 
—

 
44,999

Non-agency residential
—

 
13,907

 
860

 
—

 
14,767

Non-agency commercial
—

 
5,482

 
40

 
—

 
5,522

Non-U.S. securities
1,664

 
3,256

 
—

 
—

 
4,920

Corporate/Agency bonds
—

 
2,873

 
162

 
—

 
3,035

Other taxable securities
20

 
8,593

 
4,265

 
—

 
12,878

Tax-exempt securities
—

 
1,955

 
2,648

 
—

 
4,603

Total AFS debt securities
41,073

 
227,066

 
8,012

 
—

 
276,151

Loans and leases
—

 
6,060

 
2,744

 
—

 
8,804

Mortgage servicing rights
—

 
—

 
7,378

 
—

 
7,378

Loans held-for-sale
—

 
4,243

 
3,387

 
—

 
7,630

Other assets
18,963

 
13,886

 
4,235

 
—

 
37,084

Total assets
$
144,677

 
$
2,279,427

 
$
51,577

 
$
(1,808,839
)
 
$
666,842

Liabilities
 
 
 
 
 
 
 
 
 
Interest-bearing deposits in U.S. offices
$
—

 
$
3,297

 
$
—

 
$
—

 
$
3,297

Federal funds purchased and securities loaned or sold under agreements to repurchase
—

 
34,235

 
—

 
—

 
34,235

Trading account liabilities:
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
19,120

 
1,590

 
—

 
—

 
20,710

Equity securities
13,259

 
1,335

 
—

 
—

 
14,594

Non-U.S. sovereign debt
16,760

 
680

 
—

 
—

 
17,440

Corporate securities and other
829

 
6,821

 
114

 
—

 
7,764

Total trading account liabilities
49,968

 
10,426

 
114

 
—

 
60,508

Derivative liabilities (3)
2,055

 
1,850,804

 
8,500

 
(1,801,839
)
 
59,520

Other short-term borrowings
—

 
6,558

 
—

 
—

 
6,558

Accrued expenses and other liabilities
13,832

 
1,897

 
14

 
—

 
15,743

Long-term debt
—

 
43,296

 
2,943

 
—

 
46,239

Total liabilities
$
65,855

 
$
1,950,513

 
$
11,571

 
$
(1,801,839
)
 
$
226,100

(1) 
Gross transfers between Level 1 and Level 2 during 2011 were not significant.
(2) 
Amounts represent the impact of legally enforceable master netting agreements and also cash collateral held or placed with the same counterparties.
(3) 
For further disaggregation of derivative assets and liabilities, see Note 3 – Derivatives.
 
Level 3 Total Realized and Unrealized Gains (Losses) Included in Earnings
Level 3 – Fair Value Measurements (1)
 
Three Months Ended September 30, 2011
 
 
 
 
Gross
 
 
 
(Dollars in millions)
Balance
July 1
2011
Gains
(Losses) in
Earnings
Gains
(Losses) in
OCI
Purchases
Sales
Issuances
Settlements
Gross
Transfers
into
Level 3
Gross
Transfers
out of
Level 3
Balance September 30
2011
Trading account assets:
 
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$
7,452

$
(219
)
$
—

$
1,084

$
(757
)
$
—

$
(561
)
$
635

$
(142
)
$
7,492

Equity securities
608

(8
)
—

103

(92
)
—

(25
)
11

—

597

Non-U.S. sovereign debt
391

(17
)
—

3

(3
)
—

—

1

—

375

Mortgage trading loans and ABS
5,519

(112
)
—

97

(1,378
)
—

(80
)
18

(293
)
3,771

Total trading account assets
13,970

(356
)
—

1,287

(2,230
)
—

(666
)
665

(435
)
12,235

Net derivative assets (3)
5,418

3,211

—

154

(200
)
—

(2,950
)
285

374

6,292

AFS debt securities:
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
Agency
—

—

—

13

—

—

—

—

—

13

Agency-collateralized mortgage obligations
55

—

—

—

—

—

—

—

—

55

Non-agency residential
1,094

(41
)
52

9

(3
)
—

(32
)
1

—

1,080

Non-agency commercial
18

—

—

17

—

—

—

—

—

35

Non-U.S. securities
88

—

—

—

—

—

—

—

(88
)
—

Corporate/Agency bonds
224

(4
)
(1
)
162

(9
)
—

—

—

(8
)
364

Other taxable securities
10,374

(25
)
(42
)
2,068

(2,187
)
—

(846
)
—

—

9,342

Tax-exempt securities
1,609

8

(9
)
2,179

(7
)
—

(234
)
—

(673
)
2,873

Total AFS debt securities
13,462

(62
)
—

4,448

(2,206
)
—

(1,112
)
1

(769
)
13,762

Loans and leases (2, 4)
9,597

(209
)
—

—

—

451

(194
)
—

(4,345
)
5,300

Mortgage servicing rights (4)
12,372

(3,860
)
—

—

(218
)
251

(665
)
—

—

7,880

Loans held-for-sale (2)
4,012

(142
)
—

15

(200
)
—

(112
)
61

(4
)
3,630

Other assets (5)
4,549

54

—

1,703

(290
)
—

(266
)
—

—

5,750

Trading account liabilities – Corporate securities and other
(63
)
2

—

18

(3
)
—

—

(24
)
—

(70
)
Other short-term borrowings (2)
(744
)
58

—

—

—

—

19

—

—

(667
)
Accrued expenses and other liabilities (2)
(777
)
—

—

—

—

—

3

—

761

(13
)
Long-term debt (2)
(3,324
)
388

—

125

(17
)
(218
)
366

(679
)
702

(2,657
)
(1) 
Assets (liabilities). For assets, increase / (decrease) to Level 3 and for liabilities, (increase) / decrease to Level 3.
(2) 
Amounts represent items that are accounted for under the fair value option.
(3) 
Net derivatives include derivative assets of $16.0 billion and derivative liabilities of $9.8 billion.
(4) 
Issuances represent loan originations and mortgage servicing rights retained following securitizations or whole loan sales.
(5) 
Other assets is primarily comprised of AFS marketable equity securities.
The following tables present a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three and nine months ended September 30, 2012 and 2011, including net realized and unrealized gains (losses) included in earnings and accumulated OCI.

Level 3 – Fair Value Measurements (1)
 
Three Months Ended September 30, 2012
 
 
 
 
Gross
 
 
 
(Dollars in millions)
Balance
July 1
2012
Gains
(Losses) in
Earnings
Gains
(Losses) in
OCI
Purchases
Sales
Issuances
Settlements
Gross
Transfers
into
Level 3
Gross
Transfers
out of
Level 3
Balance September 30
2012
Trading account assets:
 
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$
4,459

$
69

$
—

$
750

$
(848
)
$
—

$
(101
)
$
158

$
(314
)
$
4,173

Equity securities
597

15

—

43

(12
)
—

(9
)
5

(66
)
573

Non-U.S. sovereign debt
389

7

—

30

(112
)
—

(4
)
—

(7
)
303

Mortgage trading loans and ABS
4,818

111

—

380

(279
)
—

(124
)
3

(3
)
4,906

Total trading account assets
10,263

202

—

1,203

(1,251
)
—

(238
)
166

(390
)
9,955

Net derivative assets (3)
4,601

(256
)
—

78

(211
)
—

(918
)
(350
)
16

2,960

AFS debt securities:
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
Non-agency residential
1

—

—

—

—

—

—

—

—

1

Non-agency commercial
24

—

—

—

—

—

(1
)
—

—

23

Corporate/Agency bonds
93

—

—

—

—

—

—

—

—

93

Other taxable securities
4,558

—

28

600

—

—

(65
)
—

—

5,121

Tax-exempt securities
1,140

7

(7
)
—

(63
)
—

(16
)
—

—

1,061

Total AFS debt securities
5,816

7

21

600

(63
)
—

(82
)
—

—

6,299

Loans and leases (2, 4)
1,635

69

—

317

(150
)
—

(65
)
450

(3
)
2,253

Mortgage servicing rights (4)
5,708

(360
)
—

—

(15
)
100

(346
)
—

—

5,087

Loans held-for-sale (2)
2,741

86

—

596

(19
)
—

(104
)
13

—

3,313

Other assets (5)
3,136

24

—

40

(183
)
—

(39
)
—

—

2,978

Trading account liabilities – Corporate securities and other
(143
)
4

—

17

(45
)
—

—

—

2

(165
)
Other short-term borrowings (2)
—

—

—

—

—

(232
)
—

—

—

(232
)
Accrued expenses and other liabilities (2)
(2
)
—

—

—

—

(7
)
—

—

—

(9
)
Long-term debt (2)
(2,388
)
(91
)
—

70

—

(115
)
391

(531
)
374

(2,290
)
(1) 
Assets (liabilities). For assets, increase / (decrease) to Level 3 and for liabilities, (increase) / decrease to Level 3.
(2) 
Amounts represent items that are accounted for under the fair value option.
(3) 
Net derivatives include derivative assets of $10.0 billion and derivative liabilities of $7.0 billion.
(4) 
Issuances represent loan originations and mortgage servicing rights retained following securitizations or whole loan sales.
(5) 
Other assets is primarily comprised of net monoline exposure to a single counterparty and private equity investments.
Level 3 – Fair Value Measurements (1)
 
Nine Months Ended September 30, 2012
 
 
 
 
Gross
 
 
 
(Dollars in millions)
Balance
January 1
2012
Gains
(Losses) in
Earnings
Gains
(Losses) in
OCI
Purchases
Sales
Issuances
Settlements
Gross
Transfers
into
Level 3
Gross
Transfers
out of
Level 3
Balance September 30
2012
Trading account assets:
 
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2, 3)
$
6,880

$
192

$
—

$
1,995

$
(3,498
)
$
—

$
(846
)
$
315

$
(865
)
$
4,173

Equity securities
544

24

—

167

(159
)
—

27

38

(68
)
573

Non-U.S. sovereign debt
342

5

—

338

(359
)
—

(4
)
—

(19
)
303

Mortgage trading loans and ABS (3)
3,689

194

—

1,747

(915
)
—

(386
)
745

(168
)
4,906

Total trading account assets
11,455

415

—

4,247

(4,931
)
—

(1,209
)
1,098

(1,120
)
9,955

Net derivative assets (4)
5,866

17

—

791

(833
)
—

(2,228
)
(283
)
(370
)
2,960

AFS debt securities:
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
Agency
37

—

—

—

—

—

(4
)
—

(33
)
—

Non-agency residential
860

(69
)
19

—

(305
)
—

(2
)
—

(502
)
1

Non-agency commercial
40

—

—

—

(11
)
—

(6
)
—

—

23

Corporate/Agency bonds
162

(2
)
—

(2
)
—

—

(38
)
—

(27
)
93

Other taxable securities
4,265

7

51

1,558

—

—

(551
)
—

(209
)
5,121

Tax-exempt securities
2,648

61

18

—

(132
)
—

(1,534
)
—

—

1,061

Total AFS debt securities
8,012

(3
)
88

1,556

(448
)
—

(2,135
)
—

(771
)
6,299

Loans and leases (2, 5)
2,744

284

—

317

(1,308
)
—

(229
)
450

(5
)
2,253

Mortgage servicing rights (5)
7,378

(1,297
)
—

—

(113
)
268

(1,149
)
—

—

5,087

Loans held-for-sale (2)
3,387

265

—

606

(40
)
—

(330
)
57

(632
)
3,313

Other assets (6)
4,235

(110
)
—

89

(950
)
—

(275
)
—

(11
)
2,978

Trading account liabilities – Corporate securities and other
(114
)
4

—

72

(114
)
—

—

(65
)
52

(165
)
Other short-term borrowings (2)
—

—

—

—

—

(232
)
—

—

—

(232
)
Accrued expenses and other liabilities (2)
(14
)
4

—

5

—

(7
)
—

—

3

(9
)
Long-term debt (2)
(2,943
)
(239
)
—

188

(33
)
(253
)
1,099

(1,569
)
1,460

(2,290
)
(1) 
Assets (liabilities). For assets, increase / (decrease) to Level 3 and for liabilities, (increase) / decrease to Level 3.
(2) 
Amounts represent items that are accounted for under the fair value option.
(3) 
During the nine months ended September 30, 2012, approximately $900 million was reclassified from Trading account assets - Corporate securities, trading loans and other to Trading account assets - Mortgage trading loans and ABS. In the table above, this reclassification is presented as a sale of Trading account assets - Corporate securities, trading loans and other and as a purchase of Trading account assets - Mortgage trading loans and ABS.
(4) 
Net derivatives include derivative assets of $10.0 billion and derivative liabilities of $7.0 billion.
(5) 
Issuances represent loan originations and mortgage servicing rights retained following securitizations or whole loan sales.
(6) 
Other assets is primarily comprised of net monoline exposure to a single counterparty and private equity investments.
Level 3 – Fair Value Measurements (1)
 
Nine Months Ended September 30, 2011
 
 
 
 
 
Gross
 
 
 
(Dollars in millions)
Balance
January 1
2011
Consolidation of VIEs
Gains
(Losses) in
Earnings
Gains
(Losses) in
OCI
Purchases
Sales
Issuances
Settlements
Gross
Transfers
into
Level 3
Gross
Transfers
out of
Level 3
Balance September 30
2011
Trading account assets:
 
 
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$
7,751

$
—

$
456

$
—

$
4,664

$
(5,294
)
$
—

$
(1,080
)
$
1,450

$
(455
)
$
7,492

Equity securities
557

—

57

—

278

(284
)
—

(140
)
131

(2
)
597

Non-U.S. sovereign debt
243

—

68

—

125

(18
)
—

(3
)
4

(44
)
375

Mortgage trading loans and ABS
6,908

—

530

—

1,929

(4,624
)
—

(308
)
19

(683
)
3,771

Total trading account assets
15,459

—

1,111

—

6,996

(10,220
)
—

(1,531
)
1,604

(1,184
)
12,235

Net derivative assets (3)
7,745

—

5,456

—

1,040

(1,460
)
—

(7,010
)
625

(104
)
6,292

AFS debt securities:
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Agency
4

—

—

—

13

—

—

—

—

(4
)
13

Agency-collateralized mortgage obligations
—

—

—

—

56

—

—

(1
)
—

—

55

Non-agency residential
1,468

—

(86
)
24

11

(293
)
—

(321
)
277

—

1,080

Non-agency commercial
19

—

—

—

17

—

—

(1
)
—

—

35

Non-U.S. securities
3

—

—

—

—

—

—

—

88

(91
)
—

Corporate/Agency bonds
137

—

(2
)
(2
)
248

(16
)
—

—

7

(8
)
364

Other taxable securities
13,018

—

27

20

3,518

(2,240
)
—

(5,001
)
2

(2
)
9,342

Tax-exempt securities
1,224

—

14

(42
)
2,862

(79
)
—

(471
)
38

(673
)
2,873

Total AFS debt securities
15,873

—

(47
)
—

6,725

(2,628
)
—

(5,795
)
412

(778
)
13,762

Loans and leases (2, 4)
3,321

5,194

—

—

21

(376
)
3,118

(1,638
)
5

(4,345
)
5,300

Mortgage servicing rights (4)
14,900

—

(6,060
)
—

—

(452
)
1,502

(2,010
)
—

—

7,880

Loans held-for-sale (2)
4,140

—

43

—

138

(443
)
—

(704
)
502

(46
)
3,630

Other assets (5)
6,922

—

356

—

1,875

(1,486
)
—

(659
)
375

(1,633
)
5,750

Trading account liabilities – Corporate securities and other
(7
)
—

2

—

94

(135
)
—

—

(24
)
—

(70
)
Other short-term borrowings (2)
(706
)
—

(24
)
—

—

—

—

63

—

—

(667
)
Accrued expenses and other liabilities (2)
(828
)
—

64

—

—

(4
)
(9
)
3

—

761

(13
)
Long-term debt (2)
(2,986
)
—

245

—

340

(72
)
(467
)
754

(1,709
)
1,238

(2,657
)
(1) 
Assets (liabilities). For assets, increase / (decrease) to Level 3 and for liabilities, (increase) / decrease to Level 3.
(2) 
Amounts represent items that are accounted for under the fair value option.
(3) 
Net derivatives include derivative assets of $16.0 billion and derivative liabilities of $9.8 billion.
(4) 
Issuances represent loan originations and mortgage servicing rights retained following securitizations or whole loan sales.
(5) 
Other assets is primarily comprised of AFS marketable equity securities.
Level 3 Changes in Unrealized Gains (Losses) Relating to Assets and Liabilities Still Held at Reporting Date
The following tables summarize changes in unrealized gains (losses) recorded in earnings during the three and nine months ended September 30, 2012 and 2011 for Level 3 assets and liabilities that were still held at September 30, 2012 and 2011. These amounts include changes in fair value on loans, LHFS, loan commitments and structured liabilities that are accounted for under the fair value option.

Level 3 – Changes in Unrealized Gains (Losses) Relating to Assets and Liabilities Still Held at Reporting Date
 
Three Months Ended September 30, 2012
(Dollars in millions)
Equity
Investment
Income
(Loss)
 
Trading
Account
Profits
(Losses)
 
Mortgage
Banking
Income
(Loss) (1)
 
Other
Income
(Loss)
 
Total
Trading account assets:
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$
—

 
$
36

 
$
—

 
$
—

 
$
36

Equity securities
—

 
13

 
—

 
—

 
13

Non-U.S. sovereign debt
—

 
8

 
—

 
—

 
8

Mortgage trading loans and ABS
—

 
89

 
—

 
—

 
89

Total trading account assets
—

 
146

 
—

 
—

 
146

Net derivative assets
—

 
(1,202
)
 
691

 
—

 
(511
)
Loans and leases (2)
—

 
—

 
—

 
71

 
71

Mortgage servicing rights
—

 
—

 
(552
)
 
—

 
(552
)
Loans held-for-sale (2)
—

 
—

 
17

 
68

 
85

Other assets
115

 
—

 
(14
)
 
4

 
105

Accrued expenses and other liabilities (2)
—

 
—

 
—

 
(2
)
 
(2
)
Long-term debt (2)
—

 
(46
)
 
—

 
(46
)
 
(92
)
Total
$
115

 
$
(1,102
)
 
$
142

 
$
95

 
$
(750
)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2011
Trading account assets:
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$
—

 
$
(251
)
 
$
—

 
$
—

 
$
(251
)
Equity securities
—

 
(20
)
 
—

 
—

 
(20
)
Non-U.S. sovereign debt
—

 
16

 
—

 
—

 
16

Mortgage trading loans and ABS
—

 
(136
)
 
—

 
—

 
(136
)
Total trading account assets
—

 
(391
)
 
—

 
—

 
(391
)
Net derivative assets
—

 
1,998

 
616

 
—

 
2,614

AFS debt securities:
 
 
 
 
 
 
 
 
 
Non-agency residential MBS
—

 
—

 
—

 
(42
)
 
(42
)
Corporate/Agency bonds
—

 
—

 
—

 
(6
)
 
(6
)
Other taxable securities
—

 
(2
)
 
—

 
(44
)
 
(46
)
Total AFS debt securities
—

 
(2
)
 
—

 
(92
)
 
(94
)
Loans and leases (2)
—

 
—

 
—

 
(208
)
 
(208
)
Mortgage servicing rights
—

 
—

 
(4,112
)
 
—

 
(4,112
)
Loans held-for-sale (2)
—

 
—

 
(88
)
 
(73
)
 
(161
)
Other assets
(265
)
 
—

 
(32
)
 
158

 
(139
)
Trading account liabilities – Corporate securities and other
—

 
2

 
—

 
—

 
2

Other short-term borrowings (2)
—

 
—

 
50

 
—

 
50

Long-term debt (2)
—

 
331

 
—

 
44

 
375

Total
$
(265
)
 
$
1,938

 
$
(3,566
)
 
$
(171
)
 
$
(2,064
)
(1) 
Mortgage banking income does not reflect the impact of Level 1 and Level 2 hedges on MSRs.
(2) 
Amounts represent instruments that are accounted for under the fair value option.
Level 3 – Changes in Unrealized Gains (Losses) Relating to Assets and Liabilities Still Held at Reporting Date
 
Nine Months Ended September 30, 2012
(Dollars in millions)
Equity
Investment
Income
(Loss)
 
Trading
Account
Profits
(Losses)
 
Mortgage
Banking
Income
(Loss) (1)
 
Other
Income
(Loss)
 
Total
Trading account assets:
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$
—

 
$
95

 
$
—

 
$
—

 
$
95

Equity securities
—

 
24

 
—

 
—

 
24

Non-U.S. sovereign debt
—

 
16

 
—

 
—

 
16

Mortgage trading loans and ABS
—

 
119

 
—

 
—

 
119

Total trading account assets
—

 
254

 
—

 
—

 
254

Net derivative assets
—

 
(2,526
)
 
1,624

 
—

 
(902
)
Loans and leases (2)
—

 
—

 
—

 
242

 
242

Mortgage servicing rights
—

 
—

 
(1,804
)
 
—

 
(1,804
)
Loans held-for-sale (2)
—

 
—

 
76

 
127

 
203

Other assets
90

 
—

 
(54
)
 
(78
)
 
(42
)
Trading account liabilities – Corporate securities and other
—

 
3

 
—

 
—

 
3

Long-term debt (2)
—

 
(105
)
 
—

 
(134
)
 
(239
)
Total
$
90

 
$
(2,374
)
 
$
(158
)
 
$
157

 
$
(2,285
)
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2011
Trading account assets:
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$
—

 
$
(13
)
 
$
—

 
$
—

 
$
(13
)
Equity securities
—

 
(84
)
 
—

 
—

 
(84
)
Non-U.S. sovereign debt
—

 
86

 
—

 
—

 
86

Mortgage trading loans and ABS
—

 
104

 
—

 
—

 
104

Total trading account assets
—

 
93

 
—

 
—

 
93

Net derivative assets
—

 
2,037

 
1,232

 
—

 
3,269

AFS debt securities:
 
 
 
 
 
 
 
 
 
Non-agency residential MBS
—

 
—

 
—

 
(140
)
 
(140
)
Corporate/Agency bonds
—

 
—

 
—

 
(6
)
 
(6
)
Other taxable securities
—

 
(2
)
 
—

 
(44
)
 
(46
)
Total AFS debt securities
—

 
(2
)
 
—

 
(190
)
 
(192
)
Loans and leases (2)
—

 
—

 
—

 
(105
)
 
(105
)
Mortgage servicing rights
—

 
—

 
(7,129
)
 
—

 
(7,129
)
Loans held-for-sale (2)
—

 
3

 
(135
)
 
10

 
(122
)
Other assets
(132
)
 
—

 
(43
)
 
158

 
(17
)
Trading account liabilities – Corporate securities and other
—

 
2

 
—

 
—

 
2

Other short-term borrowings (2)
—

 
—

 
(11
)
 
—

 
(11
)
Long-term debt (2)
—

 
229

 
—

 
(9
)
 
220

Total
$
(132
)
 
$
2,362

 
$
(6,086
)
 
$
(136
)
 
$
(3,992
)
(1) 
Mortgage banking income does not reflect the impact of Level 1 and Level 2 hedges on MSRs.
(2) 
Amounts represent instruments that are accounted for under the fair value option.
 
Fair Value Inputs, Assets and Liabilities, Quantitative Information
The following tables present information about significant unobservable inputs related to the Corporation's material categories of Level 3 financial assets and liabilities at September 30, 2012. The level of aggregation and span of products disclosed result in certain ranges of inputs being wide and unevenly distributed across asset and liability categories.

Quantitative Information about Level 3 Fair Value Measurements
(Dollars in millions)
 
 
Inputs
Financial Instrument
Fair Value
Valuation Technique
Significant Unobservable Inputs
Ranges of Inputs
Loans and Securities (1)
 
 
 
 
Instruments backed by residential real estate assets
$
5,405

Discounted cash flow, Market comparables
Yield
2% to 25%
Trading account assets – Mortgage trading loans and ABS
789

Prepayment speed
1% to 30% CPR
Loans and leases
1,517

Default rate
0% to 57% CDR
Loans held-for-sale
3,099

Loss severity
6% to 80%
Instruments backed by commercial real estate assets
$
2,121

Discounted cash flow
Yield
4% to 13%
Trading account assets – Mortgage trading loans and ABS
246

Loss severity
22% to 100%
Loans held-for-sale
214

 
 
Other assets
1,661

 
 
Commercial loans, debt securities and other
$
11,028

Discounted cash flow, Market comparables
Yield
0% to 20%
Trading account assets – Corporate securities, trading loans and other
2,564

Enterprise value/EBITDA multiple
3x to 7x
Trading account assets – Mortgage trading loans and ABS
3,871

Prepayment speed
5% to 25%
AFS debt securities – Other taxable securities
3,857

Default rate
1% to 5%
Loans and leases
736

Loss severity
25% to 40%
Auction rate securities
$
3,934

Discounted cash flow, Market comparables
Discount rate
1% to 10%
Trading account assets – Corporate securities, trading loans and other
1,609

Projected tender price/Re-financing level
50% to 100%
AFS debt securities – Other taxable securities
1,264

 
AFS debt securities – Tax-exempt securities
1,061

 
 
Structured liabilities
 
 
 
 
Long-term debt
$
(2,290
)
Industry standard derivative pricing (2)
Equity correlation
30% to 97%
 
 
Long-dated volatilities
20% to 70%
 
 


(1) 
The categories are aggregated based upon product type which differs from financial statement classification. The following is a reconciliation to the line items in the table on page 236: Trading account assets – Corporate securities, trading loans and other of $4.2 billion, Trading account assets – Mortgage trading loans and ABS of $4.9 billion, AFS debt securities – Other taxable securities of $5.1 billion, AFS debt securities – Tax-exempt securities of $1.1 billion, Loans and leases of $2.3 billion, LHFS of $3.3 billion and Other assets of $1.7 billion.
(2) 
Includes models such as Monte Carlo simulation and Black-Scholes.
CPR = Constant Prepayment Rate
CDR = Constant Default Rate
EBITDA = Earnings before interest, taxes, depreciation and amortization


Quantitative Information about Level 3 Fair Value Measurements (continued)
(Dollars in millions)
 
 
Inputs
Financial Instrument
Fair Value
Valuation Technique
Significant Unobservable Inputs
Ranges of Inputs
Net derivatives assets
 
 
 
 
Credit derivatives
$
3,729

Discounted cash flow, Stochastic recovery correlation model
Yield
2% to 25%
 
 
Credit spreads
71 bps to 600 bps
 
 
Upfront points
30 points to 99 points
 
 
Spread to index
-1,874 bps to 2,708 bps
 
 
Credit correlation
30% to 80%
 
 
Prepayment speed
5% to 30% CPR
 
 
Default rate
1% to 5% CDR
 
 
Loss severity
25% to 75%
Equity derivatives
$
(1,047
)
Industry standard derivative pricing (1)
Equity correlation
30% to 97%
 
 
Long-dated volatilities
20% to 70%
 
 


Commodity derivatives
$
(1
)
Discounted cash flow
Long-term natural gas basis curve
-$0.27 to $0.31
Interest rate derivatives
$
279

Industry standard derivative pricing (1)
Correlation (IR/IR)
15% to 99%
 
 
Correlation (FX/IR)
-65% to 50%
 
 
Long-dated inflation rates
1% to 3%
 
 
Long-dated inflation volatilities
0% to 2%
 
 
Long-dated volatilities (FX)
5% to 36%
 
 
Long-dated swap rates
3% to 10%
Total net derivative assets
$
2,960

 
 
 
(1) 
Includes models such as Monte Carlo simulation, Black-Scholes and other methods that model the joint dynamics of interest, inflation and foreign exchange rates.
CPR = Constant Prepayment Rate
CDR = Constant Default Rate
IR = Interest Rate
FX = Foreign Exchange
 
Assets and Liabilities Measured at Fair Value on Nonrecurring Basis
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
 
 
 
September 30, 2012
 
Three Months Ended September 30, 2012
 
Nine Months Ended September 30, 2012
(Dollars in millions)
Level 2
 
Level 3
 
Gains (Losses)
Assets
 
 
 
 
 
 
 
Loans held-for-sale
$
3,551

 
$
1,006

 
$
1

 
$
6

Loans and leases (1)
16

 
8,576

 
(1,548
)
 
(3,422
)
Foreclosed properties (2)
64

 
1,436

 
(23
)
 
(179
)
Other assets
32

 
111

 
9

 
11

 
 
 
 
 
 
 
 
 
September 30, 2011
 
Three Months Ended September 30, 2011
 
Nine Months Ended September 30, 2011
(Dollars in millions)
Level 2
 
Level 3
 
Gains (Losses)
Assets
 
 
 
 
 
 
 
Loans held-for-sale
$
9,284

 
$
1,465

 
$
(85
)
 
$
(19
)
Loans and leases (1)
6

 
10,368

 
(1,445
)
 
(4,153
)
Foreclosed properties (2)
—

 
2,556

 
(87
)
 
(233
)
Other assets
20

 
861

 
(20
)
 
(43
)
(1) 
Losses represent charge-offs on real estate-secured loans.
(2) 
Amounts are included in other assets on the Corporation's Consolidated Balance Sheet and represent fair value and related losses on foreclosed properties that were written down subsequent to their initial classification as foreclosed properties.
 
Fair Value Inputs, Assets, Quantitative Information
The table below presents information about significant unobservable inputs related to the Corporation's nonrecurring Level 3 financial assets and liabilities at September 30, 2012.

Quantitative Information about Nonrecurring Level 3 Fair Value Measurements
(Dollars in millions)
 
 
Inputs
Financial Instrument
Fair Value
Valuation Technique
Significant Unobservable Inputs
Ranges of Inputs
Instruments backed by residential real estate assets
$
9,277

Discounted cash flows, Market comparables
Yield
3% to 6%
Loans held-for-sale
701

Prepayment speed
2% to 27%
Loans and leases
8,576

Default rate
0% to 67%
 
 
Loss severity
6% to 72%
 
 
OREO discount
0% to 29%
 
 
Cost to sell
8%
Instruments backed by commercial real estate assets
$
305

Discounted cash flows
Yield
4% to 13%
Loans held-for-sale
305

Loss severity
22% to 100%

 
Fair Value, Inputs, Level 3 [Member]
   
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Level 3 Total Realized and Unrealized Gains (Losses) Included in Earnings
Level 3 – Total Realized and Unrealized Gains (Losses) Included in Earnings
 
Three Months Ended September 30, 2012
(Dollars in millions)
Equity
Investment
Income
(Loss)
 
Trading
Account
Profits
(Losses)
 
Mortgage
Banking
Income
(Loss) (1)
 
Other
Income
(Loss)
 
Total
Trading account assets:
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$
—

 
$
69

 
$
—

 
$
—

 
$
69

Equity securities
—

 
15

 
—

 
—

 
15

Non-U.S. sovereign debt
—

 
7

 
—

 
—

 
7

Mortgage trading loans and ABS
—

 
111

 
—

 
—

 
111

Total trading account assets
—

 
202

 
—

 
—

 
202

Net derivative assets
—

 
(1,214
)
 
958

 
—

 
(256
)
AFS debt securities – Tax-exempt securities
—

 
—

 
—

 
7

 
7

Loans and leases (2)
—

 
—

 
—

 
69

 
69

Mortgage servicing rights
—

 
—

 
(360
)
 
—

 
(360
)
Loans held-for-sale (2)
—

 
—

 
10

 
76

 
86

Other assets
39

 
—

 
(15
)
 
—

 
24

Trading account liabilities – Corporate securities and other
—

 
4

 
—

 
—

 
4

Long-term debt (2)
—

 
(45
)
 
—

 
(46
)
 
(91
)
Total
$
39

 
$
(1,053
)
 
$
593

 
$
106

 
$
(315
)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2011
Trading account assets:
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$
—

 
$
(219
)
 
$
—

 
$
—

 
$
(219
)
Equity securities
—

 
(8
)
 
—

 
—

 
(8
)
Non-U.S. sovereign debt
—

 
(17
)
 
—

 
—

 
(17
)
Mortgage trading loans and ABS
—

 
(112
)
 
—

 
—

 
(112
)
Total trading account assets
—

 
(356
)
 
—

 
—

 
(356
)
Net derivative assets
—

 
2,056

 
1,155

 
—

 
3,211

AFS debt securities:
 
 
 
 
 
 
 
 
 
Non-agency residential MBS
—

 
—

 
—

 
(41
)
 
(41
)
Corporate/Agency bonds
—

 
—

 
—

 
(4
)
 
(4
)
Other taxable securities
—

 
4

 
—

 
(29
)
 
(25
)
Tax-exempt securities
—

 
—

 
—

 
8

 
8

Total AFS debt securities
—

 
4

 
—

 
(66
)
 
(62
)
Loans and leases (2)
—

 
—

 
—

 
(209
)
 
(209
)
Mortgage servicing rights
—

 
—

 
(3,860
)
 
—

 
(3,860
)
Loans held-for-sale (2)
—

 
—

 
(90
)
 
(52
)
 
(142
)
Other assets
(72
)
 
—

 
(32
)
 
158

 
54

Trading account liabilities – Corporate securities and other
—

 
2

 
—

 
—

 
2

Other short-term borrowings (2)
—

 
—

 
58

 
—

 
58

Long-term debt (2)
—

 
344

 
—

 
44

 
388

Total
$
(72
)
 
$
2,050

 
$
(2,769
)
 
$
(125
)
 
$
(916
)
(1) 
Mortgage banking income does not reflect the impact of Level 1 and Level 2 hedges on MSRs.
(2) 
Amounts represent instruments that are accounted for under the fair value option.
Level 3 – Total Realized and Unrealized Gains (Losses) Included in Earnings
 
Nine Months Ended September 30, 2012
(Dollars in millions)
Equity
Investment
Income
(Loss)
 
Trading
Account
Profits
(Losses)
 
Mortgage
Banking
Income
(Loss) (1)
 
Other
Income
(Loss)
 
Total
Trading account assets:
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$
—

 
$
192

 
$
—

 
$
—

 
$
192

Equity securities
—

 
24

 
—

 
—

 
24

Non-U.S. sovereign debt
—

 
5

 
—

 
—

 
5

Mortgage trading loans and ABS
—

 
194

 
—

 
—

 
194

Total trading account assets
—

 
415

 
—

 
—

 
415

Net derivative assets
—

 
(2,358
)
 
2,375

 
—

 
17

AFS debt securities:
 
 
 
 
 
 
 
 
 
Non-agency residential MBS
—

 
—

 
—

 
(69
)
 
(69
)
Corporate/Agency bonds
—

 
—

 
—

 
(2
)
 
(2
)
Other taxable securities
—

 
—

 
—

 
7

 
7

Tax-exempt securities
—

 
—

 
—

 
61

 
61

Total AFS debt securities
—

 
—

 
—

 
(3
)
 
(3
)
Loans and leases (2)
—

 
—

 
—

 
284

 
284

Mortgage servicing rights
—

 
—

 
(1,297
)
 
—

 
(1,297
)
Loans held-for-sale (2)
—

 
—

 
105

 
160

 
265

Other assets
28

 
—

 
(57
)
 
(81
)
 
(110
)
Trading account liabilities – Corporate securities and other
—

 
4

 
—

 
—

 
4

Accrued expenses and other liabilities (2)
—

 
—

 
—

 
4

 
4

Long-term debt (2)
—

 
(104
)
 
—

 
(135
)
 
(239
)
Total
$
28

 
$
(2,043
)
 
$
1,126

 
$
229

 
$
(660
)
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2011
Trading account assets:
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$
—

 
$
456

 
$
—

 
$
—

 
$
456

Equity securities
—

 
57

 
—

 
—

 
57

Non-U.S. sovereign debt
—

 
68

 
—

 
—

 
68

Mortgage trading loans and ABS
—

 
530

 
—

 
—

 
530

Total trading account assets
—

 
1,111

 
—

 
—

 
1,111

Net derivative assets
—

 
2,153

 
3,303

 
—

 
5,456

AFS debt securities:
 
 
 
 
 
 
 
 
 
Non-agency residential MBS
—

 
—

 
—

 
(86
)
 
(86
)
Corporate/Agency bonds
—

 
—

 
—

 
(2
)
 
(2
)
Other taxable securities
—

 
16

 
—

 
11

 
27

Tax-exempt securities
—

 
(3
)
 
—

 
17

 
14

Total AFS debt securities
—

 
13

 
—

 
(60
)
 
(47
)
Loans and leases (2)
—

 
—

 
(13
)
 
13

 
—

Mortgage servicing rights
—

 
—

 
(6,060
)
 
—

 
(6,060
)
Loans held-for-sale (2)
—

 
—

 
(101
)
 
144

 
43

Other assets
242

 
—

 
(44
)
 
158

 
356

Trading account liabilities – Corporate securities and other
—

 
2

 
—

 
—

 
2

Other short-term borrowings (2)
—

 
—

 
(24
)
 
—

 
(24
)
Accrued expenses and other liabilities (2)
—

 
(10
)
 
74

 
—

 
64

Long-term debt (2)
—

 
242

 
—

 
3

 
245

Total
$
242

 
$
3,511

 
$
(2,865
)
 
$
258

 
$
1,146


(1) 
Mortgage banking income does not reflect the impact of Level 1 and Level 2 hedges on MSRs.
(2) 
Amounts represent instruments that are accounted for under the fair value option.