Quarterly report pursuant to Section 13 or 15(d)

Basis of Presentation and Summary of Significant Accounting Policies (Tables)

v3.3.0.814
Basis of Presentation and Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2015
Accounting Policies [Abstract]  
Schedule of Segment Reporting Information, by Segment
Segment revenue, expenses and contribution profit for the three and nine month periods ended September 30, 2015 and 2014 derived from the Company's Content and Connectivity segments were as follows (in thousands):

 
Three Months Ended September 30,
 
2015
 
2014
 
Content
 
Connectivity
 
Consolidated
 
Content
 
Connectivity
 
Consolidated
Revenue:
 
 
 
 
 
 
 
 
 
 
 
Licensing and services
$
81,574

 
$
24,838

 
$
106,412

 
$
71,510

 
$
19,933

 
$
91,443

Equipment

 
3,702

 
3,702

 

 
11,180

 
11,180

Total revenue
81,574

 
28,540

 
110,114

 
71,510

 
31,113

 
102,623

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Cost of sales
 
 
 
 
 
 
 
 
 
 
 
Licensing and services
53,995

 
14,654

 
68,649

 
50,596

 
13,428

 
64,024

Equipment

 
2,807

 
2,807

 

 
9,594

 
9,594

Total cost of sales
53,995

 
17,461

 
71,456

 
50,596

 
23,022

 
73,618

Contribution profit
27,579

 
11,079

 
38,658

 
20,914

 
8,091

 
29,005

Other operating expenses
 
 
 
 
42,039

 
 
 
 
 
37,019

Loss from operations
 
 
 
 
$
(3,381
)
 
 
 
 
 
$
(8,014
)

 
Nine Months Ended September 30,
 
2015
 
2014
 
Content
 
Connectivity
 
Consolidated
 
Content
 
Connectivity
 
Consolidated
Revenue:
 
 
 
 
 
 
 
 
 
 
 
Licensing and services
$
227,037

 
$
71,602

 
$
298,639

 
$
206,641

 
$
53,735

 
$
260,376

Equipment

 
14,156

 
14,156

 

 
26,360

 
26,360

Total revenue
227,037

 
85,758

 
312,795

 
206,641

 
80,095

 
286,736

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Cost of sales
 
 
 
 
 
 
 
 
 
 
 
Licensing and services
152,044

 
42,730

 
194,774

 
149,475

 
40,933

 
190,408

Equipment

 
12,191

 
12,191

 

 
22,933

 
22,933

Total cost of sales
152,044

 
54,921

 
206,965

 
149,475

 
63,866

 
213,341

Contribution profit
74,993

 
30,837

 
105,830

 
57,166

 
16,229

 
73,395

Other operating expenses
 
 
 
 
112,694

 
 
 
 
 
98,339

Loss from operations
 
 
 
 
$
(6,864
)
 
 
 
 
 
$
(24,944
)

Schedule of Earnings Per Share, Basic and Diluted
The computation for basic and diluted EPS was as follows (in thousands, except per share data):
    
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2015
 
2014
 
2015
 
2014
Net income (loss) (numerator):
 
 
 
 
 
 
 
 
Net income (loss)
 
$
(6,872
)
 
$
(15,530
)
 
$
2,684

 
$
(29,683
)
Income allocable to non-controlling interests
 

 

 

 
194

Net (loss) income for basic EPS
 
(6,872
)
 
(15,530
)
 
2,684

 
(29,877
)
 
 
 
 
 
 
 
 
 
Less: adjustment for change in fair value on warrants liability for diluted EPS after assumed exercise of warrants liability
 

 

 
13,866

 

Net loss for dilutive EPS
 
$
(6,872
)
 
$
(15,530
)
 
$
(11,182
)
 
$
(29,877
)
 
 
 
 
 
 
 
 
 
Shares (denominator):
 
 
 
 
 
 
 
 
Weighted-average shares for basic EPS
 
77,753

 
72,877

 
77,249

 
72,284

Effect of assumed exercise of warrants liability
 

 

 
1,200

 

Adjusted weighted-average shares for diluted EPS
 
77,753

 
72,877

 
78,449

 
72,284

 
 
 
 
 
 
 
 
 
Basic (loss) earnings per share
 
$
(0.09
)
 
$
(0.21
)
 
$
0.03

 
$
(0.41
)
Diluted loss per share
 
$
(0.09
)
 
$
(0.21
)
 
$
(0.14
)
 
$
(0.41
)
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
Weighted average securities not included in the calculation of diluted loss per share were as follow (in thousands):
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
 
2015
 
2014
 
2015
 
2014
Stock options
 
3,545

 
4,434

 
3,004

 
1,816

Restricted stock units
 
190

 
13

 
44

 

Non-employees stock options
 

 
5

 
2

 
6

Equity warrants
 
392

 
445

 
475

 
1,378

Liability warrants
 
411

 
154

 

 
1,958

Convertible notes
 
4,447

 

 
3,663

 

Fair Value Measurements, Recurring and Nonrecurring
The following tables summarize the Company's financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2015, and December 31, 2014, respectively (in thousands):

 
September 30, 2015
 
Quotes Prices in Active Markets (Level 1)
 
 Significant Other Observable Inputs (Level 2)
 
 Significant Other Unobservable Inputs (Level 3)
Earn-out liability (1)
$
14,132

 
$

 
$

 
$
14,132

Global Eagle warrants (2)
26,140

 
26,140

 

 

Total financial liabilities
$
40,272

 
$
26,140

 
$

 
$
14,132


(1) Includes $14.1 million earn-out liability for WOI, assets of RMG, NavAero and masFlight assumed in business combinations.
(2) Includes 7,083,978 public warrants at September 30, 2015.

 
December 31, 2014
 
Quotes Prices in Active Markets (Level 1)
 
 Significant Other Observable Inputs (Level 2)
 
 Significant Other Unobservable Inputs (Level 3)
Earn-out liability (1)
$
1,710

 
$

 
$

 
$
1,710

Global Eagle warrants (2)
52,671

 
52,671

 

 

Total financial liabilities
$
54,381

 
$
52,671

 
$

 
$
1,710


(1) Includes $1.7 million earn-out liability for EIM, a subsidiary of AIA, assumed in the Business Combination.
(2) Includes 10,148,508 public warrants as of December 31, 2014.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table presents the fair value roll-forward reconciliation of level 3 assets and liabilities measured at fair value basis for the period ended September 30, 2015 (in thousands):

 
Earn-Out Liability
Balance, December 31, 2014
$
1,710

Fair value of earn-out liability assumed in 2015 acquisitions
14,132

Payment of 2014 EIM earn-out liability
(1,519
)
Non-cash adjustment to 2014 EIM earn-out liability
(191
)
Balance, September 30, 2015
$
14,132

Fair Value, by Balance Sheet Grouping
The following table shows the carrying amounts, which approximate the fair values, of the Company's financial liabilities in the condensed consolidated financial statements at September 30, 2015 and December 31, 2014, respectively (in thousands):

 
September 30, 2015
 
December 31, 2014
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
Convertible senior notes (1)
$
69,836

 
$
74,267

 
$

 
$

Notes payable
$
2,433

 
$
2,433

 
$
3,015

 
$
3,015

(1) The fair value of the convertible senior notes is inclusive of the conversion feature, which was originally allocated for reporting purposes at $13.0 million, and is included in the condensed consolidated balance sheets within "Additional paid-in capital" (see Note 12).