Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
OPERATING ACTIVITIES:    
Net loss $ (117,343) $ (127,423)
Adjustments to reconcile net loss to net cash used in operations:    
Depreciation and amortization of property and equipment and intangibles 64,265 74,517
Amortization of right-of-use asset 3,905  
Amortization of content library 5,475 9,515
Non-cash interest expense, net 21,540 14,782
Change in fair value of derivatives (932) 287
Stock-based compensation 5,360 9,785
Tax effect of Second Lien Notes’ beneficial conversion feature (2,688) 0
Loss on disposal of fixed assets 383 403
Earnings from equity method investments (7,776) (3,611)
Distributions received from equity method investments 1,789 0
Provision for (recovery of) bad debts 1,501 (313)
Deferred income taxes (992) (8,722)
Others 379 (975)
Changes in operating assets and liabilities:    
Accounts receivable (3,010) 8,459
Inventories 1,937 (14,088)
Prepaid expenses and other current assets 4,690 5,167
Content library (3,607) (7,665)
Other non-current assets (10,715) (1,634)
Accounts payable and accrued liabilities 14,959 (34,378)
Deferred revenue 1,961 4,604
Other liabilities 10,919 1,825
Net cash used in operating activities (8,000) (69,465)
INVESTING ACTIVITIES:    
Purchases of property and equipment (17,788) (33,523)
Net cash used in investing activities (17,788) (33,523)
FINANCING ACTIVITIES:    
Proceeds from borrowings on revolving credit facility 47,650 31,600
Repayment of revolving credit facility (80,650) (80,585)
Debt issuance costs (3,772) (6,968)
Repayments of indebtedness (11,235) (10,218)
Borrowings from related party 7,350 0
Principal payments of finance leases (663)  
Payment of satellite purchase financing (2,300) 0
Net cash (used in)/provided by financing activities (3,620) 83,829
Effects of exchange rate changes on cash, cash equivalents and restricted cash 89 (177)
Net decrease in cash, cash equivalents and restricted cash (29,319) (19,336)
Cash, cash equivalents and restricted cash at January 1 39,955 51,868
Cash, cash equivalents and restricted cash at September 30 10,636 32,532
SIGNIFICANT NON-CASH ACTIVITIES:    
Purchase consideration for equipment included in accounts payable 105 3,576
Conversion of PIK interest on our Second Lien Notes to additional principal 19,584 8,450
Financing of purchased satellite transponders included in property and equipment 8,500 0
Distributions from equity method investments offset against demand promissory note 7,350 4,900
Senior Notes    
FINANCING ACTIVITIES:    
Proceeds from issuance of long term debt 0 150,000
Term loan facility    
FINANCING ACTIVITIES:    
Proceeds from issuance of long term debt $ 40,000 $ 0