Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.19.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
OPERATING ACTIVITIES:    
Net loss $ (76,069) $ (84,193)
Adjustments to reconcile net loss to net cash provided by (used in) operations:    
Depreciation and amortization of property and equipment and intangibles 43,477 50,035
Amortization of right-of-use asset 2,557  
Amortization of content library 3,570 5,909
Non-cash interest expense, net 14,220 8,294
Change in fair value of derivatives (938) 91
Stock-based compensation 3,616 5,868
Tax effect of Second Lien Notes’ beneficial conversion feature (2,688) 0
Loss (gain) on disposal of fixed assets 357 (16)
Earnings from equity method investments (4,646) (1,589)
Provision for (recovery of) bad debts 830 (802)
Deferred income taxes (624) (7,906)
Others 388 (650)
Changes in operating assets and liabilities:    
Accounts receivable 4,992 5,211
Inventories (1,420) (7,336)
Prepaid expenses and other current assets 4,087 138
Content library (1,647) (4,817)
Other non-current assets (12,463) (598)
Accounts payable and accrued liabilities 11,474 (14,972)
Deferred revenue 2,378 2,157
Other liabilities 10,521 2,349
Net cash provided by/(used in) operating activities 1,972 (42,827)
INVESTING ACTIVITIES:    
Purchases of property and equipment (13,442) (24,472)
Net cash used in investing activities (13,442) (24,472)
FINANCING ACTIVITIES:    
Proceeds from issuance of Second Lien Notes and equity warrants 0 150,000
Proceeds from borrowings on revolving credit facility 34,650 0
Repayment of revolving credit facility (46,250) (78,000)
Issuance costs 0 (6,968)
Repayments of indebtedness (9,399) (6,712)
Borrowings from related party 7,350 0
Principal payments of finance leases (710)  
Payment of satellite purchase financing (2,300) 0
Net cash (used in)/provided by financing activities (16,659) 58,320
Effects of exchange rate changes on cash, cash equivalents and restricted cash 199 (96)
Net decrease in cash, cash equivalents and restricted cash (27,930) (9,075)
Cash, cash equivalents and restricted cash at January 1 39,955 51,868
Cash, cash equivalents and restricted cash at June 30 12,025 42,793
SIGNIFICANT NON-CASH ACTIVITIES:    
Purchase consideration for equipment included in accounts payable 1,530 6,290
Conversion of PIK interest on our Second Lien Notes to additional principal 9,507 0
Financing of purchased satellite transponders included in property and equipment 8,500 0
Distributions from equity method investments offset against demand promissory note $ 4,410 $ 3,430