Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (127,423) $ (222,708)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation and amortization of property, plant, equipment and intangibles 74,517 65,739
Amortization of content library 9,515 11,420
Non-cash interest expense, net 14,782 4,274
Change in fair value of derivatives 287 (2,672)
Stock-based and deferred compensation 9,785 4,000
Impairment of goodwill 0 78,000
Loss on disposal of fixed assets 403 473
Loss on extinguishment of debt 0 14,389
Earnings from equity method investments (3,611) (3,911)
Distributions from equity method investments 0 4,900
Provision (recovery of) for bad debts (313) 3,399
Deferred income taxes (8,722) (1,598)
Other (975) (2,198)
Changes in operating assets and liabilities:    
Accounts receivable 8,459 3,169
Inventories (14,088) (7,787)
Prepaid expenses and other current assets 5,167 6,020
Content library (7,665) (11,537)
Other non-current assets (1,634) (247)
Accounts payable and accrued liabilities (34,378) (13,236)
Deferred revenue 4,604 (829)
Other current liabilities 1,825 (472)
NET CASH USED IN OPERATING ACTIVITIES (69,465) (71,412)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (33,523) (62,667)
Settlement of EMC Working Capital 0 1,250
NET CASH USED IN INVESTING ACTIVITIES (33,523) (61,417)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of Second Lien Notes and equity warrants 150,000 0
Proceeds from issuance of debt, net of $15,000 discount 0 485,000
Issuance costs 6,968 19,296
Repayments of indebtedness 10,218 419,454
Repayment of revolving credit facility (80,585) 0
Borrowings on revolving credit facility 31,600 78,115
Payment of contingent consideration 0 (1,429)
NET CASH PROVIDED BY FINANCING ACTIVITIES 83,829 122,936
Effects of exchange rate changes on cash and cash equivalents (177) 273
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect (19,336) (9,620)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD [1] 51,868 68,678
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD [1] 32,532 59,058
SIGNIFICANT NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Purchase consideration for equipment included in accounts payable 3,576 14,390
Distributions from equity method investee to offset demand promissory note 4,900 0
Conversion of PIK interest on our Second Lien Notes to additional principal 8,450 0
Release of restricted cash held in escrow for EMC Acquisition 0 15,483
Issuance of common stock for EMC acquisition $ 0 $ 25,000
[1] September 30, 2017 figures have been recast to include the impact of the adoption of ASU 2016-18. See Note 2. Basis of Presentation and Summary of Significant Accounting Policies