Quarterly report pursuant to Section 13 or 15(d)

Basis of Presentation and Summary of Significant Accounting Policies (Tables)

v2.4.1.9
Basis of Presentation and Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2015
Accounting Policies [Abstract]  
Schedule of Segment Reporting Information, by Segment
Segment revenue, expenses and contribution profit for the three month periods ended March 31, 2015 and 2014 derived from the Company's Content and Connectivity segments were as follows (in thousands):


 
Three Months Ended March 31,
 
2015
 
2014
 
Content
 
Connectivity
 
Consolidated
 
Content
 
Connectivity
 
Consolidated
Revenue:
 
 
 
 
 
 
 
 
 
 
 
Licensing and services
$
71,650

 
$
22,200

 
$
93,850

 
$
63,590

 
$
16,494

 
$
80,084

Equipment

 
6,455

 
6,455

 

 
5,884

 
5,884

Total revenue
71,650

 
28,655

 
100,305

 
63,590

 
22,378

 
85,968

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Cost of sales
 
 
 
 
 
 
 
 
 
 
 
Licensing and services
50,002

 
13,698

 
63,700

 
46,144

 
13,722

 
59,866

Equipment

 
5,726

 
5,726

 

 
5,251

 
5,251

Total Cost of sales
50,002

 
19,424

 
69,426

 
46,144

 
18,973

 
65,117

Contribution profit
21,648

 
9,231

 
30,879

 
17,446

 
3,405

 
20,851

Other operating expenses
 
 
 
 
34,909

 
 
 
 
 
30,243

Loss from operations
 
 
 
 
$
(4,030
)
 
 
 
 
 
$
(9,392
)

Schedule of Earnings Per Share, Basic and Diluted
 
 
Three Months Ended March 31,
 
 
2015
 
2014
Net income (loss) (numerator):
 
 
 
 
Net loss
 
$
(3,431
)
 
$
(26,149
)
Income allocable to non-controlling interests
 

 
194

Net loss for basic EPS
 
(3,431
)
 
(26,343
)
 
 
 
 
 
Less: adjustment for change in fair value on warrants liability for diluted EPS after assumed exercise of warrants liability
 
954

 

Net loss for dilutive EPS
 
$
(4,385
)
 
$
(26,343
)
 
 
 
 
 
Shares (denominator):
 
 
 
 
Weighted-average shares for basic EPS
 
76,874

 
71,978

Effect of assumed exercise of warrants liability
 
1,851

 

Adjusted weighted-average share for diluted EPS
 
78,725

 
71,978

 
 
 
 
 
Basic loss per share
 
$
(0.04
)
 
$
(0.37
)
Diluted loss per share
 
$
(0.06
)
 
$
(0.37
)
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
Securities not included in the calculation of diluted loss per share were as follow (in thousands):
 
 
Three Months Ended 
 March 31,
 
 
2015
 
2014
 
 
 
 
 
Stock options
 
2,708

 
1,742

Restricted stock units
 
25

 

Non-employees stock options
 
3

 

Equity warrants
 
537

 
2,904

Liability warrants
 

 
4,785

Convertible notes
 
2,026

 

Fair Value Measurements, Recurring and Nonrecurring
The following tables summarize the Company's financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2015, and December 31, 2014, respectively (in thousands):

 
March 31, 2015
 
Quotes Prices in Active Markets (Level 1)
 
 Significant Other Observable Inputs (Level 2)
 
 Significant Other Unobservable Inputs (Level 3)
Earn-out liability (1)
$
1,710

 
$

 
$

 
$
1,710

Global Eagle warrants (2)
51,660

 
51,660

 

 

Total financial liabilities
$
53,370

 
$
51,660

 
$

 
$
1,710


(1) Includes $1.7 million earn-out liability for Entertainment in Motion, Inc. ("EIM"), a subsidiary of AIA, assumed in the Business Combination.
(2) Includes 10,129,508 public warrants.

 
December 31, 2014
 
Quotes Prices in Active Markets (Level 1)
 
 Significant Other Observable Inputs (Level 2)
 
 Significant Other Unobservable Inputs (Level 3)
Earn-out liability (1)
$
1,710

 
$

 
$

 
$
1,710

Global Eagle warrants (2)
52,671

 
52,671

 

 

Total financial liabilities
$
54,381

 
$
52,671

 
$

 
$
1,710


(1) Includes $1.7 million earn-out liability for EIM, a subsidiary of AIA, assumed in the Business Combination.
(2) Includes 10,148,508 public warrants.
Fair Value, by Balance Sheet Grouping
The following table shows both the carrying amounts, which approximate the fair values, of the Company's financial liabilities in the condensed consolidated financial statements at March 31, 2015 and December 31, 2014, respectively (in thousands):

 
March 31, 2015
 
December 31, 2014
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
Financial liabilities:
 
 
 
 
 
 
 
Convertible senior notes (1)
$
69,564

 
$
81,469

 
$

 
$

Notes payable
$
2,760

 
$
2,760

 
$
3,015

 
$
3,015

(1) The fair value of the Notes is inclusive of the conversion feature, which was originally allocated for reporting purposes at $13.0 million, and is included in the condensed consolidated balance sheets within "Additional paid-in capital" (see Note 11).
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table presents the fair value roll-forward reconciliation of level 3 assets and liabilities measured at fair value basis for the period ended March 31, 2015 (in thousands):

 
Earn-Out Liability
Balance, December 31, 2014
$
1,710

  Change in value

Balance, March 31, 2015
$
1,710