0001397016 false --10-03 Q1 0 P3Y P3Y P3Y P3Y P5Y 0001397016 2021-10-04 2022-01-02 0001397016 2022-02-07 0001397016 2022-01-02 0001397016 2021-10-03 0001397016 2020-09-28 2020-12-27 0001397016 2020-09-27 0001397016 2020-12-27 0001397016 us-gaap:CommonStockMember 2021-10-03 0001397016 us-gaap:TreasuryStockMember 2021-10-03 0001397016 us-gaap:AdditionalPaidInCapitalMember 2021-10-03 0001397016 us-gaap:RetainedEarningsMember 2021-10-03 0001397016 us-gaap:CommonStockMember 2020-09-27 0001397016 us-gaap:TreasuryStockMember 2020-09-27 0001397016 us-gaap:AdditionalPaidInCapitalMember 2020-09-27 0001397016 us-gaap:RetainedEarningsMember 2020-09-27 0001397016 us-gaap:CommonStockMember 2021-10-04 2022-01-02 0001397016 us-gaap:TreasuryStockMember 2021-10-04 2022-01-02 0001397016 us-gaap:AdditionalPaidInCapitalMember 2021-10-04 2022-01-02 0001397016 us-gaap:RetainedEarningsMember 2021-10-04 2022-01-02 0001397016 us-gaap:CommonStockMember 2020-09-28 2020-12-27 0001397016 us-gaap:TreasuryStockMember 2020-09-28 2020-12-27 0001397016 us-gaap:AdditionalPaidInCapitalMember 2020-09-28 2020-12-27 0001397016 us-gaap:RetainedEarningsMember 2020-09-28 2020-12-27 0001397016 us-gaap:CommonStockMember 2022-01-02 0001397016 us-gaap:TreasuryStockMember 2022-01-02 0001397016 us-gaap:AdditionalPaidInCapitalMember 2022-01-02 0001397016 us-gaap:RetainedEarningsMember 2022-01-02 0001397016 us-gaap:CommonStockMember 2020-12-27 0001397016 us-gaap:TreasuryStockMember 2020-12-27 0001397016 us-gaap:AdditionalPaidInCapitalMember 2020-12-27 0001397016 us-gaap:RetainedEarningsMember 2020-12-27 0001397016 OPXS:USGovernmentMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2021-10-04 2022-01-02 0001397016 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember OPXS:USDefenseContractorOneMember 2021-10-04 2022-01-02 0001397016 OPXS:USDefenseContractorTwoMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2021-10-04 2022-01-02 0001397016 OPXS:USDefenseContractorThreeMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2021-10-04 2022-01-02 0001397016 OPXS:OneMajorCommercialCustomerMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2021-10-04 2022-01-02 0001397016 OPXS:AllOtherCustomersMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2021-10-04 2022-01-02 0001397016 country:US us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2021-10-04 2022-01-02 0001397016 us-gaap:SalesRevenueNetMember OPXS:ForeignCustomersMember us-gaap:CustomerConcentrationRiskMember 2021-10-04 2022-01-02 0001397016 OPXS:AppliedOpticsCenterMember 2020-09-28 2021-10-03 0001397016 OPXS:USGovernmentAgenciesMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2021-10-04 2022-01-02 0001397016 OPXS:MajorUSDefenseContractorOneMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2021-10-04 2022-01-02 0001397016 OPXS:MajorUSDefenseContractorTwoMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2021-10-04 2022-01-02 0001397016 OPXS:MajorUSDefenseContractorThreeMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2021-10-04 2022-01-02 0001397016 OPXS:MajorUSDefenseContractorFourMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2021-10-04 2022-01-02 0001397016 OPXS:MajorUSDefenseContractorFiveMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2021-10-04 2022-01-02 0001397016 OPXS:ForeignMilitaryCustomerMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2021-10-04 2022-01-02 0001397016 OPXS:OneCommercialCustomerMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2021-10-04 2022-01-02 0001397016 OPXS:AllOtherCustomersMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2021-10-04 2022-01-02 0001397016 us-gaap:ServiceMember 2021-10-04 2022-01-02 0001397016 us-gaap:ServiceMember 2020-09-28 2020-12-27 0001397016 us-gaap:WarrantMember 2021-10-04 2022-01-02 0001397016 us-gaap:WarrantMember 2020-09-28 2020-12-27 0001397016 OPXS:UnvestedRectrictedStockUnitsMember 2021-10-04 2022-01-02 0001397016 OPXS:UnvestedRectrictedStockMember 2021-10-04 2022-01-02 0001397016 OPXS:UnvestedRectrictedStockUnitsMember 2020-09-28 2020-12-27 0001397016 OPXS:UnvestedRectrictedStockMember 2020-09-28 2020-12-27 0001397016 OPXS:DomesticMilitaryCustomersMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember OPXS:OptexSystemsOPXRichardsonTexasMember 2021-10-04 2022-01-02 0001397016 OPXS:ForeignMilitaryCustomersMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember OPXS:OptexSystemsOPXRichardsonTexasMember 2021-10-04 2022-01-02 0001397016 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember OPXS:OptexSystemsOPXRichardsonTexasMember 2021-10-04 2022-01-02 0001397016 OPXS:USGovernmentMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember OPXS:OptexSystemsOPXRichardsonTexasMember 2021-10-04 2022-01-02 0001397016 OPXS:OneMajorUSDefenseContractorMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember OPXS:OptexSystemsOPXRichardsonTexasMember 2021-10-04 2022-01-02 0001397016 OPXS:AllOtherCustomersMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember OPXS:OptexSystemsOPXRichardsonTexasMember 2021-10-04 2022-01-02 0001397016 OPXS:OptexSystemsOPXRichardsonTexasMember 2022-01-02 0001397016 OPXS:OptexSystemsOPXRichardsonTexasMember 2021-10-04 2022-01-02 0001397016 OPXS:CommercialCustomersMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember OPXS:AppliedOpticsCenterAOCDallasMember 2021-10-04 2022-01-02 0001397016 OPXS:SubcontractedCustomersMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember OPXS:AppliedOpticsCenterAOCDallasMember 2021-10-04 2022-01-02 0001397016 OPXS:RevenuesFromExternalCustomersMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember OPXS:AppliedOpticsCenterAOCDallasMember 2021-10-04 2022-01-02 0001397016 OPXS:MilitaryContractsMember OPXS:IntersegmentSalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember OPXS:AppliedOpticsCenterAOCDallasMember 2021-10-04 2022-01-02 0001397016 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember OPXS:AppliedOpticsCenterAOCDallasMember 2021-10-04 2022-01-02 0001397016 OPXS:OneMajorDefenseContractorMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember OPXS:AppliedOpticsCenterAOCDallasMember 2021-10-04 2022-01-02 0001397016 OPXS:TwoMajorDefenseContractorsMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember OPXS:AppliedOpticsCenterAOCDallasMember 2021-10-04 2022-01-02 0001397016 OPXS:ThreeMajorDefenseContractorsMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember OPXS:AppliedOpticsCenterAOCDallasMember 2021-10-04 2022-01-02 0001397016 OPXS:OneCommercialCustomersMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember OPXS:AppliedOpticsCenterAOCDallasMember 2021-10-04 2022-01-02 0001397016 OPXS:AllOtherCustomersMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember OPXS:AppliedOpticsCenterAOCDallasMember 2021-10-04 2022-01-02 0001397016 OPXS:AppliedOpticsCenterAOCDallasMember 2022-01-02 0001397016 OPXS:AppliedOpticsCenterAOCDallasMember 2021-10-04 2022-01-02 0001397016 OPXS:RevenuesFromExternalCustomersMember OPXS:OptexSystemsOPXRichardsonTexasMember 2021-10-04 2022-01-02 0001397016 OPXS:RevenuesFromExternalCustomersMember OPXS:AppliedOpticsCenterAOCDallasMember 2021-10-04 2022-01-02 0001397016 us-gaap:IntersegmentEliminationMember OPXS:RevenuesFromExternalCustomersMember 2021-10-04 2022-01-02 0001397016 OPXS:RevenuesFromExternalCustomersMember 2021-10-04 2022-01-02 0001397016 OPXS:IntersegmentRevenuesMember OPXS:OptexSystemsOPXRichardsonTexasMember 2021-10-04 2022-01-02 0001397016 OPXS:IntersegmentRevenuesMember OPXS:AppliedOpticsCenterAOCDallasMember 2021-10-04 2022-01-02 0001397016 us-gaap:IntersegmentEliminationMember OPXS:IntersegmentRevenuesMember 2021-10-04 2022-01-02 0001397016 OPXS:IntersegmentRevenuesMember 2021-10-04 2022-01-02 0001397016 us-gaap:IntersegmentEliminationMember 2021-10-04 2022-01-02 0001397016 OPXS:RevenuesFromExternalCustomersMember OPXS:OptexSystemsOPXRichardsonTexasMember 2020-09-28 2020-12-27 0001397016 OPXS:RevenuesFromExternalCustomersMember OPXS:AppliedOpticsCenterAOCDallasMember 2020-09-28 2020-12-27 0001397016 OPXS:RevenuesFromExternalCustomersMember us-gaap:IntersegmentEliminationMember 2020-09-28 2020-12-27 0001397016 OPXS:RevenuesFromExternalCustomersMember 2020-09-28 2020-12-27 0001397016 OPXS:IntersegmentRevenuesMember OPXS:OptexSystemsOPXRichardsonTexasMember 2020-09-28 2020-12-27 0001397016 OPXS:IntersegmentRevenuesMember OPXS:AppliedOpticsCenterAOCDallasMember 2020-09-28 2020-12-27 0001397016 OPXS:IntersegmentRevenuesMember us-gaap:IntersegmentEliminationMember 2020-09-28 2020-12-27 0001397016 OPXS:IntersegmentRevenuesMember 2020-09-28 2020-12-27 0001397016 OPXS:OptexSystemsOPXRichardsonTexasMember 2020-09-28 2020-12-27 0001397016 OPXS:AppliedOpticsCenterAOCDallasMember 2020-09-28 2020-12-27 0001397016 us-gaap:IntersegmentEliminationMember 2020-09-28 2020-12-27 0001397016 OPXS:DallasAndRichardsonFacilitiesMember 2021-10-03 0001397016 OPXS:OneNonCancellableOfficeEquipmentLeaseMember 2021-10-04 2022-01-02 0001397016 OPXS:OneNonCancellableOfficeEquipmentLeaseMember 2022-01-02 0001397016 OPXS:FacilityLeaseAgreementMember 2021-10-04 2022-01-02 0001397016 OPXS:FacilityLeaseAgreementMember 2020-09-28 2020-12-27 0001397016 OPXS:CommonAreaMaintenanceEstimateMember 2022-01-02 0001397016 us-gaap:RevolvingCreditFacilityMember OPXS:BBVAMember 2020-04-15 2020-04-16 0001397016 us-gaap:RevolvingCreditFacilityMember OPXS:BBVAMember us-gaap:PrimeRateMember 2020-04-15 2020-04-16 0001397016 OPXS:NewShareholdersMember OPXS:UnderwriterMember 2016-08-26 0001397016 us-gaap:WarrantMember 2022-01-02 0001397016 us-gaap:WarrantMember 2020-12-27 0001397016 us-gaap:WarrantMember 2020-09-27 0001397016 us-gaap:WarrantMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2020-09-27 0001397016 us-gaap:WarrantMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2020-12-27 0001397016 us-gaap:WarrantMember us-gaap:MeasurementInputPriceVolatilityMember 2020-09-27 0001397016 us-gaap:WarrantMember us-gaap:MeasurementInputPriceVolatilityMember 2020-12-27 0001397016 us-gaap:WarrantMember 2020-09-28 2020-12-27 0001397016 us-gaap:WarrantMember 2021-10-03 0001397016 us-gaap:WarrantMember 2021-10-04 2022-01-02 0001397016 OPXS:TwoThousandNineStockOptionPlanMember 2022-01-02 0001397016 OPXS:TwoThousandSixteenRestrictedStockUnitPlanMember srt:ChiefExecutiveOfficerMember 2018-12-28 2019-01-02 0001397016 OPXS:TwoThousandSixteenRestrictedStockUnitPlanMember srt:ChiefFinancialOfficerMember 2018-12-28 2019-01-02 0001397016 OPXS:TwoThousandSixteenRestrictedStockUnitPlanMember srt:ChiefExecutiveOfficerMember 2019-01-02 0001397016 OPXS:TwoThousandSixteenRestrictedStockUnitPlanMember srt:ChiefFinancialOfficerMember 2019-01-02 0001397016 OPXS:EmploymentAgreementMember 2021-11-30 2021-12-01 0001397016 OPXS:TwoThousandSixteenRestrictedStockUnitPlanMember 2021-12-01 0001397016 OPXS:TwoThousandSixteenRestrictedStockUnitPlanMember OPXS:BillGatesMember 2020-02-16 2020-02-17 0001397016 OPXS:TwoThousandSixteenRestrictedStockUnitPlanMember OPXS:BillGatesMember 2020-02-17 0001397016 OPXS:DirectorsAndOfficersMember 2020-12-31 2021-01-02 0001397016 us-gaap:SubsequentEventMember OPXS:DirectorsAndOfficersMember 2022-01-03 2022-01-04 0001397016 OPXS:ThreeIndependentDirectorsMember srt:MinimumMember 2020-04-29 2020-04-30 0001397016 OPXS:ThreeIndependentDirectorsMember srt:MaximumMember 2020-04-29 2020-04-30 0001397016 OPXS:ThreeIndependentDirectorsMember 2020-04-29 2020-04-30 0001397016 OPXS:ThreeIndependentDirectorsMember 2020-04-30 0001397016 srt:DirectorMember 2020-12-31 2021-01-02 0001397016 srt:DirectorMember 2021-10-04 2022-01-02 0001397016 us-gaap:RestrictedStockUnitsRSUMember 2020-09-27 0001397016 us-gaap:RestrictedStockMember 2020-09-27 0001397016 us-gaap:RestrictedStockUnitsRSUMember 2020-09-28 2021-10-03 0001397016 us-gaap:RestrictedStockMember 2020-09-28 2021-10-03 0001397016 us-gaap:RestrictedStockUnitsRSUMember 2021-10-03 0001397016 us-gaap:RestrictedStockMember 2021-10-03 0001397016 us-gaap:RestrictedStockUnitsRSUMember 2021-10-04 2022-01-02 0001397016 us-gaap:RestrictedStockMember 2021-10-04 2022-01-02 0001397016 us-gaap:RestrictedStockUnitsRSUMember 2022-01-02 0001397016 us-gaap:RestrictedStockMember 2022-01-02 0001397016 us-gaap:RestrictedStockMember 2020-09-28 2020-12-27 0001397016 us-gaap:RestrictedStockUnitsRSUMember 2020-09-28 2020-12-27 0001397016 us-gaap:DividendPaidMember 2021-10-04 2022-01-02 0001397016 us-gaap:DividendPaidMember 2020-09-28 2021-10-03 0001397016 OPXS:StockRepurchasePlanMember 2020-06-08 0001397016 OPXS:JuneTwoThousandTwentyStockRepurchasePlanMember 2019-09-30 2020-09-27 0001397016 OPXS:StockRepurchasePlanMember 2021-04-01 2021-04-30 0001397016 OPXS:StockRepurchasePlanMember 2021-09-22 0001397016 OPXS:SeptemberTwoThousandTwentyOneStockRepurchasePlanMember 2020-09-28 2021-10-03 0001397016 OPXS:StockRepurchasePlanMember 2021-10-04 2022-01-02 0001397016 2020-09-28 2020-10-25 0001397016 2020-10-25 0001397016 2020-10-26 2020-11-22 0001397016 2020-11-22 0001397016 2020-11-23 2020-12-27 0001397016 2020-12-28 2021-01-24 0001397016 2021-01-24 0001397016 2021-01-25 2021-02-21 0001397016 2021-02-21 0001397016 2021-02-22 2021-03-28 0001397016 2021-03-28 0001397016 2021-03-29 2021-04-19 0001397016 2021-04-19 0001397016 2021-09-23 2021-10-01 0001397016 2021-10-01 0001397016 OPXS:SharesRepurchasedMember 2020-09-28 2021-10-03 0001397016 OPXS:SharesRepurchasedMember 2021-10-03 0001397016 2021-10-04 2021-10-31 0001397016 2021-10-31 0001397016 2021-11-01 2021-11-28 0001397016 2021-11-28 0001397016 2021-11-29 2022-01-02 0001397016 OPXS:SharesRepurchasedMember 2021-10-04 2022-01-02 0001397016 OPXS:SharesRepurchasedMember 2022-01-02 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure utr:sqft OPXS:Integer

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended January 2, 2022

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______to______.

 

OPTEX SYSTEMS HOLDINGS, INC.

(Exact Name of Registrant as Specified in Charter)

 

Delaware   000-54114   90-0609531

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

1420 Presidential Drive, Richardson, TX   75081-2439
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (972) 764-5700

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
None.        

 

Indicate by check mark whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large Accelerated Filer ☐ Accelerated Filer ☐ Non-Accelerated Filer Smaller Reporting Company

 

Emerging growth company
   
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.

Yes No ☒

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of February 7, 2022: 8,429,406 shares of common stock.

 

 

 

 

 

 

OPTEX SYSTEMS HOLDINGS, INC.

FORM 10-Q

 

For the period ended January 2, 2022

 

INDEX

 

PART I— FINANCIAL INFORMATION F-1
   
Item 1. Consolidated Financial Statements F-1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 3
Item 3. Quantitative and Qualitative Disclosures About Market Risk 13
Item 4. Controls and Procedures 13
PART II— OTHER INFORMATION 13
Item 1. Legal Proceedings 13
Item 1A. Risk Factors 14

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

14

Item 3. Defaults Upon Senior Securities 14
Item 4. Mine Safety Disclosures 14
Item 6. Exhibits 15
SIGNATURE 16

 

2
 

 

Part 1. Financial Information

 

Item 1. Consolidated Financial Statements

 

OPTEX SYSTEMS HOLDINGS, INC.

UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

AS OF JANUARY 2, 2022

 

CONDENSED CONSOLIDATED BALANCE SHEETS AS OF JANUARY 2, 2022 (UNAUDITED) AND OCTOBER 3, 2021 F-2
   
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED JANUARY 2, 2022 (UNAUDITED) AND THE THREE MONTHS ENDED DECEMBER 27, 2020 (UNAUDITED) F-3
   
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED JANUARY 2, 2022 (UNAUDITED) AND THE THREE MONTHS ENDED DECEMBER 27, 2020 (UNAUDITED) F-4
   
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY FOR THE THREE MONTHS ENDED JANUARY 2, 2022 (UNAUDITED) AND FOR THE THREE MONTHS ENDED DECEMBER 27, 2020 (UNAUDITED) F-5
   
CONDENSED CONSOLIDATED FINANCIAL STATEMENT FOOTNOTES (UNAUDITED) F-6

 

F-1
 

 

Optex Systems Holdings, Inc.

Condensed Consolidated Balance Sheets

 

     Jan 2022 Oct 2021 
   (Thousands, except share and per share data) 
   January 2, 2022   October 3, 2021 
   (Unaudited)     
ASSETS          
           
Cash and Cash Equivalents  $5,285   $3,900 
Accounts Receivable, Net   2,010    3,183 
Inventory, Net   7,919    7,583 
Prepaid Expenses   250    262 
           
Current Assets   15,464    14,928 
           
Property and Equipment, Net   1,035    1,017 
           
Other Assets          
Deferred Tax Asset   1,302    1,288 
Right-of-use Asset   3,531    3,599 
Security Deposits   23    23 
           
Other Assets   4,856    4,910 
           
Total Assets  $21,355   $20,855 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
           
Current Liabilities          
Accounts Payable  $1,018   $551 
Operating Lease Liability   579    528 
Accrued Expenses   840    851 
Accrued Warranty Costs   122    78 
           
Current Liabilities   2,559    2,008 
           
Operating Lease Liability, net of current portion   3,070    3,133 
           
Total Liabilities   5,629    5,141 
           
Commitments and Contingencies   -     -  
           
Stockholders’ Equity          
Common Stock – ($0.001 par, 2,000,000,000 authorized, 8,546,920 and 8,523,704 shares issued, and 8,474,127 and 8,488,149 outstanding, respectively)   9    9 
Treasury Stock (at cost, 72,793 and 35,555 shares held, respectively)   (143)   (69)
Additional Paid in capital   25,809    25,752 
Accumulated Deficit   (9,949)   (9,978)
           
Stockholders’ Equity   15,726    15,714 
           
Total Liabilities and Stockholders’ Equity  $21,355   $20,855 

 

The accompanying notes are an integral part of these financial statements

 

F-2
 

 

Optex Systems Holdings, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

 

     Jan 2 2022 Dec 27, 2020 
   (Thousands, except share and per share data) 
   Three months ended 
   January 2, 2022   December 27, 2020 
           
Revenue  $4,340   $4,471 
           
Cost of Sales   3,517    3,636 
           
Gross Margin   823    835 
           
General and Administrative Expense   808    756 
           
Operating Income   15    79 
           
Gain on Change in Fair Value of Warrants   -    1,027 
           
Interest Expense   -    (3)
Other Income   -    1,024 
           
Income Before Taxes   15    1,103 
           
Income Tax (Benefit) Expense, net  $(14)  $16 
           
Net Income  $29   $1,087 
Deemed dividends on participating securities   -    (361)
Net income applicable to common shareholders  $29   $726 
Basic income per share  $0.00   $0.09 
           
Weighted Average Common Shares Outstanding - basic   8,228,980    8,299,278 
           
Diluted income per share  $0.00   $0.09 
           
Weighted Average Common Shares Outstanding - diluted   8,281,841    8,488,042 

 

The accompanying notes are an integral part of these financial statements

 

F-3
 

 

Optex Systems Holdings, Inc.

Consolidated Statements of Cash Flows

(Unaudited)

 

     Jan 2022 Dec 2020 
   (Thousands) 
   Three months ended 
   January 2, 2022   December 27, 2020 
         
Cash Flows from Operating Activities:          
Net Income  $29   $1,087 
           
Adjustments to Reconcile Net Income to Net Cash provided by Operating Activities:          
Depreciation and Amortization   72    63 
Gain on Change in Fair Value of Warrants   -    (1,027)
Stock Compensation Expense   57    57 
Deferred Tax   (14)   16 
Accounts Receivable   1,173    815 
Inventory   (335)   (557)
Prepaid Expenses   11    62 
Leases   55    (14)
Accounts Payable and Accrued Expenses   457    (44)
Accrued Warranty Costs   44    (34)
Customer Advance Deposits   -    (1)
Total Adjustments   1,520    (664)
Net Cash provided by Operating Activities   1,549    423 
           
Cash Flows used in Investing Activities          
Purchases of Property and Equipment   (90)   (81)
Net Cash used in Investing Activities   (90)   (81)
           
Cash Flows used in Financing Activities          
Common Stock Repurchase   (74)   (415)
Net Cash used in Financing Activities   (74)   (415)
           
Net Increase (Decrease) in Cash and Cash Equivalents   1,385    (73)
Cash and Cash Equivalents at Beginning of Period   3,900    4,700 
Cash and Cash Equivalents at End of Period  $5,285   $4,627 
           
Supplemental Cash Flow Information:          
           
Cash Transactions:          
Cash Paid for Interest   -    3 

 

The accompanying notes are an integral part of these financial statements

 

F-4
 

 

Optex Systems Holdings, Inc.

Consolidated Statement of Stockholders’ Equity

 

(Thousands, except share data)

 

     Common       Treasury       Common S       Treasury       Additional       Retained       
   Three months ended January 2, 2022 
   Common               Additional       Total 
   Shares   Treasury   Common   Treasury   Paid in   Retained   Stockholders 
   Issued   Shares   Stock   Stock   Capital   Earnings   Equity 
Balance at October 3, 2021   8,523,704    35,555   $9   $(69)  $25,752   $(9,978)  $15,714 
Stock Compensation Expense   -    -            -    -    57    -    57 
Common Stock Repurchase(1)   -    37,238    -    (74)   -    -    (74)
Vested Restricted Stock Units, net of withheld taxes   23,216    -    -    -    -    -    - 
Net income   -    -    -    -    -    29    29 
                                    
Balance at January 2, 2022   8,546,920    72,793   $9   $(143)  $25,809   $(9,949)  $15,726 

 

   Three months ended December 27, 2020 
   Common               Additional       Total 
   Shares   Treasury   Common   Treasury   Paid in   Retained   Stockholders 
   Issued   Shares   Stock   Stock   Capital   Earnings   Equity 
Balance at September 27, 2020   8,795,869    105,733   $9   $(200)  $26,276   $(12,109)  $13,976 
Stock Compensation Expense   -    -             -    -    57    -    57 
Common Stock Repurchase (1)   -    208,592    -    (415)   -    -    (415)
Net income   -    -    -    -    -    1,087    1,087 
                                    
Balance at December 27, 2020   8,795,869    314,325   $9   $(615)  $26,333   $(11,022)  $14,705 

 

  (1) Common shares repurchased in the open market during the three months ended January 2, 2022 and December 27, 2020, respectively. The shares are held as treasury stock using the cost method.

 

The accompanying notes are an integral part of these financial statements

 

F-5
 

 

Note 1 - Organization and Operations

 

Optex Systems Holdings, Inc. (the “Company”) manufactures optical sighting systems and assemblies for the U.S. Department of Defense, foreign military applications and commercial markets. Its products are installed on a variety of U.S. military land vehicles, such as the Abrams and Bradley fighting vehicles, light armored and advanced security vehicles, and have been selected for installation on the Stryker family of vehicles. The Company also manufactures and delivers numerous periscope configurations, rifle and surveillance sights and night vision optical assemblies. Optex Systems Holdings’ products consist primarily of build to customer print products that are delivered both directly to the military and to other defense prime contractors or commercial customers. The Company’s consolidated revenues for the three months ended January 2, 2022 were derived from the U.S. government (15%), three major U.S. defense contractors (25%, 8% and 6%, respectively), one major commercial customer (26%) and all other customers (20%). Approximately 92% of the total company revenue is generated from domestic customers and 8% is derived from foreign customers, primarily in Canada. Optex Systems Holdings’ operations are based in Dallas and Richardson, Texas in leased facilities comprising 93,967 square feet. As of January 2, 2022, Optex Systems Holdings operated with 87 full-time equivalent employees.

 

We may be at risk as a result of the current COVID-19 pandemic. Risks that could affect our business include the duration and scope of the COVID-19 pandemic and the impact on the demand for our products; impacts on our supply chain; actions by governments, businesses and individuals taken in response to the pandemic; the length of time of the pandemic and the possibility of its reoccurrence; the timing required to develop and implement effective treatments; the success of global vaccination efforts; the eventual impact of the pandemic and actions taken in response to the pandemic on global and regional economies; and the pace of recovery when the pandemic subsides.

 

Beginning in April 2020 through October 3, 2021, we experienced a significant reduction in new orders and ending customer backlog in our Optex Richardson segment, resulting in an overall decrease in backlog of 40% between September 29, 2019 and October 3, 2021. We attribute the lower orders to a combination of factors including a COVID-19 driven slow-down of contract awards for both U.S. military sales and foreign military sales (FMS), combined with significant shifting in defense spending budget allocations in US military sales and FMS away from Army ground system vehicles toward other military agency applications. In addition, the pandemic has caused several program delays throughout the defense supply chain as a result of plant shutdowns, employee illnesses, travel restrictions, remote work arrangements and similar supply chain issues.

 

While the Applied Optics Center segment experienced a significant decline in orders during the second half of fiscal year 2020, the segment saw a sizable increase in new orders during the fiscal year ended October 3, 2021 as a result of increased military spending in Army infantry optical equipment, a larger customer base and higher customer demand for commercial optical assemblies. As of October 3, 2021, the Applied Optics Center segment backlog had increased by 153% as compared to the level on September 29, 2019. As a result of this significant shift in orders and backlog between segments, we anticipate corresponding shifts in revenue during the 2022 fiscal year, with revenue from the Optex Richardson segment decreasing, and revenue from the Applied Optics Center segment increasing.

 

Note 2 - Accounting Policies

 

Basis of Presentation

 

Principles of Consolidation: The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Optex Systems, Inc. All significant inter-company balances and transactions have been eliminated in consolidation.

 

The condensed consolidated financial statements of Optex Systems Holdings included herein have been prepared by Optex Systems Holdings, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in conjunction with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading.

 

F-6
 

 

These condensed consolidated financial statements should be read in conjunction with the annual audited consolidated financial statements and the notes thereto included in the Optex Systems Holdings’ Form 10-K for the year ended October 3, 2021 and other reports filed with the SEC.

 

The accompanying unaudited interim condensed consolidated financial statements reflect all adjustments of a normal and recurring nature which are, in the opinion of management, necessary to present fairly the financial position, results of operations and cash flows of Optex Systems Holdings for the interim periods presented. The results of operations for these periods are not necessarily comparable to, or indicative of, results of any other interim period or for the fiscal year taken as a whole. Certain information that is not required for interim financial reporting purposes has been omitted.

 

Inventory: As of January 2, 2022, and October 3, 2021, inventory included:

 

   January 2, 2022   October 3, 2021 
   (Thousands) 
   January 2, 2022   October 3, 2021 
Raw Material  $4,580   $4,926 
Work in Process   3,287    2,664 
Finished Goods   685    629 
Gross Inventory  $8,552   $8,219 
Less: Inventory Reserves   (633)   (636)
Net Inventory  $7,919   $7,583 

 

Concentration of Credit Risk: Optex Systems Holdings’ accounts receivables as of January 2, 2022 consist of U.S. government agencies (10%), five major U.S. defense contractors (17%, 17%, 14%, 9% and 6%, respectively), one foreign military agency (7%), one commercial customer (13%) and all other customers (7%). The Company does not believe that this concentration results in undue credit risk because of the financial strength of the customers and the Company’s long history with these customers.

 

Accrued Warranties: Optex Systems Holdings accrues product warranty liabilities based on the historical return rate against period shipments as they occur and reviews and adjusts these accruals quarterly for any significant changes in estimated costs or return rates. The accrued warranty liability includes estimated costs to repair or replace returned warranty backlog units currently in-house plus estimated costs for future warranty returns that may be incurred against warranty covered products previously shipped as of the period end date. As of January 2, 2022, and October 3, 2021, the Company had warranty reserve balances of $122 thousand and $78 thousand, respectively.

 

   Three months ended 
   January 2, 2022   December 27, 2020 
Beginning balance  $78   $83 
           
Incurred costs for warranties satisfied during the period   (2)   (43)
           
Warranty Expenses:          
Warranties reserved for new product shipped during the period(1)   46    4 
Change in estimate for pre-existing warranty liabilities (2)   -    5 
Warranty Expense   46    9 
           
Ending balance  $122   $49 

 

(1)Warranty expenses accrued to cost of sales (based on current period shipments and historical warranty return rate).

 

(2)Changes in estimated warranty liabilities recognized in cost of sales associated with: the period end customer returned warranty backlog, or the actual costs of repaired/replaced warranty units which were shipped to the customer during the current period.

 

F-7
 

 

Use of Estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statement and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from the estimates.

 

Fair Value of Financial Instruments: Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of the financial statement presentation date.

 

The carrying value of cash and cash equivalents, accounts receivable and accounts payable, are carried at, or approximate, fair value as of the reporting date because of their short-term nature. The credit facility is reported at fair value as it bears market rates of interest. Fair values for the Company’s warrant liabilities and derivatives are estimated by utilizing valuation models that consider current and expected stock prices, volatility, dividends, market interest rates, forward yield curves and discount rates. Such amounts and the recognition of such amounts are subject to significant estimates that may change in the future.

 

The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value and requires that assets and liabilities carried at fair value be classified and disclosed in one of the following three categories:

 

Level 1: Quoted market prices in active markets for identical assets or liabilities.

Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.

Level 3: Unobservable inputs reflecting the reporting entity’s own assumptions.

 

The accounting guidance establishes a hierarchy which requires an entity to maximize the use of quoted market prices and minimize the use of unobservable inputs. An asset or liability’s level is based on the lowest level of input that is significant to the fair value measurement. Fair value estimates are reviewed at the origination date and again at each applicable measurement date and interim or annual financial reporting dates, as applicable for the financial instrument, and are based upon certain market assumptions and pertinent information available to management at those times.

 

The methods and significant inputs and assumptions utilized in estimating the fair value of the warrant liabilities, as well as the respective hierarchy designations are discussed further in Note 6 “Warrant Liabilities”. The warrant liability measurement is considered a Level 3 measurement based on the availability of market data and inputs and the significance of any unobservable inputs as of the measurement date.

 

Revenue Recognition: The majority of the Company’s contracts and customer orders originate with fixed determinable unit prices for each deliverable quantity of goods defined by the customer order line item (performance obligation) and include the specific due date for the transfer of control and title of each of those deliverables to the customer at pre-established payment terms, which are generally within thirty to sixty days from the transfer of title and control. We have elected to account for shipping and handling costs as fulfillment costs after the customer obtains control of the goods. In addition, the Company has one ongoing service contract which began in October 2017 which relates to optimized weapon system support (OWSS) and includes ongoing program maintenance, repairs and spare inventory support for the customer’s existing fleet units in service over a three-year period. Revenue recognition for this program has been recorded by the Company, and compensated by the customer, at fixed monthly increments over time, consistent with the defined contract maintenance period. During the three months ended January 2, 2022 and December 27, 2020, there was $120 thousand and $120 thousand in service contract revenue recognized over time.

 

F-8
 

 

During the three-month periods ended January 2, 2022 and December 27, 2020, there was zero and $1 thousand of revenue recognized from customer deposit liabilities (deferred contract revenue). As of January 2, 2022, there are no customer deposit liabilities. As of the three months ended January 2, 2022, there are no sales commissions or other significant deferred contract costs.

 

Income Tax/Deferred Tax: As of January 2, 2022 and October 3, 2021, Optex Systems, Inc. has a deferred tax asset valuation allowance of ($0.8) million against deferred tax assets of $2.1 million. The valuation allowance has been established due to historical losses resulting in a Net Operating Loss Carryforward for each of the fiscal years 2011 through 2016 which may not be fully recognized due to an IRS Section 382 limitation related to a change in control. During the three months ended January 2, 2022, our deferred tax assets increased by $14 thousand related to temporary tax adjustments].

 

Earnings per Share: Basic earnings per share is computed by dividing income available for common shareholders (the numerator) by the weighted average number of common shares outstanding (the denominator) for the period. Diluted earnings per share reflect the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock.

 

A significant number of our warrants outstanding through August 26, 2021 were participating securities, which shared dividend distributions and the allocation of any undistributed earnings (deemed dividends) with our common shareholders. Since the warrants expired in accordance with their terms on August 26, 2021, during the three months ended January 2, 2022, there were no declared dividends and no allocated undistributed earnings attributable to the participating warrants, respectively. During the three months ended December 27, 2020, there were no declared dividends and $361 thousand in allocated undistributed earnings attributable to the participating warrants, respectively.

 

The Company has potentially dilutive securities outstanding which include unvested restricted stock units, stock options and, for the quarter ended December 27, 2020, warrants. In computing the dilutive effect of warrants, the numerator is adjusted to add back any deemed dividends on participating securities (warrants) and the denominator is increased to assume the conversion of the number of additional incremental common shares. The Company uses the Treasury Stock Method to compute the dilutive effect of any dilutive shares. Unvested restricted stock units, stock options and warrants that are anti-dilutive are excluded from the calculation of diluted earnings per common share.

 

For the three months ended January 2, 2022, 66,000 unvested restricted stock units and 180,000 shares of unvested restricted stock (which convert to an aggregate of 52,861 incremental shares) were included in the diluted earnings per share calculation due to the antidilutive effect of the undistributed earnings. For the three months ended December 27, 2020, 182,000 unvested restricted stock units and 300,000 shares of unvested restricted stock (which convert to an aggregate of 188,764 incremental shares) were included in the diluted earnings per share calculation and 4,125,200 warrants (which convert to 984,185 incremental shares) were excluded from the diluted earnings per share calculation due to the antidilutive effect of the undistributed earnings

 

Note 3 - Segment Reporting

 

The Company’s reportable segments are strategic businesses offering similar products to similar markets and customers; however, the companies are operated and managed separately due to differences in manufacturing technology, equipment, geographic location, and specific product mix. Applied Optics Center was acquired as a unit, and the management at the time of the acquisition was retained. Both the Applied Optics Center and Optex Systems – Richardson operate as reportable segments under the Optex Systems, Inc. corporate umbrella.

 

The Applied Optics Center segment also serves as the key supplier of laser coated filters used in the production of periscope assemblies for the Optex Systems-Richardson (“Optex Systems”) segment. Intersegment sales and transfers are accounted for at annually agreed to pricing rates based on estimated segment product cost, which includes segment direct manufacturing and general and administrative costs, but exclude profits that would apply to third party external customers.

 

F-9
 

 

Optex Systems (OPX) – Richardson, Texas

 

The Optex Systems segment revenue is comprised of approximately 82% domestic military customers and 18% foreign military customers. For the three months ended January 2, 2022, Optex Systems – Richardson represented 43% of the Company’s total consolidated revenue and consisted of the U.S. government (15%) one major U.S. defense contractor (19%), and all other customers (9%).

 

Optex Systems is located in Richardson Texas, with leased premises consisting of approximately 49,100 square feet. As of January 2, 2022, the Richardson facility operated with 47 full time equivalent employees in a single shift operation. Optex Systems, Richardson serves as the home office for both the Optex Systems and Applied Optics Center segments.

 

Applied Optics Center (AOC) – Dallas, Texas

 

The Applied Optics Center serves primarily domestic U.S. customers. Sales to commercial customers represent approximately 48% and military sales to prime and subcontracted customers represent approximately 52% of the external segment revenue. Approximately 93% of the AOC revenue is derived from external customers and approximately 7% is related to intersegment sales to Optex Systems in support of military contracts. For the three months ended January 2, 2022, AOC represented 57% of the Company’s total consolidated revenue and consisted of three major defense contractors (8%, 6% and 6%), one commercial customer (26%), and all other customers (11%).

 

The Applied Optics Center is located in Dallas, Texas with leased premises consisting of approximately 44,867 square feet of space. As of January 2, 2022, AOC operated with 40 full time equivalent employees in a single shift operation.

 

The financial tables below present information on the reportable segments’ profit or loss for each period, as well as segment assets as of each period end The Company does not allocate interest expense, income taxes or unusual items to segments.

 

   Reportable Segment Financial Information
(thousands)
 
   As of and for the three months ended January 2, 2022 
   Optex Systems
Richardson
   Applied Optics Center
Dallas
   Other
(non-allocated costs and intersegment eliminations)
   Consolidated
Total
 
                 
Revenues from external customers  $1,857   $2,483   $-   $4,340 
Intersegment revenues   -    180    (180)   - 
Total Revenue  $1,857   $2,663   $(180)  $4,340 
                     
Depreciation and Amortization  $10   $62   $-   $72 
                     
Income (loss) before taxes  $(216)  $288   $(57)  $15 
                     
Other significant noncash items:                    
Allocated home office expense  $(236)  $236   $-   $- 
Stock compensation expense  $-   $-   $57   $57 
Warranty expense  $-   $46   $-   $46 
                     
Segment Assets  $14,267   $7,088   $-   $21,355 
Expenditures for segment assets  $25   $65   $-   $90 

 

F-10
 

 

   Reportable Segment Financial Information
(thousands)
 
   As of and for the three months ended December 27, 2020 
   Optex Systems
Richardson
   Applied Optics Center
Dallas
   Other
(non-allocated costs and intersegment eliminations)
   Consolidated
Total
 
                 
Revenues from external customers  $3,029   $1,442   $-   $4,471 
Intersegment revenues   -    366    (366)   - 
Total Revenue  $3,029   $1,808   $(366)  $4,471 
                     
Interest expense  $-   $-   $3   $3 
                     
Depreciation and Amortization  $11   $52   $-   $63 
                     
Income (loss) before taxes  $213   $(77)  $967   $1,103 
                     
Other significant noncash items:                    
Allocated home office expense  $(200)  $200   $-   $- 
Gain on change in fair value of warrants  $-   $-   $(1,027)  $(1,027)
Stock compensation expense  $-   $-   $57   $57 
Warranty expense  $-   $9   $-   $9 
                     
Segment Assets  $13,985   $5,865   $-   $19,850 
Expenditures for segment assets  $20   $61   $-   $81 

 

Note 4 - Commitments and Contingencies

 

Non-cancellable Operating Leases

 

Optex Systems Holdings leases its office and manufacturing facilities for the Optex Systems, Inc., Richardson address and the Applied Optics Center Dallas address, as well as certain office equipment under non-cancellable operating leases.

 

The leased facility under Optex Systems Inc. located at 1420 Presidential Drive, Richardson, Texas consists of 49,100 square feet of space at the premises. The previous lease term for this location expired March 31, 2021 and the monthly base rent was $24.6 thousand through March 31, 2021. On January 11, 2021 the Company executed a sixth amendment extending the terms of the lease for eighty-six (86) months, commencing on April 1, 2021 and ending on May 31, 2028. The initial base rent is set at $25.3 thousand and escalates 3% on April 1 each year thereafter. The initial term included 2 months of rent abatement for April and May of 2021. The monthly rent includes approximately $11.3 thousand for additional Common Area Maintenance fees and taxes (“CAM”), to be adjusted annually based on actual expenses incurred by the landlord.

 

The leased facility under the Applied Optics Center located at 9839 and 9827 Chartwell Drive, Dallas, Texas, consists of 44,867 square feet of space at the premises. The previous lease term for this location expired on October 31, 2021 and the monthly base rent was $21.9 thousand through the end of the lease. On January 11, 2021 the Company executed a first amendment extending the terms of the lease for eighty-six (86) months, commencing on November 1, 2021 and ending on December 31, 2028. The initial base rent is set at $23.6 thousand as of January 1, 2022 and escalates 2.75% on January 1 each year thereafter. The initial term includes 2 months of rent abatement for November and December of 2021. The amendment provides for a five-year renewal option at the end of the lease term at the greater of the then “prevailing rental rate” or the then current base rental rate. Our obligations to make payments under the lease are secured by a $125,000 standby letter of credit. The monthly rent includes approximately $7.9 thousand for additional CAM, to be adjusted annually based on actual expenses incurred by the landlord.

 

F-11
 

 

Execution of the new lease amendments for the Dallas and Richardson facilities on January 11, 2021 resulted in the balance sheet recognition of a right-of-use asset of $3.7 million and corresponding operating lease liabilities of approximately $3.7 million during the twelve months ended October 3, 2021.

 

The Company had one non-cancellable office equipment lease with a commencement date of October 1, 2018 and a term of 39 months. The lease cost for the equipment was $1.5 thousand per month from October 1, 2018 through December 31, 2021. The lease was renewed on November 18, 2021 for an additional 48 months at a cost of $1.2 thousand per month. Equipment for the lease has not yet been delivered due to part shortages. The lease effectivity date has been delayed by the supplier pending the receipt of the equipment by Optex.

 

As of January 3, 2022, the remaining minimum lease and estimated CAM payments under the non-cancelable facility space leases are as follows:

 

Fiscal Year  Facility
Lease
Payments
   Facility
Lease
Payments
   Total Lease Payments   Total Variable CAM Estimate 
  

Non-cancellable Operating Leases

(Thousands)

     
   Optex Richardson   Applied Optics Center   Consolidated 
Fiscal Year  Facility
Lease
Payments
   Facility
Lease
Payments
   Total Lease Payments   Total Variable CAM Estimate 
2022 Base year lease   232    212    444    175 
2023 Base year lease   317    288    605    235 
2024 Base year lease   327    296    623    240 
2025 Base year lease   336    305    641    245 
2026 Base year lease   346    313    659    249 
2027 Base year lease   357    322    679    254 
2028 Base year lease   242    330    572    184 
2029 Base year lease   -    83    83    27 
Total base lease payments   2,157   $2,149    4,306   $1,609 
Imputed interest on lease payments (1)   (316)   (341)   (657)     
Total Operating Lease Liability(2)  $1,841   $1,808   $3,649      
                     
Right-of-use Asset(3)  $1,773   $1,758   $3,531      

 

(1)  Assumes a discount borrowing rate of 5.0% on the new lease amendments effective as of January 11, 2021.

 

(2)  Includes $118 thousand of unamortized deferred rent.

 

(3)  Short-term and Long-term portion of Operating Lease Liability is $579 thousand and $3,070 thousand, respectively.

 

Total facilities rental and CAM expense for both facility lease agreements as of the three months ended January 2, 2022 and December 27, 2020 was $209 thousand and $178 thousand, respectively. Total office equipment rentals included in operating expenses was $4 and $5 thousand for the three months ended January 2, 2022 and December 27, 2020, respectively.

 

F-12
 

 

Note 5 - Debt Financing

 

Credit Facility — PNC Bank (formerly BBVA, USA)

 

On April 16, 2020, the Company terminated its facility with Avidbank and entered into a new facility with BBVA USA.

 

On April 16, 2020, Optex Systems Holdings, Inc. and its subsidiary, Optex Systems, Inc. (collectively, the “Borrower”) entered into a line of credit facility (the “Facility”) with BBVA, USA. In June 2021, PNC Bank completed its acquisition of BBVA, USA and the bank name changed to PNC Bank (“PNC”). The substantive terms are as follows:

 

  The principal amount of the Facility is $2.25 million. The Facility matures on April 15, 2022. The interest rate is variable based on PNC’s Prime Rate plus a margin of -0.250%, initially set at 3% at loan origination, and all accrued and unpaid interest is payable monthly in arrears starting on May 15, 2020; and the principal amount is due in full with all accrued and unpaid interest and any other fees on April 15, 2022.
     
  There are commercially standard covenants including, but not limited to, covenants regarding maintenance of corporate existence, not incurring other indebtedness except trade debt, not changing more than 25% stock ownership of Borrower, and a Fixed Charge Coverage Ratio of 1.25:1, with the Fixed Charge Coverage Ratio defined as (earnings before taxes, amortization, depreciation, amortization and rent expense less cash taxes, distribution, dividends and fair value of warrants) divided by (current maturities on long term debt plus interest expense plus rent expense). As of January 2, 2022, the Company was in compliance with the covenants.
     
  The Facility contains commercially standard events of default including, but not limited to, not making payments when due; incurring a judgment of $10,000 or more not covered by insurance; not maintaining collateral and the like.
     
  The Facility is secured by a first lien on all of the assets of Borrower.

 

The outstanding balance on the facility was zero as of January 2, 2022 and October 3, 2021. For the three months ended January 2, 2022 and December 27, 2020, the total interest expense against the outstanding line of credit balance was zero and $3 thousand, respectively.

 

Note 6-Warrant Liabilities

 

On August 26, 2016, Optex Systems Holdings, Inc. issued 4,323,135 warrants to new shareholders and the underwriter, in connection with a public share offering. The warrants entitled the holder to purchase one share of our common stock at an exercise price equal to $1.50 per share at any time on or after August 26, 2016 and on or prior to the close of business on August 26, 2021 (the “Termination Date”). The Company determined that these warrants were free standing financial instruments that were legally detachable and separately exercisable from the common stock included in the public share offering. Management also determined that the warrants were puttable for cash upon a fundamental transaction at the option of the holder and as such required classification as a liability pursuant to ASC 480 “Distinguishing Liabilities from Equity”. The Company had no plans to consummate a fundamental transaction and did not believe a fundamental transaction was likely to occur during the remaining term of the warrants. In accordance with the accounting guidance, the outstanding warrants were recognized as a warrant liability on the balance sheet, and were measured at their inception date fair value and subsequently re-measured at each reporting period with changes recorded as a component of other income in the consolidated statement of income. The warrants expired on the Termination Date in accordance with their terms; therefore, no warrants were outstanding as of October 3, 2021 or during the three months ended January 2, 2022.

 

F-13
 

 

The fair value of the warrant liabilities presented below were measured using a Black Scholes Merton (BSM) valuation model. Significant inputs into the respective model at the reporting period measurement dates are as follows:

 

Valuation Assumptions 

Period

ended

September 27,

2020

  

Period

ended

December 27,

2020

 
Exercise Price (1)  $1.50   $1.50 
Warrant Expiration Date (1)   8/26/2021    8/26/2021 
Stock Price (2)  $1.96   $1.73 
Interest Rate (annual) (3)   0.12%   0.11%
Volatility (annual)   51.67%   44.77%
Time to Maturity (Years)   0.9    0.7 
Calculated fair value per share  $0.62   $0.37 

  

(1) Based on the terms provided in the warrant agreement to purchase common stock of Optex Systems Holdings, Inc. dated August 26, 2016.
(2) Based on the trading value of common stock of Optex Systems Holdings, Inc. as of each presented period end date.
(3) Interest rate for U.S. Treasury Bonds as each presented period ended date, as published by the U.S. Federal Reserve.

 

The warrants outstanding and fair values at each of the respective valuation dates are summarized below:

 

Warrant Liability 

Warrants

Outstanding

  

Fair Value

per Share

  

Fair Value

(000’s)

 
Fair Value as of period ended 9/27/2020   4,125,200   $0.62   $2,544 
Gain on Change in Fair Value of Warrant Liability             (1,027)
Fair Value as of period ended 12/27/2020   4,125,200   $0.37    1,517 
                
Fair Value as of period ended 10/3/2021   -   $-   $- 
Gain on Change in Fair Value of Warrant Liability             - 
Fair Value as of period ended 1/2/2022   -   $-   $- 

 

During the three months ended January 2, 2022 and December 27, 2020, there were no new issues or exercises of existing warrants.

 

The warrant liabilities were considered Level 3 liabilities on the fair value hierarchy as the determination of fair value included various assumptions about future activities and the Company’s stock prices and historical volatility as inputs.

 

Note 7-Stock Based Compensation

 

Stock Options issued to Employees, Officers and Directors

 

The Optex Systems Holdings 2009 Stock Option Plan provides for the issuance of up to 75,000 shares to the Company’s officers, directors, employees and to independent contractors who provide services to Optex Systems Holdings as either incentive or non-statutory stock options determined at the time of grant. There were no new grants of stock options during the three months ended January 2, 2022. As of January 2, 2022, there are zero stock options outstanding.

 

F-14
 

 

Restricted Stock and Restricted Stock Units issued to Officers and Employees

 

The following table summarizes the status of Optex Systems Holdings’ aggregate non-vested restricted stock and restricted stock units, with the latter granted under the Company’s 2016 Restricted Stock Unit Plan:

 

 Schedule of Aggregate Non-vested Restricted Stock and Restricted Stock Units Granted

   Restricted Stock Units   Weighted Average Grant Date Fair Value   Restricted Shares   Weighted Average Grant Date Fair Value 
Outstanding at September 27, 2020   182,000   $1.54    300,000    1.75 
Granted                
Vested   (83,000)  $1.49    (60,000)  $1.75 
Forfeited                
Outstanding at October 3, 2021   99,000   $1.59    240,000   $1.75 
Granted                
Vested   (33,000)   1.73    (60,000)   1.75 
Forfeited                
Outstanding at January 2, 2022   66,000   $1.52    180,000   $1.75 

 

On January 2, 2019, the Company granted 150,000 and 50,000 restricted stock units with a January 2, 2019 grant date to Danny Schoening and Karen Hawkins, respectively, vesting as of January 1 each year subsequent to the grant date over a three-year period at a rate of 34% in year one, and 33% each year thereafter. The stock price at grant date was $1.32 per share. Effective December 1, 2021, the vesting terms of Danny Schoening’s Restricted Stock Unit (RSU) grant from January 2019 were revised as described in “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Recent Events – D. Schoening Employment Agreement,” which disclosure is incorporated by reference herein. The Company amortizes the grant date fair value of $264 thousand to stock compensation expense on a straight-line basis across the three-year vesting period beginning on January 2, 2019. As of January 2, 2022, there was no unrecognized compensation cost relating to this award.

 

The Company entered into an amended and restated employment agreement with Danny Schoening dated December 1, 2021. The updated employment agreement also served to amend Mr. Schoening’s RSU Agreement, dated January 2, 2019, by changing the third and final vesting date for the restricted stock units granted under such agreement from January 1, 2022 to the “change of control date,” that being the first of the following to occur with respect to the Company: (i) any “Person,” as that term is defined in Sections 13(d) and 14(d) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), with certain exclusions, is or becomes the “Beneficial Owner” (as that term is defined in Rule 13d-3 under the Exchange Act), directly or indirectly, of securities of the Company representing fifty percent (50%) or more of the combined voting power of the Company’s then outstanding securities; or (ii) the Company is merged or consolidated with any other corporation or other entity, other than: (A) a merger or consolidation which would result in the voting securities of the Company outstanding immediately prior thereto continuing to represent (either by remaining outstanding or by being converted into voting securities of the surviving entity) more than fifty percent (50%) of the combined voting power of the voting securities of the Company or such surviving entity outstanding immediately after such merger or consolidation; or (B) the Company engages in a merger or consolidation effected to implement a recapitalization of the Company (or similar transaction) in which no “Person” (as defined above) acquires fifty percent (50%) or more of the combined voting power of the Company’s then outstanding securities. The amended RSU Agreement contains certain exceptions to the definition of change of control.

 

As of the December 1, 2021 modification date related to the third and final vesting date of the 49,500 unvested restricted stock units held by Danny Schoening, there was no change in the fair value of the modified award as compared to the original award immediately prior to the modification date. The restricted stock units were certain to vest on January 1, 2022, but due to the modification, they are less certain to vest, contingent on a “change in control date” occurring prior to March 13, 2023. As of the modification date, there was $5 thousand of unrecognized compensation cost associated with the original award. As a matter of expediency, the unrecognized compensation expense as of the modification date was fully expensed through January 2, 2022. There is no additional compensation expense associated with the modification of the restricted stock unit agreement.

 

F-15
 

 

On February 17, 2020, the Company granted 50,000 restricted stock units to Bill Bates, General Manager of the Applied Optics Center. The restricted stock units vest as of January 1 each year subsequent to the grant date over a three-year period at a rate of 34% in year one, and 33% each year thereafter. The stock price at grant date was $2.13 per share. The Company will amortize the grant date fair value of $107 thousand to stock compensation expense on a straight-line basis across the three-year vesting period beginning on February 17, 2020.

 

On January 2, 2021, the Company issued 58,392 common shares to directors and officers, net of tax withholding of $43 thousand, in settlement of 83,000 restricted stock units which vested on January 1, 2021.

 

On January 4, 2022, the Company issued 23,216 common shares to directors and officers, net of tax withholding of $19 thousand, in settlement of 33,000 restricted stock units which vested on January 1, 2022.

 

On April 30, 2020, the Optex Systems Holdings, Inc. Board of Directors held a meeting and voted to increase the annual board compensation for the three independent directors from $22,000 to $36,000 with an effective date of January 1, 2020, in addition to granting 100,000 restricted shares to each independent director which shall vest at a rate of 20% per year (20,000 shares) each January 1st, over the next five years, through January 1, 2025. The total market value for the 300,000 shares is $525 thousand based on the stock price of $1.75 as of April 30, 2020. The Company will amortize the grant date fair value to stock compensation expense on a straight-line basis across the five-year vesting period beginning on April 30, 2020. On January 1, 2021 and January 1, 2022, 60,000 of the restricted director shares vested.

 

Stock Based Compensation Expense

 

Equity compensation is amortized based on a straight-line basis across the vesting or service period as applicable. The recorded compensation costs for options and shares granted and restricted stock units awarded as well as the unrecognized compensation costs are summarized in the table below:

 

Schedule of Unrecognized Compensation Costs 

   Stock Compensation 
   (thousands) 
   Recognized Compensation Expense   Unrecognized Compensation Expense 
   Three months ended   As of period ended 
   January 2, 2022   December 27, 2020   January 2, 2022   October 3, 2021 
                 
Restricted Shares  $26   $26   $315   $341 
Restricted Stock Units   31    31    35    66 
Total Stock Compensation  $57   $57   $350   $407 

 

Note 8 Stockholders’ Equity

 

Dividends

 

As of the three months ended January 2, 2022 and the twelve months ended October 3, 2021, there were no declared or outstanding dividends payable.

 

F-16
 

 

Common stock

 

On June 8, 2020 the Company announced authorization of a $1 million stock repurchase program. As of September 27, 2020 there were 105,733 shares held in treasury purchased under the June 2020 stock repurchase program. The Company purchased a total of 519,266 shares against the program through April 2021, which were subsequently cancelled in June 2021.

 

On September 22, 2021 the Company announced authorization of an additional $1 million stock repurchase program. The shares authorized to be repurchased under the repurchase program may be purchased from time to time at prevailing market prices, through open market transactions or in negotiated transactions, depending upon market conditions and subject to Rule 10b-18 as promulgated by the SEC. As of October 3, 2021, there were 35,555 shares held in treasury purchased under the September 2021 stock repurchase program.

 

During the three months ended January 2, 2022, there were 37,238 common shares repurchased under the program at a cost of $74 thousand. The shares have been returned to the Treasury. A summary of the purchases under the program follows:

 

 Summary of Purchases Under Plan

Fiscal Period  Total number of shares purchased   Total purchase cost   Average price paid per share (with commission)   Maximum dollar value that may yet be purchased under the plan 
                 
September 28, 2020 through October 25, 2020   20,948    42    2.01    758 
October 26, 2020 through November 22, 2020   129,245    265    2.05    493 
November 23, 2020 through December 27, 2020   58,399    109    1.86    384 
December 28, 2020 through January 24, 2021   40,362    73    1.80    311 
January 25, 2021 through February 21, 2021   52,180    101    1.94    210 
February 22, 2021 through March 28, 2021   73,800    140    1.90    70 
March 29, 2021 through April 19, 2021   38,599    70    1.82    - 
September 23, 2021 through October 1, 2021   35,555   $69   $1.93   $931 
                     
Total shares repurchased for year ended October 3, 2021   449,088   $869   $1.93   $- 
                     
October 4, 2021 through October 31, 2021   18,265    37    2.01    894 
November 1, 2021 through November 28, 2021   4,415    9    2.04    885 
November 29, 2021 through January 2, 2022   14,558    28    1.93    857 
Total shares repurchased for three months ended January 2, 2022   37,238   $74   $1.98   $857 

 

As of October 3, 2021, and January 2, 2022, the total outstanding common shares were 8,488,149 and 8,474,127, respectively. As of October 3, 2021, and January 2, 2022, there were 35,555 and 72,793 shares held in Treasury, respectively.

 

As of October 3, 2021, and January 2, 2022, the total issued common shares were 8,523,704 and 8,546,920, respectively.

 

Note 9 Subsequent Events

 

None.

 

F-17
 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

This Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is intended to supplement and complement our audited condensed consolidated financial statements and notes thereto for the fiscal year ended October 3, 2021 and our unaudited consolidated financial statements and notes thereto for the quarter ended January 2, 2022, prepared in accordance with U.S. generally accepted accounting principles (GAAP). You are encouraged to review our consolidated financial statements in conjunction with your review of this MD&A. The financial information in this MD&A has been prepared in accordance with GAAP, unless otherwise indicated. In addition, we use non-GAAP financial measures as supplemental indicators of our operating performance and financial position. We use these non-GAAP financial measures internally for comparing actual results from one period to another, as well as for planning purposes. We will also report non-GAAP financial results as supplemental information, as we believe their use provides more insight into our performance. When a non-GAAP measure is used in this MD&A, it is clearly identified as a non-GAAP measure and reconciled to the most closely corresponding GAAP measure.

 

The following discussion highlights the principal factors that have affected our financial condition and results of operations as well as our liquidity and capital resources for the periods described. The operating results for the periods presented were not significantly affected by inflation.

 

Cautionary Note Regarding Forward-Looking Information

 

This Quarterly Report on Form 10-Q, in particular the MD&A, contains certain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Any statements contained in this Quarterly Report on Form 10-Q that are not statements of historical fact may be deemed to be forward-looking statements. When used in this Quarterly Report on Form 10-Q and other reports, statements, and information we have filed with the Securities and Exchange Commission (“Commission” or “SEC”), in our press releases, presentations to securities analysts or investors, or in oral statements made by or with the approval of an executive officer, the words or phrases “believes,” “may,” “will,” “expects,” “should,” “continue,” “anticipates,” “intends,” “will likely result,” “estimates,” “projects” or similar expressions and variations thereof are intended to identify such forward-looking statements.

 

These forward-looking statements represent our expectations, beliefs, intentions or strategies concerning future events, including, but not limited to, any statements regarding growth strategy; product and development programs; financial performance (including revenue and net income); backlog; follow-on orders; the impact of the COVID-19 pandemic; supply chain challenges; the continuation of historical trends; the sufficiency of our cash balances for future liquidity and capital resource needs; the expected impact of changes in accounting policies on our results of operations, financial condition or cash flows; anticipated problems and our plans for future operations; and the economy in general or the future of the defense industry.

 

We caution that these statements by their nature involve risks and uncertainties, certain of which are beyond our control, and actual results may differ materially depending on a variety of important factors. Some of these risks and uncertainties are identified in “Risk Factors” in this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K and you are urged to review those sections. You should understand that it is not possible to predict or identify all such factors. Consequently, you should not consider any such list to be a complete list of all potential risks or uncertainties.

 

We do not assume the obligation to update any forward-looking statement. You should carefully evaluate such statements in light of factors described in this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K.

 

3
 

 

Background

 

Optex Systems, Inc. (Delaware) manufactures optical sighting systems and assemblies, primarily for Department of Defense applications. Its products are installed on various types of U.S. military land vehicles, such as the Abrams and Bradley fighting vehicles, light armored and armored security vehicles and have been selected for installation on the Stryker family of vehicles. Optex Systems, Inc. (Delaware) also manufactures and delivers numerous periscope configurations, rifle and surveillance sights and night vision optical assemblies. Optex Systems, Inc. (Delaware) products consist primarily of build-to-customer print products that are delivered both directly to the armed services and to other defense prime contractors. Less than 1% of today’s revenue is related to the resale of products substantially manufactured by others. In this case, the product would likely be a simple replacement part of a larger system previously produced by Optex Systems, Inc. (Delaware).

 

We are both a prime and sub-prime contractor to the Department of Defense. Sub-prime contracts are typically issued through major defense contractors such as General Dynamics Land Systems, Raytheon Corp., BAE, ADS Inc. and others. We are also a military supplier to foreign governments such as Israel, Australia and NAMSA and South American countries and as a subcontractor for several large U.S. defense companies serving foreign governments.

 

By way of background, the Federal Acquisition Regulation is the principal set of regulations that govern the acquisition process of government agencies and contracts with the U.S. government. In general, parts of the Federal Acquisition Regulation are incorporated into government solicitations and contracts by reference as terms and conditions effecting contract awards and pricing solicitations.

 

Many of our contracts are prime or subcontracted directly with the Federal government and, as such, are subject to Federal Acquisition Regulation Subpart 49.5, “Contract Termination Clauses” and more specifically Federal Acquisition Regulation clauses 52.249-2 “Termination for Convenience of the Government (Fixed-Price)”, and 49.504 “Termination of fixed-price contracts for default”. These clauses are standard clauses on our prime military contracts and generally apply to us as subcontractors. It has been our experience that the termination for convenience is rarely invoked, except where it is mutually beneficial for both parties. We are currently not aware of any pending terminations for convenience or for default on our existing contracts.

 

In the event a termination for convenience were to occur, Federal Acquisition Regulation clause 52.249-2 provides for full recovery of all contractual costs and profits reasonably occurred up to and as a result of the terminated contract. In the event a termination for default were to occur, we could be liable for any excess cost incurred by the government to acquire supplies from another supplier similar to those terminated from us. We would not be liable for any excess costs if the failure to perform the contract arises from causes beyond the control and without the fault or negligence of the Company as defined by Federal Acquisition Regulation clause 52.249-8.

 

In addition, some of our contracts allow for government contract financing in the form of contract progress payments pursuant to Federal Acquisition Regulation 52.232-16, “Progress Payments”. As a small business, and subject to certain limitations, this clause provides for government payment of up to 90% of incurred program costs prior to product delivery. To the extent our contracts allow for progress payments, we intend to utilize this benefit, thereby minimizing the working capital impact on Optex Systems Holdings for materials and labor required to complete the contracts.

 

We may be at risk as a result of the current COVID-19 pandemic. Risks that could affect our business include the duration and scope of the COVID-19 pandemic and the impact on the demand for our products; actions by governments, businesses and individuals taken in response to the pandemic; the length of time of the pandemic and the possibility of its reoccurrence; the timing required to develop and implement effective treatments; the success of global vaccination efforts; the eventual impact of the pandemic and actions taken in response to the pandemic on global and regional economies; and the pace of recovery when the pandemic subsides.

 

Beginning in April 2020 through October 3, 2021, we experienced a significant reduction in new orders and ending customer backlog in our Optex Richardson segment, resulting in an overall decrease in backlog of 40% between September 29, 2019 and October 3, 2021. We attribute the lower orders to a combination of factors including a COVID-19 driven slow-down of contract awards for both U.S. military sales and foreign military sales (FMS), combined with significant shifting in defense spending budget allocations in US military sales and FMS away from Army ground system vehicles toward other military agency applications. In addition, the pandemic has caused several program delays throughout the defense supply chain as a result of plant shutdowns, employee illnesses, travel restrictions, remote work arrangements and similar supply chain issues.

 

4
 

 

While the Applied Optics Center segment experienced a significant decline in orders during the second half of fiscal year 2020, the segment saw a sizable increase in new orders during the fiscal year ended October 3, 2021 as a result of increased military spending in Army infantry optical equipment, a larger customer base and higher customer demand for commercial optical assemblies. As of October 3, 2021, the Applied Optics Center segment backlog had increased by 153% as compared to the level on September 29, 2019. As a result of this significant shift in orders and backlog between segments, we anticipate corresponding shifts in revenue during the 2022 fiscal year, with revenue from the Optex Richardson segment decreasing, and revenue from the Applied Optics Center segment increasing.

 

Recent Events

 

D. Schoening Employment Agreement

 

The Company entered into an amended and restated employment agreement with Danny Schoening dated December 1, 2021. The term of the agreement commenced as of December 1, 2021 and the current term ends on November 30, 2022. Mr. Schoening’s base salary is $296,031 per annum. Mr. Schoening will be eligible for a performance bonus based upon a rolling three-year operating plan adopted by the Company’s Board of Directors (the “Board”). The bonus will be based on operating metrics decided annually by our Board and tied to such three-year plan. The target bonus equates to 30% of Mr. Schoening’s base salary. Our Board will have discretion in good faith to alter the performance bonus upward or downward by 20%.

 

The updated employment agreement also served to amend Mr. Schoening’s RSU Agreement, dated January 2, 2019, by changing the third and final vesting date for the restricted stock units granted under such agreement from January 1, 2022 to the “change of control date,” that being the first of the following to occur with respect to the Company: (i) any “Person,” as that term is defined in Sections 13(d) and 14(d) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), with certain exclusions, is or becomes the “Beneficial Owner” (as that term is defined in Rule 13d-3 under the Exchange Act), directly or indirectly, of securities of the Company representing fifty percent (50%) or more of the combined voting power of the Company’s then outstanding securities; or (ii) the Company is merged or consolidated with any other corporation or other entity, other than: (A) a merger or consolidation which would result in the voting securities of the Company outstanding immediately prior thereto continuing to represent (either by remaining outstanding or by being converted into voting securities of the surviving entity) more than fifty percent (50%) of the combined voting power of the voting securities of the Company or such surviving entity outstanding immediately after such merger or consolidation; or (B) the Company engages in a merger or consolidation effected to implement a recapitalization of the Company (or similar transaction) in which No “Person” (as defined above) acquires fifty percent (50%) or more of the combined voting power of the Company’s then outstanding securities. The amended RSU Agreement contains certain exceptions to the definition of change of control.

 

The employment agreement events of termination consist of: (i) death or permanent disability of Mr. Schoening; (ii) termination by the Company for cause (including conviction of a felony, commission of fraudulent acts, willful misconduct by Mr. Schoening, continued failure to perform duties after written notice, violation of securities laws and breach of the employment agreement), (iii) termination by the Company without cause and (iv) termination by Mr. Schoening for good reason (including breach by the Company of its obligations under the agreement, the requirement for Mr. Schoening to move more than 100 miles away for his employment without consent, and merger or consolidation that results in more than 66% of the combined voting power of the Company’s then outstanding securities or those of its successor changing ownership or a sale of all or substantially all of its assets, without the surviving entity assuming the obligations under the agreement). For a termination by the Company for cause or upon death or permanent disability of Mr. Schoening, Mr. Schoening will be paid salary and for a termination due to his death or permanent disability, also any bonus earned through the date of termination. For a termination by the Company without cause or by Mr. Schoening with good reason, Mr. Schoening will also be paid six months’ base salary in effect and, if such termination occurs prior to a change of control, Mr. Schoening will not forfeit the unvested RSUs until and unless the change of control does not occur by March 13, 2023.

 

5
 

 

Recent Stock Repurchases

 

On September 22, 2021, the Company announced authorization of a $1 million stock repurchase program. The shares authorized to be repurchased under this repurchase program may be purchased from time to time at prevailing market prices, through open market transactions or in negotiated transactions, depending upon market conditions and subject to Rule 10b-18 as promulgated by the SEC. During the three months ended January 2, 2022, 37,238 common shares were repurchased under the September 2021 repurchase program at an aggregate cost of $74 thousand. As of January 2, 2022, 72,793 shares repurchased under the September 2021 stock repurchase program were held in Treasury.

 

Results of Operations

 

Non-GAAP Adjusted EBITDA

 

We use adjusted earnings before interest, taxes, depreciation and amortization (EBITDA) as an additional measure for evaluating the performance of our business as “net income” includes the significant impact of noncash valuation gains and losses on warrant liabilities, noncash compensation expenses related to equity stock issues, as well as depreciation, amortization, interest expenses and federal income taxes. We believe that Adjusted EBITDA is a meaningful indicator of our operating performance because it permits period-over-period comparisons of our ongoing core operations before the excluded items, which we do not consider relevant to our operations. Adjusted EBITDA is a financial measure not required by, or presented in accordance with, U.S. generally accepted accounting principles (“GAAP”).

 

Adjusted EBITDA has limitations and should not be considered in isolation or a substitute for performance measures calculated under GAAP. This non-GAAP measure excludes certain cash expenses that we are obligated to make. In addition, other companies in our industry may calculate Adjusted EBITDA differently than we do or may not calculate it at all, which limits the usefulness of Adjusted EBITDA as a comparative measure.

 

The table below summarizes our three-month operating results for the periods ended January 2, 2022 and December 27, 2020, in terms of both the GAAP net income measure and the non-GAAP Adjusted EBITDA measure. We believe that including both measures allows the reader better to evaluate our overall performance.

 

   Three months ended 
   January 2, 2022   December 27, 2020 
         
Net Income - (GAAP)  $29   $1,087 
Add:          
Gain on Change in Fair Value of Warrants   -    (1,027)
Federal Income Tax (Benefit) Expense   (14)   16 
Depreciation   72    63 
Stock Compensation   57    57 
Interest Expense   -    3 
Adjusted EBITDA – Non-GAAP  $144   $199 

 

Our net income decreased by $1.1 million to $0.0 million for the three months ended January 2, 2022, as compared to $1.1 million for the three months ended December 27, 2020. Our adjusted EBITDA decreased by $0.1 million to $0.1 million for the three months ended January 2, 2022, as compared to $0.2 million for the three months ended December 27, 2020. The decrease in the three-month period is primarily driven by lower revenue and operating profit in the Optex Richardson segment as compared to the prior year. Operating segment performance is discussed in greater detail throughout the following sections.

 

6
 

 

During the three months ended January 2, 2022, we did not recognize either a gain or a loss on the change in fair value of warrants, as the warrants had expired on August 26, 2021 in accordance with their terms. By comparison, during the three months ended December 27, 2020, we recognized a gain on the change in fair value of warrants of ($1.0) million. As this was a non-cash gain driven by then-current fair market value of our outstanding warrants and unrelated to our core business operating performance, the change in fair value losses and gains have historically been excluded from our adjusted EBITDA calculations presented above. Further discussion regarding the changes in fair value of the warrants and the related warrant liability can be found in Item 1, “Consolidated Financial Statements, Note 6 - Warrant Liabilities”.

 

Segment Information

 

We have presented the operating results by segment to provide investors with an additional tool to evaluate our operating results and to have a better understanding of the overall performance of each business segment. Management of Optex Systems Holdings uses the selected financial measures by segment internally to evaluate its ongoing segment operations and to allocate resources within the organization accordingly. Segments are determined based on differences in products, location, internal reporting and how operational decisions are made. Management has determined that the Optex Systems, Richardson plant and the Applied Optics Center, Dallas plant are separately managed, organized, and internally reported as separate business segments. The table below provides a summary of selective statement of operations data by operating segment for the three months ended January 2, 2022 and December 27, 2020 reconciled to the Condensed Consolidated Results of Operations as presented in Item 1, “Condensed Consolidated Financial Statements.”

 

Results of Operations Selective Financial Info

(Thousands)

 

   Three months ended 
   January 2, 2022   December 27, 2020 
  

Optex

Richardson

   Applied Optics Center Dallas   Other (non-allocated costs and eliminations)   Consolidated   Optex Richardson   Applied Optics Center Dallas   Other (non-allocated costs and eliminations)   Consolidated 
                                 
Revenue from External Customers  $1,857   $2,483   $-   $4,340   $3,029   $1,442   $-   $4,471 
Intersegment Revenues   -    180    (180)   -    -    366    (366)   - 
Total Segment Revenue   1,857    2,663    (180)   4,340    3,029    1,808    (366)   4,471 
                                         
Total Cost of Sales   1,667    2,030    (180)   3,517    2,443    1,559    (366)   3,636 
                                         
Gross Margin   190    633    -    823    586    249    -    835 
Gross Margin %   10.2%   23.8%   -    19.0%   19.3%   13.8%   -    18.7%
                                         
General and Administrative Expense   642    109    57    808    573    126    57    756 
Segment Allocated G&A Expense   (236)   236    -    -    (200)   200    -    - 
Net General & Administrative Expense   406    345    57    808    373    326    57    756 
                                         
Operating Income (Loss)   (216)   288    (57)   15    213    (77)   (57)   79 
Operating Income (Loss) %   (11.6)%   10.8%   -    0.3%   7.0%   (4.3)%   -    1.8%
                                         
(Loss) Gain on Change in Fair Value of Warrants   -    -    -    -    -    -    1,027    1,027 
Interest Expense   -    -    -    -    -    -    (3)   (3)
                                         
Net Income (Loss) before taxes  $(216)  $288   $(57)  $15   $213   $(77)  $967   $1,103 
Net Income before taxes %   (11.6)%   (10.8)%   -    0.3%   7.0%   (4.3)%   -    24.7%

 

Our total revenues decreased by $131 thousand, or 2.9%, comparing the three months ended January 2, 2022 with the three months ended December 27, 2020. The decrease in revenue was primarily driven by a $1.2 million decrease in external revenue at the Optex Richardson segment and a $1.1 million increase in external revenue at the Applied Optics Center segment, respectively, over the prior year period. During the year ended October 3, 2021, we realized a significant increase in customer orders and backlog for the Applied Optics Center segment. We expect revenue for the Applied Optics Center to increase over the course of the 2022 fiscal year as compared to the prior year periods consistent with the recent increases in customer demand for optical assemblies and laser filter units.

 

7
 

 

Consolidated gross margin for the three months ended January 2, 2022 decreased by $12 thousand, or 1.4%, compared to the prior year period. The decrease in margin was primarily attributable to a decrease in consolidated revenue and changes in revenue mix between the segments.

 

Our operating income for the three months ended January 2, 2022 decreased by $64 thousand to $15 thousand, as compared to the prior year period operating income of $79 thousand. The decrease in operating income was primarily driven by lower gross margin and increased general and administrative spending.

 

Backlog

 

During the three months ended January 2, 2022 and December 27, 2020 the Company booked $3.5 million and $3.2 million, respectively, in new orders, representing a 9.4% increase over the prior year period. The increase in orders is primarily attributable to an increase in Applied Optics Center orders over the prior year period.

 

The orders for the most recently completed quarter consist of $2.6 million for our Optex Richardson segment and $0.9 million attributable to the Applied Optics Center. The following table depicts the new customer orders for the three months ending January 2, 2022 as compared to the three-month period ending December 27, 2020 in millions of dollars:

 

   (Millions)     
Product Line  Q1
2022
   Q1
2021
   Variance   % Chg 
Periscopes  $2.2   $2.6   $(0.4)   (15.4)%
Sighting Systems   0.1    -    0.1    100.0%
Howitzer   -    -    -    -%
Other   0.3    -    0.3    100.0%
Optex Systems – Richardson   2.6    2.6    -    -%
Optical Assemblies   0.2    -    0.2    100.0%
Laser Filters   -    0.1    (0.1)   (100.0)%
Day Windows   -    -    -    -%
Other   0.7    0.5    0.2    40.0%
Applied Optics Center – Dallas   0.9    0.6    0.3    50.0%
Total Customer Orders  $3.5   $3.2   $0.3    9.4%

 

Backlog as of January 2, 2022, was $26.5 million as compared to a backlog of $27.3 million as of October 3, 2021, representing a decrease of $0.8 million or 2.9%. The following table depicts the January 2, 2022 backlog as compared the prior year end period.

 

Product Line  Total Backlog
1/2/2022
   Total Backlog
10/3/2021
   Variance   % Chg 
Periscopes  $6.9   $5.6   $1.3    23.2%
Sighting Systems   1.5    1.7    (0.2)   (11.8)%
Howitzer   2.3    2.3    -    -%
Other   1.0    1.4    (0.4)   (28.8)%
Optex Systems - Richardson   11.7    11.0    0.7    6.4%
Optical Assemblies   4.1    5.0    (1.1)   22.0%
Laser Filters   9.0    9.9    (0.9)   (9.1)%
Day Windows   0.9    1.1    (0.2)   (18.2)%
Other   0.8    0.3    0.5    166.7%
Applied Optics Center - Dallas   14.8    16.3    (1.5)   (9.2)%
Total Backlog  $26.5   $27.3   $(0.8)   (2.9)%

 

8
 

 

Backlog as of January 2, 2022, was $26.5 million as compared to a backlog of $15.0 million as of December 27, 2020, representing an increase of $11.5 million or 76.7%. The following table depicts the current expected delivery by period of all contracts awarded as of January 2, 2022 in millions of dollars:

 

   (Millions) 
Product Line  Q2
2022
   Q3
2022
   Q4
2022
   2022
Delivery
   2023+
Delivery
   Total Backlog
1/2/2022
   Total Backlog
12/27/2020
   Variance   % Chg 
Periscopes  $1.6   $2.5   $1.0   $5.1   $1.8   $6.9   $5.9   $1.0    16.9%
Sighting Systems   0.2    0.1    0.1    0.4    1.1    1.5    1.9    (0.4)   (21.1)%
Howitzer   -    0.1    0.2    0.3    2.0    2.3    2.4    (0.1)   (4.2)%
Other   0.4    -    0.1    0.5    0.5    1.0    2.4    (1.3)   (54.2)%
Optex Systems - Richardson   2.2    2.7    1.4    6.3    5.4    11.7    12.6    (0.9)   (7.1)%
Optical Assemblies   0.7    0.9    0.9    2.4    1.7    4.1    0.4    3.7    925.0%
Laser Filters   1.5    1.4    1.3    4.2    4.8    9.0    0.4    8.6    2,150.0%
Day Windows   0.4    0.2    0.1    0.7    0.2    0.9    1.1    (0.2)   (18.2)%
Other   0.1    -    0.6    0.8    -    0.8    0.5    0.3    60.0%
Applied Optics Center - Dallas   2.7    2.5    2.9    8.1    6.7    14.8    2.4    12.4    516.7%
Total Backlog  $4.9   $5.2   $4.3   $14.4   $12.1   $26.5   $15.0   $11.5    76.7%

 

Optex Systems Richardson backlog as of January 2, 2022, was $11.7 million as compared to a backlog of $12.6 million as of December 27, 2020, representing a decrease of $0.9 million or 7.1%.

 

Applied Optics Center backlog as of January 2, 2022, was $14.8 million as compared to a backlog of $2.4 million as of December 27, 2020, representing an increase of $12.4 million, or 516.7%. During the fourth quarter of the fiscal year ended October 3, 2020, we booked significant new orders in both commercial optical assemblies and laser filter units including a significant new defense contract customer.

 

As a result of the significant backlog increases in our Applied Optics Center, we have expanded our presentation of backlog, order and revenue data to include comparative period product line information for the segment. Furthermore, the period end backlog is now presented as compared to the prior year period end backlog in addition to the previous fiscal year-end backlog as we believe it provides a better indication of the twelve-month market trends by product line and segment.

 

Please refer to “—Background” above or “Liquidity and Capital Resources” below for more information on recent developments and trends with respect to our orders and backlog, which information is incorporated herein by reference.

 

The Company continues to aggressively pursue international and commercial opportunities in addition to maintaining its current footprint with U.S. vehicle manufactures, with existing as well as new product lines. We are also reviewing potential products, outside our traditional product lines, which could be manufactured using our current production facilities in order to capitalize on our existing excess capacity.

 

Three Months Ended January 2, 2022 Compared to the Three Months Ended December 27, 2020

 

Revenues. For the three months ended January 2, 2022, revenues decreased by $131 thousand or 2.9% compared to the prior year period as set forth in the table below:

 

9
 

 

   Three months ended 
   (Thousands) 
Product Line  January 2, 2022   December 27, 2020   Variance   % Chg 
Periscopes  $1,065   $1,953   $(888)   (45.5)
Sighting Systems   274    778    (504)   (64.8)
Howitzers   -    106    (106)   (100.0)
Other   518    192    326    169.8 
Optex Systems - Richardson   1,857    3,029    (1,172)   (38.7)
Optical Assemblies   1,145    197    948    481.2 
Laser Filters   937    899    38    4.2 
Day Windows   220    227    (7)   (3.1)
Other   181    119    62    52.1 
Applied Optics Center - Dallas   2,483    1,442    1,041    72.2 
Total Revenue  $4,340   $4,471   $(131)   (2.9)

 

Optex Systems Richardson revenue decreased by $1.2 million or 38.7% for the three months ended January 2, 2022 as compared to the three months ended December 27, 2020 on lower customer demand for periscopes, sighting systems and howitzers as compared to the prior year period. We anticipate higher revenues on the periscope product line during the next three quarters and the full twelve month revenue to approximate the prior year level. Deliveries against our howitzer program have been delayed by our customer pending resolution of issues related to customer furnished materials. Sighting systems and other products are expected to be below our prior year levels for the remainder of the fiscal year as several previous contracts have completed or are nearing completion. We anticipate future awards for these programs, however at reduced levels based on the most recent U.S. defense budget for ground systems programs, more specifically reductions in government spending on the Abrams tank platform.

 

Applied Optics Center revenue increased by $1.1 million or 72.2% for the three months ended January 2, 2022 as compared to the three months ended December 27, 2020. The revenue increase is primarily attributable to increased customer demand for commercial optical assemblies as compared to the prior year period. Based on our backlog, we are anticipating higher revenue over the remaining fiscal year period for optical assemblies, laser filters and other products. Day window revenues are projected at rates comparable to the year ended October 3, 2021, with the current orders expected to be completed in the first fiscal quarter of 2023. We anticipate additional orders for delivery in 2023.

 

Gross Margin. The gross margin during the three-month period ended January 2, 2022 was 19.0% of revenue as compared to a gross margin of 18.7% of revenue for the period ended December 27, 2020. The gross margin decreased by $12 thousand to $823 thousand for the three months ended January 2, 2022 as compared to $835 thousand in the prior year three months. The decrease in gross margin is primarily attributable to lower consolidated revenue partially offset by changes in mix between products and operating segments. Cost of sales decreased to $3.5 million for the current period as compared to the prior year period of $3.6 million on lower period revenue.

 

G&A Expenses. During the three months ended January 2, 2022 and December 27, 2020, we recorded operating expenses of $808 thousand and $756 thousand, respectively. Operating expenses increased by 6.9% between the respective periods primarily due to increased labor costs, office expenses, and legal & audit fees.

 

Operating Income. During the three months ended January 2, 2022, we recorded operating income of $15 thousand, as compared to operating income of $79 thousand during the three months ended December 27, 2020. The $64 thousand decrease in operating income for the current year period from the prior year period is primarily due to increased general and administrative costs combined with lower revenue and gross margin in the current year quarter as compared to the prior year quarter.

 

10
 

 

Other (Expense) Income. During the three months ended January 2, 2022, we did not recognize either a gain or a loss on the change in fair value of warrants, as the warrants had expired on August 26, 2021 in accordance with their terms. By comparison, during the three months ended December 27, 2020, we recognized a gain on the change in fair value of warrants of ($1.0) million. Further discussion regarding the changes in fair value of the warrants and the related warrant liability can be found in Item 1, “Consolidated Financial Statements, Note 6 - Warrant Liabilities”.

 

Net (Loss) Income applicable to common shareholders. During the three months ended January 2, 2022, we recorded a net income applicable to common shareholders of $29 thousand as compared to a net income applicable to common shareholders of $726 thousand during the three months ended December 27, 2020. The change in net income of $697 thousand is primarily attributable to the expiration of the warrants, which eliminated the fair value and deemed dividend impacts on net income for the current year period.

 

Liquidity and Capital Resources

 

As of January 2, 2022, the Company had working capital of $12.9 million, as compared to $12.9 million as of October 3, 2021. Some of our contracts may allow for government contract financing in the form of contract progress payments pursuant to Federal Acquisition Regulation 52.232-16, “Progress Payments.” Subject to certain limitations, this clause provides for government payment of up to 90% of incurred program costs prior to product delivery for small businesses like us. To the extent any contracts allow for progress payments and the respective contracts would result in significant preproduction cash requirements for design, process development, tooling, material or other resources which could exceed our current working capital or line of credit availability, we intend to utilize this benefit to minimize any potential negative impact on working capital prior to receipt of payment for the associated contract deliveries.

 

Backlog as of January 2, 2022 has increased by $11.5 million or 76.7% to $26.5 million as compared to backlog of $15.0 million as of December 27, 2020.

 

The Company has historically funded its operations through operations, convertible notes, common and preferred stock offerings and bank debt. The Company’s ability to generate positive cash flows depends on a variety of factors, including the continued development and successful marketing of the Company’s products. At January 2, 2022, the Company had $5.3 million in cash and an outstanding payable balance of zero against its line of credit. The line of credit allows for borrowing up to a maximum of $2.3 million. We intend to renew or replace this line of credit, which expires on April 15, 2022. If adequate funds are not available on acceptable terms, or at all, we may be unable to finance our operations, develop or enhance our products, expand our sales and marketing programs, take advantage of future opportunities or respond to competitive pressures.

 

As of January 2, 2022, our outstanding accounts receivable balance was $2.0 million. The Company currently expects to generate net income and positive cash flow from operating activities throughout fiscal 2022. To remain profitable, we need to maintain a level of revenue adequate to support the Company’s cost structure. Management intends to manage operations commensurate with its level of working capital and line of credit during the next twelve months and beyond; however, uneven revenue levels driven by changes in customer delivery demands, first article inspection requirements or other program delays associated with the pandemic could create a working capital shortfall. In the event the Company does not successfully implement its ultimate business plan, certain assets may not be recoverable.

 

On September 22, 2021, the Company announced authorization of a $1 million stock repurchase program. The shares authorized to be repurchased under this repurchase program may be purchased from time to time at prevailing market prices, through open market transactions or in negotiated transactions, depending upon market conditions and subject to Rule 10b-18 as promulgated by the SEC. During the three months ended January 2, 2022, 37,238 common shares were repurchased under the September 2021 repurchase program at an aggregate cost of $74 thousand. As of January 2, 2022, 72,793 shares repurchased under the September 2021 stock repurchase program were held in Treasury.

 

On August 26, 2021, 3,936,391 outstanding warrants expired worthless, resulting in the elimination of the balance sheet warrant liability.

 

11
 

 

As of October 3, 2021, and January 2, 2022, there were no outstanding declared and unpaid dividends.

 

On January 11, 2021, the Company executed amendments for each of its leased facilities extending the terms for eighty-six (86) months, commencing at the end of the current lease agreements. The Richardson lease amendment commenced on April 1, 2021 for an eighty-six (86) month term ending on May 31, 2028. The Dallas lease amendment commenced on November 1, 2021 for an eighty-six (86) month term ending on December 31, 2028. Each of the leases include two full months of rent abatement at the beginning of the commencement term. The new lease agreements resulted in the balance sheet recognition of a right-of-use asset of $3.7 million and corresponding operating lease liabilities of approximately $3.7 million as of the period ended June 27, 2021.

 

Cash Flows for the Period from October 3, 2021 through January 2, 2022

 

Cash and Cash Equivalents: As of January 2, 2022, and October 3, 2021, we had cash and cash equivalents of $5.3 million and $3.9 million, respectively.

 

Net Cash Provided by Operating Activities. Net cash provided by operating activities during the three months from October 3, 2022 to January 2, 2022 totaled $1.5 million. The primary sources of cash during the period relate to decreases in accounts receivable of $1.2 million, increased accounts payable of $0.5 million, increased inventory of ($0.3) million and other changes in working capital of $0.1 million.

 

Net Cash Used in Investing Activities. In the three months ended January 2, 2022, cash used in investing activities was $0.1 million for purchases of equipment and leasehold improvements.

 

Net Cash Used in Financing Activities. Net cash used in financing activities was $0.1 million during the three months ended January 2, 2022 and relates to the repurchases of common stock of as part of our stock repurchase program.

 

Critical Accounting Estimates

 

A critical accounting estimate is an estimate that:

 

  is made in accordance with generally accepted accounting principles,
     
  involves a significant level of estimation uncertainty, and
     
  has had or is reasonably likely to have a material impact on the company’s financial condition or results of operation.

 

Our significant accounting policies are fundamental to understanding our results of operations and financial condition. Some accounting policies require that we use estimates and assumptions that may affect the value of our assets or liabilities and financial results. These policies are described in “Critical Policies and Accounting Pronouncements” and Note 2 (Accounting Policies) to consolidated financial statements in our Annual Report on Form 10-K for the year ended October 3, 2021.

 

Our critical accounting estimates include warranty costs, contract losses and the deferred tax asset valuation. Future warranty costs are based on the estimated cost of replacement for expected returns based upon our most recent experience rate of defects as a percentage of warranty covered sales. Our warranty covered sales primarily include the Applied Optics Center optical assemblies. While our warranty period is 12 months, our reserve balances assume a general 90-day return period for optical assemblies previously delivered plus any returned backlog inhouse that has not yet been repaired or replaced to our customer. If our actual warranty returns should significantly exceed our historical rates on new customer products, significant production changes, or substantial customer changes to the 90-day turn-around times on returned goods, the impact could be material to our operating profit. We have not experienced any significant changes to our warranty trends in the preceding three years and do not anticipate any significant impacts in the near term. We monitor the actual warranty costs incurred to the expected values on a quarterly basis and adjust our estimates accordingly. As of January 2, 2022, the Company had accrued warranty costs of $122 thousand, as compared to $78 thousand as of October 3, 2021. The primary reason for the $44 thousand increase in reserve balances relates directly to increased revenues during the 90-day period preceding January 2, 2022 as compared to the 90-day period preceding October 3, 2021, combined with an increase in customer returned backlog pending repair or replacement to our customer.

 

12
 

 

As of January 2, 2022 and October 3, 2021, we had $50 thousand, and $51 thousand, respectively, of contract loss reserves included in our balance sheet accrued expenses. These loss contracts are related to some of our older legacy periscope IDIQ contracts which were priced in 2018 through early 2020, prior to Covid-19 and the significant downturn in defense spending on ground system vehicles. Due to inflationary price increases on component parts and higher internal manufacturing costs (as a result of escalating labor costs and higher burden rates on reduced volume), some of these contracts are in a loss condition, or at marginal profit rates. These contracts are typically three-year IDIQ contracts with two optional award years, and as such, we are obligated to accept new task awards against these contracts until the contract expiration. Should contract costs continue to increase above the negotiated selling price, or in the event the customer should release substantial quantities against these existing loss contracts, the losses could be material. For contracts currently in a loss status based on the estimated per unit contract costs, losses are booked immediately on new task order awards. During the three months ended January 2, 2022, there was no significant change to the accrued contract losses. There is no way to reasonably estimate future inflationary impacts, or customer awards on the existing loss contracts.

 

As of January 2, 2022 and October 3, 2021, our deferred tax assets consisted of $2.1 million, partially offset by a valuation reserve of $0.8 million against those assets for a net deferred tax asset of $1.3 million. The valuation allowance covers certain deferred tax assets where we believe we will be unlikely to recover those tax assets through future operations. The valuation reserve includes assumptions related to future taxable income which would be available to cover net operating loss carryforward amounts. Because of the uncertainties of future income forecasts combined with the complexity of some of the deferred assets, these forecasts are subject to change over time. While we believe our current estimate to be reasonable, changing market conditions and profitability, changes in equity structure and changes in tax regulations may impact our estimated reserves in future periods.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

 

Not applicable.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

As of the end of the period covered by our Quarterly Report on Form 10-Q for the quarter ended January 2, 2022, management performed, with the participation of our Principal Executive Officer and Principal Financial Officer, an evaluation of the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Our disclosure controls and procedures are designed to ensure that information required to be disclosed in the report we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s forms, and that such information is accumulated and communicated to our management including our Principal Executive Officer and our Principal Financial Officer, to allow timely decisions regarding required disclosures. Based upon the evaluation described above, our Principal Executive Officer and our Principal Financial Officer concluded that, as of January 2, 2022, our disclosure controls and procedures were effective.

 

Changes in Internal Control Over Financial Reporting

 

During the three months ended January 2, 2022, there were no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We are not aware of any material litigation pending or threatened against us.

 

13
 

 

Item 1A. Risk Factors

 

There have been no material changes in risk factors since the risk factors set forth in the Form 10-K filed for the year ended October 3, 2021.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

Issuer Purchases of Equity Securities

 

The table below sets forth information with respect to purchases made by or on behalf of the Company or any “affiliated purchaser” (as defined in Rule 10b-18(a)(3) under the Exchange Act) of its common shares during the three months ended January 2, 2022.

 

Fiscal Period  Total number of shares purchased  Total purchase cost   Average price paid per share (with commission)   Maximum dollar value that may yet be purchased under the plan(1) 
                
October 4, 2021 through October 31, 2021  18,265   37    2.01    894 
November 1, 2021 through November 28, 2021  4,415   9    2.04    885 
November 29, 2021 through January 2, 2022  14,558   28    1.93    857 
Total shares repurchased for three months ended January 2, 2022  37,238  $74   $1.98   $857 

 

(1)

On September 22, 2021 the Company announced authorization for an additional $1 million stock repurchase program. As of October 3, 2021, there were 35,555 shares held in treasury purchased under the September 2021 stock repurchase program. The shares authorized to be repurchased under the repurchase program may be purchased from time to time at prevailing market prices, through open market or in negotiated transactions, depending upon market conditions and subject to Rule 10b-18 as promulgated by the SEC.

 

Item 3. Defaults upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

14
 

 

Item 6. Exhibits

 

Exhibit

No.

  Description
     
10.1   Employment Agreement of Danny Schoening, dated December 1, 2021
     

31.1 and 31.2

 

Certifications pursuant to Section 302 of Sarbanes Oxley Act of 2002

     
32.1 and 32.2   Certifications pursuant to Section 906 of Sarbanes Oxley Act of 2002
     
EX-101.INS   Inline XBRL Instance Document
EX-101.SCH   Inline XBRL Taxonomy Extension Schema Document
EX-101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
EX-101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
EX-101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document
EX-101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

15
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  OPTEX SYSTEMS HOLDINGS, INC.
     
Date: February 14, 2022 By: /s/ Danny Schoening
    Danny Schoening
    Principal Executive Officer
     
  OPTEX SYSTEMS HOLDINGS, INC.
     
Date: February 14, 2022 By: /s/ Karen Hawkins
   

Karen Hawkins

    Principal Financial Officer and
    Principal Accounting Officer

 

16