Press Releases

Ladenburg Thalmann Reports Second Quarter 2015 Financial Results

Highlights:

  • Second quarter 2015 revenues of $296.7 million, up 34% year-over-year
  • Second quarter 2015 EBITDA, as adjusted, of $11.8 million
  • Record client assets of approximately $128 billion at June 30, 2015, up 38% year-over-year
  • Trailing twelve month recurring revenue of 73% in independent brokerage and advisory services business
  • Shareholders’ equity of $397 million at June 30, 2015

MIAMI-- Seventh paragraph, third sentence of the release should read: Net loss available to common shareholders, after payment of preferred dividends, was $19.5 million... (instead of Net loss available to common shareholders, after payment of preferred dividends, was $9.5 million...).

The corrected release reads:

LADENBURG THALMANN REPORTS SECOND QUARTER 2015 FINANCIAL RESULTS

Highlights:

  • Second quarter 2015 revenues of $296.7 million, up 34% year-over-year
  • Second quarter 2015 EBITDA, as adjusted, of $11.8 million
  • Record client assets of approximately $128 billion at June 30, 2015, up 38% year-over-year
  • Trailing twelve month recurring revenue of 73% in independent brokerage and advisory services business
  • Shareholders’ equity of $397 million at June 30, 2015

Ladenburg Thalmann Financial Services Inc. (NYSE MKT:LTS, LTS PrA) today announced financial results for the three and six months ended June 30, 2015.

Dr. Phillip Frost, Chairman of Ladenburg, said, “Ladenburg continued to advance our strategy in the second quarter, balancing growth in our independent brokerage and advisory business, including a steady increase in recurring revenue and asset management fees, with our complementary investment banking firm. Ladenburg is a leader in the attractive independent market with a growing asset base, and continues to make progress with our capital markets and investment banking business.”

Richard Lampen, President and Chief Executive Officer of Ladenburg, said, “We have seen significant growth over the past twelve months in revenues and produced meaningful adjusted EBITDA as we have broadened our independent platform and focused on our best investment banking opportunities. During the first half of 2015, however, adjusted EBITDA was impacted by lower capital markets activity, a reduction in interest and dividends revenue and an increase in expense related to business expansion, among other factors.”

Mr. Lampen continued, “Within our independent broker-dealer business, we have momentum as a result of new business development, acquisitions and recruiting. We believe that our talented teams in both the independent and investment banking businesses well position Ladenburg to generate long-term value for our shareholders.”

For the Three and Six Months Ended June 30, 2015

Second quarter 2015 revenues were $296.7 million, a 34% increase from revenues of $220.8 million in the second quarter of 2014, in part due to the acquisitions of Highland Capital Brokerage, Inc. (“Highland”), KMS Financial Services, Inc. (“KMS”) and Securities Service Network, Inc. (“SSN”). For the trailing twelve months ended June 30, 2015, revenues were $1.1 billion. Advisory fee revenue for the three months ended June 30, 2015 increased by 46% to $119.4 million from $82.1 million for the comparable period in 2014, as a result of the KMS and SSN acquisitions, strong new business development and favorable market conditions.

Net loss attributable to the Company for the second quarter of 2015 was $2.5 million, as compared to net income attributable to the Company of $2.9 million in the second quarter of 2014. Net loss available to common shareholders, after payment of preferred dividends, was $9.6 million or ($0.05) per basic and diluted common share for the second quarter of 2015, as compared to net loss available to common shareholders of $0.8 million or ($0.00) per basic and diluted common share in the comparable 2014 period. The second quarter 2015 results included approximately $9.1 million of non-cash charges for depreciation, amortization and compensation, $2.9 million of amortization of retention and forgivable loans, $1.3 million of interest expense and $0.4 million of income tax benefit. The second quarter 2014 results included approximately $5.9 million of non-cash charges for depreciation, amortization and compensation, $2.9 million of amortization of retention and forgivable loans, $1.6 million of interest expense and $0.8 million of income tax expense.

For the six months ended June 30, 2015, the Company had revenues of $ 575.6 million, a 33% increase over revenues of $432.6 million for the comparable 2014 period. Net loss attributable to the Company for the six months ended June 30, 2015 was $6.0 million, as compared to net income attributable to the Company of $7.2 million in the comparable 2014 period. Net loss available to common shareholders, after payment of preferred dividends, was $19.5 million or ($0.11) per basic and diluted common share for the six months ended June 30, 2015, as compared to net income available to common shareholders, after payment of preferred dividends, of $0.3 million or $0.00 per basic and diluted common share in the comparable 2014 period. The results for the six months ended June 30, 2015 included approximately $19.0 million of non-cash charges for depreciation, amortization and compensation, $5.6 million of amortization of retention and forgivable loans, $2.7 million of interest expense, $0.3 million of loss on extinguishment of debt and $2.1 million of income tax benefit. The comparable 2014 results included approximately $11.6 million of non-cash charges for depreciation, amortization and compensation, $5.7 million of amortization of retention and forgivable loans, $3.5 million of interest expense, $0.3 million of loss on early extinguishment of debt and $1.4 million of income tax expense.

Recurring Revenues

For the three and six months ended June 30, 2015, recurring revenues, which consist of advisory fees, trailing commissions, cash sweep fees and certain other fees, represented approximately 74% and 73%, respectively, of revenues from the Company’s independent brokerage and advisory services business. Recurring revenues for this business were 73% for the trailing twelve months ended June 30, 2015.

EBITDA, as adjusted

EBITDA, as adjusted, for the second quarter of 2015 was $11.8 million, a 20% decrease from $14.8 million in the comparable 2014 period. EBITDA, as adjusted, for the six months ended June 30, 2015 was $22.3 million, a decrease of 27% from $30.5 million for the prior-year period. For the trailing twelve months ended June 30, 2015, EBITDA, as adjusted, was $52.9 million. Attached hereto as Table 2 is a reconciliation of EBITDA, as adjusted, to net (loss) income attributable to the Company as reported (see “Non-GAAP Financial Measures” below).

Client Assets

At June 30, 2015, total client assets under administration were approximately $128 billion, an increase of 38% from $93 billion at June 30, 2014. At June 30, 2015, client assets included cash balances of approximately $4.2 billion.

Stock Repurchases

During the quarter ended June 30, 2015, Ladenburg repurchased 1,076,401 shares of its common stock at a cost of approximately $3.8 million, representing an average price per share of $3.58. During the period from January 1, 2015 through June 30, 2015, Ladenburg repurchased 1,480,242 shares of its common stock at a cost of approximately $5.4 million, representing an average price per share of $3.67. Since the inception of its stock repurchase program in March 2007, Ladenburg has repurchased 15,576,394 shares at a total cost of approximately $28.8 million, including purchases of 7,500,000 shares outside its stock repurchase program. Ladenburg has the authority to repurchase an additional 9,423,606 shares under its current repurchase plan.

Non-GAAP Financial Measures

Earnings before interest, taxes, depreciation and amortization, or EBITDA, adjusted for acquisition-related expense, amortization of retention and forgivable loans, change in fair value of contingent consideration related to acquisitions, loss on extinguishment of debt, non-cash compensation expense, financial advisor acquisition expense and other expense, which includes loss on write-off of receivable from subtenant and compensation expense that may be paid in stock, is a key metric the Company uses in evaluating its financial performance. EBITDA, as adjusted, is considered a non-GAAP financial measure as defined by Regulation G promulgated by the SEC under the Securities Act of 1933, as amended. The Company considers EBITDA, as adjusted, important in evaluating its financial performance on a consistent basis across various periods. Due to the significance of non-cash and non-recurring items, EBITDA, as adjusted, enables the Company’s Board of Directors and management to monitor and evaluate the business on a consistent basis. The Company uses EBITDA, as adjusted, as a primary measure, among others, to analyze and evaluate financial and strategic planning decisions regarding future operating investments and potential acquisitions. The Company believes that EBITDA, as adjusted, eliminates items that are not indicative of its core operating performance, such as amortization of retention and forgivable loans and financial advisor acquisition expenses, or do not involve a cash outlay, such as stock-related compensation, which is expected to remain a key element in our long-term incentive compensation program. EBITDA, as adjusted, should be considered in addition to, rather than as a substitute for, income before income taxes, net income and cash flows from operating activities.

About Ladenburg

Ladenburg Thalmann Financial Services Inc. (NYSE MKT: LTS, LTS PrA) is a publicly-traded diversified financial services company based in Miami, Florida. Ladenburg’s subsidiaries include industry-leading independent broker-dealer firms Securities America, Inc., Triad Advisors, Inc., Securities Service Network, Inc., Investacorp, Inc. and KMS Financial Services, Inc., as well as Premier Trust, Inc., Ladenburg Thalmann Asset Management Inc., Highland Capital Brokerage, Inc., a leading independent life insurance brokerage company, and Ladenburg Thalmann & Co. Inc., an investment bank which has been a member of the New York Stock Exchange for 135 years. The company is committed to investing in the growth of its subsidiaries while respecting and maintaining their individual business identities, cultures, and leadership. For more information, please visit www.ladenburg.com.

This press release includes certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding future financial performance, future growth, growth of our independent brokerage and advisory business, growth of our investment banking business and future levels of recurring revenue. These statements are based on management’s current expectations or beliefs and are subject to uncertainty and changes in circumstances. Actual results may vary materially from those expressed or implied by the statements herein due to changes in economic, business, competitive and/or regulatory factors, including the Department of Labor’s proposed rule and exemptions pertaining to the fiduciary status of investment advice providers to 401(k) plan, plan sponsors, plan participants and the holders of individual retirement or health savings accounts, and other risks and uncertainties affecting the operation of the Company’s business. These risks, uncertainties and contingencies include those set forth in the Company’s annual report on Form 10-K for the fiscal year ended December 31, 2014 and other factors detailed from time to time in its other filings with the Securities and Exchange Commission. The information set forth herein should be read in light of such risks. Further, investors should keep in mind that the Company’s quarterly revenue and profits can fluctuate materially depending on many factors, including the number, size and timing of completed offerings and other transactions. Accordingly, the Company’s revenue and profits in any particular quarter may not be indicative of future results. The Company is under no obligation to, and expressly disclaims any obligation to, update or alter its forward-looking statements, whether as a result of new information, future events, changes in assumptions or otherwise.

TABLE 1

LADENBURG THALMANN FINANCIAL SERVICES INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands, except share and per share amounts)

(Unaudited)

Three Months Ended Six Months Ended
June 30, % June 30, %
2015 2014 Change 2015 2014 Change
Revenues:
Commissions $ 143,326 $ 106,346 34.8 % $ 282,745 $ 206,945 36.6 %
Advisory fees 119,403 82,053 45.5 % 229,934 158,932 44.7 %
Investment banking 11,207 11,391 (1.6 )% 17,814 27,390 (35.0 )%
Principal transactions 583 484 20.5 % 1,007 1,266 (20.5 )%
Interest and dividends 800 1,669 (52.1 )% 1,347 3,372 (60.1 )%
Service fees and other income 21,429 18,810 13.9 % 42,724 34,666 23.2 %
Total revenues 296,748 220,753 34.4 % 575,571 432,571 33.1 %
Expenses:
Commissions and fees 221,413 162,001 36.7 % 432,375 313,740 37.8 %
Compensation and benefits 37,393 25,091 49.0 % 71,799 52,981 35.5 %
Non-cash compensation 2,424 2,083 16.4 % 5,684 4,010 41.7 %
Brokerage, communication and clearance fees 5,111 4,247 20.3 % 10,536 8,654 21.7 %
Rent and occupancy, net of sublease revenue 2,822 1,517 86.0 % 4,962 3,050 62.7 %
Professional services 3,735 2,816 32.6 % 6,844 4,964 37.9 %
Interest 1,275 1,599 (20.3 )% 2,715 3,492 (22.3 )%
Depreciation and amortization 6,692 3,787 76.7 % 13,282 7,625 74.2 %
Acquisition-related expenses 10 458 (97.8 )% 118 458 (74.2 )%
Loss on extinguishment of debt 252 314 (19.7 )%
Amortization of retention and forgivable loans 2,910 2,893 0.6 % 5,608 5,673 (1.1 )%
Other 15,796 10,571 49.4 % 29,552 19,075 54.9 %
Total expenses 299,581 217,063 38.0 % 583,727 424,036 37.7 %
(Loss) income before item shown below (2,833 ) 3,690 (176.8 )% (8,156 ) 8,535 (195.6 )%
Change in fair value of contingent consideration 31 12 158.3 %
(Loss) income before income taxes (2,833 ) 3,690 (176.8 )% (8,125 ) 8,547 (195.1 )%
Income tax (benefit) expense (356 ) 767 (146.4 )% (2,076 ) 1,360 (252.6 )%

Net (loss) income

(2,477

)

2,923

(184.7

)%

(6,049)

7,187

(184.2

)%

Less: Net loss attributable to noncontrolling interest (8 ) (21) (61.9 )% (28) (42) (33.3 )%

Net (loss) income attributable to the Company

(2,469

)

2,944

(183.9

)%

(6,021)

7,229

(183.3

)%

Dividend declared on preferred stock (7,152 ) (3,710) 92.8 % (13,484) (6,935) 94.4 %
Net (loss) income available to common shareholders (9,621 )

(766)

(1,156.0 )% (19,505 ) 294 (6,734.4 )%

Net (loss) income per common share available to
common shareholders (basic)

$ (0.05 ) $ (0.00 ) * $ (0.11 ) $ 0.00 *

Net (loss) income per common share available to
common shareholders (diluted)

$ (0.05 ) $ (0.00 ) * $ (0.11 ) $ 0.00 *
Weighted average common shares used in computation of per share data:
Basic 184,743,052 181,739,505 1.7 % 184,870,096 181,621,442 1.8 %
Diluted 184,743,052 181,739,505 1.7 % 184,870,096 202,727,441 (8.8 )%

TABLE 2

LADENBURG THALMANN FINANCIAL SERVICES INC.

The following table presents a reconciliation of EBITDA, as adjusted, to net (loss) income attributable to the Company as reported.

Three Months Ended Six Months Ended

Trailing Twelve
Months Ended

June 30, June 30, June 30,
(Unaudited; dollars in thousands) 2015 2014 % Change 2015 2014 % Change 2015
Total revenues $ 296,748 $ 220,753 34.4 % $ 575,571 $ 432,571 33.1 % $ 1,064,253
Total expenses 299,581 217,063 38.0 % 583,727 424,036 37.7 % 1,070,950
(Loss) income before income taxes (2,833 ) 3,690 (176.8 )% (8,125 ) 8,547 (195.1 )% (6,666 )
Net (loss) income attributable to the Company (2,469 ) 2,944 (183.9 )% (6,021 ) 7,229 (183.3 )% 20,183

Reconciliation of EBITDA, as
adjusted, to net (loss) income
attributable to the Company:

EBITDA, as adjusted (1) 11,828 14,819 (20.2 )% 22,318 30,548 (26.9 )% 52,948
Add:
Interest income 49 83 (41.0 )% 109 136 (19.9 )% 218
Change in fair value of contingent consideration 31 12 158.3 % 31
Less:
Loss on extinguishment of debt (252 ) (314 ) (19.7 )% (486 )
Interest expense (1,275 ) (1,599 ) (20.3 )% (2,715 ) (3,492 ) (22.3 )% (6,213 )
Income tax benefit (expense) 356 (767 ) (146.4 )% 2,076 (1,360 ) (252.6 )% 26,782
Depreciation and amortization (6,692 ) (3,787 ) 76.7 % (13,282 ) (7,625 ) 74.2 % (24,054 )
Non-cash compensation expense (2,424 ) (2,083 ) 16.4 % (5,684 ) (4,010 ) 41.7 % (12,215 )
Acquisition-related expenses (10 ) (458 ) (97.8 )% (118 ) (458 ) (74.2 )% (2,002 )
Amortization of retention and forgivable loans (2,910 ) (2,893 ) 0.6 % (5,608 ) (5,673 ) (1.1 )% (10,976 )
Financial advisor acquisition expense (386 ) (371 ) 4.0 % (906 ) (535 ) 69.3 % (1,860 )
Other (2) (1,005 ) * (1,990 ) * (1,990 )
Net (loss) income attributable to the Company $ (2,469 ) $ 2,944 (183.9 )% $ (6,021 ) $ 7,229 (183.3 )% $ 20,183

* Not Meaningful

(1) Includes increases of $1,482 and $2,638 for the three and six months ended June 30, 2014, respectively, related to amortization of forgivable loans and financial advisor acquisition expenses to conform to the 2015 presentation.
(2) Includes loss on write-off of receivable from subtenant of $855 for the six months ended June 30, 2015, rent expense due to default by subtenant of $468 for the three and six months ended June 30, 2015, and excise and franchise tax expense of $401 for the three and six months ended June 30, 2015.

Sard Verbinnen & Co
Paul Caminiti/Emily Deissler
212-687-8080

Source: Ladenburg Thalmann Financial Services Inc.