EXHIBIT 11 FEDERATED DEPARTMENT STORES, INC. EXHIBIT OF PRIMARY AND FULLY DILUTED EARNINGS PER SHARE (THOUSANDS, EXCEPT PER SHARE DATA) ================================================================================
52 WEEKS ENDED 53 WEEKS ENDED FEBRUARY 1, 1997 FEBRUARY 3, 1996 ---------------------------- ---------------------------- SHARES INCOME SHARES INCOME ------- -------- ------- -------- Net income and average number of shares outstanding.................. 207,537 $265,864 191,503 $ 74,553 Earnings per share.................... $1.28 $0.39 PRIMARY COMPUTATION: Average number of common share equivalents: Shares to be issued to the U.S. Treasury....................... 40 81 Deferred compensation plan....... 234 164 Warrants......................... 1,706 383 Stock options.................... 1,547 926 ------- -------- ------- Adjusted number of common and common equivalent shares outstanding and adjusted net income...................... 211,064 $265,864 193,057 $ 74,553 Primary earnings per share..... $1.26 $0.39 FULLY DILUTED COMPUTATION: Additional adjustments to a fully diluted basis: Convertible notes................ 10,239 10,637 -- Warrants......................... 57 166 Stock options.................... 48 113 ------- -------- ------- Adjusted number of shares outstanding and net income on a fully diluted basis.... 221,408 $276,501 193,336 $ 74,553 ======= ======== ======= Fully diluted earnings per share....................... $1.25 $0.39
E-1