UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
For
the fiscal year ended
For the transition period from ___ until ___
Commission
File Number
(Exact name of registrant as specified in its charter)
(State
or other jurisdiction of incorporation organization) |
(I.R.S.
Employer Identification No.) | |
(Address of principal executive offices) | (Zip Code) |
Registrant’s
telephone number, including area code (
Securities Registered under Section 12(b) of the Act
None
Securities Registered under Section 12(g) of the Act
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐
Indicate
by check mark whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit post such files).
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☐ | |
Smaller
reporting company | ||
Emerging
Growth Company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit report.
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐
The
aggregate market value of the 4,984,863 shares of voting stock held by non-affiliates of the registrant based on the closing price on
the OTCQB on March 28, 2021 was $
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.
Shares Outstanding | ||
Title of Class | December 17, 2021 | |
Common Stock |
DOCUMENTS INCORPORATED BY REFERENCE
None.
EXPLANATORY NOTE
This Amendment No. 1 on Form 10-K/A (this “Amendment”) to the Annual Report on Form 10-K of Optex Systems Holdings, Inc. (the “Company”) for the fiscal year ended October 3, 2021, initially filed with the Securities and Exchange Commission (the “SEC”) on December 20, 2021 (the “Original 10-K”), is being filed to correct an administrative error in the Original 10-K. The Original 10-K inadvertently failed to include the conformed signature of Whitley Penn LLP on the version of the Report of Independent Registered Public Accounting Firm (the “Audit Report”) included in such filing.
This Amendment is being filed to add “/s/ Whitley Penn LLP” to the Audit Report included in the filing. This Amendment includes Part II, Item 8, “Financial Statements and Supplemental Data” in its entirety and without change from the Original 10-K other than the addition of the conformed signature of Whitley Penn LLP.
In addition, this Amendment amends the exhibit list included in Item 15 of Part IV of the Original 10-K to contain currently-dated certifications from the Company’s principal executive officer and principal financial officer, as required by Sections 302 and 906 of the Sarbanes-Oxley Act of 2002, and such certifications are filed as exhibits to this Amendment.
Except for the foregoing amended information, this Amendment does not amend, modify or update any other information contained in the Original 10-K. In particular, this Amendment does not reflect events that occurred subsequent to December 20, 2021. Therefore, this Amendment should be read together with other reports and documents that the Company has filed with the Securities and Exchange Commission subsequent to December 20, 2021. Information in such reports and documents updates and supersedes certain information contained in the Original 10-K.
TABLE OF CONTENTS
PART II | ||
Item 8. | Financial Statements and Supplementary Data | 3 |
PART IV | ||
Item 15. | Exhibits | 28 |
2 |
PART II
Item 8 Financial Statements and Supplementary Data
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders
Optex Systems Holdings, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Optex Systems Holdings, Inc. and subsidiaries (the “Company”) as of October 3, 2021 and September 27, 2020, and the related consolidated statements of income, stockholders’ equity, and cash flows for the years then ended, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of October 3, 2021 and September 27, 2020, and the results of their operations and their cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
3 |
Deferred Taxes
Critical Audit Matter Description
As described in notes 2 and 13 to the consolidated financial statements, deferred tax assets and liabilities are determined based on differing treatment of items for financial reporting and income tax reporting purposes. A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax assets through future operations. When assessing the recoverability of deferred tax assets, management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies, and results of recent operations. Management has determined that a portion of the deferred tax assets may not be realized and has established a valuation allowance against the deferred tax asset balance. For the year ended October 3, 2021, the Company has a net carrying value of $1.3 million in deferred tax assets represented by deferred tax assets of $2.1 million and a deferred tax asset valuation allowance of $0.8 million against those assets.
We identified the evaluation of the deferred taxes as a critical audit matter because of the significant estimates and assumptions management used in calculating the deferred tax assets and liabilities as well as the valuation allowance. Performing audit procedures to evaluate the reasonableness of these estimates and assumptions required a high degree of auditor judgment. Additionally, the audit procedures performed on deferred taxes required increased audit effort and involved the use of professionals with specialized skill and knowledge.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures consisted of the following:
● | Testing management’s process for developing the accounting estimate for deferred taxes including the valuation allowance. | |
● | Evaluating the appropriateness of the significant estimates and assumptions used by management, including the scheduled reversal of deferred tax liabilities, projected future taxable income, and results of recent operations. We considered the current and past performance of the entity, the industry in which the Company operates, and whether audit evidence obtained from other audit procedures resulted in any disconfirming evidence. | |
● | Testing the completeness and accuracy of underlying data used in calculating deferred taxes and the related valuation allowance. | |
● | Utilizing professionals with specialized skill and knowledge to assist in the evaluation of the reasonableness of deferred taxes and the related valuation allowance. |
/s/ Whitley Penn LLP
We have served as the Company’s auditor since 2017.
Fort Worth, Texas
December 20, 2021
4 |
Optex Systems Holdings, Inc.
Consolidated Balance Sheets
(Thousands, except share and per share data) | ||||||||
October 3, 2021 | September 27, 2020 | |||||||
ASSETS | ||||||||
Cash and Cash Equivalents | $ | $ | ||||||
Accounts Receivable, Net | ||||||||
Inventory, Net | ||||||||
Prepaid Expenses | ||||||||
Current Assets | ||||||||
Property and Equipment, Net | ||||||||
Other Assets | ||||||||
Deferred Tax Asset | ||||||||
Right-of-use Asset | ||||||||
Security Deposits | ||||||||
Other Assets | ||||||||
Total Assets | $ | $ | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current Liabilities | ||||||||
Accounts Payable | $ | $ | ||||||
Operating Lease Liability | ||||||||
Accrued Expenses | ||||||||
Warrant Liability | ||||||||
Accrued Warranty Costs | ||||||||
Customer Advance Deposits | ||||||||
Current Liabilities | ||||||||
Other Liabilities | ||||||||
Credit Facility | ||||||||
Operating Lease Liability, net of current portion | ||||||||
Other Liabilities | ||||||||
Total Liabilities | ||||||||
Commitments and Contingencies | ||||||||
Stockholders’ Equity | ||||||||
Common Stock – ($ | par, authorized, and shares issued, and and outstanding, respectively)||||||||
Treasury Stock (at cost, | and shares held, respectively)( | ) | ( | ) | ||||
Additional Paid in capital | ||||||||
Accumulated Deficit | ( | ) | ( | ) | ||||
Stockholders’ Equity | ||||||||
Total Liabilities and Stockholders’ Equity | $ | $ |
The accompanying notes are an integral part of these financial statements.
5 |
Optex Systems Holdings, Inc.
Consolidated Statements of Income
(Thousands, except share and per share data) | ||||||||
Twelve months ended | ||||||||
October 3, 2021 | September 27, 2020 | |||||||
Revenue | $ | $ | ||||||
Cost of Sales | ||||||||
Gross Margin | ||||||||
General and Administrative Expense | ||||||||
Operating Income (Loss) | ( | ) | ||||||
Gain (Loss) on Change in Fair Value of Warrants | ( | ) | ||||||
Interest Expense | ( | ) | ( | ) | ||||
Other Income (Expense) | ( | ) | ||||||
Income Before Taxes | ||||||||
Income Tax Expense (Benefit), net | ( | ) | ||||||
Net Income | $ | $ | ||||||
Deemed dividends on participating securities | ( | ) | ( | ) | ||||
Net income applicable to common shareholders | $ | $ | ||||||
Basic income per share | $ | $ | ||||||
Weighted Average Common Shares Outstanding - basic | ||||||||
Diluted income per share | $ | $ | ||||||
Weighted Average Common Shares Outstanding - diluted |
The accompanying notes are an integral part of these financial statements.
6 |
Optex Systems Holdings, Inc.
Consolidated Statements of Cash Flows
(Thousands) | ||||||||
Twelve months ended | ||||||||
October 3, 2021 | September 27, 2020 | |||||||
Cash Flows from Operating Activities: | ||||||||
Net Income | $ | $ | ||||||
Adjustments to Reconcile Net Income to Net Cash provided by Operating Activities: | ||||||||
Depreciation and Amortization | ||||||||
(Gain) Loss on Change in Fair Value of Warrants | ( | ) | ||||||
Stock Compensation Expense | ||||||||
Deferred Tax | ( | ) | ||||||
Accounts Receivable | ( | ) | ||||||
Inventory | ||||||||
Prepaid Expenses | ( | ) | ||||||
Leases | ||||||||
Accounts Payable and Accrued Expenses | ( | ) | ( | ) | ||||
Accrued Warranty Costs | ( | ) | ||||||
Customer Advance Deposits | ( | ) | ( | ) | ||||
Increase (Decrease) In Accrued Estimated Loss On Contracts | ||||||||
Total Adjustments | ( | ) | ||||||
Net Cash provided by Operating Activities | ||||||||
Cash Flows used in Investing Activities | ||||||||
Purchases of Property and Equipment | ( | ) | ( | ) | ||||
Net Cash used in Investing Activities | ( | ) | ( | ) | ||||
Cash Flows used in Financing Activities | ||||||||
Cash Paid for Taxes Withheld On Net Settled Restricted Stock Unit Share Issue | ( | ) | ( | ) | ||||
Payments (to) Borrowings from Credit Facility | ( | ) | ||||||
Proceeds from Warrant Exercise | ||||||||
Stock Repurchase | ( | ) | ( | ) | ||||
Net Cash used in Financing Activities | ( | ) | ( | ) | ||||
Net (Decrease) Increase in Cash and Cash Equivalents | ( | ) | ||||||
Cash and Cash Equivalents at Beginning of Period | ||||||||
Cash and Cash Equivalents at End of Period | $ | $ | ||||||
Supplemental Cash Flow Information: | ||||||||
Non Cash Transactions: | ||||||||
Right-of-Use Asset | $ | $ | ||||||
Operating Lease Liabilities | ( | ) | ( | ) | ||||
Treasury stock retired | ( | ) | ||||||
Cash Transactions: | ||||||||
Cash Paid for Taxes | ||||||||
Cash Paid for Interest |
The accompanying notes are an integral part of these financial statements.
7 |
Optex Systems Holdings, Inc.
Consolidated Statement of Stockholders’ Equity
(Thousands, except share data) | ||||||||||||||||||||||||||||
Common | Additional | Total | ||||||||||||||||||||||||||
Shares | Treasury | Common | Treasury | Paid in | Retained | Stockholders | ||||||||||||||||||||||
Issued | Shares | Stock | Stock | Capital | Earnings | Equity | ||||||||||||||||||||||
Balance at September 29, 2019 | $ | | $ | $ | $ | ( | ) | $ | ||||||||||||||||||||
Stock Compensation Expense | - | - | ||||||||||||||||||||||||||
Vested restricted stock units issued net of tax withholding | - | ( | ) | ( | ) | |||||||||||||||||||||||
Restricted Board Shares Issued (1) | - | ( | ) | |||||||||||||||||||||||||
Common Stock Repurchase (2) | - | ( | ) | ( | ) | |||||||||||||||||||||||
Net income | - | - | ||||||||||||||||||||||||||
Balance at September 27, 2020 | $ | $ | ( | ) | $ | $ | ( | ) | $ | |||||||||||||||||||
Stock Compensation Expense | - | - | ||||||||||||||||||||||||||
Vested restricted stock units issued net of tax withholding | - | ( | ) | ( | ) | |||||||||||||||||||||||
Common Stock Repurchase (2) | - | ( | ) | ( | ) | |||||||||||||||||||||||
Exercise of Warrants (3) | - | |||||||||||||||||||||||||||
Common Stock Purchase and Cancellation | ( | ) | - | |||||||||||||||||||||||||
Cancellation of Treasury Shares (2) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||
Net income | - | - | ||||||||||||||||||||||||||
Balance at October 3, 2021 | $ | $ | ( | ) | $ | $ | ( | ) | $ |
(1) |
(2) |
(3) |
The accompanying notes are an integral part of these financial statements.
8 |
Note 1 — Organization and Operations
Optex
Systems Holdings, Inc. (“the Company”) manufactures optical sighting systems and assemblies for the U.S. Department of Defense,
foreign military applications and commercial markets. Its products are installed on a variety of U.S. military land vehicles, such as
the Abrams and Bradley fighting vehicles, light armored and advanced security vehicles, and have been selected for installation on the
Stryker family of vehicles. Optex Systems Holdings also manufactures and delivers numerous periscope configurations, rifle and surveillance
sights and night vision optical assemblies. Optex Systems Holdings’ products consist primarily of build to customer print products
that are delivered both directly to the military and to other defense prime contractors or commercial customers. Optex Systems Holdings’
operations are based in Dallas and Richardson, Texas in leased facilities comprising
Note 2 — Summary of Significant Accounting Policies
Basis of Presentation
Principles of Consolidation: The consolidated financial statements include the accounts of Optex Systems Holdings and its wholly-owned subsidiary, Optex Systems, Inc. All significant inter-company balances and transactions have been eliminated in consolidation.
Use of Estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statement and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from the estimates.
Segment Reporting: FASB ASC 280 requires that a public business enterprise report financial and descriptive information about its reportable operating segments. Operating segments are components of an enterprise about which separate financial information is available and evaluated regularly by the chief operating decision maker in decisions regarding resource allocations and performance assessments. Generally, financial information is required to be reported on the basis that it is used internally for evaluating segment performance and deciding how to allocate resources to segments. Segments are determined based on differences in products, internal reporting and how operational decisions are made. Management has determined that the Optex Systems, Richardson plant, and the Applied Optics Center, Dallas plant are separately managed, organized, and internally reported as separate business segments. The FASB ASC 280 requires that a public business enterprise report a measure of segment profit or loss, certain specific revenue and expense items, and segment assets. It requires reconciliations of total segment revenues, total segment profit or loss, total segment assets, and other amounts disclosed for segments to corresponding amounts in the enterprise’s general-purpose financial statements.
Fiscal Year: Optex System Holdings’ fiscal year ends on the Sunday nearest September 30. Fiscal year 2021 ended on October 3, 2021 and included 53 weeks. Fiscal year 2020 ended on September 27, 2020 and included 52 weeks.
Fair Value of Financial Instruments: Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of the financial statement presentation date.
The carrying value of cash and cash equivalents, accounts receivable, accounts payable, accrued liabilities, are carried at, or approximate, fair value as of the reporting date because of their short-term nature. The credit facility is reported at fair value as it bears market rates of interest. Fair values for the Company’s warrant liabilities and derivatives are estimated by utilizing valuation models that consider current and expected stock prices, volatility, dividends, market interest rates, forward yield curves and discount rates. Besides the Company’s warrant liabilities, such amounts and the recognition of such amounts are subject to significant estimates that may change in the future.
The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value and requires that assets and liabilities carried at fair value be classified and disclosed in one of the following three categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
9 |
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs reflecting the reporting entity’s own assumptions.
The accounting guidance establishes a hierarchy which requires an entity to maximize the use of quoted market prices and minimize the use of unobservable inputs. An asset or liability’s level is based on the lowest level of input that is significant to the fair value measurement. Fair value estimates are reviewed at the origination date and again at each applicable measurement date and interim or annual financial reporting dates, as applicable for the financial instrument, and are based upon certain market assumptions and pertinent information available to management at those times.
Each of the measurements is considered a Level 3 measurement based on the availability of market data and inputs and the significance of any unobservable inputs as of the measurement date. The methods and significant inputs and assumptions utilized in estimating the fair value of the warrant liabilities, as well as the respective hierarchy designations are discussed further in Note 12 “Warrant Liabilities”.
Cash
and Cash Equivalents: For financial statement presentation purposes, Optex Systems Holdings considers those short-term, highly
liquid investments with original maturities of three months or less to be cash or cash equivalents. Optex Systems Holdings has $
Concentration
of Credit Risk: The Company’s revenues for fiscal year ended October 3, 2021 are derived from sales to U.S. government
agencies (
Accounts
Receivable: Optex Systems Holdings records its accounts receivable at the original sales invoice amount less liquidations for
previously collected advance/progress bills and an allowance for doubtful accounts. An account receivable is considered to be past due
if any portion of the receivable balance is outstanding beyond its scheduled due date. On a quarterly basis, Optex Systems Holdings evaluates
its accounts receivable and establishes an allowance for doubtful accounts, based on its history of past write-offs and collections,
and current credit conditions. No interest is accrued on past due accounts receivable. As of October 3, 2021, and September 27, 2020,
Optex Systems Holdings had an allowance for doubtful accounts of $
As
of October 3, 2021,
10 |
Inventory: Inventory is recorded at the lower of cost or net realizable value, and adjusted as appropriate for decreases in valuation and obsolescence. Adjustments to the valuation and obsolescence reserves are made after analyzing market conditions, current and projected sales activity, inventory costs and inventory balances to determine appropriate reserve levels. Cost is determined using the first-in first-out method. As of October 3, 2021, and September 27, 2020 inventory included:
(Thousands) | ||||||||
As of October 3, 2021 | As of September 27, 2020 | |||||||
Raw Materials | $ | $ | ||||||
Work in Process | ||||||||
Finished Goods | ||||||||
Gross Inventory | ||||||||
Less: Inventory Reserves | ( | ) | ( | ) | ||||
Net Inventory | $ | $ |
In
the twelve months ended October 3, 2021 Optex Systems recorded $
Warranty
Costs: Some of Optex Systems Holdings’ customers require that the Company warrant the quality of its products to meet customer
requirements and be free of defects for up to twelve months subsequent to delivery. Future warranty costs are based on the estimated
cost of replacement for expected returns based upon our most recent experience rate of defects as a percentage of warranty covered sales.
Throughout the year, warranty costs are expensed as incurred, and as of each year end, Optex Systems Holdings reviews the prior 12-month
warranty experience rate and may adjust the warranty accrual as required to cover any estimated warranty expenses associated the period
end backlog of returned customer units awaiting repair or replacement plus any estimated warranty expenses related to anticipated future
returns on previous deliveries. As of October 3, 2021, and September 27, 2020, the existing warranty reserve balances of $
The table below summarizes the warranty expenses and incurred warranty costs for the twelve months ended October 3, 2021 and September 27, 2020.
Years ended | ||||||||
2021 | 2020 | |||||||
Beginning balance | $ | $ | ||||||
Incurred costs for warranties satisfied during the period | ( | ) | ( | ) | ||||
Warranty Expenses: | ||||||||
Warranties reserved for new product shipped during the period(1) | ||||||||
Change in estimate for pre-existing warranty liabilities (2) | ( | ) | ||||||
Warranty Expense | ||||||||
Ending balance | $ | $ |
(1) | ||
(2) |
11 |
Property and Equipment: Property and equipment are recorded at cost. Depreciation is computed using the straight-line method over the estimated useful lives of the assets, ranging from to years. Expenditures for renewals and betterments are capitalized. Expenditures for minor items, repairs and maintenance are charged to operations as incurred. Gain or loss upon sale or retirement due to obsolescence is reflected in the operating results in the period the event takes place.
Leases:
In February 2016, FASB issued ASU 2016-02—Leases (Topic 842). The update is intended to increase transparency and
comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information
about leasing arrangements. The amendments in this update are effective for fiscal years beginning after December 15, 2018, including
interim periods within those fiscal years. As such, Optex Systems Holdings adopted these provisions as of the fiscal year beginning on
September 30, 2019. Optex Systems Holdings has two significant operating facilities leases which extend beyond twelve months and fall
under the guidance of ASC Topic 842. Adoption of ASC Topic 842 resulted in the balance sheet recognition of a right-of-use asset of $
As
of period ended September 27, 2021, the Company has recognized a $
Revenue
Recognition: The Company has adopted FASB ASC 606—Revenue from Contracts with Customers which requires revenue recognition
based on a five-step model that includes: identifying the contract, identifying the performance obligations, determining the transaction
price, allocating the transaction price and recognizing the revenue. The standard results in the recognition of revenue depicting the
transfer of promised goods or services to customers in an amount reflecting the expected consideration to be received from the customer
for such goods and services, based on the satisfaction of performance obligations, occurring when the control of the goods or services
transfer to the customer. The majority of the Company’s contracts and customer orders originate with fixed determinable unit prices
for each deliverable quantity of goods defined by the customer order line item (performance obligation) and include the specific due
date for the transfer of control and title of each of those deliverables to the customer at pre-established payment terms, which are
generally within thirty to sixty days from the transfer of title and control. We have elected to account for shipping and handling costs
as fulfillment costs after the customer obtains control of the goods. In addition, the Company has one ongoing service contract which
relates to optimized weapon system support (OWSS) and includes ongoing program maintenance, repairs and spare inventory support for the
customer’s existing fleet units in service during the duration of the contract. Revenue recognition for this program has been recorded
by the Company, and compensated by the customer, at fixed monthly increments over time, consistent with the defined contract maintenance
period. The total revenue recognized over time related to the contract is $
The Company has on occasion, outside of the presented periods, received selective contract awards and modifications which included substantive milestone performance obligations, contract modifications, negotiated settlements and financing arrangements which could fall within the scope of FASB ASC 606 revenue recognition guidance on reoccurrence, and as such, the Company has expanded their contract review process to ensure any new contract awards, changes, modifications, financing arrangements or potential negotiated settlements are recorded in compliance to the new standard guidance.
12 |
During
the twelve months ended October 3, 2021, there was $
Customer
Advance Deposits: Customer advance deposits represent amounts collected from customers in advance of shipment or revenue recognition
which relate to undelivered product due to non-substantive milestone payments or other cash in advance payment terms. As of October 3,
2021, and September 27, 2020, Optex Systems, Inc. had a balance of
Government Contracts: Many of Optex Systems Holdings’ contracts are prime or subcontracted directly with the Federal government and as such, are subject to Federal Acquisition Regulation (Federal Acquisition Regulation) Subpart 49.5, “Contract Termination Clauses” and more specifically Federal Acquisition Regulation clauses 52.249-2 “Termination for Convenience of the Government (Fixed-Price)”, and 49.504 “Termination of fixed-price contracts for default”. These clauses are standard clauses on prime military contracts and are required by the government to be “flowed down” by the prime contractor to any subcontractors used to perform work or provide components against the award. It has been Optex Systems Holdings’ experience that the termination for convenience is rarely invoked, except where it has been mutually beneficial for both parties. Optex Systems Holdings is not currently aware of any pending terminations for convenience or default on its existing prime contracts or customer purchase orders.
Impairment
or Disposal of Long-Lived Assets: Optex Systems Holdings follows the provisions of FASB ASC 360-10, “Accounting for
the Impairment or Disposal of Long-lived Assets”. This standard requires, among other things, that long-lived assets be reviewed
for potential impairment whenever events or circumstances indicate that the carrying amounts may not be recoverable. The assessment of
possible impairment is based on the ability to recover the carrying value of the asset from the expected future pre-tax cash flows (undiscounted
and without interest charges) of the related operations. If these cash flows are less than the carrying value of such assets, an impairment
loss is recognized for the difference between estimated fair value and carrying value. The measurement of impairment requires management
to estimate future cash flows and the fair value of long-lived assets.
Income Tax/Deferred Tax: FASB ASC 740 requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on differing treatment of items for financial reporting and income tax reporting purposes. The deferred tax balances are adjusted to reflect tax rates by tax jurisdiction, based on currently enacted tax laws, which will be in effect in the years in which the temporary differences are expected to reverse. Under FASB ASC 740, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is provided for certain deferred tax assets if it is more likely than not that Optex Systems Holdings will not realize tax assets through future operations. When assessing the recoverability of deferred tax assets, management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies and results of recent operations. Based on those estimates, management has determined that a portion of the deferred tax assets may not be realized and has established a valuation allowance against the deferred tax asset balance. We record uncertain tax positions in accordance with ASC 740 on the basis of a two-step process in which (1) we determine whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold, we recognize the largest amount of tax benefit that is more than 50 percent likely to be realized upon ultimate settlement with the related tax authority.
13 |
As
of October 3, 2021, Optex Systems Inc. has a net carrying value of $
The potentially dilutive securities that Optex Systems Holdings had outstanding were stock options and warrants. Optex Systems Holdings uses the Treasury Stock Method to compute the dilutive effect of stock options and warrants. Stock options and warrants that are anti-dilutive are excluded from the calculation of diluted earnings per common share.
For the twelve months ended October 3, 2021, unvested restricted stock units and restricted unvested shares (which converts to incremental dilutive shares) were included in the diluted earnings per share calculation as dilutive. For the twelve months ended September 27, 2020, unvested restricted stock units and restricted unvested shares (which converts to incremental dilutive shares) were included in the diluted earnings per share calculation as dilutive, and warrants were excluded.
Our
outstanding warrants during the twelve months ended October 3, 2021 and September 27, 2020 are participating securities which share dividend
distributions and the allocation of any undistributed earnings (deemed dividends) with our common shareholders. During the twelve months
ended October 3, 2021 and September 27, 2020, there were
Note 3 — Recent Accounting Pronouncements
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”). ASU 2018-13 modifies the disclosure requirements on recurring and nonrecurring fair value measurements in Topic 820. The amendments in the update are effective for all entities for fiscal years and interim periods within those fiscal years, beginning after December 15, 2019. As such, Optex Systems Holdings adopted these provisions as of the fiscal year beginning on September 28, 2020. There was no material impact on our financial statement disclosures as a result of the amendment adoption.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (“ASU 2016-13”). ASU 2016-13 changes the impairment model for most financial assets and certain other instruments, including trade and other receivables, held-to-maturity debt securities and loans, and requires entities to use a new forward-looking expected loss model that will result in the earlier recognition of allowance for losses. This update is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. As such, Optex Systems Holdings adopted these provisions as of the fiscal year beginning on September 28, 2020. There was no material impact on our consolidated financial statements and results of operations as a result of adopting ASU 2016-13.
14 |
In
February 2016, FASB issued ASU 2016-02—Leases (Topic 842). The update is intended to increase transparency and comparability
among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing
arrangements. The amendments in this update are effective for fiscal years beginning after December 15, 2018, including interim periods
within those fiscal years. As such, Optex Systems Holdings adopted these provisions as of the fiscal year beginning on September 30,
2019. Optex Systems Holdings has two significant operating facilities leases and one equipment lease which extends beyond twelve months
and fall under the guidance of ASC Topic 842. Adoption of ASC Topic 842 resulted in the balance sheet recognition of a right-of-use asset
of $
Note 4 — Segment Reporting
The Company’s reportable segments are strategic businesses offering similar products to similar markets and customers; however, the companies are operated and managed separately due to differences in manufacturing technology, equipment, geographic location, and specific product mix. Applied Optics Center was acquired as a unit, and the management at the time of the acquisition was retained. Both the Applied Optics Center and Optex Systems – Richardson operate as reportable segments under the Optex Systems, Inc. corporate umbrella.
The Applied Optics Center segment also serves as the key supplier of laser coated filters used in the production of periscope assemblies for the Optex Systems-Richardson (“Optex Systems”) segment. Intersegment sales and transfers are accounted for at annually agreed to pricing rates based on estimated segment product cost, which includes segment direct manufacturing and general and administrative costs, but exclude profits that would apply to third party external customers.
Optex Systems (OPX) – Richardson, Texas
Optex
Systems revenues are primarily in support of prime and subcontracted military customers. Approximately
Optex
Systems is located in Richardson Texas, with leased premises consisting of approximately
Applied Optics Center (AOC) – Dallas, Texas
The
Applied Optics Center serves primarily domestic U.S. customers. Sales to commercial customers represent
The
Applied Optics Center is located in Dallas, Texas with leased premises consisting of approximately
15 |
The financial table below presents the information for each of the reportable segments profit or loss as well as segment assets for each year. The Company does not allocate interest expense, income taxes or unusual items to segments.
Reportable Segment Financial Information (thousands) | ||||||||||||||||
Twelve months ended October 3, 2021 | ||||||||||||||||
Optex Systems Richardson | Applied Optics Center Dallas | Other (non-allocated costs and intersegment eliminations) | Consolidated Total | |||||||||||||
Revenues from external customers | $ | $ | $ | $ | ||||||||||||
Intersegment revenues | ( | ) | ||||||||||||||
Total Revenue | $ | $ | $ | ( | ) | $ | ||||||||||
Interest expense | $ | $ | $ | $ | ||||||||||||
Depreciation and Amortization | $ | $ | $ | $ | ||||||||||||
Income (loss) before taxes | $ | $ | ( | ) | $ | $ | ||||||||||
Other significant noncash items: | ||||||||||||||||
Allocated home office expense | $ | ( | ) | $ | $ | $ | ||||||||||
Gain on change in fair value of warrants | $ | $ | $ | ( | ) | $ | ( | ) | ||||||||
Stock compensation expense | $ | $ | $ | $ | ||||||||||||
Warranty expense | $ | ( | ) | $ | $ | $ | ||||||||||
Segment Assets | $ | $ | $ | $ | ||||||||||||
Expenditures for segment assets | $ | $ | $ | $ |
Reportable Segment Financial Information (thousands) | ||||||||||||||||
Twelve months ended September 27, 2020 | ||||||||||||||||
Optex Systems Richardson | Applied Optics Center Dallas | Other (non-allocated costs and intersegment eliminations) | Consolidated Total | |||||||||||||
Revenues from external customers | $ | $ | $ | $ | ||||||||||||
Intersegment revenues | ( | ) | ||||||||||||||
Total Revenue | $ | $ | $ | ( | ) | $ | ||||||||||
Interest expense | $ | $ | $ | $ | ||||||||||||
Depreciation and Amortization | $ | $ | $ | $ | ||||||||||||
Income before taxes | $ | $ | $ | ( | ) | $ | ||||||||||
Other significant noncash items: | ||||||||||||||||
Allocated home office expense | $ | ( | ) | $ | $ | $ | ||||||||||
Loss on change in fair value of warrants | $ | $ | $ | $ | ||||||||||||
Stock option compensation expense | $ | $ | $ | $ | ||||||||||||
Warranty Expense | $ | $ | $ | $ | ||||||||||||
Segment Assets | $ | $ | $ | $ | ||||||||||||
Expenditures for segment assets | $ | $ | $ | $ |
16 |
Note 5 — Property and Equipment
A summary of property and equipment at October 3, 2021 and September 27, 2020 is as follows:
(Thousands) | ||||||||||
Estimated Useful Life | Year Ended October 3, 2021 | Year Ended September 27, 2020 | ||||||||
Property and Equipment | ||||||||||
Furniture and Fixtures | $ | $ | ||||||||
Machinery and Equipment | ||||||||||
Leasehold Improvements | ||||||||||
Less: Accumulated Depreciation | ( | ) | ( | ) | ||||||
Net Property & Equipment | $ | $ | ||||||||
Depreciation Expense | $ | $ |
During
the twelve months ended October 3, 2021, Optex Systems Holdings’ purchased $
Note 6 — Accrued Expenses
The components of accrued liabilities for the years ended October 3, 2021 and September 27, 2020 are summarized below:
(Thousands) | ||||||||
Year Ended | Year Ended | |||||||
October 3, 2021 | September 27, 2020 | |||||||
Contract Loss Reserves | $ | $ | ||||||
Accrued Vacation | ||||||||
Property Taxes | ||||||||
Operating Expenses | ||||||||
Payroll & Payroll Related | ||||||||
Total Accrued Expenses | $ | $ |
Note 7 — Commitments and Contingencies
Rental Payments under Non-cancellable Operating Leases
Optex Systems Holdings leases its office and manufacturing facilities for the Optex Systems, Inc. Richardson location and the Applied Optics Center Dallas location. The company also leases certain office equipment under non-cancellable operating leases.
The
leased facility under Optex Systems Inc. located at 1420 Presidential Drive, Richardson, Texas consists of
17 |
The
leased facility under the Applied Optics Center located at 9839 and 9827 Chartwell Drive, Dallas, Texas, consists of
Optex
Systems Holdings adopted the provisions of ASC Topic 842 “Leases” as of the fiscal year beginning on September 30, 2019.
Optex Systems Holdings has two significant operating facilities leases and one equipment lease which extend beyond twelve months and
fall under the guidance of ASC Topic 842. Adoption of ASC Topic 842 resulted in the balance sheet recognition of a right-of-use asset
of $
As of October 3, 2021, the remaining minimum base lease and estimated common area maintenance (CAM) payments under the non-cancellable office equipment and facility space leases are as follows:
Non-cancellable Operating Leases Minimum Payments
(Thousands) | ||||||||||||||||||||
Optex Richardson | Applied Optics Center | Office Equipment | Consolidated | |||||||||||||||||
Fiscal Year | Facility Lease Payments | Facility Lease Payments | Lease Payments | Total Lease Payments | Total Variable CAM Estimate | |||||||||||||||
2022 Base year lease | ||||||||||||||||||||
2023 Base year lease | ||||||||||||||||||||
2024 Base year lease | ||||||||||||||||||||
2025 Base year lease | ||||||||||||||||||||
2026 Base year lease | ||||||||||||||||||||
2027 Base year lease | ||||||||||||||||||||
2028 Base year lease | ||||||||||||||||||||
2029 Base year lease | - | |||||||||||||||||||
Total base lease payments | $ | $ | $ | |||||||||||||||||
Imputed interest on lease payments (1) | ( | ) | ( | ) | - | ( | ) | |||||||||||||
Total Operating Lease Liability(2) | $ | $ | $ | $ | ||||||||||||||||
Right-of-use Asset(3) | $ | $ | $ | $ |
(1) | |
(2) | |
(3) |
18 |
Total
expense under both facility lease agreements for the twelve months ended October 3, 2021 was $
Total
office equipment rentals included in operating expenses was $
Note 8 — Debt Financing
Credit Facility — PNC Bank (formerly BBVA, USA)
On April 16, 2020, the Company terminated its facility with Avidbank and entered into a new facility with BBVA USA.
On April 16, 2020, Optex Systems Holdings, Inc. and its subsidiary, Optex Systems, Inc. (the “Borrower”) entered into a line of credit facility (the “Facility”) with BBVA, USA. In June 2021, PNC Bank completed its acquisition of BBVA, USA and the bank name changed to PNC Bank (“PNC”). The substantive terms are as follows:
● | The
principal amount of the Facility is $ | |
● | ||
● | The
Facility contains commercially standard events of default including, but not limited to, not making payments when due; incurring
a judgment of $ | |
● | The Facility is secured by a first lien on all of the assets of Borrower. |
The
outstanding balance on the credit facility was
Stock Options issued to Employees, Officers and Directors
The
Optex Systems Holdings 2009 Stock Option Plan provides for the issuance of up to
19 |
Restricted Stock Units issued to Officers and Employees
On June 14, 2016, the Compensation Committee (“Committee”) of the Board of Directors of Optex Systems Holdings, Inc. approved the Company’s 2016 Restricted Stock Unit Plan (the “Plan”). The Plan provides for the issuance of restricted stock units (“RSU”) for up to shares of the Company’s common stock to Optex Systems Holdings officers and employees. Each RSU constitutes a right to receive one share of the Company’s common stock, subject to vesting, which unless otherwise stated in an RSU agreement, shall vest in equal amounts on the first, second and third anniversary of the grant date. Shares of the Company’s common stock underlying the number of vested RSUs will be delivered as soon as practicable after vesting. During the period between grant and vesting, the RSUs may not be transferred, and the grantee has no rights as a shareholder until vesting has occurred. If the grantee’s employment is terminated for any reason (other than following a change in control of the Company or a termination of an officer other than for cause), then any unvested RSUs under the award will automatically terminate and be forfeited. If an officer grantee’s employment is terminated by the Company without cause or by the grantee for good reason, then, provided that the RSUs have not been previously forfeited, the remaining unvested portion of the RSUs will immediately vest as of the officer grantee’s termination date. In the event of a change in control, the Company’s obligations regarding outstanding RSUs shall, on such terms as may be approved by the Committee prior to such event, immediately vest, be assumed by the surviving or continuing company or cancelled in exchange for property (including cash).
On January 7, 2020, the Company issued common shares to one director and two officers, net of tax withholding of $ thousand, in settlement of restricted stock units which vested on January 1, 2020.
On February 17, 2020, the Company granted restricted stock units to Bill Bates, General Manager of the Applied Optics Center. The restricted stock units vest as of January 1 each year subsequent to the grant date over a -year period at a rate of % in year one, and % each year thereafter. The stock price at grant date was $ per share. The Company will amortize the grant date fair market value of $ thousand to stock compensation expense on a straight-line basis across the -year vesting period beginning on February 17, 2020.
On January 2, 2021, the Company issued common shares to directors and officers, net of tax withholding of $ thousand, in settlement of restricted stock units which vested on January 1, 2021.
Effective December 1, 2021, the vesting terms of Danny Schoening’s RSU grant from January 2019 were revised as described in “Item 11. Executive Compensation – Employment Agreements - Danny Schoening,” which disclosure is incorporated by reference herein.
Restricted Shares Issued to Independent Board Members
On
April 30, 2020, the Optex Systems Holdings, Inc. Board of Directors held a meeting and voted to increase the annual board compensation
for the three independent directors from $
There were new grants of restricted stock units during the twelve months ended October 3, 2021.
20 |
The following table summarizes the status of Optex Systems Holdings’ aggregate non-vested restricted stock units and restricted shares granted as of October 3, 2021:
Restricted Stock Units | Weighted Average Grant Date Fair Value | Restricted Shares | Weighted Average Grant Date Fair Value | |||||||||||||
Outstanding at September 29, 2019 | $ | |||||||||||||||
Granted | $ | $ | ||||||||||||||
Vested | ( | ) | $ | |||||||||||||
Forfeited | ||||||||||||||||
Outstanding at September 27, 2020 | $ | $ | ||||||||||||||
Granted | ||||||||||||||||
Vested | ( | ) | $ | ( | ) | $ | ||||||||||
Forfeited | ||||||||||||||||
Outstanding at October 3, 2021 | $ | $ |
Stock Based Compensation Expense
Equity compensation is amortized to general and administrative expenses based on a straight-line basis across the vesting or service period as applicable. The recorded compensation costs for restricted shares granted and restricted stock units awarded as well as the unrecognized compensation costs are summarized in the table below:
Stock Compensation | ||||||||||||||||
(thousands) | ||||||||||||||||
Recognized Compensation Expense | Unrecognized Compensation Expense | |||||||||||||||
Twelve months ended | As of year ended | |||||||||||||||
October 3, 2021 | September 27, 2020 | October 3, 2021 | September 27, 2020 | |||||||||||||
Restricted Shares | $ | $ | $ | $ | ||||||||||||
Restricted Stock Units | ||||||||||||||||
Total Stock Compensation | $ | $ | $ | $ |
The unrecognized compensation expense for restricted shares and restricted stock units is expected to be recognized over a weighted-average period of years and years, respectively.
Note 10 — Defined Contribution Plan
The
Company sponsors a defined contribution pension plan under Section 401(k) of the Internal Revenue Code for all employees. Company contributions
are voluntary and are determined annually at the discretion of the Board of Directors at the beginning of each fiscal year. For the fiscal
years ended October 3, 2021 and September 27, 2020,
21 |
Note 11 — Stockholders’ Equity
Dividends
There
were
Common stock
During the twelve months ended September 27, 2020, there were common shares issued, net of tax withholding, in settlement of restricted stock units which vested on January 1 2020. On April 30, 2020, there were restricted shares issued to independent board members. There were other issuances of common stock during the twelve months ended September 27, 2020.
During the twelve months ended October 3, 2021, there were common shares issued, net of tax withholding, in settlement of restricted stock units which vested on January 1 2021.
On
August 10, 2021 and August 23, 2021, there were
On
August 31, 2021, the Company repurchased
On
June 8, 2020 the Company announced authorization for a $
On
September 22, 2021 the Company announced authorization for an additional $
During
the twelve months ended October 3, 2021, there were
Fiscal Period | Total number of shares purchased | Total purchase cost | Average price paid per share (with commission) | Maximum dollar value that may yet be purchased under the plan | ||||||||||||
Stock Buyback Plan initiated May 2020 ($ | ||||||||||||||||
May 24, 2020 through June 28, 2020 | $ | $ | $ | |||||||||||||
June 29, 2020 through July 26, 2020 | ||||||||||||||||
July 27, 2020 through August 23, 2020 | ||||||||||||||||
August 23, 2020 through September 27, 2020 | ||||||||||||||||
September 28, 2020 through October 25, 2020 | ||||||||||||||||
October 26, 2020 through November 22, 2020 | ||||||||||||||||
November 23, 2020 through December 27, 2020 | ||||||||||||||||
December 28, 2020 through January 24, 2021 | ||||||||||||||||
January 25, 2021 through February 21, 2021 | ||||||||||||||||
February 22, 2021 through March 28, 2021 | ||||||||||||||||
March 29, 2021 through April 19, 2021 | ||||||||||||||||
Total shares repurchased and cancelled | $ | $ | $ | |||||||||||||
Stock Buyback Plan initiated September 2021 ($ | ||||||||||||||||
September 23, 2021 through October 1, 2021 | $ | $ | $ | |||||||||||||
Total shares repurched for the twelve months ended September 27, 2020 | $ | $ | ||||||||||||||
Total shares repurched for the twelve months ended October 3, 2021 | ||||||||||||||||
Total shares repurchased as of October 3, 2021 | $ | $ | $ |
22 |
As of October 3, 2021, and September 27, 2020, the total outstanding common shares were and , respectively.
Warrants
On August 26, 2016, Optex Systems Holdings Inc. issued warrants to new shareholders and the underwriter, in connection with a public share offering. The warrants entitled the holder to purchase one share of our common stock at an exercise price equal to $ per share at any time on or after August 26, 2016 (the “Initial Exercise Date”) and on or prior to the close of business on August 26, 2021 (the “Termination Date”).
Pursuant to a warrant agreement between Optex Systems Inc. and Equity Stock Transfer, LLC, as warrant agent, the warrants were issued in book-entry form and were initially represented only by one or more global warrants deposited with the warrant agent, as custodian on behalf of The Depository Trust Company, or DTC, and registered in the name of Cede & Co., a nominee of DTC, or as otherwise directed by DTC.
The exercise price and number of shares of common stock issuable upon exercise of the warrants could be adjusted in certain circumstances, including in the event of a stock split, stock dividend, extraordinary dividend on or recapitalization, reorganization, merger or consolidation.
Under the terms of the warrant agreement, Optex Systems Holdings Inc. agreed to use their best efforts to maintain the effectiveness of the registration statement and current prospectus relating to common stock issuable upon exercise of the warrants until the expiration of the warrants. During any period in which Optex failed to have an effective registration statement covering the shares underlying the warrants, the warrant holder was permitted to exercise the warrants on a cashless basis. The warrant holders did not have the rights or privileges of holders of common stock and any voting rights until they exercised their warrants and received shares of common stock, except as set forth in the warrants. After the issuance of shares of common stock upon exercise of the warrants, each holder was entitled to one vote for each share held of record on all matters to be voted on by stockholders.
No fractional shares of common stock would be issued upon exercise of the warrants. If, upon exercise of the warrants, a holder would be entitled to receive a fractional interest in a share, Optex Systems Holdings Inc. would, upon exercise, round up to the nearest whole number of shares of common stock to be issued to the warrant holder. If multiple warrants were exercised by the holder at the same time, Optex Systems Holdings Inc. would aggregate the number of whole shares issuable upon exercise of all the warrants. There was no established trading market for the warrants.
23 |
In the event of a fundamental transaction (as defined in warrant), then the Company or any successor entity would pay at the holder’s option, exercisable at any time concurrently with or within 30 days after the consummation of the fundamental transaction, an amount of cash equal to the value of the remaining unexercised portion of the warrants on the date of consummation of the fundamental transaction as determined in accordance with the Black Scholes option pricing model.
As
of September 27, 2020 there were
Note 12 — Warrant Liabilities
On August 26, 2016, Optex Systems Holdings, Inc. issued warrants to new shareholders and the underwriter, in connection with a public share offering. The warrants entitle the holder to purchase one share of our common stock at an exercise price equal to $ per share at any time on or after August 26, 2016, and on or prior to the close of business on . The Company determined that these warrants are free standing financial instruments that are legally detachable and separately exercisable from the common stock included in the public share offering. Management also determined that the warrants are puttable for cash upon a fundamental transaction at the option of the holder and as such required classification as a liability pursuant to ASC 480 “Distinguishing Liabilities from Equity”. The Company had no plans to consummate a fundamental transaction and did not believe a fundamental transaction was likely to occur during the remaining term of the outstanding warrants. In accordance with the accounting guidance, the outstanding warrants were recognized as a warrant liability on the balance sheet and are measured at their inception date fair value and subsequently re-measured at each reporting period with changes being recorded as a component of other income in the consolidated statement of income.
The fair value of the warrant liabilities presented below were measured using either a BSM valuation model. Significant inputs into the respective model at the inception and reporting period measurement dates are as follows:
Issuance date | Period ended | Period ended | Period ended | Period ended | Expiration date | |||||||||||||||||||
Valuation Assumptions | August 26, 2016 | October 1, 2017 | September 30, 2018 | September 29, 2019 | September 27, 2020 | August 26, 2021(5) | ||||||||||||||||||
Exercise Price(1) | $ | $ | $ | $ | $ | $ | ||||||||||||||||||
Warrant Expiration Date (1) | | | | | | | ||||||||||||||||||
Stock Price (2) | $ | $ | $ | $ | $ | $ | ||||||||||||||||||
Interest Rate (annual) (3) | % | % | % | % | % | |||||||||||||||||||
Volatility (annual) (4) | % | % | % | % | % | |||||||||||||||||||
Time to Maturity (Years) | Expired | |||||||||||||||||||||||
Calculated fair value per share | $ | $ | $ | $ | $ | $ |
(1) |
24 |
(2) |
(3) |
(4) |
(5) |
The warrants outstanding and fair values at each of the respective valuation dates are summarized below:
Warrants | Fair Value | Fair Value | ||||||||||
Warrant Liability | Outstanding | per Share | (000’s) | |||||||||
Fair Value as of period ended 9/29/2019 | $ | $ | ||||||||||
Loss on Change in Fair Value of Warrant Liability | ||||||||||||
Fair Value as of period ended 9/27/2020 | $ | $ | ||||||||||
Reclassification to additional paid in capital on exercise of warrants (1) | ( | ) | ( | ) | ||||||||
Gain on Change in Fair Value of Warrant Liability (2) | ( | ) | ( | ) | ||||||||
Fair Value as of period ended 10/03/2021 | $ | $ |
(1) | |
(2) |
The warrant liabilities are considered Level 3 liabilities on the fair value hierarchy as the determination of fair value includes various assumptions about of future activities and the Company’s stock prices and historical volatility as inputs.
Note 13 — Income Taxes
The income tax provision for the years ended October 3, 2021 and September 27, 2020 include the following:
(Thousands) | ||||||||
2021 | 2020 | |||||||
Current income tax expense: | ||||||||
Current year federal income tax | $ | $ | ||||||
Prior year tax adjustment | ( | ) | ( | ) | ||||
( | ) | |||||||
Deferred income tax provision (benefit): | ||||||||
Federal | ( | ) | ||||||
Provision for (Benefit from) income taxes, net | $ | ( | ) | $ |
25 |
As
of October 3, 2021, Optex Systems Inc. has a net carrying value of $
The income tax provision for Optex Systems as of October 3, 2021 differs from those computed using the statutory federal tax rate in the respective years due to the following permanent differences:
2021 | % | 2020 | % | |||||||||||||
Tax provision (benefit) at statutory federal rate | $ | $ | ||||||||||||||
Nondeductible expenses | ( | ) | ( | |||||||||||||
Other temporary adjustments | ||||||||||||||||
Prior year federal income tax adjustment | ( | ) | ( | ( | ) | ( | ||||||||||
Change in deferred tax valuation allowance | ( | ) | ( | ( | ) | ( | ||||||||||
Provision for (benefit from) income taxes, net | $ | ( | ) | ( | $ |
Deferred income taxes recorded in the balance sheets result from differences between financial statement and tax reporting of income and deductions. A summary of the composition of the deferred income tax assets (liabilities) follows:
(Thousands) | ||||||||
Deferred Tax Asset | ||||||||
As of October 3, 2021 | As of September 27, 2020 | |||||||
Stock Compensation | $ | $ | ||||||
Inventory Reserve | ||||||||
Unicap | ||||||||
Deferred Compensation | - | |||||||
Fixed assets | ( | ) | ( | ) | ||||
Goodwill Amortization | ||||||||
Intangible Asset Amortization | ||||||||
Net Operating Losses | ||||||||
Other | ||||||||
Subtotal | $ | $ | ||||||
Valuation allowance | ( | ) | ( | ) | ||||
Net deferred asset | $ | $ |
The
Company has a net loss carryforward of $
The Company applied FASB ASC 740-10 and has no unrecognized tax benefits. By statute, the tax years ended October 3, 2021, September 27, 2020 and September 29, 2019 are open to examination by the major taxing jurisdictions to which the Optex Systems Holdings is subject.
26 |
During
the twelve months ended October 3, 2021 the Company paid $
Note 14 — Subsequent Events
The
Company entered into an amended and restated employment agreement with Danny Schoening dated December 1, 2021. The term of the agreement
commenced as of December 1, 2021 and the current term ends on November 30, 2022. Mr. Schoening’s base salary is $
27 |
PART IV
Item 15. Exhibits
(a)(1) | Financial Statements. The following financial statements of Optex Systems Holdings, Inc. are included in Part II, Item 8: | |
Report of Independent Registered Public Accounting Firm | ||
Consolidated Balance Sheets as of October 3, 2021 and September 27, 2020 | ||
Consolidated Statements of Income for the years ended October 3, 2021 and September 27, 2020 | ||
Consolidated Statements of Cash Flows for the years ended October 3, 2021 and September 27, 2020 | ||
Consolidated Statement of Stockholders’ Equity for the years ended October 3, 2021 and September 27, 2020 | ||
Notes to the Consolidated Financial Statements | ||
(a)(2) | Financial Statement Schedules. | |
All schedules are omitted because they are not applicable, or not required, or because the required information is included in the consolidated financial statements or notes thereto. | ||
(a)(3) | Exhibits. | |
See Exhibit Index |
Exhibits
28 |
101.INS | Inline XBRL Instance Document | |
101.SCH | Inline XBRL Taxonomy Extension Schema Document | |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
(1) | Incorporated by reference from our Current Report on Form 8-K dated April 3, 2009. |
(2) | Incorporated by reference from our Registration Statement on Form S-1 filed on May 19, 2009. |
(3) | Incorporated by reference from our Amendment No. 4 to Registration Statement on Form S-1 filed on June 14, 2010. |
(4) | Incorporated by reference from our Current Report on Form 8-K dated April 3, 2009. |
(5) | Incorporated by reference from our Current Report on Form 8-K, filed on August 10, 2016. |
(6) | Incorporated by reference from our Amendment No. 1 to Registration Statement on Form S-1 filed on July 23, 2015. |
(7) | Incorporated by reference from our Current Report on Form 8-K, filed on June 17, 2016. |
(8) | Incorporated by reference from our Current Report on Form 8-K, filed on November 23, 2016. |
(9) | Incorporated by reference from our Current Report on Form 8-K, filed on July 10, 2017. |
(10) | Incorporated by reference from our Current Report on Form 8-K, dated December 7, 2021. |
(11) | Incorporated by reference from our Current Report on Form 8-K, dated April 20, 2020. |
(12) | Incorporated by reference from our Annual Report on Form 10-K for the year ended October 3, 2021 filed on December 20, 2021. |
29 |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
OPTEX SYSTEMS HOLDINGS, INC. | ||
By: | /s/ Danny Schoening | |
Danny Schoening, Principal Executive Officer and Director | ||
Date: February 3, 2022 | ||
By: | /s/ Karen Hawkins | |
Karen Hawkins, Principal Financial Officer and Principal Accounting Officer | ||
Date: February 3, 2022 |
Pursuant to the requirements of the Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature | Title | Date | ||
/s/ Danny Schoening | ||||
Danny Schoening | Chairman, Principal Executive Officer and Director | February 3, 2022 | ||
/s/ Karen Hawkins | ||||
Karen Hawkins | Principal Financial Officer and Principal Accounting Officer | February 3, 2022 | ||
/s/ Larry Hagenbuch | ||||
Larry Hagenbuch | Director | February 3, 2022 | ||
/s/ Rimmy Malhotra | ||||
Rimmy Malhotra | Director | February 3, 2022 | ||
/s/ Dale Lehmann | ||||
Dale Lehmann | Director | February 3, 2022 |
30 |