Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.19.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (37,609) $ (38,284)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization of property & equipment and intangibles 21,952 23,250
Amortization of content library 1,974 2,400
Non-cash interest expense, net 6,868 1,877
Change in fair value of derivatives (938) (564)
Stock-based compensation 1,289 3,644
Tax effect of Second Lien Notes’ beneficial conversion feature (2,688) 0
Loss (gain) on disposal of fixed assets 164 (525)
Earnings from equity method investments (2,129) (1,161)
Provision for (recovery of) bad debts 393 (326)
Deferred income taxes (8) (7,230)
Others 1,347 (325)
Changes in operating assets and liabilities:    
Accounts receivable (9,567) 10,068
Inventories 416 (5,246)
Prepaid expenses and other current assets (2,979) 6,084
Content library (647) (2,627)
Other non-current assets (7,310) 1,255
Accounts payable and accrued liabilities 9,473 1,267
Deferred revenue 727 2,279
Other liabilities 9,041 211
NET CASH USED IN OPERATING ACTIVITIES (10,231) (3,953)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (9,083) (15,244)
NET CASH USED IN INVESTING ACTIVITIES (9,083) (15,244)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of Second Lien Notes and equity warrants 0 150,000
Proceeds from borrowings on revolving credit facility 17,900 0
Repayment of revolving credit facility (21,000) 0
Issuance costs 0 (6,968)
Repayments of indebtedness (3,324) (3,414)
Borrowings from related party 7,350 0
NET CASH PROVIDED BY FINANCING ACTIVITIES 926 139,618
Effects of exchange rate changes on cash and cash equivalents 265 30
Net (decrease) increase in cash, cash equivalents and restricted cash (18,123) 120,451
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD 39,955 51,868
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD 21,832 172,319
SIGNIFICANT NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Purchase consideration for equipment included in accounts payable 2,481 0
Conversion of PIK interest on our Second Lien Notes to additional principal 9,507 0
Financing of purchased satellite transponders $ 8,500 $ 0