[ü] | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal year ended December 31, 2015 |
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Title of each class | Name of each exchange on which registered | |||
Common Stock, par value $0.01 per share | New York Stock Exchange | |||
London Stock Exchange | ||||
Tokyo Stock Exchange | ||||
Warrants to purchase Common Stock (expiring October 28, 2018) | New York Stock Exchange | |||
Warrants to purchase Common Stock (expiring January 16, 2019) | New York Stock Exchange | |||
Depositary Shares, each representing a 1/1,000th interest in a share of 6.204% Non-Cumulative Preferred Stock, Series D | New York Stock Exchange | |||
Depositary Shares, each representing a 1/1,000th interest in a share of Floating Rate Non-Cumulative Preferred Stock, Series E | New York Stock Exchange | |||
Depositary Shares, each representing a 1/1,000th interest in a share of 6.625% Non-Cumulative Preferred Stock, Series I | New York Stock Exchange | |||
Depositary Shares, each representing a 1/1,000th interest in a share of 6.625% Non-Cumulative Preferred Stock, Series W | New York Stock Exchange | |||
Depositary Shares, each representing a 1/1,000th interest in a share of 6.500% Non-Cumulative Preferred Stock, Series Y | New York Stock Exchange | |||
Depositary Shares, each representing a 1/1,000th interest in a share of 6.200% Non-Cumulative Preferred Stock, Series CC | New York Stock Exchange |
Title of each class | Name of each exchange on which registered | |||
7.25% Non-Cumulative Perpetual Convertible Preferred Stock, Series L | New York Stock Exchange | |||
Depositary Shares, each representing a 1/1,200th interest in a share of Bank of America Corporation Floating Rate Non-Cumulative Preferred Stock, Series 1 | New York Stock Exchange | |||
Depositary Shares, each representing a 1/1,200th interest in a share of Bank of America Corporation Floating Rate Non-Cumulative Preferred Stock, Series 2 | New York Stock Exchange | |||
Depositary Shares, each representing a 1/1,200th interest in a share of Bank of America Corporation 6.375% Non-Cumulative Preferred Stock, Series 3 | New York Stock Exchange | |||
Depositary Shares, each representing a 1/1,200th interest in a share of Bank of America Corporation Floating Rate Non-Cumulative Preferred Stock, Series 4 | New York Stock Exchange | |||
Depositary Shares, each representing a 1/1,200th interest in a share of Bank of America Corporation Floating Rate Non-Cumulative Preferred Stock, Series 5 | New York Stock Exchange | |||
6.75% Trust Preferred Securities of Countrywide Capital IV (and the guarantees related thereto) | New York Stock Exchange | |||
7.00% Capital Securities of Countrywide Capital V (and the guarantees related thereto) | New York Stock Exchange | |||
6% Capital Securities of BAC Capital Trust VIII (and the guarantee related thereto) | New York Stock Exchange | |||
Floating Rate Preferred Hybrid Income Term Securities of BAC Capital Trust XIII (and the guarantee related thereto) | New York Stock Exchange | |||
5.63% Fixed to Floating Rate Preferred Hybrid Income Term Securities of BAC Capital Trust XIV (and the guarantee related thereto) | New York Stock Exchange | |||
MBNA Capital B Floating Rate Capital Securities, Series B (and the guarantee related thereto) | New York Stock Exchange | |||
Trust Preferred Securities of Merrill Lynch Capital Trust I (and the guarantee of the Registrant with respect thereto) | New York Stock Exchange | |||
Trust Preferred Securities of Merrill Lynch Capital Trust II (and the guarantee of the Registrant with respect thereto) | New York Stock Exchange | |||
Trust Preferred Securities of Merrill Lynch Capital Trust III (and the guarantee of the Registrant with respect thereto) | New York Stock Exchange |
Large accelerated filer ü | Accelerated filer | Non-accelerated filer | Smaller reporting company | |||
(do not check if a smaller reporting company) |
Page | ||
Bank of America 2015 1 |
2 Bank of America 2015 |
Bank of America 2015 3 |
4 Bank of America 2015 |
Bank of America 2015 5 |
6 Bank of America 2015 |
Bank of America 2015 7 |
8 Bank of America 2015 |
Bank of America 2015 9 |
10 Bank of America 2015 |
Bank of America 2015 11 |
12 Bank of America 2015 |
Bank of America 2015 13 |
14 Bank of America 2015 |
Bank of America 2015 15 |
16 Bank of America 2015 |
Bank of America 2015 17 |
Facility Name | Location | General Character of the Physical Property | Primary Business Segment | Property Status | Property Square Feet (1) | |||||
Bank of America Corporate Center | Charlotte, NC | 60 Story Building | Principal Executive Offices | Owned | 1,200,392 | |||||
Bank of America Tower at One Bryant Park | New York, NY | 55 Story Building | GWIM, Global Banking and Global Markets | Leased (2) | 1,798,373 | |||||
Bank of America Merrill Lynch Financial Centre | London, UK | 4 Building Campus | Global Banking and Global Markets | Leased | 565,931 | |||||
Cheung Kong Center | Hong Kong | 62 Story Building | Global Banking and Global Markets | Leased | 149,790 |
(1) | For leased properties, property square feet represents the square footage occupied by the Corporation. |
(2) | The Corporation has a 49.9 percent joint venture interest in this property. |
18 Bank of America 2015 |
Quarter | High | Low | Dividend | ||||||||||
2014 | First | $ | 17.92 | $ | 16.10 | $ | 0.01 | ||||||
Second | 17.34 | 14.51 | 0.01 | ||||||||||
Third | 17.18 | 14.98 | 0.05 | ||||||||||
Fourth | 18.13 | 15.76 | 0.05 | ||||||||||
2015 | First | 17.90 | 15.15 | 0.05 | |||||||||
Second | 17.67 | 15.41 | 0.05 | ||||||||||
Third | 18.45 | 15.26 | 0.05 | ||||||||||
Fourth | 17.95 | 15.38 | 0.05 |
(Dollars in millions, except per share information; shares in thousands) | Common Shares Repurchased (1) | Weighted-Average Per Share Price | Shares Purchased as Part of Publicly Announced Programs | Remaining Buyback Authority Amounts (2) | |||||||||
October 1 - 31, 2015 | 16,051 | $ | 16.20 | 16,051 | $ | 2,166 | |||||||
November 1 - 30, 2015 | 31,129 | 17.37 | 31,060 | 1,626 | |||||||||
December 1 - 31, 2015 | 2 | 17.47 | — | 1,626 | |||||||||
Three months ended December 31, 2015 | 47,182 | 16.97 |
(1) | Includes shares of the Corporation’s common stock acquired by the Corporation in connection with satisfaction of tax withholding obligations on vested restricted stock or restricted stock units and certain forfeitures and terminations of employment-related awards under equity incentive plans. |
(2) | On March 11, 2015, the Board of Directors authorized the repurchase of up to $4.0 billion of the Corporation’s common stock through open market purchases or privately negotiated transactions, including Rule 10b5-1 plans, during the period from April 1, 2015 through June 30, 2016. For additional information, see Capital Management -- CCAR and Capital Planning on page 53 and Note 13 – Shareholders’ Equity to the Consolidated Financial Statements. |
Bank of America 2015 19 |
Item 7. Bank of America Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Table of Contents | ||
Page | ||
20 Bank of America 2015 |
Bank of America 2015 21 |
22 Bank of America 2015 |
Table 1 | Selected Financial Data | ||||||
(Dollars in millions, except per share information) | 2015 | 2014 | |||||
Income statement | |||||||
Revenue, net of interest expense (FTE basis) (1) | $ | 83,416 | $ | 85,116 | |||
Net income | 15,888 | 4,833 | |||||
Diluted earnings per common share | 1.31 | 0.36 | |||||
Dividends paid per common share | 0.20 | 0.12 | |||||
Performance ratios | |||||||
Return on average assets | 0.74 | % | 0.23 | % | |||
Return on average tangible common shareholders’ equity (1) | 9.11 | 2.52 | |||||
Efficiency ratio (FTE basis) (1) | 68.56 | 88.25 | |||||
Balance sheet at year end | |||||||
Total loans and leases | $ | 903,001 | $ | 881,391 | |||
Total assets | 2,144,316 | 2,104,534 | |||||
Total deposits | 1,197,259 | 1,118,936 | |||||
Total common shareholders’ equity | 233,932 | 224,162 | |||||
Total shareholders’ equity | 256,205 | 243,471 |
(1) | Fully taxable-equivalent (FTE) basis, return on average tangible common shareholders’ equity and the efficiency ratio are non-GAAP financial measures. Other companies may define or calculate these measures differently. For additional information, see Supplemental Financial Data on page 30, and for corresponding reconciliations to GAAP financial measures, see Statistical Table XIII. |
Bank of America 2015 23 |
Table 2 | Summary Income Statement | |||||||
(Dollars in millions) | 2015 | 2014 | ||||||
Net interest income (FTE basis) (1) | $ | 40,160 | $ | 40,821 | ||||
Noninterest income | 43,256 | 44,295 | ||||||
Total revenue, net of interest expense (FTE basis) (1) | 83,416 | 85,116 | ||||||
Provision for credit losses | 3,161 | 2,275 | ||||||
Noninterest expense | 57,192 | 75,117 | ||||||
Income before income taxes (FTE basis) (1) | 23,063 | 7,724 | ||||||
Income tax expense (FTE basis) (1) | 7,175 | 2,891 | ||||||
Net income | 15,888 | 4,833 | ||||||
Preferred stock dividends | 1,483 | 1,044 | ||||||
Net income applicable to common shareholders | $ | 14,405 | $ | 3,789 | ||||
Per common share information | ||||||||
Earnings | $ | 1.38 | $ | 0.36 | ||||
Diluted earnings | 1.31 | 0.36 |
(1) | FTE basis is a non-GAAP financial measure. For more information on this measure, see Supplemental Financial Data on page 30, and for a corresponding reconciliation to GAAP financial measures, see Statistical Table XIII. |
24 Bank of America 2015 |
Table 3 | Noninterest Income | |||||||
(Dollars in millions) | 2015 | 2014 | ||||||
Card income | $ | 5,959 | $ | 5,944 | ||||
Service charges | 7,381 | 7,443 | ||||||
Investment and brokerage services | 13,337 | 13,284 | ||||||
Investment banking income | 5,572 | 6,065 | ||||||
Equity investment income | 261 | 1,130 | ||||||
Trading account profits | 6,473 | 6,309 | ||||||
Mortgage banking income | 2,364 | 1,563 | ||||||
Gains on sales of debt securities | 1,091 | 1,354 | ||||||
Other income | 818 | 1,203 | ||||||
Total noninterest income | $ | 43,256 | $ | 44,295 |
| Investment banking income decreased $493 million driven by lower debt and equity issuance fees, partially offset by higher advisory fees. |
| Equity investment income decreased $869 million as 2014 included a gain on the sale of a portion of an equity investment and gains from an initial public offering (IPO) of an equity investment in Global Markets. |
| Trading account profits increased $164 million. Excluding DVA, trading account profits decreased $330 million driven by declines in credit-related products reflecting lower client activity, partially offset by strong performance in equity derivatives, increased client activity in equities in the Asia-Pacific region, improvement in currencies on higher client flows and increased volatility. For more information on trading account profits, see Global Markets on page 40. |
| Mortgage banking income increased $801 million primarily due to lower provision for representations and warranties in 2015 compared to 2014, and to a lesser extent, improved mortgage servicing rights (MSR) net-of-hedge performance and an increase in core production revenue, partially offset by a decline in servicing fees. |
| Other income decreased $385 million primarily due to DVA gains of $407 million in 2014 compared to DVA losses of $633 million in 2015, partially offset by higher gains on asset sales and lower U.K. consumer payment protection insurance (PPI) costs in 2015. For more information on the accounting change related to DVA, see Executive Summary – Recent Events on page 22. |
Table 4 | Credit Quality Data | |||||||
(Dollars in millions) | 2015 | 2014 | ||||||
Provision for credit losses | ||||||||
Consumer | $ | 2,208 | $ | 1,482 | ||||
Commercial | 953 | 793 | ||||||
Total provision for credit losses | $ | 3,161 | $ | 2,275 | ||||
Net charge-offs (1) | $ | 4,338 | $ | 4,383 | ||||
Net charge-off ratio (2) | 0.50 | % | 0.49 | % |
(1) | Net charge-offs exclude write-offs in the purchased credit-impaired loan portfolio. |
(2) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option. |
Bank of America 2015 25 |
Table 5 | Noninterest Expense | |||||||
(Dollars in millions) | 2015 | 2014 | ||||||
Personnel | $ | 32,868 | $ | 33,787 | ||||
Occupancy | 4,093 | 4,260 | ||||||
Equipment | 2,039 | 2,125 | ||||||
Marketing | 1,811 | 1,829 | ||||||
Professional fees | 2,264 | 2,472 | ||||||
Amortization of intangibles | 834 | 936 | ||||||
Data processing | 3,115 | 3,144 | ||||||
Telecommunications | 823 | 1,259 | ||||||
Other general operating | 9,345 | 25,305 | ||||||
Total noninterest expense | $ | 57,192 | $ | 75,117 |
| Personnel expense decreased $919 million as we continue to streamline processes, reduce headcount and achieve cost savings. |
| Occupancy decreased $167 million primarily due to our focus on reducing our rental footprint. |
| Professional fees decreased $208 million due to lower default-related servicing expenses and legal fees. |
| Telecommunications expense decreased $436 million due to efficiencies gained as we have simplified our operating model, including in-sourcing certain functions. |
| Other general operating expense decreased $16.0 billion primarily due to a decrease of $15.2 billion in litigation expense which was primarily related to previously disclosed legacy mortgage-related matters and other litigation charges in 2014. |
Table 6 | Income Tax Expense | |||||||
(Dollars in millions) | 2015 | 2014 | ||||||
Income before income taxes | $ | 22,154 | $ | 6,855 | ||||
Income tax expense | 6,266 | 2,022 | ||||||
Effective tax rate | 28.3 | % | 29.5 | % |
26 Bank of America 2015 |
Table 7 | Selected Balance Sheet Data | ||||||||||
December 31 | |||||||||||
(Dollars in millions) | 2015 | 2014 | % Change | ||||||||
Assets | |||||||||||
Cash and cash equivalents | $ | 159,353 | $ | 138,589 | 15 | % | |||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 192,482 | 191,823 | — | ||||||||
Trading account assets | 176,527 | 191,785 | (8 | ) | |||||||
Debt securities | 407,005 | 380,461 | 7 | ||||||||
Loans and leases | 903,001 | 881,391 | 2 | ||||||||
Allowance for loan and lease losses | (12,234 | ) | (14,419 | ) | (15 | ) | |||||
All other assets | 318,182 | 334,904 | (5 | ) | |||||||
Total assets | $ | 2,144,316 | $ | 2,104,534 | 2 | ||||||
Liabilities | |||||||||||
Deposits | $ | 1,197,259 | $ | 1,118,936 | 7 | ||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase | 174,291 | 201,277 | (13 | ) | |||||||
Trading account liabilities | 66,963 | 74,192 | (10 | ) | |||||||
Short-term borrowings | 28,098 | 31,172 | (10 | ) | |||||||
Long-term debt | 236,764 | 243,139 | (3 | ) | |||||||
All other liabilities | 184,736 | 192,347 | (4 | ) | |||||||
Total liabilities | 1,888,111 | 1,861,063 | 1 | ||||||||
Shareholders’ equity | 256,205 | 243,471 | 5 | ||||||||
Total liabilities and shareholders’ equity | $ | 2,144,316 | $ | 2,104,534 | 2 |
Bank of America 2015 27 |
28 Bank of America 2015 |
Table 8 | Five-year Summary of Selected Financial Data (1) | |||||||||||||||||||
(In millions, except per share information) | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
Income statement | ||||||||||||||||||||
Net interest income | $ | 39,251 | $ | 39,952 | $ | 42,265 | $ | 40,656 | $ | 44,616 | ||||||||||
Noninterest income | 43,256 | 44,295 | 46,677 | 42,678 | 48,838 | |||||||||||||||
Total revenue, net of interest expense | 82,507 | 84,247 | 88,942 | 83,334 | 93,454 | |||||||||||||||
Provision for credit losses | 3,161 | 2,275 | 3,556 | 8,169 | 13,410 | |||||||||||||||
Goodwill impairment | — | — | — | — | 3,184 | |||||||||||||||
Merger and restructuring charges | — | — | — | — | 638 | |||||||||||||||
All other noninterest expense | 57,192 | 75,117 | 69,214 | 72,093 | 76,452 | |||||||||||||||
Income (loss) before income taxes | 22,154 | 6,855 | 16,172 | 3,072 | (230 | ) | ||||||||||||||
Income tax expense (benefit) | 6,266 | 2,022 | 4,741 | (1,116 | ) | (1,676 | ) | |||||||||||||
Net income | 15,888 | 4,833 | 11,431 | 4,188 | 1,446 | |||||||||||||||
Net income applicable to common shareholders | 14,405 | 3,789 | 10,082 | 2,760 | 85 | |||||||||||||||
Average common shares issued and outstanding | 10,462 | 10,528 | 10,731 | 10,746 | 10,143 | |||||||||||||||
Average diluted common shares issued and outstanding | 11,214 | 10,585 | 11,491 | 10,841 | 10,255 | |||||||||||||||
Performance ratios | ||||||||||||||||||||
Return on average assets | 0.74 | % | 0.23 | % | 0.53 | % | 0.19 | % | 0.06 | % | ||||||||||
Return on average common shareholders’ equity | 6.26 | 1.70 | 4.62 | 1.27 | 0.04 | |||||||||||||||
Return on average tangible common shareholders’ equity (2) | 9.11 | 2.52 | 6.97 | 1.94 | 0.06 | |||||||||||||||
Return on average tangible shareholders’ equity (2) | 8.83 | 2.92 | 7.13 | 2.60 | 0.96 | |||||||||||||||
Total ending equity to total ending assets | 11.95 | 11.57 | 11.07 | 10.72 | 10.81 | |||||||||||||||
Total average equity to total average assets | 11.67 | 11.11 | 10.81 | 10.75 | 9.98 | |||||||||||||||
Dividend payout | 14.51 | 33.31 | 4.25 | 15.86 | n/m | |||||||||||||||
Per common share data | ||||||||||||||||||||
Earnings | $ | 1.38 | $ | 0.36 | $ | 0.94 | $ | 0.26 | $ | 0.01 | ||||||||||
Diluted earnings | 1.31 | 0.36 | 0.90 | 0.25 | 0.01 | |||||||||||||||
Dividends paid | 0.20 | 0.12 | 0.04 | 0.04 | 0.04 | |||||||||||||||
Book value | 22.54 | 21.32 | 20.71 | 20.24 | 20.09 | |||||||||||||||
Tangible book value (2) | 15.62 | 14.43 | 13.79 | 13.36 | 12.95 | |||||||||||||||
Market price per share of common stock | ||||||||||||||||||||
Closing | $ | 16.83 | $ | 17.89 | $ | 15.57 | $ | 11.61 | $ | 5.56 | ||||||||||
High closing | 18.45 | 18.13 | 15.88 | 11.61 | 15.25 | |||||||||||||||
Low closing | 15.15 | 14.51 | 11.03 | 5.80 | 4.99 | |||||||||||||||
Market capitalization | $ | 174,700 | $ | 188,141 | $ | 164,914 | $ | 125,136 | $ | 58,580 |
(1) | The results for 2015 were impacted by the early adoption of new accounting guidance on recognition and measurement of financial instruments. For additional information, see Executive Summary – Recent Events on page 22. |
(2) | Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. Other companies may define or calculate these measures differently. For more information on these ratios, see Supplemental Financial Data on page 30, and for corresponding reconciliations to GAAP financial measures, see Statistical Table XIII on page 123. |
(3) | For more information on the impact of the purchased credit-impaired (PCI) loan portfolio on asset quality, see Consumer Portfolio Credit Risk Management on page 66. |
(4) | Includes the allowance for loan and lease losses and the reserve for unfunded lending commitments. |
(5) | Balances and ratios do not include loans accounted for under the fair value option. For additional exclusions from nonperforming loans, leases and foreclosed properties, see Consumer Portfolio Credit Risk Management – Nonperforming Consumer Loans, Leases and Foreclosed Properties Activity on page 75 and corresponding Table 35, and Commercial Portfolio Credit Risk Management – Nonperforming Commercial Loans, Leases and Foreclosed Properties Activity on page 82 and corresponding Table 44. |
(6) | Primarily includes amounts allocated to the U.S. credit card and unsecured consumer lending portfolios in Consumer Banking, PCI loans and the non-U.S. credit card portfolio in All Other. |
(7) | Net charge-offs exclude $808 million, $810 million and $2.3 billion of write-offs in the PCI loan portfolio for 2015, 2014 and 2013, respectively. For more information on PCI write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 73. |
(8) | There were no write-offs of PCI loans in 2011. |
(9) | Capital ratios reported under Advanced approaches at December 31, 2015. Prior to 2015, we were required to report regulatory capital ratios under the Standardized approach only. For additional information, see Capital Management on page 53. |
Bank of America 2015 29 |
Table 8 | Five-year Summary of Selected Financial Data (1) (continued) | |||||||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
Average balance sheet | ||||||||||||||||||||
Total loans and leases | $ | 882,183 | $ | 903,901 | $ | 918,641 | $ | 898,768 | $ | 938,096 | ||||||||||
Total assets | 2,160,141 | 2,145,590 | 2,163,513 | 2,191,356 | 2,296,322 | |||||||||||||||
Total deposits | 1,155,860 | 1,124,207 | 1,089,735 | 1,047,782 | 1,035,802 | |||||||||||||||
Long-term debt | 240,059 | 253,607 | 263,417 | 316,393 | 421,229 | |||||||||||||||
Common shareholders’ equity | 230,182 | 223,072 | 218,468 | 216,996 | 211,709 | |||||||||||||||
Total shareholders’ equity | 251,990 | 238,482 | 233,951 | 235,677 | 229,095 | |||||||||||||||
Asset quality (3) | ||||||||||||||||||||
Allowance for credit losses (4) | $ | 12,880 | $ | 14,947 | $ | 17,912 | $ | 24,692 | $ | 34,497 | ||||||||||
Nonperforming loans, leases and foreclosed properties (5) | 9,836 | 12,629 | 17,772 | 23,555 | 27,708 | |||||||||||||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding (5) | 1.37 | % | 1.65 | % | 1.90 | % | 2.69 | % | 3.68 | % | ||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases (5) | 130 | 121 | 102 | 107 | 135 | |||||||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases, excluding the PCI loan portfolio (5) | 122 | 107 | 87 | 82 | 101 | |||||||||||||||
Amounts included in allowance for loan and lease losses for loans and leases that are excluded from nonperforming loans and leases (6) | $ | 4,518 | $ | 5,944 | $ | 7,680 | $ | 12,021 | $ | 17,490 | ||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases, excluding the allowance for loan and lease losses for loans and leases that are excluded from nonperforming loans and leases (5, 6) | 82 | % | 71 | % | 57 | % | 54 | % | 65 | % | ||||||||||
Net charge-offs (7) | $ | 4,338 | $ | 4,383 | $ | 7,897 | $ | 14,908 | $ | 20,833 | ||||||||||
Net charge-offs as a percentage of average loans and leases outstanding (5, 7) | 0.50 | % | 0.49 | % | 0.87 | % | 1.67 | % | 2.24 | % | ||||||||||
Net charge-offs as a percentage of average loans and leases outstanding, excluding the PCI loan portfolio (5) | 0.51 | 0.50 | 0.90 | 1.73 | 2.32 | |||||||||||||||
Net charge-offs and PCI write-offs as a percentage of average loans and leases outstanding (5, 8) | 0.59 | 0.58 | 1.13 | 1.99 | 2.24 | |||||||||||||||
Nonperforming loans and leases as a percentage of total loans and leases outstanding (5) | 1.05 | 1.37 | 1.87 | 2.52 | 2.74 | |||||||||||||||
Nonperforming loans, leases and foreclosed properties as a percentage of total loans, leases and foreclosed properties (5) | 1.10 | 1.45 | 1.93 | 2.62 | 3.01 | |||||||||||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs (7) | 2.82 | 3.29 | 2.21 | 1.62 | 1.62 | |||||||||||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs, excluding the PCI loan portfolio | 2.64 | 2.91 | 1.89 | 1.25 | 1.22 | |||||||||||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs and PCI write-offs (8) | 2.38 | 2.78 | 1.70 | 1.36 | 1.62 | |||||||||||||||
Capital ratios at year end (9) | ||||||||||||||||||||
Risk-based capital: | ||||||||||||||||||||
Common equity tier 1 capital | 10.2 | % | 12.3 | % | n/a | n/a | n/a | |||||||||||||
Tier 1 common capital | n/a | n/a | 10.9 | % | 10.8 | % | 9.7 | % | ||||||||||||
Tier 1 capital | 11.3 | 13.4 | 12.2 | 12.7 | 12.2 | |||||||||||||||
Total capital | 13.2 | 16.5 | 15.1 | 16.1 | 16.6 | |||||||||||||||
Tier 1 leverage | 8.6 | 8.2 | 7.7 | 7.2 | 7.4 | |||||||||||||||
Tangible equity (2) | 8.9 | 8.4 | 7.9 | 7.6 | 7.5 | |||||||||||||||
Tangible common equity (2) | 7.8 | 7.5 | 7.2 | 6.7 | 6.6 |
30 Bank of America 2015 |
| Return on average tangible common shareholders’ equity measures our earnings contribution as a percentage of adjusted common shareholders’ equity. The tangible common equity ratio represents adjusted ending common shareholders’ equity divided by total assets less goodwill and intangible assets (excluding MSRs), net of related deferred tax liabilities. |
| Return on average tangible shareholders’ equity measures our earnings contribution as a percentage of adjusted average total shareholders’ equity. The tangible equity ratio represents adjusted ending shareholders’ equity divided by total assets less goodwill and intangible assets (excluding MSRs), net of related deferred tax liabilities. |
| Tangible book value per common share represents adjusted ending common shareholders’ equity divided by ending common shares outstanding. |
Table 9 | Five-year Supplemental Financial Data | |||||||||||||||||||
(Dollars in millions, except per share information) | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
Fully taxable-equivalent basis data | ||||||||||||||||||||
Net interest income | $ | 40,160 | $ | 40,821 | $ | 43,124 | $ | 41,557 | $ | 45,588 | ||||||||||
Total revenue, net of interest expense (1) | 83,416 | 85,116 | 89,801 | 84,235 | 94,426 | |||||||||||||||
Net interest yield | 2.20 | % | 2.25 | % | 2.37 | % | 2.24 | % | 2.38 | % | ||||||||||
Efficiency ratio (1) | 68.56 | 88.25 | 77.07 | 85.59 | 85.01 |
(1) | The results for 2015 were impacted by the early adoption of new accounting guidance on recognition and measurement of financial instruments. For additional information, see Executive Summary – Recent Events on page 22. |
Table 10 | Net Interest Income Excluding Trading-related Net Interest Income | |||||||
(Dollars in millions) | 2015 | 2014 | ||||||
Net interest income (FTE basis) | ||||||||
As reported | $ | 40,160 | $ | 40,821 | ||||
Impact of trading-related net interest income | (3,928 | ) | (3,610 | ) | ||||
Net interest income excluding trading-related net interest income (FTE basis) (1) | $ | 36,232 | $ | 37,211 | ||||
Average earning assets | ||||||||
As reported | $ | 1,830,342 | $ | 1,814,930 | ||||
Impact of trading-related earning assets | (415,658 | ) | (445,760 | ) | ||||
Average earning assets excluding trading-related earning assets (1) | $ | 1,414,684 | $ | 1,369,170 | ||||
Net interest yield contribution (FTE basis) | ||||||||
As reported | 2.20 | % | 2.25 | % | ||||
Impact of trading-related activities | 0.36 | 0.47 | ||||||
Net interest yield on earning assets excluding trading-related activities (FTE basis) (1) | 2.56 | % | 2.72 | % |
(1) | Represents a non-GAAP financial measure. |
Bank of America 2015 31 |
32 Bank of America 2015 |
Deposits | Consumer Lending | Total Consumer Banking | ||||||||||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | % Change | |||||||||||||||||
Net interest income (FTE basis) | $ | 9,624 | $ | 9,436 | $ | 10,220 | $ | 10,741 | $ | 19,844 | $ | 20,177 | (2 | )% | ||||||||||
Noninterest income: | ||||||||||||||||||||||||
Card income | 11 | 10 | 4,923 | 4,834 | 4,934 | 4,844 | 2 | |||||||||||||||||
Service charges | 4,100 | 4,159 | 1 | 1 | 4,101 | 4,160 | (1 | ) | ||||||||||||||||
Mortgage banking income | — | — | 883 | 813 | 883 | 813 | 9 | |||||||||||||||||
All other income | 482 | 418 | 374 | 397 | 856 | 815 | 5 | |||||||||||||||||
Total noninterest income | 4,593 | 4,587 | 6,181 | 6,045 | 10,774 | 10,632 | 1 | |||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 14,217 | 14,023 | 16,401 | 16,786 | 30,618 | 30,809 | (1 | ) | ||||||||||||||||
Provision for credit losses | 199 | 268 | 2,325 | 2,412 | 2,524 | 2,680 | (6 | ) | ||||||||||||||||
Noninterest expense | 9,792 | 9,905 | 7,693 | 7,960 | 17,485 | 17,865 | (2 | ) | ||||||||||||||||
Income before income taxes (FTE basis) | 4,226 | 3,850 | 6,383 | 6,414 | 10,609 | 10,264 | 3 | |||||||||||||||||
Income tax expense (FTE basis) | 1,541 | 1,435 | 2,329 | 2,393 | 3,870 | 3,828 | 1 | |||||||||||||||||
Net income | $ | 2,685 | $ | 2,415 | $ | 4,054 | $ | 4,021 | $ | 6,739 | $ | 6,436 | 5 | |||||||||||
Net interest yield (FTE basis) | 1.75 | % | 1.83 | % | 5.08 | % | 5.54 | % | 3.46 | % | 3.73 | % | ||||||||||||
Return on average allocated capital | 22 | 22 | 24 | 21 | 23 | 21 | ||||||||||||||||||
Efficiency ratio (FTE basis) | 68.87 | 70.63 | 46.91 | 47.42 | 57.11 | 57.99 | ||||||||||||||||||
Balance Sheet | ||||||||||||||||||||||||
Average | ||||||||||||||||||||||||
Total loans and leases | $ | 5,829 | $ | 6,059 | $ | 198,894 | $ | 191,056 | $ | 204,723 | $ | 197,115 | 4 | |||||||||||
Total earning assets (1) | 549,686 | 516,014 | 201,190 | 193,923 | 573,072 | 541,097 | 6 | |||||||||||||||||
Total assets (1) | 576,653 | 542,748 | 210,461 | 203,330 | 609,310 | 577,238 | 6 | |||||||||||||||||
Total deposits | 544,685 | 511,925 | n/m | n/m | 545,839 | 512,820 | 6 | |||||||||||||||||
Allocated capital | 12,000 | 11,000 | 17,000 | 19,000 | 29,000 | 30,000 | (3 | ) | ||||||||||||||||
Year end | ||||||||||||||||||||||||
Total loans and leases | $ | 5,927 | $ | 5,951 | $ | 208,478 | $ | 196,049 | $ | 214,405 | $ | 202,000 | 6 | |||||||||||
Total earning assets (1) | 576,241 | 526,849 | 210,208 | 199,097 | 599,631 | 551,922 | 9 | |||||||||||||||||
Total assets (1) | 603,580 | 554,173 | 219,702 | 208,729 | 636,464 | 588,878 | 8 | |||||||||||||||||
Total deposits | 571,467 | 523,350 | n/m | n/m | 572,739 | 524,415 | 9 |
(1) | In segments and businesses where the total of liabilities and equity exceeds assets, we allocate assets from All Other to match the segments’ and businesses’ liabilities and allocated shareholders’ equity. As a result, total earning assets and total assets of the businesses may not equal total Consumer Banking. |
Bank of America 2015 33 |
Key Statistics – Deposits | |||||||
2015 | 2014 | ||||||
Total deposit spreads (excludes noninterest costs) | 1.63 | % | 1.60 | % | |||
Year end | |||||||
Client brokerage assets (in millions) | $ | 122,721 | $ | 113,763 | |||
Online banking active accounts (units in thousands) | 31,674 | 30,904 | |||||
Mobile banking active users (units in thousands) | 18,705 | 16,539 | |||||
Financial centers | 4,726 | 4,855 | |||||
ATMs | 16,038 | 15,834 |
Key Statistics – Consumer Lending | |||||||
(Dollars in millions) | 2015 | 2014 | |||||
Total U.S. credit card (1) | |||||||
Gross interest yield | 9.16 | % | 9.34 | % | |||
Risk-adjusted margin | 9.33 | 9.44 | |||||
New accounts (in thousands) | 4,973 | 4,541 | |||||
Purchase volumes | $ | 221,378 | $ | 212,088 | |||
Debit card purchase volumes | $ | 277,695 | $ | 272,576 |
(1) | In addition to the U.S. credit card portfolio in Consumer Banking, the remaining U.S. credit card portfolio is in GWIM. |
34 Bank of America 2015 |
Mortgage Banking Income | |||||||
(Dollars in millions) | 2015 | 2014 | |||||
Consumer Lending: | |||||||
Core production revenue | $ | 942 | $ | 875 | |||
Representations and warranties provision | 11 | 10 | |||||
Other consumer mortgage banking income (1) | (70 | ) | (72 | ) | |||
Total Consumer Lending mortgage banking income | 883 | 813 | |||||
LAS mortgage banking income (2) | 1,658 | 1,045 | |||||
Eliminations (3) | (177 | ) | (295 | ) | |||
Total consolidated mortgage banking income | $ | 2,364 | $ | 1,563 |
(1) | Primarily intercompany charges for loan servicing activities provided by LAS. |
(2) | Amounts for LAS are included in this Consumer Banking table to show the components of consolidated mortgage banking income. |
(3) | Includes the effect of transfers of mortgage loans from Consumer Banking to the ALM portfolio included in All Other, intercompany charges for loan servicing and net gains or losses on intercompany trades related to mortgage servicing rights risk management. |
Key Statistics | |||||||
(Dollars in millions) | 2015 | 2014 | |||||
Loan production (1): | |||||||
Total (2): | |||||||
First mortgage | $ | 56,930 | $ | 43,290 | |||
Home equity | 13,060 | 11,233 | |||||
Consumer Banking: | |||||||
First mortgage | $ | 40,878 | $ | 32,339 | |||
Home equity | 11,988 | 10,286 |
(1) | The above loan production amounts represent the unpaid principal balance of loans and in the case of home equity, the principal amount of the total line of credit. |
(2) | In addition to loan production in Consumer Banking, there is also first mortgage and home equity loan production in GWIM. |
Bank of America 2015 35 |
(Dollars in millions) | 2015 | 2014 | % Change | ||||||||
Net interest income (FTE basis) | $ | 5,499 | $ | 5,836 | (6 | )% | |||||
Noninterest income: | |||||||||||
Investment and brokerage services | 10,792 | 10,722 | 1 | ||||||||
All other income | 1,710 | 1,846 | (7 | ) | |||||||
Total noninterest income | 12,502 | 12,568 | (1 | ) | |||||||
Total revenue, net of interest expense (FTE basis) | 18,001 | 18,404 | (2 | ) | |||||||
Provision for credit losses | 51 | 14 | n/m | ||||||||
Noninterest expense | 13,843 | 13,654 | 1 | ||||||||
Income before income taxes (FTE basis) | 4,107 | 4,736 | (13 | ) | |||||||
Income tax expense (FTE basis) | 1,498 | 1,767 | (15 | ) | |||||||
Net income | $ | 2,609 | $ | 2,969 | (12 | ) | |||||
Net interest yield (FTE basis) | 2.12 | % | 2.34 | % | |||||||
Return on average allocated capital | 22 | 25 | |||||||||
Efficiency ratio (FTE basis) | 76.90 | 74.19 | |||||||||
Balance Sheet | |||||||||||
Average | |||||||||||
Total loans and leases | $ | 131,383 | $ | 119,775 | 10 | ||||||
Total earning assets | 258,935 | 248,979 | 4 | ||||||||
Total assets | 275,866 | 267,511 | 3 | ||||||||
Total deposits | 244,725 | 240,242 | 2 | ||||||||
Allocated capital | 12,000 | 12,000 | — | ||||||||
Year end | |||||||||||
Total loans and leases | $ | 137,847 | $ | 125,431 | 10 | ||||||
Total earning assets | 279,465 | 256,519 | 9 | ||||||||
Total assets | 296,139 | 274,887 | 8 | ||||||||
Total deposits | 260,893 | 245,391 | 6 |
36 Bank of America 2015 |
Key Indicators and Metrics | |||||||
(Dollars in millions, except as noted) | 2015 | 2014 | |||||
Revenue by Business | |||||||
Merrill Lynch Global Wealth Management | $ | 14,898 | $ | 15,256 | |||
U.S. Trust | 3,027 | 3,084 | |||||
Other (1) | 76 | 64 | |||||
Total revenue, net of interest expense (FTE basis) | $ | 18,001 | $ | 18,404 | |||
Client Balances by Business, at year end | |||||||
Merrill Lynch Global Wealth Management | $ | 1,985,309 | $ | 2,033,801 | |||
U.S. Trust | 388,604 | 387,491 | |||||
Other (1) | 82,929 | 76,705 | |||||
Total client balances | $ | 2,456,842 | $ | 2,497,997 | |||
Client Balances by Type, at year end | |||||||
Long-term assets under management | $ | 817,938 | $ | 826,171 | |||
Liquidity assets under management | 82,925 | 76,701 | |||||
Assets under management | 900,863 | 902,872 | |||||
Brokerage assets | 1,040,937 | 1,081,434 | |||||
Assets in custody | 113,239 | 139,555 | |||||
Deposits | 260,893 | 245,391 | |||||
Loans and leases (2) | 140,910 | 128,745 | |||||
Total client balances | $ | 2,456,842 | $ | 2,497,997 | |||
Assets Under Management Rollforward | |||||||
Assets under management, beginning of year | $ | 902,872 | $ | 821,449 | |||
Net long-term client flows | 34,441 | 49,800 | |||||
Net liquidity client flows | 6,133 | 3,361 | |||||
Market valuation/other | (42,583 | ) | 28,262 | ||||
Total assets under management, end of year | $ | 900,863 | $ | 902,872 | |||
Associates, at year end (3) | |||||||
Number of financial advisors | 16,724 | 16,035 | |||||
Total wealth advisors | 18,167 | 17,231 | |||||
Total client-facing professionals | 20,632 | 19,750 | |||||
Merrill Lynch Global Wealth Management Metric | |||||||
Financial advisor productivity (4) (in thousands) | $ | 1,019 | $ | 1,065 | |||
U.S. Trust Metric, at year end | |||||||
Client-facing professionals | 2,181 | 2,155 |
(1) | Includes the results of BofA Global Capital Management, the cash management division of Bank of America, and certain administrative items. |
(2) | Includes margin receivables which are classified in customer and other receivables on the Consolidated Balance Sheet. |
(3) | Includes financial advisors in the Consumer Banking segment of 2,191 and 1,950 at December 31, 2015 and 2014. |
(4) | Financial advisor productivity is defined as Merrill Lynch Global Wealth Management total revenue, excluding the allocation of certain ALM activities, divided by the total number of financial advisors (excluding financial advisors in the Consumer Banking segment). |
Net Migration Summary (1) | |||||||
(Dollars in millions) | 2015 | 2014 | |||||
Total deposits, net – to (from) GWIM | $ | (218 | ) | $ | 1,350 | ||
Total loans, net – to (from) GWIM | (97 | ) | (61 | ) | |||
Total brokerage, net – to (from) GWIM | (2,416 | ) | (2,710 | ) |
(1) | Migration occurs primarily between GWIM and Consumer Banking. |
Bank of America 2015 37 |
(Dollars in millions) | 2015 | 2014 | % Change | ||||||||
Net interest income (FTE basis) | $ | 9,254 | $ | 9,810 | (6 | )% | |||||
Noninterest income: | |||||||||||
Service charges | 2,914 | 2,901 | — | ||||||||
Investment banking fees | 3,110 | 3,213 | (3 | ) | |||||||
All other income | 1,641 | 1,683 | (2 | ) | |||||||
Total noninterest income | 7,665 | 7,797 | (2 | ) | |||||||
Total revenue, net of interest expense (FTE basis) | 16,919 | 17,607 | (4 | ) | |||||||
Provision for credit losses | 685 | 322 | 113 | ||||||||
Noninterest expense | 7,888 | 8,170 | (3 | ) | |||||||
Income before income taxes (FTE basis) | 8,346 | 9,115 | (8 | ) | |||||||
Income tax expense (FTE basis) | 3,073 | 3,346 | (8 | ) | |||||||
Net income | $ | 5,273 | $ | 5,769 | (9 | ) | |||||
Net interest yield (FTE basis) | 2.85 | % | 3.10 | % | |||||||
Return on average allocated capital | 15 | 17 | |||||||||
Efficiency ratio (FTE basis) | 46.62 | 46.40 | |||||||||
Balance Sheet | |||||||||||
Average | |||||||||||
Total loans and leases | $ | 305,220 | $ | 286,484 | 7 | ||||||
Total earning assets | 324,402 | 316,880 | 2 | ||||||||
Total assets | 369,001 | 362,273 | 2 | ||||||||
Total deposits | 294,733 | 288,010 | 2 | ||||||||
Allocated capital | 35,000 | 33,500 | 4 | ||||||||
Year end | |||||||||||
Total loans and leases | $ | 325,677 | $ | 288,905 | 13 | ||||||
Total earning assets | 336,755 | 308,419 | 9 | ||||||||
Total assets | 382,043 | 353,637 | 8 | ||||||||
Total deposits | 296,162 | 279,792 | 6 |
38 Bank of America 2015 |
Global Corporate, Global Commercial and Business Banking | ||||||||||||||||||||||||||||||||
Global Corporate Banking | Global Commercial Banking | Business Banking | Total | |||||||||||||||||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||||||||
Revenue | ||||||||||||||||||||||||||||||||
Business Lending | $ | 3,291 | $ | 3,420 | $ | 3,974 | $ | 3,942 | $ | 342 | $ | 363 | $ | 7,607 | $ | 7,725 | ||||||||||||||||
Global Transaction Services | 2,802 | 2,992 | 2,633 | 2,854 | 702 | 715 | 6,137 | 6,561 | ||||||||||||||||||||||||
Total revenue, net of interest expense | $ | 6,093 | $ | 6,412 | $ | 6,607 | $ | 6,796 | $ | 1,044 | $ | 1,078 | $ | 13,744 | $ | 14,286 | ||||||||||||||||
Balance Sheet | ||||||||||||||||||||||||||||||||
Average | ||||||||||||||||||||||||||||||||
Total loans and leases | $ | 139,337 | $ | 129,601 | $ | 149,217 | $ | 140,539 | $ | 16,589 | $ | 16,329 | $ | 305,143 | $ | 286,469 | ||||||||||||||||
Total deposits | 139,042 | 141,386 | 122,149 | 116,570 | 33,545 | 30,055 | 294,736 | 288,011 | ||||||||||||||||||||||||
Year end | ||||||||||||||||||||||||||||||||
Total loans and leases | $ | 148,714 | $ | 131,019 | $ | 160,302 | $ | 141,555 | $ | 16,662 | $ | 16,333 | $ | 325,678 | $ | 288,907 | ||||||||||||||||
Total deposits | 134,714 | 128,730 | 127,731 | 119,215 | 33,722 | 31,847 | 296,167 | 279,792 |
Investment Banking Fees | |||||||||||||||
Global Banking | Total Corporation | ||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | |||||||||||
Products | |||||||||||||||
Advisory | $ | 1,354 | $ | 1,098 | $ | 1,503 | $ | 1,205 | |||||||
Debt issuance | 1,296 | 1,532 | 3,033 | 3,583 | |||||||||||
Equity issuance | 460 | 583 | 1,236 | 1,490 | |||||||||||
Gross investment banking fees | 3,110 | 3,213 | 5,772 | 6,278 | |||||||||||
Self-led deals | (57 | ) | (91 | ) | (200 | ) | (213 | ) | |||||||
Total investment banking fees | $ | 3,053 | $ | 3,122 | $ | 5,572 | $ | 6,065 |
Bank of America 2015 39 |
(Dollars in millions) | 2015 | 2014 | % Change | ||||||||
Net interest income (FTE basis) | $ | 4,338 | $ | 4,004 | 8 | % | |||||
Noninterest income: | |||||||||||
Investment and brokerage services | 2,221 | 2,205 | 1 | ||||||||
Investment banking fees | 2,401 | 2,743 | (12 | ) | |||||||
Trading account profits | 6,070 | 5,997 | 1 | ||||||||
All other income | 37 | 1,239 | (97 | ) | |||||||
Total noninterest income | 10,729 | 12,184 | (12 | ) | |||||||
Total revenue, net of interest expense (FTE basis) | 15,067 | 16,188 | (7 | ) | |||||||
Provision for credit losses | 99 | 110 | (10 | ) | |||||||
Noninterest expense | 11,310 | 11,862 | (5 | ) | |||||||
Income before income taxes (FTE basis) | 3,658 | 4,216 | (13 | ) | |||||||
Income tax expense (FTE basis) | 1,162 | 1,511 | (23 | ) | |||||||
Net income | $ | 2,496 | $ | 2,705 | (8 | ) | |||||
Return on average allocated capital | 7 | % | 8 | % | |||||||
Efficiency ratio (FTE basis) | 75.06 | 73.28 | |||||||||
Balance Sheet | |||||||||||
Average | |||||||||||
Trading-related assets: | |||||||||||
Trading account securities | $ | 195,731 | $ | 201,956 | (3 | ) | |||||
Reverse repurchases | 103,690 | 116,085 | (11 | ) | |||||||
Securities borrowed | 79,494 | 85,098 | (7 | ) | |||||||
Derivative assets | 54,520 | 46,676 | 17 | ||||||||
Total trading-related assets (1) | 433,435 | 449,815 | (4 | ) | |||||||
Total loans and leases | 63,572 | 62,073 | 2 | ||||||||
Total earning assets (1) | 433,372 | 461,189 | (6 | ) | |||||||
Total assets | 596,849 | 607,623 | (2 | ) | |||||||
Total deposits | 38,470 | 40,813 | (6 | ) | |||||||
Allocated capital | 35,000 | 34,000 | 3 | ||||||||
Year end | |||||||||||
Total trading-related assets (1) | $ | 374,081 | $ | 418,860 | (11 | ) | |||||
Total loans and leases | 73,208 | 59,388 | 23 | ||||||||
Total earning assets (1) | 386,857 | 421,799 | (8 | ) | |||||||
Total assets | 551,587 | 579,594 | (5 | ) | |||||||
Total deposits | 37,276 | 40,746 | (9 | ) |
(1) | Trading-related assets include derivative assets, which are considered non-earning assets. |
40 Bank of America 2015 |
Sales and Trading Revenue (1, 2) | |||||||
(Dollars in millions) | 2015 | 2014 | |||||
Sales and trading revenue | |||||||
Fixed-income, currencies and commodities | $ | 7,923 | $ | 8,752 | |||
Equities | 4,335 | 4,194 | |||||
Total sales and trading revenue | $ | 12,258 | $ | 12,946 | |||
Sales and trading revenue, excluding net DVA (3) | |||||||
Fixed-income, currencies and commodities | $ | 8,686 | $ | 9,060 | |||
Equities | 4,358 | 4,126 | |||||
Total sales and trading revenue, excluding net DVA | $ | 13,044 | $ | 13,186 |
(1) | Includes FTE adjustments of $182 million and $181 million for 2015 and 2014. For more information on sales and trading revenue, see Note 2 – Derivatives to the Consolidated Financial Statements. |
(2) | Includes Global Banking sales and trading revenue of $422 million and $382 million for 2015 and 2014. |
(3) | FICC and Equities sales and trading revenue, excluding the impact of net DVA, is a non-GAAP financial measure. FICC net DVA losses were $763 million for 2015 compared to net DVA losses of $308 million in 2014. Equities net DVA losses were $23 million for 2015 compared to net DVA gains of $68 million in 2014. |
Bank of America 2015 41 |
(Dollars in millions) | 2015 | 2014 | % Change | ||||||||
Net interest income (FTE basis) | $ | 1,573 | $ | 1,520 | 3 | % | |||||
Noninterest income: | |||||||||||
Mortgage banking income | 1,658 | 1,045 | 59 | ||||||||
All other income | 199 | 111 | 79 | ||||||||
Total noninterest income | 1,857 | 1,156 | 61 | ||||||||
Total revenue, net of interest expense (FTE basis) | 3,430 | 2,676 | 28 | ||||||||
Provision for credit losses | 144 | 127 | 13 | ||||||||
Noninterest expense | 4,451 | 20,633 | (78 | ) | |||||||
Loss before income taxes (FTE basis) | (1,165 | ) | (18,084 | ) | (94 | ) | |||||
Income tax benefit (FTE basis) | (425 | ) | (4,974 | ) | (91 | ) | |||||
Net loss | $ | (740 | ) | $ | (13,110 | ) | (94 | ) | |||
Net interest yield (FTE basis) | 3.82 | % | 4.04 | % | |||||||
Balance Sheet | |||||||||||
Average | |||||||||||
Total loans and leases | $ | 29,885 | $ | 35,941 | (17 | ) | |||||
Total earning assets | 41,160 | 37,593 | 9 | ||||||||
Total assets | 51,222 | 52,133 | (2 | ) | |||||||
Allocated capital | 24,000 | 17,000 | 41 | ||||||||
Year end | |||||||||||
Total loans and leases | $ | 26,521 | $ | 33,055 | (20 | ) | |||||
Total earning assets | 37,783 | 33,923 | 11 | ||||||||
Total assets | 47,292 | 45,957 | 3 |
42 Bank of America 2015 |
Legacy Residential Mortgage Serviced Portfolio, a subset of the Residential Mortgage Serviced Portfolio (1) | ||||||||||||
December 31 | ||||||||||||
(Dollars in billions) | 2015 | 2014 | 2013 | |||||||||
Unpaid principal balance | ||||||||||||
Residential mortgage loans | ||||||||||||
Total | $ | 116 | $ | 148 | $ | 203 | ||||||
60 days or more past due | 13 | 25 | 49 | |||||||||
Number of loans serviced (in thousands) | ||||||||||||
Residential mortgage loans | ||||||||||||
Total | 632 | 794 | 1,083 | |||||||||
60 days or more past due | 72 | 135 | 258 |
(1) | Excludes $28 billion, $34 billion and $39 billion of home equity loans and HELOCs at December 31, 2015, 2014 and 2013, respectively. |
Non-Legacy Residential Mortgage Serviced Portfolio, a subset of the Residential Mortgage Serviced Portfolio (1) | ||||||||||||
December 31 | ||||||||||||
(Dollars in billions) | 2015 | 2014 | 2013 | |||||||||
Unpaid principal balance | ||||||||||||
Residential mortgage loans | ||||||||||||
Total | $ | 375 | $ | 461 | $ | 516 | ||||||
60 days or more past due | 5 | 9 | 12 | |||||||||
Number of loans serviced (in thousands) | ||||||||||||
Residential mortgage loans | ||||||||||||
Total | 2,376 | 2,951 | 3,267 | |||||||||
60 days or more past due | 31 | 54 | 67 |
(1) | Excludes $46 billion, $50 billion and $52 billion of home equity loans and HELOCs at December 31, 2015, 2014 and 2013, respectively. |
Bank of America 2015 43 |
LAS Mortgage Banking Income | |||||||
(Dollars in millions) | 2015 | 2014 | |||||
Servicing income: | |||||||
Servicing fees | $ | 1,520 | $ | 1,957 | |||
Amortization of expected cash flows (1) | (738 | ) | (818 | ) | |||
Fair value changes of MSRs, net of risk management activities used to hedge certain market risks (2) | 516 | 294 | |||||
Total net servicing income | 1,298 | 1,433 | |||||
Representations and warranties (provision) benefit | 28 | (693 | ) | ||||
Other mortgage banking income (3) | 332 | 305 | |||||
Total LAS mortgage banking income | $ | 1,658 | $ | 1,045 |
(1) | Represents the net change in fair value of the MSR asset due to the recognition of modeled cash flows. |
(2) | Includes gains (losses) on sales of MSRs. |
(3) | Consists primarily of revenue from sales of repurchased loans that had returned to performing status. |
Key Statistics | ||||||||
December 31 | ||||||||
(Dollars in millions, except as noted) | 2015 | 2014 | ||||||
Mortgage serviced portfolio (in billions) (1, 2) | $ | 565 | $ | 693 | ||||
Mortgage loans serviced for investors (in billions) (1) | 378 | 474 | ||||||
Mortgage servicing rights: | ||||||||
Balance (3) | 2,680 | 3,271 | ||||||
Capitalized mortgage servicing rights (% of loans serviced for investors) | 71 | bps | 69 | bps |
(1) | The servicing portfolio and mortgage loans serviced for investors represent the unpaid principal balance of loans. At both December 31, 2015 and 2014, the balance excludes $16 billion of non-U.S. consumer mortgage loans serviced for investors. |
(2) | Servicing of residential mortgage loans, HELOCs and home equity loans by LAS. |
(3) | At December 31, 2015 and 2014, excludes $407 million and $259 million of certain non-U.S. residential mortgage MSR balances that are recorded in Global Markets. |
44 Bank of America 2015 |
(Dollars in millions) | 2015 | 2014 | % Change | ||||||||
Net interest income (FTE basis) | $ | (348 | ) | $ | (526 | ) | (34 | )% | |||
Noninterest income: | |||||||||||
Card income | 263 | 356 | (26 | ) | |||||||
Equity investment income | — | 727 | (100 | ) | |||||||
Gains on sales of debt securities | 1,079 | 1,310 | (18 | ) | |||||||
All other loss | (1,613 | ) | (2,435 | ) | (34 | ) | |||||
Total noninterest income | (271 | ) | (42 | ) | n/m | ||||||
Total revenue, net of interest expense (FTE basis) | (619 | ) | (568 | ) | 9 | ||||||
Provision for credit losses | (342 | ) | (978 | ) | (65 | ) | |||||
Noninterest expense | 2,215 | 2,933 | (24 | ) | |||||||
Loss before income taxes (FTE basis) | (2,492 | ) | (2,523 | ) | (1 | ) | |||||
Income tax benefit (FTE basis) | (2,003 | ) | (2,587 | ) | (23 | ) | |||||
Net income (loss) | $ | (489 | ) | $ | 64 | n/m | |||||
Balance Sheet | |||||||||||
Average | |||||||||||
Loans and leases: | |||||||||||
Residential mortgage | $ | 130,893 | $ | 180,249 | (27 | ) | |||||
Non-U.S. credit card | 10,104 | 11,511 | (12 | ) | |||||||
Other | 6,403 | 10,753 | (40 | ) | |||||||
Total loans and leases | 147,400 | 202,513 | (27 | ) | |||||||
Total assets (1) | 257,893 | 278,812 | (8 | ) | |||||||
Total deposits | 21,862 | 30,834 | (29 | ) | |||||||
Year end | |||||||||||
Loans and leases: | |||||||||||
Residential mortgage | $ | 109,030 | $ | 155,595 | (30 | ) | |||||
Non-U.S. credit card | 9,975 | 10,465 | (5 | ) | |||||||
Other | 6,338 | 6,552 | (3 | ) | |||||||
Total loans and leases | 125,343 | 172,612 | (27 | ) | |||||||
Total equity investments | 4,297 | 4,871 | (12 | ) | |||||||
Total assets (1) | 230,791 | 261,581 | (12 | ) | |||||||
Total deposits | 22,898 | 19,240 | 19 |
(1) | In segments where the total of liabilities and equity exceeds assets, which are generally deposit-taking segments, we allocate assets from All Other to those segments to match liabilities (i.e., deposits) and allocated shareholders’ equity. Such allocated assets were $499.4 billion and $480.3 billion for 2015 and 2014, and $518.8 billion and $474.6 billion at December 31, 2015 and 2014. |
Bank of America 2015 45 |
Table 11 | Contractual Obligations | |||||||||||||||||||||||
December 31, 2015 | December 31 2014 | |||||||||||||||||||||||
(Dollars in millions) | Due in One Year or Less | Due After One Year Through Three Years | Due After Three Years Through Five Years | Due After Five Years | Total | Total | ||||||||||||||||||
Long-term debt | $ | 43,334 | $ | 75,377 | $ | 36,513 | $ | 81,540 | $ | 236,764 | $ | 243,139 | ||||||||||||
Operating lease obligations | 2,456 | 3,846 | 2,798 | 4,581 | 13,681 | 14,406 | ||||||||||||||||||
Purchase obligations | 2,007 | 1,905 | 629 | 809 | 5,350 | 5,544 | ||||||||||||||||||
Time deposits | 65,567 | 5,207 | 2,517 | 683 | 73,974 | 84,843 | ||||||||||||||||||
Other long-term liabilities | 1,663 | 870 | 668 | 1,110 | 4,311 | 4,232 | ||||||||||||||||||
Estimated interest expense on long-term debt and time deposits (1) | 4,753 | 7,124 | 5,064 | 26,957 | 43,898 | 45,462 | ||||||||||||||||||
Total contractual obligations | $ | 119,780 | $ | 94,329 | $ | 48,189 | $ | 115,680 | $ | 377,978 | $ | 397,626 |
(1) | Represents forecasted net interest expense on long-term debt and time deposits based on interest rates at December 31, 2015. Forecasts are based on the contractual maturity dates of each liability, and are net of derivative hedges, where applicable. |
46 Bank of America 2015 |
Bank of America 2015 47 |
48 Bank of America 2015 |
| Strategic risk is the risk resulting from incorrect assumptions about external or internal factors, inappropriate business plans, ineffective business strategy execution, or failure to respond in a timely manner to changes in the regulatory, macroeconomic or competitive environments. |
| Credit risk is the risk of loss arising from the inability or failure of a borrower or counterparty to meet its obligations. |
| Market risk is the risk that changes in market conditions may adversely impact the value of assets or liabilities, or otherwise negatively impact earnings. |
| Liquidity risk is the potential inability to meet expected or unexpected cash flow and collateral needs while continuing to support our business and customer needs under a range of economic conditions. |
| Compliance risk is the risk of legal or regulatory sanctions, material financial loss or damage to the reputation of the Corporation arising from the failure of the Corporation to comply with the requirements of applicable laws, rules, regulations and related self-regulatory organizations’ standards and codes of conduct. |
| Operational risk is the risk of loss resulting from inadequate or failed internal processes, people and systems, or from external events. |
| Reputational risk is the risk that negative perceptions of the Corporation’s conduct or business practices will adversely affect its profitability or operations through an inability to establish or maintain existing customer/client relationships. |
Bank of America 2015 49 |
50 Bank of America 2015 |
Bank of America 2015 51 |
52 Bank of America 2015 |
Bank of America 2015 53 |
Table 12 | Summary of Certain Basel 3 Regulatory Capital Transition Provisions | |||||||||
Beginning on January 1 of each year | 2014 | 2015 | 2016 | 2017 | 2018 | |||||
Common equity tier 1 capital | ||||||||||
Percent of total amount deducted from Common equity tier 1 capital includes: | 20% | 40% | 60% | 80% | 100% | |||||
Deferred tax assets arising from net operating loss and tax credit carryforwards; intangibles, other than mortgage servicing rights and goodwill; defined benefit pension fund net assets; net unrealized cumulative gains (losses) related to changes in own credit risk on liabilities, including derivatives, measured at fair value; direct and indirect investments in our own Common equity tier 1 capital instruments; certain amounts exceeding the threshold by 10 percent individually and 15 percent in aggregate | ||||||||||
Percent of total amount used to adjust Common equity tier 1 capital includes (1): | 80% | 60% | 40% | 20% | 0% | |||||
Net unrealized gains (losses) on AFS debt and certain marketable equity securities recorded in accumulated OCI; employee benefit plan adjustments recorded in accumulated OCI | ||||||||||
Tier 1 capital | ||||||||||
Percent of total amount deducted from Tier 1 capital includes: | 80% | 60% | 40% | 20% | 0% | |||||
Deferred tax assets arising from net operating loss and tax credit carryforwards; defined benefit pension fund net assets; net unrealized cumulative gains (losses) related to changes in own credit risk on liabilities, including derivatives, measured at fair value |
(1) | Represents the phase-out percentage of the exclusion by year (e.g., 40 percent of net unrealized gains (losses) on AFS debt and certain marketable equity securities recorded in accumulated OCI was included in 2015). |
54 Bank of America 2015 |
Bank of America 2015 55 |
Table 13 | Bank of America Corporation Regulatory Capital under Basel 3 (1) | ||||||||||||||||||||||||
December 31, 2015 | |||||||||||||||||||||||||
Transition | Fully Phased-in | ||||||||||||||||||||||||
(Dollars in millions) | Standardized Approach | Advanced Approaches | Regulatory Minimum | Well-capitalized (2) | Standardized Approach | Advanced Approaches (3) | Regulatory Minimum (4) | ||||||||||||||||||
Risk-based capital metrics: | |||||||||||||||||||||||||
Common equity tier 1 capital | $ | 163,026 | $ | 163,026 | $ | 154,084 | $ | 154,084 | |||||||||||||||||
Tier 1 capital | 180,778 | 180,778 | 175,814 | 175,814 | |||||||||||||||||||||
Total capital (5) | 220,676 | 210,912 | 211,167 | 201,403 | |||||||||||||||||||||
Risk-weighted assets (in billions) | 1,403 | 1,602 | 1,427 | 1,575 | |||||||||||||||||||||
Common equity tier 1 capital ratio | 11.6 | % | 10.2 | % | 4.5 | % | n/a | 10.8 | % | 9.8 | % | 10.0 | % | ||||||||||||
Tier 1 capital ratio | 12.9 | 11.3 | 6.0 | 6.0 | % | 12.3 | 11.2 | 11.5 | |||||||||||||||||
Total capital ratio | 15.7 | 13.2 | 8.0 | 10.0 | 14.8 | 12.8 | 13.5 | ||||||||||||||||||
Leverage-based metrics: | |||||||||||||||||||||||||
Adjusted quarterly average assets (in billions) (6) | $ | 2,103 | $ | 2,103 | $ | 2,102 | $ | 2,102 | |||||||||||||||||
Tier 1 leverage ratio | 8.6 | % | 8.6 | % | 4.0 | n/a | 8.4 | % | 8.4 | % | 4.0 | ||||||||||||||
SLR leverage exposure (in billions) | $ | 2,728 | $ | 2,728 | $ | 2,727 | $ | 2,727 | |||||||||||||||||
SLR | 6.6 | % | 6.6 | % | 5.0 | n/a | 6.4 | % | 6.4 | % | 5.0 | ||||||||||||||
December 31, 2014 | |||||||||||||||||||||||||
Risk-based capital metrics: | |||||||||||||||||||||||||
Common equity tier 1 capital | $ | 155,361 | n/a | $ | 141,217 | $ | 141,217 | ||||||||||||||||||
Tier 1 capital | 168,973 | n/a | 160,480 | 160,480 | |||||||||||||||||||||
Total capital (5) | 208,670 | n/a | 196,115 | 185,986 | |||||||||||||||||||||
Risk-weighted assets (in billions) (7) | 1,262 | n/a | 1,415 | 1,465 | |||||||||||||||||||||
Common equity tier 1 capital ratio | 12.3 | % | n/a | 4.0 | % | n/a | 10.0 | % | 9.6 | % | 10.0 | % | |||||||||||||
Tier 1 capital ratio | 13.4 | n/a | 5.5 | 6.0 | % | 11.3 | 11.0 | 11.5 | |||||||||||||||||
Total capital ratio | 16.5 | n/a | 8.0 | 10.0 | 13.9 | 12.7 | 13.5 | ||||||||||||||||||
Leverage-based metrics: | |||||||||||||||||||||||||
Adjusted quarterly average assets (in billions) (6) | $ | 2,060 | $ | 2,060 | $ | 2,057 | $ | 2,057 | |||||||||||||||||
Tier 1 leverage ratio | 8.2 | % | 8.2 | % | 4.0 | n/a | 7.8 | % | 7.8 | % | 4.0 | ||||||||||||||
SLR leverage exposure (in billions) | $ | 2,732 | $ | 2,732 | $ | 2,728 | $ | 2,728 | |||||||||||||||||
SLR | 6.2 | % | 6.2 | % | 5.0 | n/a | 5.9 | % | 5.9 | % | 5.0 |
(1) | We received approval to begin using the Advanced approaches capital framework to determine risk-based capital requirements in the fourth quarter of 2015. With the approval to exit parallel run, we are required to report regulatory capital risk-weighted assets and ratios under both the Standardized and Advanced approaches. The approach that yields the lower ratio is to be used to assess capital adequacy and was the Advanced approaches at December 31, 2015. Prior to exiting parallel run, we were required to report regulatory capital risk-weighted assets and ratios under the Standardized approach only. As previously disclosed, with the approval to exit parallel run, U.S. banking regulators requested modifications to certain internal analytical models including the wholesale (e.g., commercial) credit models which increased our risk-weighted assets in the fourth quarter of 2015. |
(2) | To be “well capitalized” under the current U.S. banking regulatory agency definitions, a bank holding company must maintain these or higher ratios and not be subject to a Federal Reserve order or directive to maintain higher capital levels. |
(3) | Basel 3 fully phased-in Advanced approaches estimates assume approval by U.S. banking regulators of our internal analytical models, including approval of the internal models methodology (IMM). As of December 31, 2015, we had not received IMM approval. |
(4) | Fully phased-in regulatory minimums assume a capital conservation buffer of 2.5 percent and estimated G-SIB surcharge of 3.0 percent. The estimated fully phased-in countercyclical capital buffer is zero. We will be subject to fully phased-in regulatory minimums on January 1, 2019. |
(5) | Total capital under the Advanced approaches differs from the Standardized approach due to differences in the amount permitted in Tier 2 capital related to the qualifying allowance for credit losses. |
(6) | Reflects adjusted average total assets for the three months ended December 31, 2015 and 2014. |
(7) | On a pro-forma basis, under Basel 3 Standardized – Transition as measured at January 1, 2015, the December 31, 2014 risk-weighted assets would have been $1,392 billion. |
56 Bank of America 2015 |
Table 14 | Capital Composition under Basel 3 – Transition (1) | |||||||
December 31 | ||||||||
(Dollars in millions) | 2015 | 2014 | ||||||
Total common shareholders’ equity | $ | 233,932 | $ | 224,162 | ||||
Goodwill | (69,215 | ) | (69,234 | ) | ||||
Deferred tax assets arising from net operating loss and tax credit carryforwards | (3,434 | ) | (2,226 | ) | ||||
Unamortized net periodic benefit costs recorded in accumulated OCI, net-of-tax | 1,774 | 2,680 | ||||||
Net unrealized (gains) losses on AFS debt and equity securities and net (gains) losses on derivatives recorded in accumulated OCI, net-of-tax | 1,220 | 573 | ||||||
Intangibles, other than mortgage servicing rights and goodwill | (1,039 | ) | (639 | ) | ||||
DVA related to liabilities and derivatives | 204 | 231 | ||||||
Other | (416 | ) | (186 | ) | ||||
Common equity tier 1 capital | 163,026 | 155,361 | ||||||
Qualifying preferred stock, net of issuance cost | 22,273 | 19,308 | ||||||
Deferred tax assets arising from net operating loss and tax credit carryforwards | (5,151 | ) | (8,905 | ) | ||||
Trust preferred securities | 1,430 | 2,893 | ||||||
Defined benefit pension fund assets | (568 | ) | (599 | ) | ||||
DVA related to liabilities and derivatives under transition | 307 | 925 | ||||||
Other | (539 | ) | (10 | ) | ||||
Total Tier 1 capital | 180,778 | 168,973 | ||||||
Long-term debt qualifying as Tier 2 capital | 22,579 | 21,186 | ||||||
Allowance for loan and lease losses included in Tier 2 capital | n/a | 14,634 | ||||||
Eligible credit reserves included in Tier 2 capital | 3,116 | n/a | ||||||
Nonqualifying capital instruments subject to phase out from Tier 2 capital | 4,448 | 3,881 | ||||||
Other | (9 | ) | (4 | ) | ||||
Total Basel 3 Capital | $ | 210,912 | $ | 208,670 |
(1) | See Table 13, footnote 1. |
Table 15 | Risk-weighted assets under Basel 3 – Transition | |||||||||||||
December 31 | ||||||||||||||
2015 | 2014 | |||||||||||||
(Dollars in billions) | Standardized Approach | Advanced Approaches | Standardized Approach | Advanced Approaches | ||||||||||
Credit risk | $ | 1,314 | $ | 940 | $ | 1,169 | n/a | |||||||
Market risk | 89 | 86 | 93 | n/a | ||||||||||
Operational risk | n/a | 500 | n/a | n/a | ||||||||||
Risks related to CVA | n/a | 76 | n/a | n/a | ||||||||||
Total risk-weighted assets | $ | 1,403 | $ | 1,602 | $ | 1,262 | n/a |
Bank of America 2015 57 |
Table 16 | Regulatory Capital Reconciliations between Basel 3 Transition to Fully Phased-in (1) | |||||||
December 31 | ||||||||
(Dollars in millions) | 2015 | 2014 | ||||||
Common equity tier 1 capital (transition) | $ | 163,026 | $ | 155,361 | ||||
Deferred tax assets arising from net operating loss and tax credit carryforwards phased in during transition | (5,151 | ) | (8,905 | ) | ||||
Accumulated OCI phased in during transition | (1,917 | ) | (1,592 | ) | ||||
Intangibles phased in during transition | (1,559 | ) | (2,556 | ) | ||||
Defined benefit pension fund assets phased in during transition | (568 | ) | (599 | ) | ||||
DVA related to liabilities and derivatives phased in during transition | 307 | 925 | ||||||
Other adjustments and deductions phased in during transition | (54 | ) | (1,417 | ) | ||||
Common equity tier 1 capital (fully phased-in) | 154,084 | 141,217 | ||||||
Additional Tier 1 capital (transition) | 17,752 | 13,612 | ||||||
Deferred tax assets arising from net operating loss and tax credit carryforwards phased out during transition | 5,151 | 8,905 | ||||||
Trust preferred securities phased out during transition | (1,430 | ) | (2,893 | ) | ||||
Defined benefit pension fund assets phased out during transition | 568 | 599 | ||||||
DVA related to liabilities and derivatives phased out during transition | (307 | ) | (925 | ) | ||||
Other transition adjustments to additional Tier 1 capital | (4 | ) | (35 | ) | ||||
Additional Tier 1 capital (fully phased-in) | 21,730 | 19,263 | ||||||
Tier 1 capital (fully phased-in) | 175,814 | 160,480 | ||||||
Tier 2 capital (transition) | 30,134 | 39,697 | ||||||
Nonqualifying capital instruments phased out during transition | (4,448 | ) | (3,881 | ) | ||||
Changes in Tier 2 qualifying allowance for credit losses and others | 9,667 | (181 | ) | |||||
Tier 2 capital (fully phased-in) | 35,353 | 35,635 | ||||||
Basel 3 Standardized approach Total capital (fully phased-in) | 211,167 | 196,115 | ||||||
Change in Tier 2 qualifying allowance for credit losses | (9,764 | ) | (10,129 | ) | ||||
Basel 3 Advanced approaches Total capital (fully phased-in) | $ | 201,403 | $ | 185,986 | ||||
Risk-weighted assets – As reported to Basel 3 (fully phased-in) | ||||||||
Basel 3 Standardized approach risk-weighted assets as reported | $ | 1,403,293 | $ | 1,261,544 | ||||
Changes in risk-weighted assets from reported to fully phased-in | 24,089 | 153,722 | ||||||
Basel 3 Standardized approach risk-weighted assets (fully phased-in) | $ | 1,427,382 | $ | 1,415,266 | ||||
Basel 3 Advanced approaches risk-weighted assets as reported | $ | 1,602,373 | n/a | |||||
Changes in risk-weighted assets from reported to fully phased-in | (27,690 | ) | n/a | |||||
Basel 3 Advanced approaches risk-weighted assets (fully phased-in) (2) | $ | 1,574,683 | $ | 1,465,479 |
(1) | See Table 13, footnote 1. |
(2) | Basel 3 fully phased-in Advanced approaches estimates assume approval by U.S. banking regulators of our internal analytical models, including approval of the internal models methodology (IMM). As of December 31, 2015, we had not received IMM approval. |
58 Bank of America 2015 |
Table 17 | Bank of America, N.A. Regulatory Capital under Basel 3 | |||||||||||||||||||
December 31, 2015 | ||||||||||||||||||||
Standardized Approach | Advanced Approaches | |||||||||||||||||||
(Dollars in millions) | Ratio | Amount | Minimum Required (1) | Ratio | Amount | Minimum Required (1) | ||||||||||||||
Common equity tier 1 capital | 12.2 | % | $ | 144,869 | 6.5 | % | 13.1 | % | $ | 144,869 | 6.5 | % | ||||||||
Tier 1 capital | 12.2 | 144,869 | 8.0 | 13.1 | 144,869 | 8.0 | ||||||||||||||
Total capital | 13.5 | 159,871 | 10.0 | 13.6 | 150,624 | 10.0 | ||||||||||||||
Tier 1 leverage | 9.2 | 144,869 | 5.0 | 9.2 | 144,869 | 5.0 | ||||||||||||||
December 31, 2014 | ||||||||||||||||||||
Common equity tier 1 capital | 13.1 | % | $ | 145,150 | 4.0 | % | n/a | n/a | 4.0 | % | ||||||||||
Tier 1 capital | 13.1 | 145,150 | 6.0 | n/a | n/a | 6.0 | ||||||||||||||
Total capital | 14.6 | 161,623 | 10.0 | n/a | n/a | 10.0 | ||||||||||||||
Tier 1 leverage | 9.6 | 145,150 | 5.0 | n/a | n/a | 5.0 |
(1) | Percent required to meet guidelines to be considered “well capitalized” under the Prompt Corrective Action framework, except for the December 31, 2014 Common equity tier 1 capital which reflects capital adequacy minimum requirements as an Advanced approaches bank under Basel 3 during a transition period that ended in 2014. |
Bank of America 2015 59 |
60 Bank of America 2015 |
Table 18 | Global Excess Liquidity Sources | ||||||||||
December 31 | Average for Three Months Ended December 31 2015 | ||||||||||
(Dollars in billions) | 2015 | 2014 | |||||||||
Parent company | $ | 96 | $ | 98 | $ | 96 | |||||
Bank subsidiaries | 361 | 306 | 369 | ||||||||
Other regulated entities | 47 | 35 | 45 | ||||||||
Total Global Excess Liquidity Sources | $ | 504 | $ | 439 | $ | 510 |
Table 19 | Global Excess Liquidity Sources Composition | |||||||
December 31 | ||||||||
(Dollars in billions) | 2015 | 2014 | ||||||
Cash on deposit | $ | 119 | $ | 97 | ||||
U.S. Treasury securities | 38 | 74 | ||||||
U.S. agency securities and mortgage-backed securities | 327 | 252 | ||||||
Non-U.S. government and supranational securities | 20 | 16 | ||||||
Total Global Excess Liquidity Sources | $ | 504 | $ | 439 |
Bank of America 2015 61 |
62 Bank of America 2015 |
Table 20 | Long-term Debt by Major Currency | |||||||
December 31 | ||||||||
(Dollars in millions) | 2015 | 2014 | ||||||
U.S. Dollar | $ | 190,381 | $ | 191,264 | ||||
Euro | 29,797 | 30,687 | ||||||
British Pound | 7,080 | 7,881 | ||||||
Japanese Yen | 3,099 | 6,058 | ||||||
Australian Dollar | 2,534 | 2,135 | ||||||
Canadian Dollar | 1,428 | 1,779 | ||||||
Swiss Franc | 872 | 897 | ||||||
Other | 1,573 | 2,438 | ||||||
Total long-term debt | $ | 236,764 | $ | 243,139 |
Bank of America 2015 63 |
Table 21 | Senior Debt Ratings | |||||||||||||||||
Moody’s Investors Service | Standard & Poor’s | Fitch Ratings | ||||||||||||||||
Long-term | Short-term | Outlook | Long-term | Short-term (1) | Outlook | Long-term | Short-term | Outlook | ||||||||||
Bank of America Corporation | Baa1 | P-2 | Stable | BBB+ | A-2 | Stable | A | F1 | Stable | |||||||||
Bank of America, N.A. | A1 | P-1 | Stable | A | A-1 | CreditWatch Positive | A+ | F1 | Stable | |||||||||
Merrill Lynch, Pierce, Fenner & Smith | NR | NR | NR | A | A-1 | CreditWatch Positive | A+ | F1 | Stable | |||||||||
Merrill Lynch International | NR | NR | NR | A | A-1 | CreditWatch Positive | A | F1 | Positive |
(1) | S&P short-term ratings are not on CreditWatch. |
64 Bank of America 2015 |
Bank of America 2015 65 |
Table 22 | Consumer Loans and Leases | |||||||||||||||
December 31 | ||||||||||||||||
Outstandings | Purchased Credit-impaired Loan Portfolio | |||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Residential mortgage (1) | $ | 187,911 | $ | 216,197 | $ | 12,066 | $ | 15,152 | ||||||||
Home equity | 75,948 | 85,725 | 4,619 | 5,617 | ||||||||||||
U.S. credit card | 89,602 | 91,879 | n/a | n/a | ||||||||||||
Non-U.S. credit card | 9,975 | 10,465 | n/a | n/a | ||||||||||||
Direct/Indirect consumer (2) | 88,795 | 80,381 | n/a | n/a | ||||||||||||
Other consumer (3) | 2,067 | 1,846 | n/a | n/a | ||||||||||||
Consumer loans excluding loans accounted for under the fair value option | 454,298 | 486,493 | 16,685 | 20,769 | ||||||||||||
Loans accounted for under the fair value option (4) | 1,871 | 2,077 | n/a | n/a | ||||||||||||
Total consumer loans and leases | $ | 456,169 | $ | 488,570 | $ | 16,685 | $ | 20,769 |
(1) | Outstandings include pay option loans of $2.3 billion and $3.2 billion at December 31, 2015 and 2014. We no longer originate pay option loans. |
(2) | Outstandings include auto and specialty lending loans of $42.6 billion and $37.7 billion, unsecured consumer lending loans of $886 million and $1.5 billion, U.S. securities-based lending loans of $39.8 billion and $35.8 billion, non-U.S. consumer loans of $3.9 billion and $4.0 billion, student loans of $564 million and $632 million and other consumer loans of $1.0 billion and $761 million at December 31, 2015 and 2014. |
(3) | Outstandings include consumer finance loans of $564 million and $676 million, consumer leases of $1.4 billion and $1.0 billion and consumer overdrafts of $146 million and $162 million at December 31, 2015 and 2014. |
(4) | Consumer loans accounted for under the fair value option include residential mortgage loans of $1.6 billion and $1.9 billion and home equity loans of $250 million and $196 million at December 31, 2015 and 2014. For more information on the fair value option, see Note 21 – Fair Value Option to the Consolidated Financial Statements. |
66 Bank of America 2015 |
Table 23 | Consumer Credit Quality | |||||||||||||||
December 31 | ||||||||||||||||
Nonperforming | Accruing Past Due 90 Days or More | |||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Residential mortgage (1) | $ | 4,803 | $ | 6,889 | $ | 7,150 | $ | 11,407 | ||||||||
Home equity | 3,337 | 3,901 | — | — | ||||||||||||
U.S. credit card | n/a | n/a | 789 | 866 | ||||||||||||
Non-U.S. credit card | n/a | n/a | 76 | 95 | ||||||||||||
Direct/Indirect consumer | 24 | 28 | 39 | 64 | ||||||||||||
Other consumer | 1 | 1 | 3 | 1 | ||||||||||||
Total (2) | $ | 8,165 | $ | 10,819 | $ | 8,057 | $ | 12,433 | ||||||||
Consumer loans and leases as a percentage of outstanding consumer loans and leases (2) | 1.80 | % | 2.22 | % | 1.77 | % | 2.56 | % | ||||||||
Consumer loans and leases as a percentage of outstanding loans and leases, excluding PCI and fully-insured loan portfolios (2) | 2.04 | 2.70 | 0.23 | 0.26 |
(1) | Residential mortgage loans accruing past due 90 days or more are fully-insured loans. At December 31, 2015 and 2014, residential mortgage included $4.3 billion and $7.3 billion of loans on which interest has been curtailed by the FHA, and therefore are no longer accruing interest, although principal is still insured, and $2.9 billion and $4.1 billion of loans on which interest was still accruing. |
(2) | Balances exclude consumer loans accounted for under the fair value option. At December 31, 2015 and 2014, $293 million and $392 million of loans accounted for under the fair value option were past due 90 days or more and not accruing interest. |
Table 24 | Consumer Net Charge-offs and Related Ratios | |||||||||||||
Net Charge-offs (1) | Net Charge-off Ratios (1, 2) | |||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | ||||||||||
Residential mortgage | $ | 473 | $ | (114 | ) | 0.24 | % | (0.05 | )% | |||||
Home equity | 636 | 907 | 0.79 | 1.01 | ||||||||||
U.S. credit card | 2,314 | 2,638 | 2.62 | 2.96 | ||||||||||
Non-U.S. credit card | 188 | 242 | 1.86 | 2.10 | ||||||||||
Direct/Indirect consumer | 112 | 169 | 0.13 | 0.20 | ||||||||||
Other consumer | 193 | 229 | 9.96 | 11.27 | ||||||||||
Total | $ | 3,916 | $ | 4,071 | 0.84 | 0.80 |
(1) | Net charge-offs exclude write-offs in the PCI loan portfolio. For more information on PCI write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 73. |
(2) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option. |
Bank of America 2015 67 |
Table 25 | Consumer Real Estate Portfolio (1) | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
Outstandings | Nonperforming | Net Charge-offs (2) | ||||||||||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||
Core portfolio | ||||||||||||||||||||||||
Residential mortgage | $ | 145,845 | $ | 162,220 | $ | 1,845 | $ | 2,398 | $ | 128 | $ | 140 | ||||||||||||
Home equity | 48,264 | 51,887 | 1,354 | 1,496 | 219 | 275 | ||||||||||||||||||
Total Core portfolio | 194,109 | 214,107 | 3,199 | 3,894 | 347 | 415 | ||||||||||||||||||
Legacy Assets & Servicing portfolio | ||||||||||||||||||||||||
Residential mortgage | 42,066 | 53,977 | 2,958 | 4,491 | 345 | (254 | ) | |||||||||||||||||
Home equity | 27,684 | 33,838 | 1,983 | 2,405 | 417 | 632 | ||||||||||||||||||
Total Legacy Assets & Servicing portfolio | 69,750 | 87,815 | 4,941 | 6,896 | 762 | 378 | ||||||||||||||||||
Consumer real estate portfolio | ||||||||||||||||||||||||
Residential mortgage | 187,911 | 216,197 | 4,803 | 6,889 | 473 | (114 | ) | |||||||||||||||||
Home equity | 75,948 | 85,725 | 3,337 | 3,901 | 636 | 907 | ||||||||||||||||||
Total consumer real estate portfolio | $ | 263,859 | $ | 301,922 | $ | 8,140 | $ | 10,790 | $ | 1,109 | $ | 793 | ||||||||||||
December 31 | ||||||||||||||||||||||||
Allowance for Loan and Lease Losses | Provision for Loan and Lease Losses | |||||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||||||||
Core portfolio | ||||||||||||||||||||||||
Residential mortgage | $ | 418 | $ | 593 | $ | (47 | ) | $ | (47 | ) | ||||||||||||||
Home equity | 639 | 702 | 153 | 3 | ||||||||||||||||||||
Total Core portfolio | 1,057 | 1,295 | 106 | (44 | ) | |||||||||||||||||||
Legacy Assets & Servicing portfolio | ||||||||||||||||||||||||
Residential mortgage | 1,082 | 2,307 | (247 | ) | (696 | ) | ||||||||||||||||||
Home equity | 1,775 | 2,333 | 71 | (236 | ) | |||||||||||||||||||
Total Legacy Assets & Servicing portfolio | 2,857 | 4,640 | (176 | ) | (932 | ) | ||||||||||||||||||
Consumer real estate portfolio | ||||||||||||||||||||||||
Residential mortgage | 1,500 | 2,900 | (294 | ) | (743 | ) | ||||||||||||||||||
Home equity | 2,414 | 3,035 | 224 | (233 | ) | |||||||||||||||||||
Total consumer real estate portfolio | $ | 3,914 | $ | 5,935 | $ | (70 | ) | $ | (976 | ) |
(1) | Outstandings and nonperforming loans exclude loans accounted for under the fair value option. Consumer loans accounted for under the fair value option include residential mortgage loans of $1.6 billion and $1.9 billion and home equity loans of $250 million and $196 million at December 31, 2015 and 2014. For more information on the fair value option, see Note 21 – Fair Value Option to the Consolidated Financial Statements. |
(2) | Net charge-offs exclude write-offs in the PCI loan portfolio. For more information on PCI write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 73. |
68 Bank of America 2015 |
Table 26 | Residential Mortgage – Key Credit Statistics | |||||||||||||||
December 31 | ||||||||||||||||
Reported Basis (1) | Excluding Purchased Credit-impaired and Fully-insured Loans | |||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Outstandings | $ | 187,911 | $ | 216,197 | $ | 138,768 | $ | 136,075 | ||||||||
Accruing past due 30 days or more | 11,423 | 16,485 | 1,568 | 1,868 | ||||||||||||
Accruing past due 90 days or more | 7,150 | 11,407 | — | — | ||||||||||||
Nonperforming loans | 4,803 | 6,889 | 4,803 | 6,889 | ||||||||||||
Percent of portfolio | ||||||||||||||||
Refreshed LTV greater than 90 but less than or equal to 100 | 7 | % | 9 | % | 5 | % | 6 | % | ||||||||
Refreshed LTV greater than 100 | 8 | 12 | 4 | 7 | ||||||||||||
Refreshed FICO below 620 | 13 | 16 | 6 | 8 | ||||||||||||
2006 and 2007 vintages (2) | 17 | 19 | 17 | 22 | ||||||||||||
Net charge-off ratio (3) | 0.24 | (0.05 | ) | 0.35 | (0.08 | ) |
(1) | Outstandings, accruing past due, nonperforming loans and percentages of portfolio exclude loans accounted for under the fair value option. |
(2) | These vintages of loans account for $1.6 billion, or 34 percent, and $2.8 billion, or 41 percent, of nonperforming residential mortgage loans at December 31, 2015 and 2014. Additionally, these vintages accounted for net charge-offs of $136 million to residential mortgage net charge-offs in 2015 and net recoveries of $233 million to residential mortgage net recoveries in 2014. |
(3) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans excluding loans accounted for under the fair value option. |
Bank of America 2015 69 |
Table 27 | Residential Mortgage State Concentrations | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
Outstandings (1) | Nonperforming (1) | Net Charge-offs (2) | ||||||||||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||
California | $ | 48,865 | $ | 45,496 | $ | 977 | $ | 1,459 | $ | (49 | ) | $ | (280 | ) | ||||||||||
New York (3) | 12,696 | 11,826 | 399 | 477 | 57 | 15 | ||||||||||||||||||
Florida (3) | 10,001 | 10,116 | 534 | 858 | 53 | (43 | ) | |||||||||||||||||
Texas | 6,208 | 6,635 | 185 | 269 | 10 | 1 | ||||||||||||||||||
Virginia | 4,097 | 4,402 | 164 | 244 | 20 | 4 | ||||||||||||||||||
Other U.S./Non-U.S. | 56,901 | 57,600 | 2,544 | 3,582 | 382 | 189 | ||||||||||||||||||
Residential mortgage loans (4) | $ | 138,768 | $ | 136,075 | $ | 4,803 | $ | 6,889 | $ | 473 | $ | (114 | ) | |||||||||||
Fully-insured loan portfolio | 37,077 | 64,970 | ||||||||||||||||||||||
Purchased credit-impaired residential mortgage loan portfolio (5) | 12,066 | 15,152 | ||||||||||||||||||||||
Total residential mortgage loan portfolio | $ | 187,911 | $ | 216,197 |
(1) | Outstandings and nonperforming loans exclude loans accounted for under the fair value option. |
(2) | Net charge-offs exclude $634 million of write-offs in the residential mortgage PCI loan portfolio in 2015 compared to $545 million in 2014. For additional information, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 73. |
(3) | In these states, foreclosure requires a court order following a legal proceeding (judicial states). |
(4) | Amounts exclude the PCI residential mortgage and fully-insured loan portfolios. |
(5) | Forty-seven percent and 45 percent of PCI residential mortgage loans were in California at December 31, 2015 and 2014. There were no other significant single state concentrations. |
70 Bank of America 2015 |
Table 28 | Home Equity – Key Credit Statistics | |||||||||||||||
December 31 | ||||||||||||||||
Reported Basis (1) | Excluding Purchased Credit-impaired Loans | |||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Outstandings | $ | 75,948 | $ | 85,725 | $ | 71,329 | $ | 80,108 | ||||||||
Accruing past due 30 days or more (2) | 613 | 640 | 613 | 640 | ||||||||||||
Nonperforming loans (2) | 3,337 | 3,901 | 3,337 | 3,901 | ||||||||||||
Percent of portfolio | ||||||||||||||||
Refreshed CLTV greater than 90 but less than or equal to 100 | 6 | % | 8 | % | 6 | % | 7 | % | ||||||||
Refreshed CLTV greater than 100 | 12 | 16 | 11 | 14 | ||||||||||||
Refreshed FICO below 620 | 7 | 8 | 7 | 7 | ||||||||||||
2006 and 2007 vintages (3) | 43 | 46 | 41 | 43 | ||||||||||||
Net charge-off ratio (4) | 0.79 | 1.01 | 0.84 | 1.09 |
(1) | Outstandings, accruing past due, nonperforming loans and percentages of the portfolio exclude loans accounted for under the fair value option. |
(2) | Accruing past due 30 days or more includes $89 million and $98 million and nonperforming loans include $396 million and $505 million of loans where we serviced the underlying first-lien at December 31, 2015 and 2014. |
(3) | These vintages of loans have higher refreshed combined LTV ratios and accounted for 45 percent and 47 percent of nonperforming home equity loans at December 31, 2015 and 2014, and 54 percent and 59 percent of net charge-offs in 2015 and 2014. |
(4) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans excluding loans accounted for under the fair value option. |
Bank of America 2015 71 |
Table 29 | Home Equity State Concentrations | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
Outstandings (1) | Nonperforming (1) | Net Charge-offs (2) | ||||||||||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||
California | $ | 20,356 | $ | 23,250 | $ | 902 | $ | 1,012 | $ | 57 | $ | 118 | ||||||||||||
Florida (3) | 8,474 | 9,633 | 518 | 574 | 128 | 170 | ||||||||||||||||||
New Jersey (3) | 5,570 | 5,883 | 230 | 299 | 51 | 68 | ||||||||||||||||||
New York (3) | 5,249 | 5,671 | 316 | 387 | 61 | 81 | ||||||||||||||||||
Massachusetts | 3,378 | 3,655 | 115 | 148 | 17 | 30 | ||||||||||||||||||
Other U.S./Non-U.S. | 28,302 | 32,016 | 1,256 | 1,481 | 322 | 440 | ||||||||||||||||||
Home equity loans (4) | $ | 71,329 | $ | 80,108 | $ | 3,337 | $ | 3,901 | $ | 636 | $ | 907 | ||||||||||||
Purchased credit-impaired home equity portfolio (5) | 4,619 | 5,617 | ||||||||||||||||||||||
Total home equity loan portfolio | $ | 75,948 | $ | 85,725 |
(1) | Outstandings and nonperforming loans exclude loans accounted for under the fair value option. |
(2) | Net charge-offs exclude $174 million of write-offs in the home equity PCI loan portfolio in 2015 compared to $265 million in 2014. For more information on PCI write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 73. |
(3) | In these states, foreclosure requires a court order following a legal proceeding (judicial states). |
(4) | Amount excludes the PCI home equity portfolio. |
(5) | Twenty-nine percent of PCI home equity loans were in California at both December 31, 2015 and 2014. There were no other significant single state concentrations. |
72 Bank of America 2015 |
Table 30 | Purchased Credit-impaired Loan Portfolio | ||||||||||||||||||
December 31, 2015 | |||||||||||||||||||
(Dollars in millions) | Unpaid Principal Balance | Gross Carrying Value | Related Valuation Allowance | Carrying Value Net of Valuation Allowance | Percent of Unpaid Principal Balance | ||||||||||||||
Residential mortgage | $ | 12,350 | $ | 12,066 | $ | 338 | $ | 11,728 | 94.96 | % | |||||||||
Home equity | 4,650 | 4,619 | 466 | 4,153 | 89.31 | ||||||||||||||
Total purchased credit-impaired loan portfolio | $ | 17,000 | $ | 16,685 | $ | 804 | $ | 15,881 | 93.42 | ||||||||||
December 31, 2014 | |||||||||||||||||||
Residential mortgage | $ | 15,726 | $ | 15,152 | $ | 880 | $ | 14,272 | 90.75 | % | |||||||||
Home equity | 5,605 | 5,617 | 772 | 4,845 | 86.44 | ||||||||||||||
Total purchased credit-impaired loan portfolio | $ | 21,331 | $ | 20,769 | $ | 1,652 | $ | 19,117 | 89.62 |
Bank of America 2015 73 |
Table 31 | U.S. Credit Card – Key Credit Statistics | |||||||
December 31 | ||||||||
(Dollars in millions) | 2015 | 2014 | ||||||
Outstandings | $ | 89,602 | $ | 91,879 | ||||
Accruing past due 30 days or more | 1,575 | 1,701 | ||||||
Accruing past due 90 days or more | 789 | 866 | ||||||
2015 | 2014 | |||||||
Net charge-offs | $ | 2,314 | $ | 2,638 | ||||
Net charge-off ratios (1) | 2.62 | % | 2.96 | % |
(1) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans. |
Table 32 | U.S. Credit Card State Concentrations | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
Outstandings | Accruing Past Due 90 Days or More | Net Charge-offs | ||||||||||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||
California | $ | 13,658 | $ | 13,682 | $ | 115 | $ | 127 | $ | 358 | $ | 414 | ||||||||||||
Florida | 7,420 | 7,530 | 81 | 89 | 244 | 278 | ||||||||||||||||||
Texas | 6,620 | 6,586 | 58 | 58 | 157 | 177 | ||||||||||||||||||
New York | 5,547 | 5,655 | 57 | 59 | 162 | 174 | ||||||||||||||||||
Washington | 3,907 | 3,907 | 19 | 22 | 59 | 71 | ||||||||||||||||||
Other U.S. | 52,450 | 54,519 | 459 | 511 | 1,334 | 1,524 | ||||||||||||||||||
Total U.S. credit card portfolio | $ | 89,602 | $ | 91,879 | $ | 789 | $ | 866 | $ | 2,314 | $ | 2,638 |
Table 33 | Non-U.S. Credit Card – Key Credit Statistics | |||||||
December 31 | ||||||||
(Dollars in millions) | 2015 | 2014 | ||||||
Outstandings | $ | 9,975 | $ | 10,465 | ||||
Accruing past due 30 days or more | 146 | 183 | ||||||
Accruing past due 90 days or more | 76 | 95 | ||||||
2015 | 2014 | |||||||
Net charge-offs | $ | 188 | $ | 242 | ||||
Net charge-off ratios (1) | 1.86 | % | 2.10 | % |
74 Bank of America 2015 |
Table 34 | Direct/Indirect State Concentrations | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
Outstandings | Accruing Past Due 90 Days or More | Net Charge-offs | ||||||||||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||
California | $ | 10,735 | $ | 9,770 | $ | 3 | $ | 5 | $ | 8 | $ | 18 | ||||||||||||
Florida | 8,835 | 7,930 | 3 | 5 | 20 | 27 | ||||||||||||||||||
Texas | 8,514 | 7,741 | 4 | 5 | 17 | 19 | ||||||||||||||||||
New York | 5,077 | 4,458 | 1 | 2 | 3 | 9 | ||||||||||||||||||
Illinois | 2,906 | 2,550 | 1 | 2 | 3 | 5 | ||||||||||||||||||
Other U.S./Non-U.S. | 52,728 | 47,932 | 27 | 45 | 61 | 91 | ||||||||||||||||||
Total direct/indirect loan portfolio | $ | 88,795 | $ | 80,381 | $ | 39 | $ | 64 | $ | 112 | $ | 169 |
Bank of America 2015 75 |
Table 35 | Nonperforming Consumer Loans, Leases and Foreclosed Properties Activity (1) | |||||||
(Dollars in millions) | 2015 | 2014 | ||||||
Nonperforming loans and leases, January 1 | $ | 10,819 | $ | 15,840 | ||||
Additions to nonperforming loans and leases: | ||||||||
New nonperforming loans and leases | 4,949 | 7,077 | ||||||
Reductions to nonperforming loans and leases: | ||||||||
Paydowns and payoffs | (1,018 | ) | (1,625 | ) | ||||
Sales | (1,674 | ) | (4,129 | ) | ||||
Returns to performing status (2) | (2,710 | ) | (3,277 | ) | ||||
Charge-offs | (1,769 | ) | (2,187 | ) | ||||
Transfers to foreclosed properties (3) | (432 | ) | (672 | ) | ||||
Transfers to loans held-for-sale | — | (208 | ) | |||||
Total net reductions to nonperforming loans and leases | (2,654 | ) | (5,021 | ) | ||||
Total nonperforming loans and leases, December 31 (4) | 8,165 | 10,819 | ||||||
Foreclosed properties, January 1 | 630 | 533 | ||||||
Additions to foreclosed properties: | ||||||||
New foreclosed properties (3) | 606 | 1,011 | ||||||
Reductions to foreclosed properties: | ||||||||
Sales | (686 | ) | (829 | ) | ||||
Write-downs | (106 | ) | (85 | ) | ||||
Total net additions (reductions) to foreclosed properties | (186 | ) | 97 | |||||
Total foreclosed properties, December 31 (5) | 444 | 630 | ||||||
Nonperforming consumer loans, leases and foreclosed properties, December 31 | $ | 8,609 | $ | 11,449 | ||||
Nonperforming consumer loans and leases as a percentage of outstanding consumer loans and leases (6) | 1.80 | % | 2.22 | % | ||||
Nonperforming consumer loans, leases and foreclosed properties as a percentage of outstanding consumer loans, leases and foreclosed properties (6) | 1.89 | 2.35 |
(1) | Balances do not include nonperforming LHFS of $5 million and $7 million and nonaccruing TDRs removed from the PCI loan portfolio prior to January 1, 2010 of $38 million and $102 million at December 31, 2015 and 2014 as well as loans accruing past due 90 days or more as presented in Table 23 and Note 4 – Outstanding Loans and Leases to the Consolidated Financial Statements. |
(2) | Consumer loans may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. |
(3) | New foreclosed properties represents transfers of nonperforming loans to foreclosed properties net of charge-offs taken during the first 90 days after transfer of a loan to foreclosed properties. New foreclosed properties also includes properties obtained upon foreclosure of delinquent PCI loans, properties repurchased due to representations and warranties exposure and properties acquired with newly consolidated subsidiaries. |
(4) | At December 31, 2015, 41 percent of nonperforming loans were 180 days or more past due. |
(5) | Foreclosed property balances do not include properties insured by certain government-guaranteed loans, principally FHA-insured loans, of $1.4 billion and $1.1 billion at December 31, 2015 and 2014. |
(6) | Outstanding consumer loans and leases exclude loans accounted for under the fair value option. |
76 Bank of America 2015 |
Table 36 | Consumer Real Estate Troubled Debt Restructurings | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
2015 | 2014 | |||||||||||||||||||||||
(Dollars in millions) | Total | Nonperforming | Performing | Total | Nonperforming | Performing | ||||||||||||||||||
Residential mortgage (1, 2) | $ | 18,372 | $ | 3,284 | $ | 15,088 | $ | 23,270 | $ | 4,529 | $ | 18,741 | ||||||||||||
Home equity (3) | 2,686 | 1,649 | 1,037 | 2,358 | 1,595 | 763 | ||||||||||||||||||
Total consumer real estate troubled debt restructurings | $ | 21,058 | $ | 4,933 | $ | 16,125 | $ | 25,628 | $ | 6,124 | $ | 19,504 |
(1) | Residential mortgage TDRs deemed collateral dependent totaled $4.9 billion and $5.8 billion, and included $2.7 billion and $3.6 billion of loans classified as nonperforming and $2.2 billion and $2.2 billion of loans classified as performing at December 31, 2015 and 2014. |
(2) | Residential mortgage performing TDRs included $8.7 billion and $11.9 billion of loans that were fully-insured at December 31, 2015 and 2014. |
(3) | Home equity TDRs deemed collateral dependent totaled $1.6 billion and $1.6 billion, and included $1.3 billion and $1.4 billion of loans classified as nonperforming and $290 million and $178 million of loans classified as performing at December 31, 2015 and 2014. |
Bank of America 2015 77 |
Table 37 | Commercial Loans and Leases | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
Outstandings | Nonperforming | Accruing Past Due 90 Days or More | ||||||||||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||
U.S. commercial | $ | 252,771 | $ | 220,293 | $ | 867 | $ | 701 | $ | 113 | $ | 110 | ||||||||||||
Commercial real estate (1) | 57,199 | 47,682 | 93 | 321 | 3 | 3 | ||||||||||||||||||
Commercial lease financing | 27,370 | 24,866 | 12 | 3 | 17 | 41 | ||||||||||||||||||
Non-U.S. commercial | 91,549 | 80,083 | 158 | 1 | 1 | — | ||||||||||||||||||
428,889 | 372,924 | 1,130 | 1,026 | 134 | 154 | |||||||||||||||||||
U.S. small business commercial (2) | 12,876 | 13,293 | 82 | 87 | 61 | 67 | ||||||||||||||||||
Commercial loans excluding loans accounted for under the fair value option | 441,765 | 386,217 | 1,212 | 1,113 | 195 | 221 | ||||||||||||||||||
Loans accounted for under the fair value option (3) | 5,067 | 6,604 | 13 | — | — | — | ||||||||||||||||||
Total commercial loans and leases | $ | 446,832 | $ | 392,821 | $ | 1,225 | $ | 1,113 | $ | 195 | $ | 221 |
(1) | Includes U.S. commercial real estate loans of $53.6 billion and $45.2 billion and non-U.S. commercial real estate loans of $3.5 billion and $2.5 billion at December 31, 2015 and 2014. |
(2) | Includes card-related products. |
(3) | Commercial loans accounted for under the fair value option include U.S. commercial loans of $2.3 billion and $1.9 billion and non-U.S. commercial loans of $2.8 billion and $4.7 billion at December 31, 2015 and 2014. For more information on the fair value option, see Note 21 – Fair Value Option to the Consolidated Financial Statements. |
Table 38 | Commercial Net Charge-offs and Related Ratios | |||||||||||||
Net Charge-offs | Net Charge-off Ratios (1) | |||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | ||||||||||
U.S. commercial | $ | 139 | $ | 88 | 0.06 | % | 0.04 | % | ||||||
Commercial real estate | (5 | ) | (83 | ) | (0.01 | ) | (0.18 | ) | ||||||
Commercial lease financing | 9 | (9 | ) | 0.04 | (0.04 | ) | ||||||||
Non-U.S. commercial | 54 | 34 | 0.06 | 0.04 | ||||||||||
197 | 30 | 0.05 | 0.01 | |||||||||||
U.S. small business commercial | 225 | 282 | 1.71 | 2.10 | ||||||||||
Total commercial | $ | 422 | $ | 312 | 0.10 | 0.08 |
(1) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option. |
78 Bank of America 2015 |
Table 39 | Commercial Credit Exposure by Type | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
Commercial Utilized (1) | Commercial Unfunded (2, 3) | Total Commercial Committed | ||||||||||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||
Loans and leases | $ | 446,832 | $ | 392,821 | $ | 376,478 | $ | 317,258 | $ | 823,310 | $ | 710,079 | ||||||||||||
Derivative assets (4) | 49,990 | 52,682 | — | — | 49,990 | 52,682 | ||||||||||||||||||
Standby letters of credit and financial guarantees | 33,236 | 33,550 | 690 | 745 | 33,926 | 34,295 | ||||||||||||||||||
Debt securities and other investments | 21,709 | 17,301 | 4,173 | 5,315 | 25,882 | 22,616 | ||||||||||||||||||
Loans held-for-sale | 5,456 | 7,036 | 1,203 | 2,315 | 6,659 | 9,351 | ||||||||||||||||||
Commercial letters of credit | 1,725 | 2,037 | 390 | 126 | 2,115 | 2,163 | ||||||||||||||||||
Bankers’ acceptances | 298 | 255 | — | — | 298 | 255 | ||||||||||||||||||
Foreclosed properties and other | 317 | 960 | — | — | 317 | 960 | ||||||||||||||||||
Total | $ | 559,563 | $ | 506,642 | $ | 382,934 | $ | 325,759 | $ | 942,497 | $ | 832,401 |
(1) | Total commercial utilized exposure includes loans of $5.1 billion and $6.6 billion and issued letters of credit with a notional amount of $290 million and $535 million accounted for under the fair value option at December 31, 2015 and 2014. |
(2) | Total commercial unfunded exposure includes loan commitments accounted for under the fair value option with a notional amount of $10.6 billion and $9.4 billion at December 31, 2015 and 2014. |
(3) | Excludes unused business card lines which are not legally binding. |
(4) | Derivative assets are carried at fair value, reflect the effects of legally enforceable master netting agreements and have been reduced by cash collateral of $41.9 billion and $47.3 billion at December 31, 2015 and 2014. Not reflected in utilized and committed exposure is additional non-cash derivative collateral held of $23.3 billion and $23.8 billion which consists primarily of other marketable securities. |
Table 40 | Commercial Utilized Reservable Criticized Exposure | |||||||||||||
December 31 | ||||||||||||||
2015 | 2014 | |||||||||||||
(Dollars in millions) | Amount (1) | Percent (2) | Amount (1) | Percent (2) | ||||||||||
U.S. commercial | $ | 9,965 | 3.56 | % | $ | 7,597 | 3.07 | % | ||||||
Commercial real estate | 513 | 0.87 | 1,108 | 2.24 | ||||||||||
Commercial lease financing | 1,320 | 4.82 | 1,034 | 4.16 | ||||||||||
Non-U.S. commercial | 3,944 | 4.04 | 887 | 1.03 | ||||||||||
15,742 | 3.39 | 10,626 | 2.60 | |||||||||||
U.S. small business commercial | 766 | 5.95 | 944 | 7.10 | ||||||||||
Total commercial utilized reservable criticized exposure | $ | 16,508 | 3.46 | $ | 11,570 | 2.74 |
(1) | Total commercial utilized reservable criticized exposure includes loans and leases of $15.1 billion and $10.2 billion and commercial letters of credit of $1.4 billion and $1.3 billion at December 31, 2015 and 2014. |
(2) | Percentages are calculated as commercial utilized reservable criticized exposure divided by total commercial utilized reservable exposure for each exposure category. |
Bank of America 2015 79 |
Table 41 | Outstanding Commercial Real Estate Loans | |||||||
December 31 | ||||||||
(Dollars in millions) | 2015 | 2014 | ||||||
By Geographic Region | ||||||||
California | $ | 12,063 | $ | 10,352 | ||||
Northeast | 10,292 | 8,781 | ||||||
Southwest | 7,789 | 6,570 | ||||||
Southeast | 6,066 | 5,495 | ||||||
Midwest | 3,780 | 2,867 | ||||||
Florida | 3,330 | 2,520 | ||||||
Illinois | 2,536 | 2,785 | ||||||
Midsouth | 2,435 | 1,724 | ||||||
Northwest | 2,327 | 2,151 | ||||||
Non-U.S. | 3,549 | 2,494 | ||||||
Other (1) | 3,032 | 1,943 | ||||||
Total outstanding commercial real estate loans | $ | 57,199 | $ | 47,682 | ||||
By Property Type | ||||||||
Non-residential | ||||||||
Office | $ | 15,246 | $ | 13,306 | ||||
Multi-family rental | 8,956 | 8,382 | ||||||
Shopping centers/retail | 8,594 | 7,969 | ||||||
Industrial/warehouse | 5,501 | 4,550 | ||||||
Hotels/motels | 5,415 | 3,578 | ||||||
Multi-use | 3,003 | 1,943 | ||||||
Unsecured | 2,056 | 1,194 | ||||||
Land and land development | 539 | 490 | ||||||
Other | 5,791 | 4,560 | ||||||
Total non-residential | 55,101 | 45,972 | ||||||
Residential | 2,098 | 1,710 | ||||||
Total outstanding commercial real estate loans | $ | 57,199 | $ | 47,682 |
(1) | Includes unsecured loans to real estate investment trusts and national home builders whose portfolios of properties span multiple geographic regions and properties in the states of Colorado, Utah, Hawaii, Wyoming and Montana. |
80 Bank of America 2015 |
Table 42 | Commercial Real Estate Credit Quality Data | |||||||||||||||
December 31 | ||||||||||||||||
Nonperforming Loans and Foreclosed Properties (1) | Utilized Reservable Criticized Exposure (2) | |||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Non-residential | ||||||||||||||||
Office | $ | 14 | $ | 177 | $ | 110 | $ | 235 | ||||||||
Multi-family rental | 18 | 21 | 69 | 125 | ||||||||||||
Shopping centers/retail | 12 | 46 | 183 | 350 | ||||||||||||
Industrial/warehouse | 6 | 42 | 16 | 67 | ||||||||||||
Hotels/motels | 18 | 3 | 16 | 26 | ||||||||||||
Multi-use | 15 | 11 | 42 | 55 | ||||||||||||
Unsecured | 1 | 1 | 4 | 14 | ||||||||||||
Land and land development | 2 | 51 | 3 | 63 | ||||||||||||
Other | 8 | 14 | 59 | 145 | ||||||||||||
Total non-residential | 94 | 366 | 502 | 1,080 | ||||||||||||
Residential | 14 | 22 | 11 | 28 | ||||||||||||
Total commercial real estate | $ | 108 | $ | 388 | $ | 513 | $ | 1,108 |
(1) | Includes commercial foreclosed properties of $15 million and $67 million at December 31, 2015 and 2014. |
(2) | Includes loans, SBLCs and bankers’ acceptances and excludes loans accounted for under the fair value option. |
Table 43 | Commercial Real Estate Net Charge-offs and Related Ratios | |||||||||||||
Net Charge-offs | Net Charge-off Ratios (1) | |||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | ||||||||||
Non-residential | ||||||||||||||
Office | $ | 3 | $ | (4 | ) | 0.02 | % | (0.04 | )% | |||||
Multi-family rental | 1 | (22 | ) | 0.01 | (0.25 | ) | ||||||||
Shopping centers/retail | 1 | 4 | 0.01 | 0.06 | ||||||||||
Industrial/warehouse | (1 | ) | (1 | ) | (0.02 | ) | (0.03 | ) | ||||||
Hotels/motels | 5 | (3 | ) | 0.12 | (0.07 | ) | ||||||||
Multi-use | (4 | ) | (9 | ) | (0.19 | ) | (0.49 | ) | ||||||
Unsecured | (4 | ) | (22 | ) | (0.20 | ) | (1.37 | ) | ||||||
Land and land development | (9 | ) | (2 | ) | (1.60 | ) | (0.31 | ) | ||||||
Other | 1 | (16 | ) | 0.01 | (0.37 | ) | ||||||||
Total non-residential | (7 | ) | (75 | ) | (0.01 | ) | (0.16 | ) | ||||||
Residential | 2 | (8 | ) | 0.08 | (0.47 | ) | ||||||||
Total commercial real estate | $ | (5 | ) | $ | (83 | ) | (0.01 | ) | (0.18 | ) |
(1) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans excluding loans accounted for under the fair value option. |
Bank of America 2015 81 |
Table 44 | Nonperforming Commercial Loans, Leases and Foreclosed Properties Activity (1, 2) | |||||||
(Dollars in millions) | 2015 | 2014 | ||||||
Nonperforming loans and leases, January 1 | $ | 1,113 | $ | 1,309 | ||||
Additions to nonperforming loans and leases: | ||||||||
New nonperforming loans and leases | 1,367 | 1,228 | ||||||
Advances | 36 | 48 | ||||||
Reductions to nonperforming loans and leases: | ||||||||
Paydowns | (491 | ) | (717 | ) | ||||
Sales | (108 | ) | (149 | ) | ||||
Returns to performing status (3) | (130 | ) | (261 | ) | ||||
Charge-offs | (362 | ) | (332 | ) | ||||
Transfers to foreclosed properties (4) | (213 | ) | (13 | ) | ||||
Total net additions (reductions) to nonperforming loans and leases | 99 | (196 | ) | |||||
Total nonperforming loans and leases, December 31 | 1,212 | 1,113 | ||||||
Foreclosed properties, January 1 | 67 | 90 | ||||||
Additions to foreclosed properties: | ||||||||
New foreclosed properties (4) | 207 | 11 | ||||||
Reductions to foreclosed properties: | ||||||||
Sales | (256 | ) | (26 | ) | ||||
Write-downs | (3 | ) | (8 | ) | ||||
Total net reductions to foreclosed properties | (52 | ) | (23 | ) | ||||
Total foreclosed properties, December 31 | 15 | 67 | ||||||
Nonperforming commercial loans, leases and foreclosed properties, December 31 | $ | 1,227 | $ | 1,180 | ||||
Nonperforming commercial loans and leases as a percentage of outstanding commercial loans and leases (5) | 0.27 | % | 0.29 | % | ||||
Nonperforming commercial loans, leases and foreclosed properties as a percentage of outstanding commercial loans, leases and foreclosed properties (5) | 0.28 | 0.31 |
(1) | Balances do not include nonperforming LHFS of $220 million and $212 million at December 31, 2015 and 2014. |
(2) | Includes U.S. small business commercial activity. Small business card loans are excluded as they are not classified as nonperforming. |
(3) | Commercial loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. TDRs are generally classified as performing after a sustained period of demonstrated payment performance. |
(4) | New foreclosed properties represents transfers of nonperforming loans to foreclosed properties net of charge-offs recorded during the first 90 days after transfer of a loan to foreclosed properties. |
(5) | Outstanding commercial loans exclude loans accounted for under the fair value option. |
82 Bank of America 2015 |
Table 45 | Commercial Troubled Debt Restructurings | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
2015 | 2014 | |||||||||||||||||||||||
(Dollars in millions) | Total | Nonperforming | Performing | Total | Nonperforming | Performing | ||||||||||||||||||
U.S. commercial | $ | 1,225 | $ | 394 | $ | 831 | $ | 1,096 | $ | 308 | $ | 788 | ||||||||||||
Commercial real estate | 118 | 27 | 91 | 456 | 234 | 222 | ||||||||||||||||||
Non-U.S. commercial | 363 | 136 | 227 | 43 | — | 43 | ||||||||||||||||||
U.S. small business commercial | 29 | 10 | 19 | 35 | — | 35 | ||||||||||||||||||
Total commercial troubled debt restructurings | $ | 1,735 | $ | 567 | $ | 1,168 | $ | 1,630 | $ | 542 | $ | 1,088 |
Bank of America 2015 83 |
Table 46 | Commercial Credit Exposure by Industry (1) | |||||||||||||||
December 31 | ||||||||||||||||
Commercial Utilized | Total Commercial Committed | |||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Diversified financials | $ | 79,496 | $ | 63,306 | $ | 128,436 | $ | 103,528 | ||||||||
Real estate (2) | 61,759 | 53,834 | 87,650 | 76,153 | ||||||||||||
Retailing | 37,675 | 33,683 | 63,975 | 58,043 | ||||||||||||
Capital goods | 30,790 | 29,028 | 58,583 | 54,653 | ||||||||||||
Healthcare equipment and services | 35,134 | 32,923 | 57,901 | 52,450 | ||||||||||||
Banking | 45,952 | 42,330 | 53,825 | 48,353 | ||||||||||||
Government and public education | 44,835 | 42,095 | 53,133 | 49,937 | ||||||||||||
Materials | 24,012 | 23,664 | 46,013 | 45,821 | ||||||||||||
Energy | 21,257 | 23,830 | 43,811 | 47,667 | ||||||||||||
Food, beverage and tobacco | 18,316 | 16,131 | 43,164 | 34,465 | ||||||||||||
Consumer services | 24,084 | 21,657 | 37,058 | 33,269 | ||||||||||||
Commercial services and supplies | 19,552 | 17,997 | 32,045 | 30,451 | ||||||||||||
Utilities | 11,396 | 9,399 | 27,849 | 25,235 | ||||||||||||
Transportation | 19,369 | 17,538 | 27,371 | 24,541 | ||||||||||||
Technology hardware and equipment | 6,337 | 5,489 | 24,734 | 12,350 | ||||||||||||
Media | 12,833 | 11,128 | 24,194 | 21,502 | ||||||||||||
Individuals and trusts | 17,992 | 16,749 | 23,176 | 21,195 | ||||||||||||
Software and services | 6,617 | 5,927 | 18,362 | 14,071 | ||||||||||||
Pharmaceuticals and biotechnology | 6,302 | 5,707 | 16,472 | 13,493 | ||||||||||||
Automobiles and components | 4,804 | 4,114 | 11,329 | 9,683 | ||||||||||||
Consumer durables and apparel | 6,053 | 6,111 | 11,165 | 10,613 | ||||||||||||
Insurance, including monolines | 5,095 | 5,204 | 10,728 | 11,252 | ||||||||||||
Telecommunication services | 4,717 | 3,814 | 10,645 | 9,295 | ||||||||||||
Food and staples retailing | 4,351 | 3,848 | 9,439 | 7,418 | ||||||||||||
Religious and social organizations | 4,526 | 4,881 | 5,929 | 6,548 | ||||||||||||
Other | 6,309 | 6,255 | 15,510 | 10,415 | ||||||||||||
Total commercial credit exposure by industry | $ | 559,563 | $ | 506,642 | $ | 942,497 | $ | 832,401 | ||||||||
Net credit default protection purchased on total commitments (3) | $ | (6,677 | ) | $ | (7,302 | ) |
(1) | Includes U.S. small business commercial exposure. |
(2) | Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based on the borrowers’ or counterparties’ primary business activity using operating cash flows and primary source of repayment as key factors. |
(3) | Represents net notional credit protection purchased. For additional information, see Commercial Portfolio Credit Risk Management – Risk Mitigation on page 84. |
Table 47 | Net Credit Default Protection by Maturity | |||||
December 31 | ||||||
2015 | 2014 | |||||
Less than or equal to one year | 39 | % | 43 | % | ||
Greater than one year and less than or equal to five years | 59 | 55 | ||||
Greater than five years | 2 | 2 | ||||
Total net credit default protection | 100 | % | 100 | % |
84 Bank of America 2015 |
Table 48 | Net Credit Default Protection by Credit Exposure Debt Rating | |||||||||||||
December 31 | ||||||||||||||
2015 | 2014 | |||||||||||||
(Dollars in millions) | Net Notional (1) | Percent of Total | Net Notional (1) | Percent of Total | ||||||||||
Ratings (2, 3) | ||||||||||||||
AA | $ | — | — | % | $ | (30 | ) | 0.4 | % | |||||
A | (752 | ) | 11.3 | (660 | ) | 9.0 | ||||||||
BBB | (3,030 | ) | 45.4 | (4,401 | ) | 60.3 | ||||||||
BB | (2,090 | ) | 31.3 | (1,527 | ) | 20.9 | ||||||||
B | (634 | ) | 9.5 | (610 | ) | 8.4 | ||||||||
CCC and below | (139 | ) | 2.1 | (42 | ) | 0.6 | ||||||||
NR (4) | (32 | ) | 0.4 | (32 | ) | 0.4 | ||||||||
Total net credit default protection | $ | (6,677 | ) | 100.0 | % | $ | (7,302 | ) | 100.0 | % |
(1) | Represents net credit default protection (purchased) sold. |
(2) | Ratings are refreshed on a quarterly basis. |
(3) | Ratings of BBB- or higher are considered to meet the definition of investment grade. |
(4) | NR is comprised of index positions held and any names that have not been rated. |
Table 49 | Credit Derivatives | |||||||||||||||
December 31 | ||||||||||||||||
2015 | 2014 | |||||||||||||||
(Dollars in millions) | Contract/ Notional | Credit Risk | Contract/ Notional | Credit Risk | ||||||||||||
Purchased credit derivatives: | ||||||||||||||||
Credit default swaps | $ | 928,300 | $ | 3,677 | $ | 1,094,796 | $ | 3,833 | ||||||||
Total return swaps/other | 26,427 | 1,596 | 44,333 | 510 | ||||||||||||
Total purchased credit derivatives | $ | 954,727 | $ | 5,273 | $ | 1,139,129 | $ | 4,343 | ||||||||
Written credit derivatives: | ||||||||||||||||
Credit default swaps | $ | 924,143 | n/a | $ | 1,073,101 | n/a | ||||||||||
Total return swaps/other | 39,658 | n/a | 61,031 | n/a | ||||||||||||
Total written credit derivatives | $ | 963,801 | n/a | $ | 1,134,132 | n/a |
Table 50 | Credit Valuation Gains and Losses | |||||||||||||||||||
Gains (Losses) | 2015 | 2014 | ||||||||||||||||||
(Dollars in millions) | Gross | Hedge | Net | Gross | Hedge | Net | ||||||||||||||
Credit valuation | $ | 255 | $ | (28 | ) | $ | 227 | $ | (22 | ) | $ | 213 | $ | 191 |
Bank of America 2015 85 |
Table 51 | Total Non-U.S. Exposure by Region | |||||||||||||
December 31 | ||||||||||||||
2015 | 2014 | |||||||||||||
(Dollars in millions) | Amount | Percent of Total | Amount | Percent of Total | ||||||||||
Europe | $ | 140,836 | 52 | % | $ | 129,573 | 49 | % | ||||||
Asia Pacific | 75,446 | 28 | 78,792 | 30 | ||||||||||
Latin America | 25,478 | 9 | 23,403 | 9 | ||||||||||
Middle East and Africa | 11,516 | 4 | 10,801 | 4 | ||||||||||
Other (1) | 18,035 | 7 | 22,701 | 8 | ||||||||||
Total | $ | 271,311 | 100 | % | $ | 265,270 | 100 | % |
(1) | Other includes Canada exposure of $16.6 billion and $20.4 billion at December 31, 2015 and 2014. |
86 Bank of America 2015 |
Table 52 | Top 20 Non-U.S. Countries Exposure | |||||||||||||||||||||||||||||||
(Dollars in millions) | Funded Loans and Loan Equivalents | Unfunded Loan Commitments | Net Counterparty Exposure | Securities/ Other Investments | Country Exposure at December 31 2015 | Hedges and Credit Default Protection | Net Country Exposure at December 31 2015 | Increase (Decrease) from December 31 2014 | ||||||||||||||||||||||||
United Kingdom | $ | 30,268 | $ | 15,086 | $ | 8,923 | $ | 4,194 | $ | 58,471 | $ | (5,225 | ) | $ | 53,246 | $ | 7,699 | |||||||||||||||
Brazil | 9,981 | 401 | 902 | 4,593 | 15,877 | (227 | ) | 15,650 | 666 | |||||||||||||||||||||||
Canada | 5,522 | 6,695 | 2,279 | 2,097 | 16,593 | (1,861 | ) | 14,732 | (3,808 | ) | ||||||||||||||||||||||
Japan | 13,381 | 532 | 1,145 | 718 | 15,776 | (1,412 | ) | 14,364 | (2,370 | ) | ||||||||||||||||||||||
Germany | 7,373 | 6,389 | 2,604 | 1,991 | 18,357 | (4,953 | ) | 13,404 | 845 | |||||||||||||||||||||||
China | 9,207 | 627 | 739 | 748 | 11,321 | (847 | ) | 10,474 | (1,818 | ) | ||||||||||||||||||||||
India | 7,045 | 238 | 363 | 2,880 | 10,526 | (172 | ) | 10,354 | (232 | ) | ||||||||||||||||||||||
Australia | 5,061 | 2,390 | 705 | 1,737 | 9,893 | (348 | ) | 9,545 | 1,872 | |||||||||||||||||||||||
France | 2,822 | 4,795 | 1,392 | 3,816 | 12,825 | (4,139 | ) | 8,686 | (1,752 | ) | ||||||||||||||||||||||
Netherlands | 3,329 | 3,283 | 879 | 1,631 | 9,122 | (1,488 | ) | 7,634 | (501 | ) | ||||||||||||||||||||||
Hong Kong | 5,850 | 273 | 788 | 701 | 7,612 | (23 | ) | 7,589 | (1,019 | ) | ||||||||||||||||||||||
South Korea | 4,351 | 749 | 674 | 1,751 | 7,525 | (667 | ) | 6,858 | 409 | |||||||||||||||||||||||
Switzerland | 3,337 | 2,947 | 707 | 650 | 7,641 | (1,378 | ) | 6,263 | (268 | ) | ||||||||||||||||||||||
Belgium | 648 | 4,749 | 149 | 185 | 5,731 | (263 | ) | 5,468 | 4,260 | |||||||||||||||||||||||
Italy | 2,933 | 1,062 | 1,544 | 1,563 | 7,102 | (1,794 | ) | 5,308 | (91 | ) | ||||||||||||||||||||||
Mexico | 2,708 | 1,327 | 141 | 1,209 | 5,385 | (331 | ) | 5,054 | 783 | |||||||||||||||||||||||
Singapore | 2,297 | 167 | 481 | 1,843 | 4,788 | (59 | ) | 4,729 | 725 | |||||||||||||||||||||||
Turkey | 2,996 | 172 | 30 | 49 | 3,247 | (107 | ) | 3,140 | 652 | |||||||||||||||||||||||
Spain | 1,847 | 677 | 231 | 940 | 3,695 | (632 | ) | 3,063 | (553 | ) | ||||||||||||||||||||||
United Arab Emirates | 2,008 | 56 | 1,027 | 37 | 3,128 | (102 | ) | 3,026 | 619 | |||||||||||||||||||||||
Total top 20 non-U.S. countries exposure | $ | 122,964 | $ | 52,615 | $ | 25,703 | $ | 33,333 | $ | 234,615 | $ | (26,028 | ) | $ | 208,587 | $ | 6,118 |
Bank of America 2015 87 |
Table 53 | Total Cross-border Exposure Exceeding One Percent of Total Assets | ||||||||||||||||||||
(Dollars in millions) | December 31 | Public Sector | Banks | Private Sector | Cross-border Exposure | Exposure as a Percent of Total Assets | |||||||||||||||
United Kingdom | 2015 | $ | 3,264 | $ | 5,104 | $ | 38,576 | $ | 46,944 | 2.19 | % | ||||||||||
2014 | 11 | 2,056 | 34,595 | 36,662 | 1.74 | ||||||||||||||||
France | 2015 | 3,343 | 1,766 | 17,099 | 22,208 | 1.04 | |||||||||||||||
2014 | 4,479 | 2,631 | 14,368 | 21,478 | 1.02 |
88 Bank of America 2015 |
Bank of America 2015 89 |
Table 54 | Allowance for Credit Losses | |||||||
(Dollars in millions) | 2015 | 2014 | ||||||
Allowance for loan and lease losses, January 1 | $ | 14,419 | $ | 17,428 | ||||
Loans and leases charged off | ||||||||
Residential mortgage | (866 | ) | (855 | ) | ||||
Home equity | (975 | ) | (1,364 | ) | ||||
U.S. credit card | (2,738 | ) | (3,068 | ) | ||||
Non-U.S. credit card | (275 | ) | (357 | ) | ||||
Direct/Indirect consumer | (383 | ) | (456 | ) | ||||
Other consumer | (224 | ) | (268 | ) | ||||
Total consumer charge-offs | (5,461 | ) | (6,368 | ) | ||||
U.S. commercial (1) | (536 | ) | (584 | ) | ||||
Commercial real estate | (30 | ) | (29 | ) | ||||
Commercial lease financing | (19 | ) | (10 | ) | ||||
Non-U.S. commercial | (59 | ) | (35 | ) | ||||
Total commercial charge-offs | (644 | ) | (658 | ) | ||||
Total loans and leases charged off | (6,105 | ) | (7,026 | ) | ||||
Recoveries of loans and leases previously charged off | ||||||||
Residential mortgage | 393 | 969 | ||||||
Home equity | 339 | 457 | ||||||
U.S. credit card | 424 | 430 | ||||||
Non-U.S. credit card | 87 | 115 | ||||||
Direct/Indirect consumer | 271 | 287 | ||||||
Other consumer | 31 | 39 | ||||||
Total consumer recoveries | 1,545 | 2,297 | ||||||
U.S. commercial (2) | 172 | 214 | ||||||
Commercial real estate | 35 | 112 | ||||||
Commercial lease financing | 10 | 19 | ||||||
Non-U.S. commercial | 5 | 1 | ||||||
Total commercial recoveries | 222 | 346 | ||||||
Total recoveries of loans and leases previously charged off | 1,767 | 2,643 | ||||||
Net charge-offs | (4,338 | ) | (4,383 | ) | ||||
Write-offs of PCI loans | (808 | ) | (810 | ) | ||||
Provision for loan and lease losses | 3,043 | 2,231 | ||||||
Other (3) | (82 | ) | (47 | ) | ||||
Allowance for loan and lease losses, December 31 | 12,234 | 14,419 | ||||||
Reserve for unfunded lending commitments, January 1 | 528 | 484 | ||||||
Provision for unfunded lending commitments | 118 | 44 | ||||||
Reserve for unfunded lending commitments, December 31 | 646 | 528 | ||||||
Allowance for credit losses, December 31 | $ | 12,880 | $ | 14,947 |
(1) | Includes U.S. small business commercial charge-offs of $282 million and $345 million in 2015 and 2014. |
(2) | Includes U.S. small business commercial recoveries of $57 million and $63 million in 2015 and 2014. |
(3) | Primarily represents the net impact of portfolio sales, consolidations and deconsolidations, and foreign currency translation adjustments. |
90 Bank of America 2015 |
Table 54 | Allowance for Credit Losses (continued) | |||||||
(Dollars in millions) | 2015 | 2014 | ||||||
Loan and allowance ratios: | ||||||||
Loans and leases outstanding at December 31 (4) | $ | 896,063 | $ | 872,710 | ||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding at December 31 (4) | 1.37 | % | 1.65 | % | ||||
Consumer allowance for loan and lease losses as a percentage of total consumer loans and leases outstanding at December 31 (5) | 1.63 | 2.05 | ||||||
Commercial allowance for loan and lease losses as a percentage of total commercial loans and leases outstanding at December 31 (6) | 1.10 | 1.15 | ||||||
Average loans and leases outstanding (4) | $ | 874,461 | $ | 894,001 | ||||
Net charge-offs as a percentage of average loans and leases outstanding (4, 7) | 0.50 | % | 0.49 | % | ||||
Net charge-offs and PCI write-offs as a percentage of average loans and leases outstanding (4) | 0.59 | 0.58 | ||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases at December 31 (4, 8) | 130 | 121 | ||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs (7) | 2.82 | 3.29 | ||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs and PCI write-offs | 2.38 | 2.78 | ||||||
Amounts included in allowance for loan and lease losses for loans and leases that are excluded from nonperforming loans and leases at December 31 (9) | $ | 4,518 | $ | 5,944 | ||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases, excluding the allowance for loan and lease losses for loans and leases that are excluded from nonperforming loans and leases at December 31 (4, 9) | 82 | % | 71 | % | ||||
Loan and allowance ratios excluding PCI loans and the related valuation allowance: (10) | ||||||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding at December 31 (4) | 1.30 | % | 1.50 | % | ||||
Consumer allowance for loan and lease losses as a percentage of total consumer loans and leases outstanding at December 31 (5) | 1.50 | 1.79 | ||||||
Net charge-offs as a percentage of average loans and leases outstanding (4) | 0.51 | 0.50 | ||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases at December 31 (4, 8) | 122 | 107 | ||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs | 2.64 | 2.91 |
(4) | Outstanding loan and lease balances and ratios do not include loans accounted for under the fair value option of $6.9 billion and $8.7 billion at December 31, 2015 and 2014. Average loans accounted for under the fair value option were $7.7 billion and $9.9 billion in 2015 and 2014. |
(5) | Excludes consumer loans accounted for under the fair value option of $1.9 billion and $2.1 billion at December 31, 2015 and 2014. |
(6) | Excludes commercial loans accounted for under the fair value option of $5.1 billion and $6.6 billion at December 31, 2015 and 2014. |
(7) | Net charge-offs exclude $808 million and $810 million of write-offs in the PCI loan portfolio in 2015 and 2014. For more information on PCI write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 73. |
(8) | For more information on our definition of nonperforming loans, see pages 75 and 82. |
(9) | Primarily includes amounts allocated to U.S. credit card and unsecured consumer lending portfolios in Consumer Banking, PCI loans and the non-U.S. credit card portfolio in All Other. |
(10) | For more information on the PCI loan portfolio and the valuation allowance for PCI loans, see Note 4 – Outstanding Loans and Leases and Note 5 – Allowance for Credit Losses to the Consolidated Financial Statements. |
Table 55 | Allocation of the Allowance for Credit Losses by Product Type | |||||||||||||||||||
December 31, 2015 | December 31, 2014 | |||||||||||||||||||
(Dollars in millions) | Amount | Percent of Total | Percent of Loans and Leases Outstanding (1) | Amount | Percent of Total | Percent of Loans and Leases Outstanding (1) | ||||||||||||||
Allowance for loan and lease losses | ||||||||||||||||||||
Residential mortgage | $ | 1,500 | 12.26 | % | 0.80 | % | $ | 2,900 | 20.11 | % | 1.34 | % | ||||||||
Home equity | 2,414 | 19.73 | 3.18 | 3,035 | 21.05 | 3.54 | ||||||||||||||
U.S. credit card | 2,927 | 23.93 | 3.27 | 3,320 | 23.03 | 3.61 | ||||||||||||||
Non-U.S. credit card | 274 | 2.24 | 2.75 | 369 | 2.56 | 3.53 | ||||||||||||||
Direct/Indirect consumer | 223 | 1.82 | 0.25 | 299 | 2.07 | 0.37 | ||||||||||||||
Other consumer | 47 | 0.38 | 2.27 | 59 | 0.41 | 3.15 | ||||||||||||||
Total consumer | 7,385 | 60.36 | 1.63 | 9,982 | 69.23 | 2.05 | ||||||||||||||
U.S. commercial (2) | 2,964 | 24.23 | 1.12 | 2,619 | 18.16 | 1.12 | ||||||||||||||
Commercial real estate | 967 | 7.90 | 1.69 | 1,016 | 7.05 | 2.13 | ||||||||||||||
Commercial lease financing | 164 | 1.34 | 0.60 | 153 | 1.06 | 0.62 | ||||||||||||||
Non-U.S. commercial | 754 | 6.17 | 0.82 | 649 | 4.50 | 0.81 | ||||||||||||||
Total commercial (3) | 4,849 | 39.64 | 1.10 | 4,437 | 30.77 | 1.15 | ||||||||||||||
Allowance for loan and lease losses (4) | 12,234 | 100.00 | % | 1.37 | 14,419 | 100.00 | % | 1.65 | ||||||||||||
Reserve for unfunded lending commitments | 646 | 528 | ||||||||||||||||||
Allowance for credit losses | $ | 12,880 | $ | 14,947 |
(1) | Ratios are calculated as allowance for loan and lease losses as a percentage of loans and leases outstanding excluding loans accounted for under the fair value option. Consumer loans accounted for under the fair value option included residential mortgage loans of $1.6 billion and $1.9 billion and home equity loans of $250 million and $196 million at December 31, 2015 and 2014. Commercial loans accounted for under the fair value option included U.S. commercial loans of $2.3 billion and $1.9 billion and non-U.S. commercial loans of $2.8 billion and $4.7 billion at December 31, 2015 and 2014. |
(2) | Includes allowance for loan and lease losses for U.S. small business commercial loans of $507 million and $536 million at December 31, 2015 and 2014. |
(3) | Includes allowance for loan and lease losses for impaired commercial loans of $217 million and $159 million at December 31, 2015 and 2014. |
(4) | Includes $804 million and $1.7 billion of valuation allowance presented with the allowance for loan and lease losses related to PCI loans at December 31, 2015 and 2014. |
Bank of America 2015 91 |
92 Bank of America 2015 |
Bank of America 2015 93 |
Table 56 | Market Risk VaR for Trading Activities | |||||||||||||||||||||||||||||||
2015 | 2014 | |||||||||||||||||||||||||||||||
(Dollars in millions) | Year End | Average | High (1) | Low (1) | Year End | Average | High (1) | Low (1) | ||||||||||||||||||||||||
Foreign exchange | $ | 10 | $ | 10 | $ | 42 | $ | 5 | $ | 13 | $ | 16 | $ | 24 | $ | 8 | ||||||||||||||||
Interest rate | 17 | 25 | 42 | 14 | 24 | 34 | 60 | 19 | ||||||||||||||||||||||||
Credit | 32 | 35 | 46 | 27 | 43 | 52 | 82 | 32 | ||||||||||||||||||||||||
Equity | 18 | 16 | 33 | 9 | 16 | 17 | 32 | 11 | ||||||||||||||||||||||||
Commodity | 4 | 5 | 8 | 3 | 8 | 8 | 10 | 6 | ||||||||||||||||||||||||
Portfolio diversification | (36 | ) | (46 | ) | — | — | (56 | ) | (78 | ) | — | — | ||||||||||||||||||||
Total covered positions trading portfolio | 45 | 45 | 66 | 26 | 48 | 49 | 86 | 33 | ||||||||||||||||||||||||
Impact from less liquid exposures | 3 | 8 | — | — | 7 | 7 | — | — | ||||||||||||||||||||||||
Total market-based trading portfolio | 48 | 53 | 74 | 31 | 55 | 56 | 101 | 38 | ||||||||||||||||||||||||
Fair value option loans | 35 | 26 | 36 | 17 | 35 | 31 | 40 | 21 | ||||||||||||||||||||||||
Fair value option hedges | 17 | 14 | 22 | 8 | 21 | 14 | 23 | 8 | ||||||||||||||||||||||||
Fair value option portfolio diversification | (35 | ) | (26 | ) | — | — | (37 | ) | (24 | ) | — | — | ||||||||||||||||||||
Total fair value option portfolio | 17 | 14 | 19 | 10 | 19 | 21 | 28 | 15 | ||||||||||||||||||||||||
Portfolio diversification | (4 | ) | (6 | ) | — | — | (7 | ) | (12 | ) | — | — | ||||||||||||||||||||
Total market-based portfolio | $ | 61 | $ | 61 | $ | 85 | $ | 41 | $ | 67 | $ | 65 | $ | 120 | $ | 44 |
(1) | The high and low for each portfolio may have occurred on different trading days than the high and low for the components. Therefore the impact from less liquid exposures and the amount of portfolio diversification, which is the difference between the total portfolio and the sum of the individual components, are not relevant. |
94 Bank of America 2015 |
Table 57 | Average Market Risk VaR for Trading Activities – 99 percent and 95 percent VaR Statistics | ||||||||||||||||
2015 | 2014 | ||||||||||||||||
(Dollars in millions) | 99 percent | 95 percent | 99 percent | 95 percent | |||||||||||||
Foreign exchange | $ | 10 | $ | 6 | $ | 16 | $ | 9 | |||||||||
Interest rate | 25 | 15 | 34 | 21 | |||||||||||||
Credit | 35 | 20 | 52 | 26 | |||||||||||||
Equity | 16 | 9 | 17 | 9 | |||||||||||||
Commodity | 5 | 3 | 8 | 4 | |||||||||||||
Portfolio diversification | (46 | ) | (31 | ) | (78 | ) | (43 | ) | |||||||||
Total covered positions trading portfolio | 45 | 22 | 49 | 26 | |||||||||||||
Impact from less liquid exposures | 8 | 3 | 7 | 3 | |||||||||||||
Total market-based trading portfolio | 53 | 25 | 56 | 29 | |||||||||||||
Fair value option loans | 26 | 15 | 31 | 15 | |||||||||||||
Fair value option hedges | 14 | 9 | 14 | 9 | |||||||||||||
Fair value option portfolio diversification | (26 | ) | (16 | ) | (24 | ) | (14 | ) | |||||||||
Total fair value option portfolio | 14 | 8 | 21 | 10 | |||||||||||||
Portfolio diversification | (6 | ) | (5 | ) | (12 | ) | (8 | ) | |||||||||
Total market-based portfolio | $ | 61 | $ | 28 | $ | 65 | $ | 31 |
Bank of America 2015 95 |
96 Bank of America 2015 |
Table 58 | Forward Rates | ||||||||
December 31, 2015 | |||||||||
Federal Funds | Three-month LIBOR | 10-Year Swap | |||||||
Spot rates | 0.50 | % | 0.61 | % | 2.19 | % | |||
12-month forward rates | 1.00 | 1.22 | 2.39 | ||||||
December 31, 2014 | |||||||||
Spot rates | 0.25 | % | 0.26 | % | 2.28 | % | |||
12-month forward rates | 0.75 | 0.91 | 2.55 |
Table 59 | Estimated Net Interest Income Excluding Trading-related Net Interest Income | |||||||||||||
(Dollars in millions) | Short Rate (bps) | Long Rate (bps) | December 31 | |||||||||||
Curve Change | 2015 | 2014 | ||||||||||||
Parallel Shifts | ||||||||||||||
+100 bps instantaneous shift | +100 | +100 | $ | 4,306 | $ | 3,685 | ||||||||
-50 bps instantaneous shift | -50 | -50 | (3,903 | ) | (3,043 | ) | ||||||||
Flatteners | ||||||||||||||
Short-end instantaneous change | +100 | — | 2,417 | 1,966 | ||||||||||
Long-end instantaneous change | — | -50 | (2,212 | ) | (1,772 | ) | ||||||||
Steepeners | ||||||||||||||
Short-end instantaneous change | -50 | — | (1,671 | ) | (1,261 | ) | ||||||||
Long-end instantaneous change | — | +100 | 1,919 | 1,782 |
Bank of America 2015 97 |
Table 60 | Asset and Liability Management Interest Rate and Foreign Exchange Contracts | ||||||||||||||||||||||||||||||||||
December 31, 2015 | |||||||||||||||||||||||||||||||||||
Expected Maturity | |||||||||||||||||||||||||||||||||||
(Dollars in millions, average estimated duration in years) | Fair Value | Total | 2016 | 2017 | 2018 | 2019 | 2020 | Thereafter | Average Estimated Duration | ||||||||||||||||||||||||||
Receive-fixed interest rate swaps (1) | $ | 6,291 | 4.98 | ||||||||||||||||||||||||||||||||
Notional amount | $ | 114,354 | $ | 15,339 | $ | 21,453 | $ | 21,850 | $ | 9,783 | $ | 7,015 | $ | 38,914 | |||||||||||||||||||||
Weighted-average fixed-rate | 3.12 | % | 3.12 | % | 3.64 | % | 3.20 | % | 2.37 | % | 2.13 | % | 3.16 | % | |||||||||||||||||||||
Pay-fixed interest rate swaps (1) | (81 | ) | 3.98 | ||||||||||||||||||||||||||||||||
Notional amount | $ | 12,131 | $ | 1,025 | $ | 1,527 | $ | 5,668 | $ | 600 | $ | 51 | $ | 3,260 | |||||||||||||||||||||
Weighted-average fixed-rate | 1.70 | % | 1.65 | % | 1.84 | % | 1.41 | % | 1.59 | % | 3.64 | % | 2.15 | % | |||||||||||||||||||||
Same-currency basis swaps (2) | (70 | ) | |||||||||||||||||||||||||||||||||
Notional amount | $ | 75,224 | $ | 15,692 | $ | 20,833 | $ | 11,026 | $ | 6,786 | $ | 1,180 | $ | 19,707 | |||||||||||||||||||||
Foreign exchange basis swaps (1, 3, 4) | (3,968 | ) | |||||||||||||||||||||||||||||||||
Notional amount | 144,446 | 25,762 | 27,441 | 19,319 | 12,226 | 10,572 | 49,126 | ||||||||||||||||||||||||||||
Option products (5) | 57 | ||||||||||||||||||||||||||||||||||
Notional amount (6) | 752 | 737 | — | — | — | — | 15 | ||||||||||||||||||||||||||||
Foreign exchange contracts (1, 4, 7) | 2,345 | ||||||||||||||||||||||||||||||||||
Notional amount (6) | (25,405 | ) | (36,504 | ) | 5,380 | (2,228 | ) | 2,123 | 52 | 5,772 | |||||||||||||||||||||||||
Futures and forward rate contracts | (5 | ) | |||||||||||||||||||||||||||||||||
Notional amount (6) | 200 | 200 | — | — | — | — | — | ||||||||||||||||||||||||||||
Net ALM contracts | $ | 4,569 | |||||||||||||||||||||||||||||||||
December 31, 2014 | |||||||||||||||||||||||||||||||||||
Expected Maturity | |||||||||||||||||||||||||||||||||||
(Dollars in millions, average estimated duration in years) | Fair Value | Total | 2015 | 2016 | 2017 | 2018 | 2019 | Thereafter | Average Estimated Duration | ||||||||||||||||||||||||||
Receive-fixed interest rate swaps (1) | $ | 7,626 | 4.34 | ||||||||||||||||||||||||||||||||
Notional amount | $ | 113,766 | $ | 11,785 | $ | 15,339 | $ | 21,453 | $ | 15,299 | $ | 10,233 | $ | 39,657 | |||||||||||||||||||||
Weighted-average fixed-rate | 2.98 | % | 3.56 | % | 3.12 | % | 3.64 | % | 4.07 | % | 0.49 | % | 2.63 | % | |||||||||||||||||||||
Pay-fixed interest rate swaps (1) | (829 | ) | 8.05 | ||||||||||||||||||||||||||||||||
Notional amount | $ | 14,668 | $ | 520 | $ | 1,025 | $ | 1,527 | $ | 2,908 | $ | 425 | $ | 8,263 | |||||||||||||||||||||
Weighted-average fixed-rate | 2.27 | % | 2.30 | % | 1.65 | % | 1.84 | % | 1.62 | % | 0.09 | % | 2.77 | % | |||||||||||||||||||||
Same-currency basis swaps (2) | (74 | ) | |||||||||||||||||||||||||||||||||
Notional amount | $ | 94,413 | $ | 18,881 | $ | 15,691 | $ | 21,068 | $ | 11,026 | $ | 6,787 | $ | 20,960 | |||||||||||||||||||||
Foreign exchange basis swaps (1, 3, 4) | (2,352 | ) | |||||||||||||||||||||||||||||||||
Notional amount | 161,196 | 27,629 | 26,118 | 27,026 | 14,255 | 12,359 | 53,809 | ||||||||||||||||||||||||||||
Option products (5) | 11 | ||||||||||||||||||||||||||||||||||
Notional amount (6) | 980 | 964 | — | — | — | — | 16 | ||||||||||||||||||||||||||||
Foreign exchange contracts (1, 4, 7) | 3,700 | ||||||||||||||||||||||||||||||||||
Notional amount (6) | (22,572 | ) | (29,931 | ) | (2,036 | ) | 6,134 | (2,335 | ) | 2,359 | 3,237 | ||||||||||||||||||||||||
Futures and forward rate contracts | (129 | ) | |||||||||||||||||||||||||||||||||
Notional amount (6) | (14,949 | ) | (14,949 | ) | — | — | — | — | — | ||||||||||||||||||||||||||
Net ALM contracts | $ | 7,953 |
(1) | Does not include basis adjustments on either fixed-rate debt issued by the Corporation or AFS debt securities, which are hedged using derivatives designated as fair value hedging instruments, that substantially offset the fair values of these derivatives. |
(2) | At December 31, 2015 and 2014, the notional amount of same-currency basis swaps included $75.2 billion and $94.4 billion in both foreign currency and U.S. Dollar-denominated basis swaps in which both sides of the swap are in the same currency. |
(3) | Foreign exchange basis swaps consisted of cross-currency variable interest rate swaps used separately or in conjunction with receive-fixed interest rate swaps. |
(4) | Does not include foreign currency translation adjustments on certain non-U.S. debt issued by the Corporation that substantially offset the fair values of these derivatives. |
(5) | The notional amount of option products of $752 million at December 31, 2015 was comprised of $737 million in foreign exchange options and $15 million in purchased caps/floors. Option products of $980 million at December 31, 2014 were comprised of $974 million in foreign exchange options, $16 million in purchased caps/floors and $(10) million in swaptions. |
(6) | Reflects the net of long and short positions. Amounts shown as negative reflect a net short position. |
(7) | The notional amount of foreign exchange contracts of $(25.4) billion at December 31, 2015 was comprised of $21.3 billion in foreign currency-denominated and cross-currency receive-fixed swaps, $(40.3) billion in net foreign currency forward rate contracts, $(7.6) billion in foreign currency-denominated pay-fixed swaps and $1.2 billion in net foreign currency futures contracts. Foreign exchange contracts of $(22.6) billion at December 31, 2014 were comprised of $21.0 billion in foreign currency-denominated and cross-currency receive-fixed swaps, $(36.4) billion in net foreign currency forward rate contracts, $(8.3) billion in foreign currency-denominated pay-fixed swaps and $1.1 billion in foreign currency futures contracts. |
98 Bank of America 2015 |
Bank of America 2015 99 |
100 Bank of America 2015 |
Bank of America 2015 101 |
Table 61 | Recurring Level 3 Asset and Liability Summary | |||||||||||||||||||
December 31 | ||||||||||||||||||||
2015 | 2014 | |||||||||||||||||||
(Dollars in millions) | Level 3 Fair Value | As a % of Total Level 3 Assets | As a % of Total Assets | Level 3 Fair Value | As a % of Total Level 3 Assets | As a % of Total Assets | ||||||||||||||
Trading account assets | $ | 5,634 | 31.13 | % | 0.26 | % | $ | 6,259 | 28.12 | % | 0.30 | % | ||||||||
Derivative assets | 5,134 | 28.37 | 0.24 | 6,851 | 30.77 | 0.33 | ||||||||||||||
AFS debt securities | 1,432 | 7.91 | 0.07 | 2,555 | 11.48 | 0.12 | ||||||||||||||
Loans and leases | 1,620 | 8.95 | 0.08 | 1,983 | 8.91 | 0.09 | ||||||||||||||
Mortgage servicing rights | 3,087 | 17.06 | 0.14 | 3,530 | 15.86 | 0.17 | ||||||||||||||
All other Level 3 assets at fair value | 1,191 | 6.58 | 0.05 | 1,084 | 4.86 | 0.05 | ||||||||||||||
Total Level 3 assets at fair value (1) | $ | 18,098 | 100.00 | % | 0.84 | % | $ | 22,262 | 100.00 | % | 1.06 | % | ||||||||
Level 3 Fair Value | As a % of Total Level 3 Liabilities | As a % of Total Liabilities | Level 3 Fair Value | As a % of Total Level 3 Liabilities | As a % of Total Liabilities | |||||||||||||||
Derivative liabilities | $ | 5,575 | 74.50 | % | 0.30 | % | $ | 7,771 | 76.34 | % | 0.42 | % | ||||||||
Long-term debt | 1,513 | 20.22 | 0.08 | 2,362 | 23.20 | 0.13 | ||||||||||||||
All other Level 3 liabilities at fair value | 395 | 5.28 | 0.02 | 46 | 0.46 | — | ||||||||||||||
Total Level 3 liabilities at fair value (1) | $ | 7,483 | 100.00 | % | 0.40 | % | $ | 10,179 | 100.00 | % | 0.55 | % |
(1) | Level 3 total assets and liabilities are shown before the impact of cash collateral and counterparty netting related to derivative positions. |
102 Bank of America 2015 |
Bank of America 2015 103 |
104 Bank of America 2015 |
Bank of America 2015 105 |
| Investment and brokerage services income increased $1.0 billion primarily driven by increased asset management fees driven by the impact of long-term AUM inflows and higher market levels. |
| Equity investment income decreased $1.8 billion to $1.1 billion in 2014 primarily due to a lower level of gains compared to 2013 and the continued wind-down of GPI. |
| Trading account profits decreased $747 million, which included a charge of $497 million in 2014 related to the implementation of an FVA in Global Markets and net DVA losses on derivatives of $150 million in 2014 compared to losses of $509 million in 2013. |
| Mortgage banking income decreased $2.3 billion primarily driven by lower servicing income and core production revenue, partially offset by a lower representations and warranties provision. |
| Other income (loss) improved $1.3 billion due to an increase of $1.1 billion in net DVA gains on structured liabilities as our spreads widened, and gains associated with the sales of residential mortgage loans, partially offset by an increase in U.K. consumer PPI costs. Results for 2013 also included a write-down of $450 million on a monoline receivable. |
106 Bank of America 2015 |
Bank of America 2015 107 |
Statistical Tables |
Table of Contents | ||
Page | ||
108 Bank of America 2015 |
Table I Average Balances and Interest Rates – FTE Basis | ||||||||||||||||||||||||||||||||
2015 | 2014 | 2013 | ||||||||||||||||||||||||||||||
(Dollars in millions) | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||||||||||
Earning assets | ||||||||||||||||||||||||||||||||
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks (1) | $ | 136,391 | $ | 369 | 0.27 | % | $ | 113,999 | $ | 308 | 0.27 | % | $ | 72,574 | $ | 182 | 0.25 | % | ||||||||||||||
Time deposits placed and other short-term investments | 9,556 | 147 | 1.53 | 11,032 | 170 | 1.54 | 16,066 | 187 | 1.16 | |||||||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 211,471 | 988 | 0.47 | 222,483 | 1,039 | 0.47 | 224,331 | 1,229 | 0.55 | |||||||||||||||||||||||
Trading account assets | 137,837 | 4,547 | 3.30 | 145,686 | 4,716 | 3.24 | 168,998 | 4,879 | 2.89 | |||||||||||||||||||||||
Debt securities (2) | 390,884 | 9,374 | 2.41 | 351,702 | 8,062 | 2.28 | 337,953 | 9,779 | 2.89 | |||||||||||||||||||||||
Loans and leases (3): | ||||||||||||||||||||||||||||||||
Residential mortgage | 201,366 | 6,967 | 3.46 | 237,270 | 8,462 | 3.57 | 256,534 | 9,315 | 3.63 | |||||||||||||||||||||||
Home equity | 81,070 | 2,984 | 3.68 | 89,705 | 3,340 | 3.72 | 100,264 | 3,835 | 3.82 | |||||||||||||||||||||||
U.S. credit card | 88,244 | 8,085 | 9.16 | 88,962 | 8,313 | 9.34 | 90,369 | 8,792 | 9.73 | |||||||||||||||||||||||
Non-U.S. credit card | 10,104 | 1,051 | 10.40 | 11,511 | 1,200 | 10.42 | 10,861 | 1,271 | 11.70 | |||||||||||||||||||||||
Direct/Indirect consumer (4) | 84,585 | 2,040 | 2.41 | 82,409 | 2,099 | 2.55 | 82,907 | 2,370 | 2.86 | |||||||||||||||||||||||
Other consumer (5) | 1,938 | 56 | 2.86 | 2,029 | 139 | 6.86 | 1,807 | 72 | 4.02 | |||||||||||||||||||||||
Total consumer | 467,307 | 21,183 | 4.53 | 511,886 | 23,553 | 4.60 | 542,742 | 25,655 | 4.73 | |||||||||||||||||||||||
U.S. commercial | 248,355 | 6,883 | 2.77 | 230,173 | 6,630 | 2.88 | 218,875 | 6,811 | 3.11 | |||||||||||||||||||||||
Commercial real estate (6) | 52,136 | 1,521 | 2.92 | 47,525 | 1,432 | 3.01 | 42,345 | 1,391 | 3.29 | |||||||||||||||||||||||
Commercial lease financing | 25,197 | 799 | 3.17 | 24,423 | 838 | 3.43 | 23,863 | 851 | 3.56 | |||||||||||||||||||||||
Non-U.S. commercial | 89,188 | 2,008 | 2.25 | 89,894 | 2,196 | 2.44 | 90,816 | 2,083 | 2.29 | |||||||||||||||||||||||
Total commercial | 414,876 | 11,211 | 2.70 | 392,015 | 11,096 | 2.83 | 375,899 | 11,136 | 2.96 | |||||||||||||||||||||||
Total loans and leases | 882,183 | 32,394 | 3.67 | 903,901 | 34,649 | 3.83 | 918,641 | 36,791 | 4.00 | |||||||||||||||||||||||
Other earning assets | 62,020 | 2,890 | 4.66 | 66,127 | 2,811 | 4.25 | 80,985 | 2,832 | 3.50 | |||||||||||||||||||||||
Total earning assets (7) | 1,830,342 | 50,709 | 2.77 | 1,814,930 | 51,755 | 2.85 | 1,819,548 | 55,879 | 3.07 | |||||||||||||||||||||||
Cash and due from banks | 28,921 | 27,079 | 36,440 | |||||||||||||||||||||||||||||
Other assets, less allowance for loan and lease losses | 300,878 | 303,581 | 307,525 | |||||||||||||||||||||||||||||
Total assets | $ | 2,160,141 | $ | 2,145,590 | $ | 2,163,513 | ||||||||||||||||||||||||||
Interest-bearing liabilities | ||||||||||||||||||||||||||||||||
U.S. interest-bearing deposits: | ||||||||||||||||||||||||||||||||
Savings | $ | 46,498 | $ | 7 | 0.01 | % | $ | 46,270 | $ | 3 | 0.01 | % | $ | 43,868 | $ | 22 | 0.05 | % | ||||||||||||||
NOW and money market deposit accounts | 543,133 | 273 | 0.05 | 518,893 | 316 | 0.06 | 506,082 | 413 | 0.08 | |||||||||||||||||||||||
Consumer CDs and IRAs | 54,679 | 162 | 0.30 | 66,797 | 264 | 0.40 | 79,913 | 472 | 0.59 | |||||||||||||||||||||||
Negotiable CDs, public funds and other deposits | 29,976 | 95 | 0.32 | 31,507 | 108 | 0.34 | 26,553 | 117 | 0.44 | |||||||||||||||||||||||
Total U.S. interest-bearing deposits | 674,286 | 537 | 0.08 | 663,467 | 691 | 0.10 | 656,416 | 1,024 | 0.16 | |||||||||||||||||||||||
Non-U.S. interest-bearing deposits: | ||||||||||||||||||||||||||||||||
Banks located in non-U.S. countries | 4,473 | 31 | 0.70 | 8,744 | 61 | 0.69 | 12,431 | 69 | 0.56 | |||||||||||||||||||||||
Governments and official institutions | 1,492 | 5 | 0.33 | 1,740 | 2 | 0.14 | 1,584 | 3 | 0.18 | |||||||||||||||||||||||
Time, savings and other | 54,767 | 288 | 0.53 | 60,729 | 326 | 0.54 | 55,630 | 300 | 0.54 | |||||||||||||||||||||||
Total non-U.S. interest-bearing deposits | 60,732 | 324 | 0.53 | 71,213 | 389 | 0.55 | 69,645 | 372 | 0.54 | |||||||||||||||||||||||
Total interest-bearing deposits | 735,018 | 861 | 0.12 | 734,680 | 1,080 | 0.15 | 726,061 | 1,396 | 0.19 | |||||||||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings | 246,295 | 2,387 | 0.97 | 257,678 | 2,578 | 1.00 | 301,415 | 2,923 | 0.97 | |||||||||||||||||||||||
Trading account liabilities | 76,772 | 1,343 | 1.75 | 87,152 | 1,576 | 1.81 | 88,323 | 1,638 | 1.85 | |||||||||||||||||||||||
Long-term debt (8) | 240,059 | 5,958 | 2.48 | 253,607 | 5,700 | 2.25 | 263,417 | 6,798 | 2.58 | |||||||||||||||||||||||
Total interest-bearing liabilities (7) | 1,298,144 | 10,549 | 0.81 | 1,333,117 | 10,934 | 0.82 | 1,379,216 | 12,755 | 0.92 | |||||||||||||||||||||||
Noninterest-bearing sources: | ||||||||||||||||||||||||||||||||
Noninterest-bearing deposits | 420,842 | 389,527 | 363,674 | |||||||||||||||||||||||||||||
Other liabilities | 189,165 | 184,464 | 186,672 | |||||||||||||||||||||||||||||
Shareholders’ equity | 251,990 | 238,482 | 233,951 | |||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,160,141 | $ | 2,145,590 | $ | 2,163,513 | ||||||||||||||||||||||||||
Net interest spread | 1.96 | % | 2.03 | % | 2.15 | % | ||||||||||||||||||||||||||
Impact of noninterest-bearing sources | 0.24 | 0.22 | 0.22 | |||||||||||||||||||||||||||||
Net interest income/yield on earning assets | $ | 40,160 | 2.20 | % | $ | 40,821 | 2.25 | % | $ | 43,124 | 2.37 | % |
(1) | Beginning in 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. In prior periods, these balances were included with cash and due from banks in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation. Prior periods have been reclassified to conform to current period presentation. |
(2) | Yields on debt securities excluding the impact of market-related adjustments were 2.50 percent, 2.62 percent and 2.67 percent in 2015, 2014 and 2013, respectively. Yields on debt securities excluding the impact of market-related adjustments are a non-GAAP financial measure. The Corporation believes the use of this non-GAAP financial measure provides additional clarity in assessing its results. |
(3) | Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. PCI loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan. |
(4) | Includes non-U.S. consumer loans of $4.0 billion, $4.4 billion and $6.7 billion in 2015, 2014 and 2013, respectively. |
(5) | Includes consumer finance loans of $619 million, $1.1 billion and $1.3 billion; consumer leases of $1.2 billion, $819 million and $354 million; and consumer overdrafts of $156 million, $149 million and $153 million in 2015, 2014 and 2013, respectively. |
(6) | Includes U.S. commercial real estate loans of $49.0 billion, $46.0 billion and $40.7 billion, and non-U.S. commercial real estate loans of $3.1 billion, $1.6 billion and $1.6 billion in 2015, 2014 and 2013, respectively. |
(7) | Interest income includes the impact of interest rate risk management contracts, which decreased interest income on the underlying assets by $59 million, $58 million and $205 million in 2015, 2014 and 2013, respectively. Interest expense includes the impact of interest rate risk management contracts, which decreased interest expense on the underlying liabilities by $2.4 billion, $2.5 billion and $2.4 billion in 2015, 2014 and 2013, respectively. For additional information, see Interest Rate Risk Management for Non-trading Activities on page 97. |
(8) | The yield on long-term debt excluding the $612 million adjustment on certain trust preferred securities was 2.23 percent for 2015. For more information, see Note 11 – Long-term Debt to the Consolidated Financial Statements. The yield on long-term debt excluding the adjustment is a non-GAAP financial measure. |
Bank of America 2015 109 |
Table II Analysis of Changes in Net Interest Income – FTE Basis | |||||||||||||||||||||||
From 2014 to 2015 | From 2013 to 2014 | ||||||||||||||||||||||
Due to Change in (1) | Due to Change in (1) | ||||||||||||||||||||||
(Dollars in millions) | Volume | Rate | Net Change | Volume | Rate | Net Change | |||||||||||||||||
Increase (decrease) in interest income | |||||||||||||||||||||||
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks (2) | $ | 60 | $ | 1 | $ | 61 | $ | 103 | $ | 23 | $ | 126 | |||||||||||
Time deposits placed and other short-term investments | (23 | ) | — | (23 | ) | (59 | ) | 42 | (17 | ) | |||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | (45 | ) | (6 | ) | (51 | ) | (5 | ) | (185 | ) | (190 | ) | |||||||||||
Trading account assets | (250 | ) | 81 | (169 | ) | (669 | ) | 506 | (163 | ) | |||||||||||||
Debt securities | 850 | 462 | 1,312 | 385 | (2,102 | ) | (1,717 | ) | |||||||||||||||
Loans and leases: | |||||||||||||||||||||||
Residential mortgage | (1,273 | ) | (222 | ) | (1,495 | ) | (702 | ) | (151 | ) | (853 | ) | |||||||||||
Home equity | (324 | ) | (32 | ) | (356 | ) | (408 | ) | (87 | ) | (495 | ) | |||||||||||
U.S. credit card | (71 | ) | (157 | ) | (228 | ) | (136 | ) | (343 | ) | (479 | ) | |||||||||||
Non-U.S. credit card | (147 | ) | (2 | ) | (149 | ) | 76 | (147 | ) | (71 | ) | ||||||||||||
Direct/Indirect consumer | 58 | (117 | ) | (59 | ) | (13 | ) | (258 | ) | (271 | ) | ||||||||||||
Other consumer | (6 | ) | (77 | ) | (83 | ) | 10 | 57 | 67 | ||||||||||||||
Total consumer | (2,370 | ) | (2,102 | ) | |||||||||||||||||||
U.S. commercial | 523 | (270 | ) | 253 | 347 | (528 | ) | (181 | ) | ||||||||||||||
Commercial real estate | 137 | (48 | ) | 89 | 173 | (132 | ) | 41 | |||||||||||||||
Commercial lease financing | 26 | (65 | ) | (39 | ) | 18 | (31 | ) | (13 | ) | |||||||||||||
Non-U.S. commercial | (20 | ) | (168 | ) | (188 | ) | (24 | ) | 137 | 113 | |||||||||||||
Total commercial | 115 | (40 | ) | ||||||||||||||||||||
Total loans and leases | (2,255 | ) | (2,142 | ) | |||||||||||||||||||
Other earning assets | (175 | ) | 254 | 79 | (518 | ) | 497 | (21 | ) | ||||||||||||||
Total interest income | $ | (1,046 | ) | $ | (4,124 | ) | |||||||||||||||||
Increase (decrease) in interest expense | |||||||||||||||||||||||
U.S. interest-bearing deposits: | |||||||||||||||||||||||
Savings | $ | 2 | $ | 2 | $ | 4 | $ | 1 | $ | (20 | ) | $ | (19 | ) | |||||||||
NOW and money market deposit accounts | 10 | (53 | ) | (43 | ) | 2 | (99 | ) | (97 | ) | |||||||||||||
Consumer CDs and IRAs | (45 | ) | (57 | ) | (102 | ) | (78 | ) | (130 | ) | (208 | ) | |||||||||||
Negotiable CDs, public funds and other deposits | (6 | ) | (7 | ) | (13 | ) | 22 | (31 | ) | (9 | ) | ||||||||||||
Total U.S. interest-bearing deposits | (154 | ) | (333 | ) | |||||||||||||||||||
Non-U.S. interest-bearing deposits: | |||||||||||||||||||||||
Banks located in non-U.S. countries | (30 | ) | — | (30 | ) | (20 | ) | 12 | (8 | ) | |||||||||||||
Governments and official institutions | — | 3 | 3 | — | (1 | ) | (1 | ) | |||||||||||||||
Time, savings and other | (30 | ) | (8 | ) | (38 | ) | 28 | (2 | ) | 26 | |||||||||||||
Total non-U.S. interest-bearing deposits | (65 | ) | 17 | ||||||||||||||||||||
Total interest-bearing deposits | (219 | ) | (316 | ) | |||||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings | (115 | ) | (76 | ) | (191 | ) | (424 | ) | 79 | (345 | ) | ||||||||||||
Trading account liabilities | (186 | ) | (47 | ) | (233 | ) | (26 | ) | (36 | ) | (62 | ) | |||||||||||
Long-term debt | (299 | ) | 557 | 258 | (255 | ) | (843 | ) | (1,098 | ) | |||||||||||||
Total interest expense | (385 | ) | (1,821 | ) | |||||||||||||||||||
Net decrease in net interest income | $ | (661 | ) | $ | (2,303 | ) |
(1) | The changes for each category of interest income and expense are divided between the portion of change attributable to the variance in volume and the portion of change attributable to the variance in rate for that category. The unallocated change in rate or volume variance is allocated between the rate and volume variances. |
(2) | Beginning in 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. In prior periods, these balances were included with cash and due from banks in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation. Prior periods have been reclassified to conform to current period presentation. |
110 Bank of America 2015 |
Table III Preferred Stock Cash Dividend Summary (1) | ||||||||||||||||||
December 31, 2015 | ||||||||||||||||||
Preferred Stock | Outstanding Notional Amount (in millions) | Declaration Date | Record Date | Payment Date | Per Annum Dividend Rate | Dividend Per Share | ||||||||||||
Series B (2) | $ | 1 | January 21, 2016 | April 11, 2016 | April 25, 2016 | 7.00 | % | $ | 1.75 | |||||||||
October 22, 2015 | January 11, 2016 | January 25, 2016 | 7.00 | 1.75 | ||||||||||||||
July 23, 2015 | October 9, 2015 | October 23, 2015 | 7.00 | 1.75 | ||||||||||||||
April 16, 2015 | July 10, 2015 | July 24, 2015 | 7.00 | 1.75 | ||||||||||||||
February 10, 2015 | April 10, 2015 | April 24, 2015 | 7.00 | 1.75 | ||||||||||||||
Series D (3) | $ | 654 | January 11, 2016 | February 29, 2016 | March 14, 2016 | 6.204 | % | $ | 0.38775 | |||||||||
October 9, 2015 | November 30, 2015 | December 14, 2015 | 6.204 | 0.38775 | ||||||||||||||
July 9, 2015 | August 31, 2015 | September 14, 2015 | 6.204 | 0.38775 | ||||||||||||||
April 13, 2015 | May 29, 2015 | June 15, 2015 | 6.204 | 0.38775 | ||||||||||||||
January 9, 2015 | February 27, 2015 | March 16, 2015 | 6.204 | 0.38775 | ||||||||||||||
Series E (3) | $ | 317 | January 11, 2016 | January 29, 2016 | February 16, 2016 | Floating | $ | 0.25556 | ||||||||||
October 9, 2015 | October 30, 2015 | November 16, 2015 | Floating | 0.25556 | ||||||||||||||
July 9, 2015 | July 31, 2015 | August 17, 2015 | Floating | 0.25556 | ||||||||||||||
April 13, 2015 | April 30, 2015 | May 15, 2015 | Floating | 0.24722 | ||||||||||||||
January 9, 2015 | January 30, 2015 | February 17, 2015 | Floating | 0.25556 | ||||||||||||||
Series F | $ | 141 | January 11, 2016 | February 29, 2016 | March 15, 2016 | Floating | $ | 1,011.11111 | ||||||||||
October 9, 2015 | November 30, 2015 | December 15, 2015 | Floating | 1,011.11111 | ||||||||||||||
July 9, 2015 | August 31, 2015 | September 15, 2015 | Floating | 1,022.22222 | ||||||||||||||
April 13, 2015 | May 29, 2015 | June 15, 2015 | Floating | 1,022.22222 | ||||||||||||||
January 9, 2015 | February 27, 2015 | March 16, 2015 | Floating | 1,000.00 | ||||||||||||||
Series G | $ | 493 | January 11, 2016 | February 29, 2016 | March 15, 2016 | Adjustable | $ | 1,011.11111 | ||||||||||
October 9, 2015 | November 30, 2015 | December 15, 2015 | Adjustable | 1,011.11111 | ||||||||||||||
July 9, 2015 | August 31, 2015 | September 15, 2015 | Adjustable | 1,022.22222 | ||||||||||||||
April 13, 2015 | May 29, 2015 | June 15, 2015 | Adjustable | 1,022.22222 | ||||||||||||||
January 9, 2015 | February 27, 2015 | March 16, 2015 | Adjustable | 1,000.00 | ||||||||||||||
Series I (3) | $ | 365 | January 11, 2016 | March 15, 2016 | April 1, 2016 | 6.625 | % | $ | 0.4140625 | |||||||||
October 9, 2015 | December 15, 2015 | January 4, 2016 | 6.625 | 0.4140625 | ||||||||||||||
July 9, 2015 | September 15, 2015 | October 1, 2015 | 6.625 | 0.4140625 | ||||||||||||||
April 13, 2015 | June 15, 2015 | July 1, 2015 | 6.625 | 0.4140625 | ||||||||||||||
January 9, 2015 | March 15, 2015 | April 1, 2015 | 6.625 | 0.4140625 | ||||||||||||||
Series K (4, 5) | $ | 1,544 | January 11, 2016 | January 15, 2016 | February 1, 2016 | Fixed-to-floating | $ | 40.00 | ||||||||||
July 9, 2015 | July 15, 2015 | July 30, 2015 | Fixed-to-floating | 40.00 | ||||||||||||||
January 9, 2015 | January 15, 2015 | January 30, 2015 | Fixed-to-floating | 40.00 | ||||||||||||||
Series L | $ | 3,080 | December 18, 2015 | January 1, 2016 | February 1, 2016 | 7.25 | % | $ | 18.125 | |||||||||
September 18, 2015 | October 1, 2015 | October 30, 2015 | 7.25 | 18.125 | ||||||||||||||
June 19, 2015 | July 1, 2015 | July 30, 2015 | 7.25 | 18.125 | ||||||||||||||
March 18, 2015 | April 1, 2015 | April 30, 2015 | 7.25 | 18.125 | ||||||||||||||
Series M (4, 5) | $ | 1,310 | October 9, 2015 | October 31, 2015 | November 16, 2015 | Fixed-to-floating | $ | 40.625 | ||||||||||
April 13, 2015 | April 30, 2015 | May 15, 2015 | Fixed-to-floating | 40.625 | ||||||||||||||
Series T | $ | 5,000 | January 21, 2016 | March 26, 2016 | April 11, 2016 | 6.00 | % | $ | 1,500.00 | |||||||||
October 22, 2015 | December 26, 2015 | January 11, 2016 | 6.00 | 1,500.00 | ||||||||||||||
July 23, 2015 | September 25, 2015 | October 13, 2015 | 6.00 | 1,500.00 | ||||||||||||||
April 16, 2015 | June 25, 2015 | July 10, 2015 | 6.00 | 1,500.00 | ||||||||||||||
February 10, 2015 | March 26, 2015 | April 10, 2015 | 6.00 | 1,500.00 | ||||||||||||||
Series U (4, 5) | $ | 1,000 | October 9, 2015 | November 15, 2015 | December 1, 2015 | Fixed-to-floating | $ | 26.00 | ||||||||||
April 13, 2015 | May 15, 2015 | June 1, 2015 | Fixed-to-floating | 26.00 | ||||||||||||||
Series V (4, 5) | $ | 1,500 | October 9, 2015 | December 1, 2015 | December 17, 2015 | Fixed-to-floating | $ | 25.625 | ||||||||||
April 13, 2015 | June 1, 2015 | June 17, 2015 | Fixed-to-floating | 25.625 | ||||||||||||||
Series W (3) | $ | 1,100 | January 11, 2016 | February 15, 2016 | March 9, 2016 | 6.625 | % | $ | 0.4140625 | |||||||||
October 9, 2015 | November 15, 2015 | December 9, 2015 | 6.625 | 0.4140625 | ||||||||||||||
July 9, 2015 | August 15, 2015 | September 9, 2015 | 6.625 | 0.4140625 | ||||||||||||||
April 13, 2015 | May 15, 2015 | June 9, 2015 | 6.625 | 0.4140625 | ||||||||||||||
January 9, 2015 | February 15, 2015 | March 9, 2015 | 6.625 | 0.4140625 | ||||||||||||||
Series X (4, 5) | $ | 2,000 | January 11, 2016 | February 15, 2016 | March 7, 2016 | Fixed-to-floating | $ | 31.25 | ||||||||||
July 9, 2015 | August 15, 2015 | September 8, 2015 | Fixed-to-floating | 31.25 | ||||||||||||||
January 9, 2015 | February 15, 2015 | March 5, 2015 | Fixed-to-floating | 31.25 | ||||||||||||||
Series Y (3) | $ | 1,100 | December 18, 2015 | January 1, 2016 | January 27, 2016 | 6.50 | % | $ | 0.40625 | |||||||||
September 18, 2015 | October 1, 2015 | October 27, 2015 | 6.50 | 0.40625 | ||||||||||||||
June 19, 2015 | July 1, 2015 | July 27, 2015 | 6.50 | 0.40625 | ||||||||||||||
March 18, 2015 | April 1, 2015 | April 27, 2015 | 6.50 | 0.40625 | ||||||||||||||
Series Z (4, 5) | $ | 1,400 | September 18, 2015 | October 1, 2015 | October 23, 2015 | Fixed-to-floating | $ | 32.50 | ||||||||||
March 18, 2015 | April 1, 2015 | April 23, 2015 | Fixed-to-floating | 32.50 | ||||||||||||||
Series AA (4, 5) | $ | 1,900 | January 11, 2016 | March 1, 2016 | March 17, 2016 | Fixed-to-floating | $ | 30.50 | ||||||||||
July 9, 2015 | September 1, 2015 | September 17, 2015 | Fixed-to-floating | 30.50 |
Bank of America 2015 111 |
Table III Preferred Stock Cash Dividend Summary (1) (continued) | ||||||||||||||||||
December 31, 2015 | ||||||||||||||||||
Preferred Stock | Outstanding Notional Amount (in millions) | Declaration Date | Record Date | Payment Date | Per Annum Dividend Rate | Dividend Per Share | ||||||||||||
Series 1 (6) | $ | 98 | January 11, 2016 | February 15, 2016 | February 29, 2016 | Floating | $ | 0.18750 | ||||||||||
October 9, 2015 | November 15, 2015 | November 30, 2015 | Floating | 0.18750 | ||||||||||||||
July 9, 2015 | August 15, 2015 | August 28, 2015 | Floating | 0.18750 | ||||||||||||||
April 13, 2015 | May 15, 2015 | May 28, 2015 | Floating | 0.18750 | ||||||||||||||
January 9, 2015 | February 15, 2015 | February 27, 2015 | Floating | 0.18750 | ||||||||||||||
Series 2 (6) | $ | 299 | January 11, 2016 | February 15, 2016 | February 29, 2016 | Floating | $ | 0.19167 | ||||||||||
October 9, 2015 | November 15, 2015 | November 30, 2015 | Floating | 0.19167 | ||||||||||||||
July 9, 2015 | August 15, 2015 | August 28, 2015 | Floating | 0.19167 | ||||||||||||||
April 13, 2015 | May 15, 2015 | May 28, 2015 | Floating | 0.18542 | ||||||||||||||
January 9, 2015 | February 15, 2015 | February 27, 2015 | Floating | 0.19167 | ||||||||||||||
Series 3 (6) | $ | 653 | January 11, 2016 | February 15, 2016 | February 29, 2016 | 6.375 | % | $ | 0.3984375 | |||||||||
October 9, 2015 | November 15, 2015 | November 30, 2015 | 6.375 | 0.3984375 | ||||||||||||||
July 9, 2015 | August 15, 2015 | August 28, 2015 | 6.375 | 0.3984375 | ||||||||||||||
April 13, 2015 | May 15, 2015 | May 28, 2015 | 6.375 | 0.3984375 | ||||||||||||||
January 9, 2015 | February 15, 2015 | March 2, 2015 | 6.375 | 0.3984375 | ||||||||||||||
Series 4 (6) | $ | 210 | January 11, 2016 | February 15, 2016 | February 29, 2016 | Floating | $ | 0.25556 | ||||||||||
October 9, 2015 | November 15, 2015 | November 30, 2015 | Floating | 0.25556 | ||||||||||||||
July 9, 2015 | August 15, 2015 | August 28, 2015 | Floating | 0.25556 | ||||||||||||||
April 13, 2015 | May 15, 2015 | May 28, 2015 | Floating | 0.24722 | ||||||||||||||
January 9, 2015 | February 15, 2015 | February 27, 2015 | Floating | 0.25556 | ||||||||||||||
Series 5 (6) | $ | 422 | January 11, 2016 | February 1, 2016 | February 22, 2016 | Floating | $ | 0.25556 | ||||||||||
October 9, 2015 | November 1, 2015 | November 23, 2015 | Floating | 0.25556 | ||||||||||||||
July 9, 2015 | August 1, 2015 | August 21, 2015 | Floating | 0.25556 | ||||||||||||||
April 13, 2015 | May 1, 2015 | May 21, 2015 | Floating | 0.24722 | ||||||||||||||
January 9, 2015 | February 1, 2015 | February 23, 2015 | Floating | 0.25556 |
(1) | Preferred stock cash dividend summary is as of February 24, 2016. |
(2) | Dividends are cumulative. |
(3) | Dividends per depositary share, each representing a 1/1,000th interest in a share of preferred stock. |
(4) | Initially pays dividends semi-annually. |
(5) | Dividends per depositary share, each representing a 1/25th interest in a share of preferred stock. |
(6) | Dividends per depositary share, each representing a 1/1,200th interest in a share of preferred stock. |
112 Bank of America 2015 |
Table IV Outstanding Loans and Leases | |||||||||||||||||||
December 31 | |||||||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||
Consumer | |||||||||||||||||||
Residential mortgage (1) | $ | 187,911 | $ | 216,197 | $ | 248,066 | $ | 252,929 | $ | 273,228 | |||||||||
Home equity | 75,948 | 85,725 | 93,672 | 108,140 | 124,856 | ||||||||||||||
U.S. credit card | 89,602 | 91,879 | 92,338 | 94,835 | 102,291 | ||||||||||||||
Non-U.S. credit card | 9,975 | 10,465 | 11,541 | 11,697 | 14,418 | ||||||||||||||
Direct/Indirect consumer (2) | 88,795 | 80,381 | 82,192 | 83,205 | 89,713 | ||||||||||||||
Other consumer (3) | 2,067 | 1,846 | 1,977 | 1,628 | 2,688 | ||||||||||||||
Total consumer loans excluding loans accounted for under the fair value option | 454,298 | 486,493 | 529,786 | 552,434 | 607,194 | ||||||||||||||
Consumer loans accounted for under the fair value option (4) | 1,871 | 2,077 | 2,164 | 1,005 | 2,190 | ||||||||||||||
Total consumer | 456,169 | 488,570 | 531,950 | 553,439 | 609,384 | ||||||||||||||
Commercial | |||||||||||||||||||
U.S. commercial (5) | 265,647 | 233,586 | 225,851 | 209,719 | 193,199 | ||||||||||||||
Commercial real estate (6) | 57,199 | 47,682 | 47,893 | 38,637 | 39,596 | ||||||||||||||
Commercial lease financing | 27,370 | 24,866 | 25,199 | 23,843 | 21,989 | ||||||||||||||
Non-U.S. commercial | 91,549 | 80,083 | 89,462 | 74,184 | 55,418 | ||||||||||||||
Total commercial loans excluding loans accounted for under the fair value option | 441,765 | 386,217 | 388,405 | 346,383 | 310,202 | ||||||||||||||
Commercial loans accounted for under the fair value option (4) | 5,067 | 6,604 | 7,878 | 7,997 | 6,614 | ||||||||||||||
Total commercial | 446,832 | 392,821 | 396,283 | 354,380 | 316,816 | ||||||||||||||
Total loans and leases | $ | 903,001 | $ | 881,391 | $ | 928,233 | $ | 907,819 | $ | 926,200 |
(1) | Includes pay option loans of $2.3 billion, $3.2 billion, $4.4 billion, $6.7 billion and $9.9 billion, and non-U.S. residential mortgage loans of $2 million, $2 million, $0, $93 million and $85 million at December 31, 2015, 2014, 2013, 2012 and 2011, respectively. The Corporation no longer originates pay option loans. |
(2) | Includes auto and specialty lending loans of $42.6 billion, $37.7 billion, $38.5 billion, $35.9 billion and $43.0 billion, unsecured consumer lending loans of $886 million, $1.5 billion, $2.7 billion, $4.7 billion and $8.0 billion, U.S. securities-based lending loans of $39.8 billion, $35.8 billion, $31.2 billion, $28.3 billion and $23.6 billion, non-U.S. consumer loans of $3.9 billion, $4.0 billion, $4.7 billion, $8.3 billion and $7.6 billion, student loans of $564 million, $632 million, $4.1 billion, $4.8 billion and $6.0 billion, and other consumer loans of $1.0 billion, $761 million, $1.0 billion, $1.2 billion and $1.5 billion at December 31, 2015, 2014, 2013, 2012 and 2011, respectively. |
(3) | Includes consumer finance loans of $564 million, $676 million, $1.2 billion, $1.4 billion and $1.7 billion, consumer leases of $1.4 billion, $1.0 billion, $606 million, $34 million and $0, consumer overdrafts of $146 million, $162 million, $176 million, $177 million and $103 million, and other non-U.S. consumer loans of $4 million, $3 million, $5 million, $5 million and $929 million at December 31, 2015, 2014, 2013, 2012 and 2011, respectively. |
(4) | Consumer loans accounted for under the fair value option were residential mortgage loans of $1.6 billion, $1.9 billion, $2.0 billion, $1.0 billion and $2.2 billion, and home equity loans of $250 million, $196 million, $147 million, $0 and $0 at December 31, 2015, 2014, 2013, 2012 and 2011, respectively. Commercial loans accounted for under the fair value option were U.S. commercial loans of $2.3 billion, $1.9 billion, $1.5 billion, $2.3 billion and $2.2 billion, and non-U.S. commercial loans of $2.8 billion, $4.7 billion, $6.4 billion, $5.7 billion and $4.4 billion at December 31, 2015, 2014, 2013, 2012 and 2011, respectively. |
(5) | Includes U.S. small business commercial loans, including card-related products, of $12.9 billion, $13.3 billion, $13.3 billion, $12.6 billion and $13.3 billion at December 31, 2015, 2014, 2013, 2012 and 2011, respectively. |
(6) | Includes U.S. commercial real estate loans of $53.6 billion, $45.2 billion, $46.3 billion, $37.2 billion and $37.8 billion, and non-U.S. commercial real estate loans of $3.5 billion, $2.5 billion, $1.6 billion, $1.5 billion and $1.8 billion at December 31, 2015, 2014, 2013, 2012 and 2011, respectively. |
Bank of America 2015 113 |
Table V Allowance for Credit Losses | |||||||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||
Allowance for loan and lease losses, January 1 | $ | 14,419 | $ | 17,428 | $ | 24,179 | $ | 33,783 | $ | 41,885 | |||||||||
Loans and leases charged off | |||||||||||||||||||
Residential mortgage | (866 | ) | (855 | ) | (1,508 | ) | (3,276 | ) | (4,294 | ) | |||||||||
Home equity | (975 | ) | (1,364 | ) | (2,258 | ) | (4,573 | ) | (4,997 | ) | |||||||||
U.S. credit card | (2,738 | ) | (3,068 | ) | (4,004 | ) | (5,360 | ) | (8,114 | ) | |||||||||
Non-U.S. credit card | (275 | ) | (357 | ) | (508 | ) | (835 | ) | (1,691 | ) | |||||||||
Direct/Indirect consumer | (383 | ) | (456 | ) | (710 | ) | (1,258 | ) | (2,190 | ) | |||||||||
Other consumer | (224 | ) | (268 | ) | (273 | ) | (274 | ) | (252 | ) | |||||||||
Total consumer charge-offs | (5,461 | ) | (6,368 | ) | (9,261 | ) | (15,576 | ) | (21,538 | ) | |||||||||
U.S. commercial (1) | (536 | ) | (584 | ) | (774 | ) | (1,309 | ) | (1,690 | ) | |||||||||
Commercial real estate | (30 | ) | (29 | ) | (251 | ) | (719 | ) | (1,298 | ) | |||||||||
Commercial lease financing | (19 | ) | (10 | ) | (4 | ) | (32 | ) | (61 | ) | |||||||||
Non-U.S. commercial | (59 | ) | (35 | ) | (79 | ) | (36 | ) | (155 | ) | |||||||||
Total commercial charge-offs | (644 | ) | (658 | ) | (1,108 | ) | (2,096 | ) | (3,204 | ) | |||||||||
Total loans and leases charged off | (6,105 | ) | (7,026 | ) | (10,369 | ) | (17,672 | ) | (24,742 | ) | |||||||||
Recoveries of loans and leases previously charged off | |||||||||||||||||||
Residential mortgage | 393 | 969 | 424 | 165 | 377 | ||||||||||||||
Home equity | 339 | 457 | 455 | 331 | 517 | ||||||||||||||
U.S. credit card | 424 | 430 | 628 | 728 | 838 | ||||||||||||||
Non-U.S. credit card | 87 | 115 | 109 | 254 | 522 | ||||||||||||||
Direct/Indirect consumer | 271 | 287 | 365 | 495 | 714 | ||||||||||||||
Other consumer | 31 | 39 | 39 | 42 | 50 | ||||||||||||||
Total consumer recoveries | 1,545 | 2,297 | 2,020 | 2,015 | 3,018 | ||||||||||||||
U.S. commercial (2) | 172 | 214 | 287 | 368 | 500 | ||||||||||||||
Commercial real estate | 35 | 112 | 102 | 335 | 351 | ||||||||||||||
Commercial lease financing | 10 | 19 | 29 | 38 | 37 | ||||||||||||||
Non-U.S. commercial | 5 | 1 | 34 | 8 | 3 | ||||||||||||||
Total commercial recoveries | 222 | 346 | 452 | 749 | 891 | ||||||||||||||
Total recoveries of loans and leases previously charged off | 1,767 | 2,643 | 2,472 | 2,764 | 3,909 | ||||||||||||||
Net charge-offs | (4,338 | ) | (4,383 | ) | (7,897 | ) | (14,908 | ) | (20,833 | ) | |||||||||
Write-offs of PCI loans | (808 | ) | (810 | ) | (2,336 | ) | (2,820 | ) | — | ||||||||||
Provision for loan and lease losses | 3,043 | 2,231 | 3,574 | 8,310 | 13,629 | ||||||||||||||
Other (3) | (82 | ) | (47 | ) | (92 | ) | (186 | ) | (898 | ) | |||||||||
Allowance for loan and lease losses, December 31 | 12,234 | 14,419 | 17,428 | 24,179 | 33,783 | ||||||||||||||
Reserve for unfunded lending commitments, January 1 | 528 | 484 | 513 | 714 | 1,188 | ||||||||||||||
Provision for unfunded lending commitments | 118 | 44 | (18 | ) | (141 | ) | (219 | ) | |||||||||||
Other (4) | — | — | (11 | ) | (60 | ) | (255 | ) | |||||||||||
Reserve for unfunded lending commitments, December 31 | 646 | 528 | 484 | 513 | 714 | ||||||||||||||
Allowance for credit losses, December 31 | $ | 12,880 | $ | 14,947 | $ | 17,912 | $ | 24,692 | $ | 34,497 |
(1) | Includes U.S. small business commercial charge-offs of $282 million, $345 million, $457 million, $799 million and $1.1 billion in 2015, 2014, 2013, 2012 and 2011, respectively. |
(2) | Includes U.S. small business commercial recoveries of $57 million, $63 million, $98 million, $100 million and $106 million in 2015, 2014, 2013, 2012 and 2011, respectively. |
(3) | Primarily represents the net impact of portfolio sales, consolidations and deconsolidations, and foreign currency translation adjustments. In addition, the 2011 amount includes a $449 million reduction in the allowance for loan and lease losses related to Canadian consumer card loans that were transferred to LHFS. |
(4) | Primarily represents accretion of the Merrill Lynch purchase accounting adjustment and the impact of funding previously unfunded positions. |
114 Bank of America 2015 |
Table V Allowance for Credit Losses (continued) | |||||||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||
Loan and allowance ratios: | |||||||||||||||||||
Loans and leases outstanding at December 31 (5) | $ | 896,063 | $ | 872,710 | $ | 918,191 | $ | 898,817 | $ | 917,396 | |||||||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding at December 31 (5) | 1.37 | % | 1.65 | % | 1.90 | % | 2.69 | % | 3.68 | % | |||||||||
Consumer allowance for loan and lease losses as a percentage of total consumer loans and leases outstanding at December 31 (6) | 1.63 | 2.05 | 2.53 | 3.81 | 4.88 | ||||||||||||||
Commercial allowance for loan and lease losses as a percentage of total commercial loans and leases outstanding at December 31 (7) | 1.10 | 1.15 | 1.03 | 0.90 | 1.33 | ||||||||||||||
Average loans and leases outstanding (5) | $ | 874,461 | $ | 894,001 | $ | 909,127 | $ | 890,337 | $ | 929,661 | |||||||||
Net charge-offs as a percentage of average loans and leases outstanding (5, 8) | 0.50 | % | 0.49 | % | 0.87 | % | 1.67 | % | 2.24 | % | |||||||||
Net charge-offs and PCI write-offs as a percentage of average loans and leases outstanding (5, 9) | 0.59 | 0.58 | 1.13 | 1.99 | 2.24 | ||||||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases at December 31 (5, 10) | 130 | 121 | 102 | 107 | 135 | ||||||||||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs (8) | 2.82 | 3.29 | 2.21 | 1.62 | 1.62 | ||||||||||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs and PCI write-offs (9) | 2.38 | 2.78 | 1.70 | 1.36 | 1.62 | ||||||||||||||
Amounts included in allowance for loan and lease losses for loans and leases that are excluded from nonperforming loans and leases at December 31 (11) | $ | 4,518 | $ | 5,944 | $ | 7,680 | $ | 12,021 | $ | 17,490 | |||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases, excluding the allowance for loan and lease losses for loans and leases that are excluded from nonperforming loans and leases at December 31 (5, 11) | 82 | % | 71 | % | 57 | % | 54 | % | 65 | % | |||||||||
Loan and allowance ratios excluding PCI loans and the related valuation allowance: (12) | |||||||||||||||||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding at December 31 (5) | 1.30 | % | 1.50 | % | 1.67 | % | 2.14 | % | 2.86 | % | |||||||||
Consumer allowance for loan and lease losses as a percentage of total consumer loans and leases outstanding at December 31 (6) | 1.50 | 1.79 | 2.17 | 2.95 | 3.68 | ||||||||||||||
Net charge-offs as a percentage of average loans and leases outstanding (5) | 0.51 | 0.50 | 0.90 | 1.73 | 2.32 | ||||||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases at December 31 (5, 10) | 122 | 107 | 87 | 82 | 101 | ||||||||||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs | 2.64 | 2.91 | 1.89 | 1.25 | 1.22 |
(5) | Outstanding loan and lease balances and ratios do not include loans accounted for under the fair value option of $6.9 billion, $8.7 billion, $10.0 billion, $9.0 billion and $8.8 billion at December 31, 2015, 2014, 2013, 2012 and 2011, respectively. Average loans accounted for under the fair value option were $7.7 billion, $9.9 billion, $9.5 billion, $8.4 billion and $8.4 billion in 2015, 2014, 2013, 2012 and 2011, respectively. |
(6) | Excludes consumer loans accounted for under the fair value option of $1.9 billion, $2.1 billion, $2.2 billion, $1.0 billion and $2.2 billion at December 31, 2015, 2014, 2013, 2012 and 2011, respectively. |
(7) | Excludes commercial loans accounted for under the fair value option of $5.1 billion, $6.6 billion, $7.9 billion, $8.0 billion and $6.6 billion at December 31, 2015, 2014, 2013, 2012 and 2011, respectively. |
(8) | Net charge-offs exclude $808 million, $810 million, $2.3 billion and $2.8 billion of write-offs in the PCI loan portfolio in 2015, 2014, 2013 and 2012. For more information on PCI write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 73. |
(9) | There were no write-offs of PCI loans in 2011. |
(10) | For more information on our definition of nonperforming loans, see pages 75 and 82. |
(11) | Primarily includes amounts allocated to U.S. credit card and unsecured lending portfolios in Consumer Banking, PCI loans and the non-U.S. credit portfolio in All Other. |
(12) | For more information on the PCI loan portfolio and the valuation allowance for PCI loans, see Note 4 – Outstanding Loans and Leases and Note 5 – Allowance for Credit Losses to the Consolidated Financial Statements. |
Bank of America 2015 115 |
Table VI Allocation of the Allowance for Credit Losses by Product Type | ||||||||||||||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||||||||||||
2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||||||||||||||||||
(Dollars in millions) | Amount | Percent of Total | Amount | Percent of Total | Amount | Percent of Total | Amount | Percent of Total | Amount | Percent of Total | ||||||||||||||||||||||||
Allowance for loan and lease losses | ||||||||||||||||||||||||||||||||||
Residential mortgage | $ | 1,500 | 12.26 | % | $ | 2,900 | 20.11 | % | $ | 4,084 | 23.43 | % | $ | 7,088 | 29.31 | % | $ | 7,985 | 23.64 | % | ||||||||||||||
Home equity | 2,414 | 19.73 | 3,035 | 21.05 | 4,434 | 25.44 | 7,845 | 32.45 | 13,094 | 38.76 | ||||||||||||||||||||||||
U.S. credit card | 2,927 | 23.93 | 3,320 | 23.03 | 3,930 | 22.55 | 4,718 | 19.51 | 6,322 | 18.71 | ||||||||||||||||||||||||
Non-U.S. credit card | 274 | 2.24 | 369 | 2.56 | 459 | 2.63 | 600 | 2.48 | 946 | 2.80 | ||||||||||||||||||||||||
Direct/Indirect consumer | 223 | 1.82 | 299 | 2.07 | 417 | 2.39 | 718 | 2.97 | 1,153 | 3.41 | ||||||||||||||||||||||||
Other consumer | 47 | 0.38 | 59 | 0.41 | 99 | 0.58 | 104 | 0.43 | 148 | 0.44 | ||||||||||||||||||||||||
Total consumer | 7,385 | 60.36 | 9,982 | 69.23 | 13,423 | 77.02 | 21,073 | 87.15 | 29,648 | 87.76 | ||||||||||||||||||||||||
U.S. commercial (1) | 2,964 | 24.23 | 2,619 | 18.16 | 2,394 | 13.74 | 1,885 | 7.80 | 2,441 | 7.23 | ||||||||||||||||||||||||
Commercial real estate | 967 | 7.90 | 1,016 | 7.05 | 917 | 5.26 | 846 | 3.50 | 1,349 | 3.99 | ||||||||||||||||||||||||
Commercial lease financing | 164 | 1.34 | 153 | 1.06 | 118 | 0.68 | 78 | 0.32 | 92 | 0.27 | ||||||||||||||||||||||||
Non-U.S. commercial | 754 | 6.17 | 649 | 4.50 | 576 | 3.30 | 297 | 1.23 | 253 | 0.75 | ||||||||||||||||||||||||
Total commercial (2) | 4,849 | 39.64 | 4,437 | 30.77 | 4,005 | 22.98 | 3,106 | 12.85 | 4,135 | 12.24 | ||||||||||||||||||||||||
Allowance for loan and lease losses (3) | 12,234 | 100.00 | % | 14,419 | 100.00 | % | 17,428 | 100.00 | % | 24,179 | 100.00 | % | 33,783 | 100.00 | % | |||||||||||||||||||
Reserve for unfunded lending commitments | 646 | 528 | 484 | 513 | 714 | |||||||||||||||||||||||||||||
Allowance for credit losses | $ | 12,880 | $ | 14,947 | $ | 17,912 | $ | 24,692 | $ | 34,497 |
(1) | Includes allowance for loan and lease losses for U.S. small business commercial loans of $507 million, $536 million, $462 million, $642 million and $893 million at December 31, 2015, 2014, 2013, 2012 and 2011, respectively. |
(2) | Includes allowance for loan and lease losses for impaired commercial loans of $217 million, $159 million, $277 million, $475 million and $545 million at December 31, 2015, 2014, 2013, 2012 and 2011, respectively. |
(3) | Includes $804 million, $1.7 billion, $2.5 billion, $5.5 billion and $8.5 billion of valuation allowance presented with the allowance for loan and lease losses related to PCI loans at December 31, 2015, 2014, 2013, 2012 and 2011, respectively. |
Table VII Selected Loan Maturity Data (1, 2) | |||||||||||||||
December 31, 2015 | |||||||||||||||
(Dollars in millions) | Due in One Year or Less | Due After One Year Through Five Years | Due After Five Years | Total | |||||||||||
U.S. commercial | $ | 74,624 | $ | 149,456 | $ | 43,837 | $ | 267,917 | |||||||
U.S. commercial real estate | 10,417 | 39,495 | 3,738 | 53,650 | |||||||||||
Non-U.S. and other (3) | 64,078 | 27,646 | 6,171 | 97,895 | |||||||||||
Total selected loans | $ | 149,119 | $ | 216,597 | $ | 53,746 | $ | 419,462 | |||||||
Percent of total | 36 | % | 51 | % | 13 | % | 100 | % | |||||||
Sensitivity of selected loans to changes in interest rates for loans due after one year: | |||||||||||||||
Fixed interest rates | $ | 16,216 | $ | 27,338 | |||||||||||
Floating or adjustable interest rates | 200,381 | 26,408 | |||||||||||||
Total | $ | 216,597 | $ | 53,746 |
(1) | Loan maturities are based on the remaining maturities under contractual terms. |
(2) | Includes loans accounted for under the fair value option. |
(3) | Loan maturities include non-U.S. commercial and commercial real estate loans. |
116 Bank of America 2015 |
Table VIII Non-exchange Traded Commodity Contracts | |||||||
2015 | |||||||
(Dollars in millions) | Asset Positions | Liability Positions | |||||
Net fair value of contracts outstanding, January 1, 2015 | $ | 8,052 | $ | 8,593 | |||
Effect of legally enforceable master netting agreements | 5,506 | 5,506 | |||||
Gross fair value of contracts outstanding, January 1, 2015 | 13,558 | 14,099 | |||||
Contracts realized or otherwise settled | (8,262 | ) | (9,114 | ) | |||
Fair value of new contracts | 4,624 | 4,250 | |||||
Other changes in fair value | 1,623 | 1,322 | |||||
Gross fair value of contracts outstanding, December 31, 2015 | 11,543 | 10,557 | |||||
Less: Legally enforceable master netting agreements | (3,244 | ) | (3,244 | ) | |||
Net fair value of contracts outstanding, December 31, 2015 | $ | 8,299 | $ | 7,313 |
Table IX Non-exchange Traded Commodity Contract Maturities | |||||||
2015 | |||||||
(Dollars in millions) | Asset Positions | Liability Positions | |||||
Less than one year | $ | 5,420 | $ | 5,853 | |||
Greater than or equal to one year and less than three years | 2,619 | 2,121 | |||||
Greater than or equal to three years and less than five years | 723 | 671 | |||||
Greater than or equal to five years | 2,781 | 1,912 | |||||
Gross fair value of contracts outstanding | 11,543 | 10,557 | |||||
Less: Legally enforceable master netting agreements | (3,244 | ) | (3,244 | ) | |||
Net fair value of contracts outstanding | $ | 8,299 | $ | 7,313 |
Bank of America 2015 117 |
Table X Selected Quarterly Financial Data | |||||||||||||||||||||||||||||||
2015 Quarters (1) | 2014 Quarters | ||||||||||||||||||||||||||||||
(In millions, except per share information) | Fourth | Third | Second | First | Fourth | Third | Second | First | |||||||||||||||||||||||
Income statement | |||||||||||||||||||||||||||||||
Net interest income | $ | 9,801 | $ | 9,511 | $ | 10,488 | $ | 9,451 | $ | 9,635 | $ | 10,219 | $ | 10,013 | $ | 10,085 | |||||||||||||||
Noninterest income | 9,727 | 10,870 | 11,328 | 11,331 | 9,090 | 10,990 | 11,734 | 12,481 | |||||||||||||||||||||||
Total revenue, net of interest expense | 19,528 | 20,381 | 21,816 | 20,782 | 18,725 | 21,209 | 21,747 | 22,566 | |||||||||||||||||||||||
Provision for credit losses | 810 | 806 | 780 | 765 | 219 | 636 | 411 | 1,009 | |||||||||||||||||||||||
Noninterest expense | 13,871 | 13,808 | 13,818 | 15,695 | 14,196 | 20,142 | 18,541 | 22,238 | |||||||||||||||||||||||
Income (loss) before income taxes | 4,847 | 5,767 | 7,218 | 4,322 | 4,310 | 431 | 2,795 | (681 | ) | ||||||||||||||||||||||
Income tax expense (benefit) | 1,511 | 1,446 | 2,084 | 1,225 | 1,260 | 663 | 504 | (405 | ) | ||||||||||||||||||||||
Net income (loss) | 3,336 | 4,321 | 5,134 | 3,097 | 3,050 | (232 | ) | 2,291 | (276 | ) | |||||||||||||||||||||
Net income (loss) applicable to common shareholders | 3,006 | 3,880 | 4,804 | 2,715 | 2,738 | (470 | ) | 2,035 | (514 | ) | |||||||||||||||||||||
Average common shares issued and outstanding | 10,399 | 10,444 | 10,488 | 10,519 | 10,516 | 10,516 | 10,519 | 10,561 | |||||||||||||||||||||||
Average diluted common shares issued and outstanding (2) | 11,153 | 11,197 | 11,238 | 11,267 | 11,274 | 10,516 | 11,265 | 10,561 | |||||||||||||||||||||||
Performance ratios | |||||||||||||||||||||||||||||||
Return on average assets | 0.61 | % | 0.79 | % | 0.96 | % | 0.59 | % | 0.57 | % | n/m | 0.42 | % | n/m | |||||||||||||||||
Four quarter trailing return on average assets (3) | 0.74 | 0.73 | 0.52 | 0.38 | 0.23 | 0.24 | % | 0.37 | 0.45 | % | |||||||||||||||||||||
Return on average common shareholders’ equity | 5.08 | 6.65 | 8.42 | 4.88 | 4.84 | n/m | 3.68 | n/m | |||||||||||||||||||||||
Return on average tangible common shareholders’ equity (4) | 7.32 | 9.65 | 12.31 | 7.19 | 7.15 | n/m | 5.47 | n/m | |||||||||||||||||||||||
Return on average tangible shareholders’ equity (4) | 7.15 | 9.43 | 11.51 | 7.24 | 7.08 | n/m | 5.64 | n/m | |||||||||||||||||||||||
Total ending equity to total ending assets | 11.95 | 11.89 | 11.71 | 11.67 | 11.57 | 11.24 | 10.94 | 10.79 | |||||||||||||||||||||||
Total average equity to total average assets | 11.79 | 11.71 | 11.67 | 11.49 | 11.39 | 11.14 | 10.87 | 11.06 | |||||||||||||||||||||||
Dividend payout | 17.27 | 13.43 | 10.90 | 19.38 | 19.21 | n/m | 5.16 | n/m | |||||||||||||||||||||||
Per common share data | |||||||||||||||||||||||||||||||
Earnings (loss) | $ | 0.29 | $ | 0.37 | $ | 0.46 | $ | 0.26 | $ | 0.26 | $ | (0.04 | ) | $ | 0.19 | $ | (0.05 | ) | |||||||||||||
Diluted earnings (loss) (2) | 0.28 | 0.35 | 0.43 | 0.25 | 0.25 | (0.04 | ) | 0.19 | (0.05 | ) | |||||||||||||||||||||
Dividends paid | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.01 | 0.01 | |||||||||||||||||||||||
Book value | 22.54 | 22.41 | 21.91 | 21.66 | 21.32 | 20.99 | 21.16 | 20.75 | |||||||||||||||||||||||
Tangible book value (4) | 15.62 | 15.50 | 15.02 | 14.79 | 14.43 | 14.09 | 14.24 | 13.81 | |||||||||||||||||||||||
Market price per share of common stock | |||||||||||||||||||||||||||||||
Closing | $ | 16.83 | $ | 15.58 | $ | 17.02 | $ | 15.39 | $ | 17.89 | $ | 17.05 | $ | 15.37 | $ | 17.20 | |||||||||||||||
High closing | 17.95 | 18.45 | 17.67 | 17.90 | 18.13 | 17.18 | 17.34 | 17.92 | |||||||||||||||||||||||
Low closing | 15.38 | 15.26 | 15.41 | 15.15 | 15.76 | 14.98 | 14.51 | 16.10 | |||||||||||||||||||||||
Market capitalization | $ | 174,700 | $ | 162,457 | $ | 178,231 | $ | 161,909 | $ | 188,141 | $ | 179,296 | $ | 161,628 | $ | 181,117 |
(1) | The results for 2015 were impacted by the early adoption of new accounting guidance on recognition and measurement of financial instruments. For additional information, see Executive Summary – Recent Events on page 22. |
(2) | The diluted earnings (loss) per common share excluded the effect of any equity instruments that are antidilutive to earnings per share. There were no potential common shares that were dilutive in the third and first quarters of 2014 because of the net loss applicable to common shareholders. |
(3) | Calculated as total net income (loss) for four consecutive quarters divided by annualized average assets for four consecutive quarters. |
(4) | Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. Other companies may define or calculate these measures differently. For more information on these ratios, see Supplemental Financial Data on page 30, and for corresponding reconciliations to GAAP financial measures, see Statistical Table XV. |
(5) | For more information on the impact of the PCI loan portfolio on asset quality, see Consumer Portfolio Credit Risk Management on page 66. |
(6) | Includes the allowance for loan and lease losses and the reserve for unfunded lending commitments. |
(7) | Balances and ratios do not include loans accounted for under the fair value option. For additional exclusions from nonperforming loans, leases and foreclosed properties, see Consumer Portfolio Credit Risk Management – Nonperforming Consumer Loans, Leases and Foreclosed Properties Activity on page 75 and corresponding Table 35, and Commercial Portfolio Credit Risk Management – Nonperforming Commercial Loans, Leases and Foreclosed Properties Activity on page 82 and corresponding Table 44. |
(8) | Primarily includes amounts allocated to the U.S. credit card and unsecured consumer lending portfolios in Consumer Banking, PCI loans and the non-U.S. credit card portfolio in All Other. |
(9) | Net charge-offs exclude $82 million, $148 million, $290 million and $288 million of write-offs in the PCI loan portfolio in the fourth, third, second and first quarters of 2015, respectively, and $13 million, $246 million, $160 million and $391 million in the fourth, third, second and first quarters of 2014, respectively. For more information on PCI write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 73. |
(10) | Capital ratios reported under Advanced approaches in the fourth quarter of 2015. Prior to fourth quarter of 2015, we were required to report regulatory capital ratios under the Standardized approach only. For additional information, see Capital Management on page 53. |
118 Bank of America 2015 |
Table X Selected Quarterly Financial Data (continued) | |||||||||||||||||||||||||||||||
2015 Quarters (1) | 2014 Quarters | ||||||||||||||||||||||||||||||
(Dollars in millions) | Fourth | Third | Second | First | Fourth | Third | Second | First | |||||||||||||||||||||||
Average balance sheet | |||||||||||||||||||||||||||||||
Total loans and leases | $ | 891,861 | $ | 882,841 | $ | 881,415 | $ | 872,393 | $ | 884,733 | $ | 899,241 | $ | 912,580 | $ | 919,482 | |||||||||||||||
Total assets | 2,180,472 | 2,168,993 | 2,151,966 | 2,138,574 | 2,137,551 | 2,136,109 | 2,169,555 | 2,139,266 | |||||||||||||||||||||||
Total deposits | 1,186,051 | 1,159,231 | 1,146,789 | 1,130,726 | 1,122,514 | 1,127,488 | 1,128,563 | 1,118,178 | |||||||||||||||||||||||
Long-term debt | 237,384 | 240,520 | 242,230 | 240,127 | 249,221 | 251,772 | 259,825 | 253,678 | |||||||||||||||||||||||
Common shareholders’ equity | 234,851 | 231,620 | 228,780 | 225,357 | 224,479 | 222,374 | 222,221 | 223,207 | |||||||||||||||||||||||
Total shareholders’ equity | 257,125 | 253,893 | 251,054 | 245,744 | 243,454 | 238,040 | 235,803 | 236,559 | |||||||||||||||||||||||
Asset quality (5) | |||||||||||||||||||||||||||||||
Allowance for credit losses (6) | $ | 12,880 | $ | 13,318 | $ | 13,656 | $ | 14,213 | $ | 14,947 | $ | 15,635 | $ | 16,314 | $ | 17,127 | |||||||||||||||
Nonperforming loans, leases and foreclosed properties (7) | 9,836 | 10,336 | 11,565 | 12,101 | 12,629 | 14,232 | 15,300 | 17,732 | |||||||||||||||||||||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding (7) | 1.37 | % | 1.44 | % | 1.49 | % | 1.57 | % | 1.65 | % | 1.71 | % | 1.75 | % | 1.84 | % | |||||||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases (7) | 130 | 129 | 122 | 122 | 121 | 112 | 108 | 97 | |||||||||||||||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases, excluding the PCI loan portfolio (7) | 122 | 120 | 111 | 110 | 107 | 100 | 95 | 85 | |||||||||||||||||||||||
Amounts included in allowance for loan and lease losses for loans and leases that are excluded from nonperforming loans and leases (8) | $ | 4,518 | $ | 4,682 | $ | 5,050 | $ | 5,492 | $ | 5,944 | $ | 6,013 | $ | 6,488 | $ | 7,143 | |||||||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases, excluding the allowance for loan and lease losses for loans and leases that are excluded from nonperforming loans and leases (7, 8) | 82 | % | 81 | % | 75 | % | 73 | % | 71 | % | 67 | % | 64 | % | 55 | % | |||||||||||||||
Net charge-offs (9) | $ | 1,144 | $ | 932 | $ | 1,068 | $ | 1,194 | $ | 879 | $ | 1,043 | $ | 1,073 | $ | 1,388 | |||||||||||||||
Annualized net charge-offs as a percentage of average loans and leases outstanding (7, 9) | 0.51 | % | 0.42 | % | 0.49 | % | 0.56 | % | 0.40 | % | 0.46 | % | 0.48 | % | 0.62 | % | |||||||||||||||
Annualized net charge-offs as a percentage of average loans and leases outstanding, excluding the PCI loan portfolio (7) | 0.52 | 0.43 | 0.50 | 0.57 | 0.41 | 0.48 | 0.49 | 0.64 | |||||||||||||||||||||||
Annualized net charge-offs and PCI write-offs as a percentage of average loans and leases outstanding (7) | 0.55 | 0.49 | 0.62 | 0.70 | 0.40 | 0.57 | 0.55 | 0.79 | |||||||||||||||||||||||
Nonperforming loans and leases as a percentage of total loans and leases outstanding (7) | 1.05 | 1.11 | 1.22 | 1.29 | 1.37 | 1.53 | 1.63 | 1.89 | |||||||||||||||||||||||
Nonperforming loans, leases and foreclosed properties as a percentage of total loans, leases and foreclosed properties (7) | 1.10 | 1.17 | 1.31 | 1.39 | 1.45 | 1.61 | 1.70 | 1.96 | |||||||||||||||||||||||
Ratio of the allowance for loan and lease losses at period end to annualized net charge-offs (9) | 2.70 | 3.42 | 3.05 | 2.82 | 4.14 | 3.65 | 3.67 | 2.95 | |||||||||||||||||||||||
Ratio of the allowance for loan and lease losses at period end to annualized net charge-offs, excluding the PCI loan portfolio | 2.52 | 3.18 | 2.79 | 2.55 | 3.66 | 3.27 | 3.25 | 2.58 | |||||||||||||||||||||||
Ratio of the allowance for loan and lease losses at period end to annualized net charge-offs and PCI write-offs | 2.52 | 2.95 | 2.40 | 2.28 | 4.08 | 2.95 | 3.20 | 2.30 | |||||||||||||||||||||||
Capital ratios at period end (10) | |||||||||||||||||||||||||||||||
Risk-based capital: | |||||||||||||||||||||||||||||||
Common equity tier 1 capital | 10.2 | % | 11.6 | % | 11.2 | % | 11.1 | % | 12.3 | % | 12.0 | % | 12.0 | % | 11.8 | % | |||||||||||||||
Tier 1 capital | 11.3 | 12.9 | 12.5 | 12.3 | 13.4 | 12.8 | 12.5 | 11.9 | |||||||||||||||||||||||
Total capital | 13.2 | 15.8 | 15.5 | 15.3 | 16.5 | 15.8 | 15.3 | 14.8 | |||||||||||||||||||||||
Tier 1 leverage | 8.6 | 8.5 | 8.5 | 8.4 | 8.2 | 7.9 | 7.7 | 7.4 | |||||||||||||||||||||||
Tangible equity (4) | 8.9 | 8.8 | 8.6 | 8.6 | 8.4 | 8.1 | 7.8 | 7.6 | |||||||||||||||||||||||
Tangible common equity (4) | 7.8 | 7.8 | 7.6 | 7.5 | 7.5 | 7.2 | 7.1 | 7.0 |
Bank of America 2015 119 |
Table XI Quarterly Average Balances and Interest Rates – FTE Basis | |||||||||||||||||||||
Fourth Quarter 2015 | Third Quarter 2015 | ||||||||||||||||||||
(Dollars in millions) | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||
Earning assets | |||||||||||||||||||||
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks | $ | 148,102 | $ | 108 | 0.29 | % | $ | 145,174 | $ | 96 | 0.26 | % | |||||||||
Time deposits placed and other short-term investments | 10,120 | 42 | 1.62 | 11,503 | 38 | 1.33 | |||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 207,585 | 214 | 0.41 | 210,127 | 275 | 0.52 | |||||||||||||||
Trading account assets | 134,797 | 1,141 | 3.37 | 140,484 | 1,170 | 3.31 | |||||||||||||||
Debt securities (1) | 399,423 | 2,541 | 2.55 | 394,420 | 1,853 | 1.88 | |||||||||||||||
Loans and leases (2): | |||||||||||||||||||||
Residential mortgage | 189,650 | 1,644 | 3.47 | 193,791 | 1,690 | 3.49 | |||||||||||||||
Home equity | 77,109 | 715 | 3.69 | 79,715 | 730 | 3.64 | |||||||||||||||
U.S. credit card | 88,623 | 2,045 | 9.15 | 88,201 | 2,033 | 9.15 | |||||||||||||||
Non-U.S. credit card | 10,155 | 258 | 10.07 | 10,244 | 267 | 10.34 | |||||||||||||||
Direct/Indirect consumer (3) | 87,858 | 530 | 2.40 | 85,975 | 515 | 2.38 | |||||||||||||||
Other consumer (4) | 2,039 | 11 | 2.09 | 1,980 | 15 | 3.01 | |||||||||||||||
Total consumer | 455,434 | 5,203 | 4.55 | 459,906 | 5,250 | 4.54 | |||||||||||||||
U.S. commercial | 261,727 | 1,790 | 2.72 | 251,908 | 1,743 | 2.75 | |||||||||||||||
Commercial real estate (5) | 56,126 | 408 | 2.89 | 53,605 | 384 | 2.84 | |||||||||||||||
Commercial lease financing | 26,127 | 204 | 3.12 | 25,425 | 199 | 3.12 | |||||||||||||||
Non-U.S. commercial | 92,447 | 530 | 2.27 | 91,997 | 514 | 2.22 | |||||||||||||||
Total commercial | 436,427 | 2,932 | 2.67 | 422,935 | 2,840 | 2.67 | |||||||||||||||
Total loans and leases | 891,861 | 8,135 | 3.63 | 882,841 | 8,090 | 3.64 | |||||||||||||||
Other earning assets | 61,070 | 748 | 4.87 | 62,847 | 716 | 4.52 | |||||||||||||||
Total earning assets (6) | 1,852,958 | 12,929 | 2.78 | 1,847,396 | 12,238 | 2.64 | |||||||||||||||
Cash and due from banks | 29,503 | 27,730 | |||||||||||||||||||
Other assets, less allowance for loan and lease losses | 298,011 | 293,867 | |||||||||||||||||||
Total assets | $ | 2,180,472 | $ | 2,168,993 | |||||||||||||||||
Interest-bearing liabilities | |||||||||||||||||||||
U.S. interest-bearing deposits: | |||||||||||||||||||||
Savings | $ | 46,094 | $ | 1 | 0.01 | % | $ | 46,297 | $ | 2 | 0.02 | % | |||||||||
NOW and money market deposit accounts | 558,441 | 68 | 0.05 | 545,741 | 67 | 0.05 | |||||||||||||||
Consumer CDs and IRAs | 51,107 | 37 | 0.29 | 53,174 | 38 | 0.29 | |||||||||||||||
Negotiable CDs, public funds and other deposits | 30,546 | 25 | 0.32 | 30,631 | 26 | 0.33 | |||||||||||||||
Total U.S. interest-bearing deposits | 686,188 | 131 | 0.08 | 675,843 | 133 | 0.08 | |||||||||||||||
Non-U.S. interest-bearing deposits: | |||||||||||||||||||||
Banks located in non-U.S. countries | 3,997 | 7 | 0.69 | 4,196 | 7 | 0.71 | |||||||||||||||
Governments and official institutions | 1,687 | 2 | 0.37 | 1,654 | 1 | 0.33 | |||||||||||||||
Time, savings and other | 55,965 | 71 | 0.51 | 53,793 | 73 | 0.53 | |||||||||||||||
Total non-U.S. interest-bearing deposits | 61,649 | 80 | 0.52 | 59,643 | 81 | 0.54 | |||||||||||||||
Total interest-bearing deposits | 747,837 | 211 | 0.11 | 735,486 | 214 | 0.12 | |||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings | 231,650 | 519 | 0.89 | 257,323 | 597 | 0.92 | |||||||||||||||
Trading account liabilities | 73,139 | 272 | 1.48 | 77,443 | 342 | 1.75 | |||||||||||||||
Long-term debt (7) | 237,384 | 1,895 | 3.18 | 240,520 | 1,343 | 2.22 | |||||||||||||||
Total interest-bearing liabilities (6) | 1,290,010 | 2,897 | 0.89 | 1,310,772 | 2,496 | 0.76 | |||||||||||||||
Noninterest-bearing sources: | |||||||||||||||||||||
Noninterest-bearing deposits | 438,214 | 423,745 | |||||||||||||||||||
Other liabilities | 195,123 | 180,583 | |||||||||||||||||||
Shareholders’ equity | 257,125 | 253,893 | |||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,180,472 | $ | 2,168,993 | |||||||||||||||||
Net interest spread | 1.89 | % | 1.88 | % | |||||||||||||||||
Impact of noninterest-bearing sources | 0.27 | 0.22 | |||||||||||||||||||
Net interest income/yield on earning assets | $ | 10,032 | 2.16 | % | $ | 9,742 | 2.10 | % |
(1) | Yields on debt securities excluding the impact of market-related adjustments were 2.47 percent, 2.50 percent, 2.48 percent and 2.54 percent in the fourth, third, second and first quarters of 2015, respectively, and 2.53 percent in the fourth quarter of 2014. Yields on debt securities excluding the impact of market-related adjustments are a non-GAAP financial measure. The Corporation believes the use of this non-GAAP financial measure provides additional clarity in assessing its results. |
(2) | Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. PCI loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan. |
(3) | Includes non-U.S. consumer loans of $4.0 billion for each of the quarters of 2015 and $4.2 billion in the fourth quarter of 2014. |
(4) | Includes consumer finance loans of $578 million, $605 million, $632 million and $661 million in the fourth, third, second and first quarters of 2015, respectively, and $907 million in the fourth quarter of 2014; consumer leases of $1.3 billion, $1.2 billion, $1.1 billion and $1.0 billion in the fourth, third, second and first quarters of 2015, respectively, and $965 million in the fourth quarter of 2014; and consumer overdrafts of $174 million, $177 million, $131 million and $141 million in the fourth, third, second and first quarters of 2015, respectively, and $156 million in the fourth quarter of 2014. |
(5) | Includes U.S. commercial real estate loans of $52.8 billion, $49.8 billion, $47.6 billion and $45.6 billion in the fourth, third, second and first quarters of 2015, respectively, and $45.1 billion in the fourth quarter of 2014; and non-U.S. commercial real estate loans of $3.3 billion, $3.8 billion, $2.8 billion and $2.7 billion in the fourth, third, second and first quarters of 2015, respectively, and $1.9 billion in the fourth quarter of 2014. |
(6) | Interest income includes the impact of interest rate risk management contracts, which decreased interest income on the underlying assets by $32 million, $8 million, $8 million and $11 million in the fourth, third, second and first quarters of 2015, respectively, and $10 million in the fourth quarter of 2014. Interest expense includes the impact of interest rate risk management contracts, which decreased interest expense on the underlying liabilities by $681 million, $590 million, $509 million and $582 million in the fourth, third, second and first quarters of 2015, respectively, and $659 million in the fourth quarter of 2014. For additional information, see Interest Rate Risk Management for Non-trading Activities on page 97. |
(7) | The yield on long-term debt excluding the $612 million adjustment on certain trust preferred securities was 2.15 percent for the fourth quarter of 2015. For more information, see Note 11 – Long-term Debt to the Consolidated Financial Statements. The yield on long-term debt excluding the adjustment is a non-GAAP financial measure. |
120 Bank of America 2015 |
Table XI Quarterly Average Balances and Interest Rates – FTE Basis (continued) | ||||||||||||||||||||||||||||||||
Second Quarter 2015 | First Quarter 2015 | Fourth Quarter 2014 | ||||||||||||||||||||||||||||||
(Dollars in millions) | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||||||||||
Earning assets | ||||||||||||||||||||||||||||||||
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks | $ | 125,762 | $ | 81 | 0.26 | % | $ | 126,189 | $ | 84 | 0.27 | % | $ | 109,042 | $ | 74 | 0.27 | % | ||||||||||||||
Time deposits placed and other short-term investments | 8,183 | 34 | 1.64 | 8,379 | 33 | 1.61 | 9,339 | 41 | 1.73 | |||||||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 214,326 | 268 | 0.50 | 213,931 | 231 | 0.44 | 217,982 | 237 | 0.43 | |||||||||||||||||||||||
Trading account assets | 137,137 | 1,114 | 3.25 | 138,946 | 1,122 | 3.26 | 144,147 | 1,142 | 3.15 | |||||||||||||||||||||||
Debt securities (1) | 386,357 | 3,082 | 3.21 | 383,120 | 1,898 | 2.01 | 371,014 | 1,687 | 1.82 | |||||||||||||||||||||||
Loans and leases (2): | ||||||||||||||||||||||||||||||||
Residential mortgage | 207,356 | 1,782 | 3.44 | 215,030 | 1,851 | 3.45 | 223,132 | 1,946 | 3.49 | |||||||||||||||||||||||
Home equity | 82,640 | 769 | 3.73 | 84,915 | 770 | 3.66 | 86,825 | 808 | 3.70 | |||||||||||||||||||||||
U.S. credit card | 87,460 | 1,980 | 9.08 | 88,695 | 2,027 | 9.27 | 89,381 | 2,087 | 9.26 | |||||||||||||||||||||||
Non-U.S. credit card | 10,012 | 264 | 10.56 | 10,002 | 262 | 10.64 | 10,950 | 280 | 10.14 | |||||||||||||||||||||||
Direct/Indirect consumer (3) | 83,698 | 504 | 2.42 | 80,713 | 491 | 2.47 | 83,121 | 522 | 2.49 | |||||||||||||||||||||||
Other consumer (4) | 1,885 | 15 | 3.14 | 1,847 | 15 | 3.29 | 2,031 | 85 | 16.75 | |||||||||||||||||||||||
Total consumer | 473,051 | 5,314 | 4.50 | 481,202 | 5,416 | 4.54 | 495,440 | 5,728 | 4.60 | |||||||||||||||||||||||
U.S. commercial | 244,540 | 1,705 | 2.80 | 234,907 | 1,645 | 2.84 | 231,215 | 1,648 | 2.83 | |||||||||||||||||||||||
Commercial real estate (5) | 50,478 | 382 | 3.03 | 48,234 | 347 | 2.92 | 46,996 | 360 | 3.04 | |||||||||||||||||||||||
Commercial lease financing | 24,723 | 180 | 2.92 | 24,495 | 216 | 3.53 | 24,238 | 199 | 3.28 | |||||||||||||||||||||||
Non-U.S. commercial | 88,623 | 479 | 2.17 | 83,555 | 485 | 2.35 | 86,844 | 527 | 2.41 | |||||||||||||||||||||||
Total commercial | 408,364 | 2,746 | 2.70 | 391,191 | 2,693 | 2.79 | 389,293 | 2,734 | 2.79 | |||||||||||||||||||||||
Total loans and leases | 881,415 | 8,060 | 3.67 | 872,393 | 8,109 | 3.75 | 884,733 | 8,462 | 3.80 | |||||||||||||||||||||||
Other earning assets | 62,712 | 721 | 4.60 | 61,441 | 705 | 4.66 | 65,864 | 739 | 4.46 | |||||||||||||||||||||||
Total earning assets (6) | 1,815,892 | 13,360 | 2.95 | 1,804,399 | 12,182 | 2.73 | 1,802,121 | 12,382 | 2.73 | |||||||||||||||||||||||
Cash and due from banks | 30,751 | 27,695 | 27,590 | |||||||||||||||||||||||||||||
Other assets, less allowance for loan and lease losses | 305,323 | 306,480 | 307,840 | |||||||||||||||||||||||||||||
Total assets | $ | 2,151,966 | $ | 2,138,574 | $ | 2,137,551 | ||||||||||||||||||||||||||
Interest-bearing liabilities | ||||||||||||||||||||||||||||||||
U.S. interest-bearing deposits: | ||||||||||||||||||||||||||||||||
Savings | $ | 47,381 | $ | 2 | 0.02 | % | $ | 46,224 | $ | 2 | 0.02 | % | $ | 45,621 | $ | 1 | 0.01 | % | ||||||||||||||
NOW and money market deposit accounts | 536,201 | 71 | 0.05 | 531,827 | 67 | 0.05 | 515,995 | 76 | 0.06 | |||||||||||||||||||||||
Consumer CDs and IRAs | 55,832 | 42 | 0.30 | 58,704 | 45 | 0.31 | 61,880 | 52 | 0.33 | |||||||||||||||||||||||
Negotiable CDs, public funds and other deposits | 29,904 | 22 | 0.30 | 28,796 | 22 | 0.31 | 30,950 | 22 | 0.29 | |||||||||||||||||||||||
Total U.S. interest-bearing deposits | 669,318 | 137 | 0.08 | 665,551 | 136 | 0.08 | 654,446 | 151 | 0.09 | |||||||||||||||||||||||
Non-U.S. interest-bearing deposits: | ||||||||||||||||||||||||||||||||
Banks located in non-U.S. countries | 5,162 | 9 | 0.67 | 4,544 | 8 | 0.74 | 5,415 | 9 | 0.63 | |||||||||||||||||||||||
Governments and official institutions | 1,239 | 1 | 0.38 | 1,382 | 1 | 0.21 | 1,647 | 1 | 0.18 | |||||||||||||||||||||||
Time, savings and other | 55,030 | 69 | 0.51 | 54,276 | 75 | 0.55 | 57,029 | 76 | 0.53 | |||||||||||||||||||||||
Total non-U.S. interest-bearing deposits | 61,431 | 79 | 0.52 | 60,202 | 84 | 0.56 | 64,091 | 86 | 0.53 | |||||||||||||||||||||||
Total interest-bearing deposits | 730,749 | 216 | 0.12 | 725,753 | 220 | 0.12 | 718,537 | 237 | 0.13 | |||||||||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings | 252,088 | 686 | 1.09 | 244,134 | 585 | 0.97 | 251,432 | 615 | 0.97 | |||||||||||||||||||||||
Trading account liabilities | 77,772 | 335 | 1.73 | 78,787 | 394 | 2.03 | 78,174 | 350 | 1.78 | |||||||||||||||||||||||
Long-term debt (7) | 242,230 | 1,407 | 2.33 | 240,127 | 1,313 | 2.20 | 249,221 | 1,315 | 2.10 | |||||||||||||||||||||||
Total interest-bearing liabilities (6) | 1,302,839 | 2,644 | 0.81 | 1,288,801 | 2,512 | 0.79 | 1,297,364 | 2,517 | 0.77 | |||||||||||||||||||||||
Noninterest-bearing sources: | ||||||||||||||||||||||||||||||||
Noninterest-bearing deposits | 416,040 | 404,973 | 403,977 | |||||||||||||||||||||||||||||
Other liabilities | 182,033 | 199,056 | 192,756 | |||||||||||||||||||||||||||||
Shareholders’ equity | 251,054 | 245,744 | 243,454 | |||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,151,966 | $ | 2,138,574 | $ | 2,137,551 | ||||||||||||||||||||||||||
Net interest spread | 2.14 | % | 1.94 | % | 1.96 | % | ||||||||||||||||||||||||||
Impact of noninterest-bearing sources | 0.23 | 0.23 | 0.22 | |||||||||||||||||||||||||||||
Net interest income/yield on earning assets | $ | 10,716 | 2.37 | % | $ | 9,670 | 2.17 | % | $ | 9,865 | 2.18 | % |
Bank of America 2015 121 |
Table XII Quarterly Supplemental Financial Data | |||||||||||||||||||||||||||||||
2015 Quarters | 2014 Quarters | ||||||||||||||||||||||||||||||
(Dollars in millions, except per share information) | Fourth | Third | Second | First | Fourth | Third | Second | First | |||||||||||||||||||||||
Fully taxable-equivalent basis data (1) | |||||||||||||||||||||||||||||||
Net interest income | $ | 10,032 | $ | 9,742 | $ | 10,716 | $ | 9,670 | $ | 9,865 | $ | 10,444 | $ | 10,226 | $ | 10,286 | |||||||||||||||
Total revenue, net of interest expense (2) | 19,759 | 20,612 | 22,044 | 21,001 | 18,955 | 21,434 | 21,960 | 22,767 | |||||||||||||||||||||||
Net interest yield | 2.16 | % | 2.10 | % | 2.37 | % | 2.17 | % | 2.18 | % | 2.29 | % | 2.22 | % | 2.29 | % | |||||||||||||||
Efficiency ratio (2) | 70.20 | 66.99 | 62.69 | 74.73 | 74.90 | 93.97 | 84.43 | 97.68 |
(1) | FTE basis is a non-GAAP financial measure. FTE basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. For more information on these performance measures and ratios, see Supplemental Financial Data on page 30 and for corresponding reconciliations to GAAP financial measures, see Statistical Table XV. |
(2) | The results for 2015 were impacted by the early adoption of new accounting guidance on recognition and measurement of financial instruments. For additional information, see Executive Summary – Recent Events on page 22. |
122 Bank of America 2015 |
Table XIII Five-year Reconciliations to GAAP Financial Measures (1) | |||||||||||||||||||
(Dollars in millions, shares in thousands) | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis | |||||||||||||||||||
Net interest income | $ | 39,251 | $ | 39,952 | $ | 42,265 | $ | 40,656 | $ | 44,616 | |||||||||
Fully taxable-equivalent adjustment | 909 | 869 | 859 | 901 | 972 | ||||||||||||||
Net interest income on a fully taxable-equivalent basis | $ | 40,160 | $ | 40,821 | $ | 43,124 | $ | 41,557 | $ | 45,588 | |||||||||
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis | |||||||||||||||||||
Total revenue, net of interest expense | $ | 82,507 | $ | 84,247 | $ | 88,942 | $ | 83,334 | $ | 93,454 | |||||||||
Fully taxable-equivalent adjustment | 909 | 869 | 859 | 901 | 972 | ||||||||||||||
Total revenue, net of interest expense on a fully taxable-equivalent basis | $ | 83,416 | $ | 85,116 | $ | 89,801 | $ | 84,235 | $ | 94,426 | |||||||||
Reconciliation of total noninterest expense to total noninterest expense, excluding goodwill impairment charges | |||||||||||||||||||
Total noninterest expense | $ | 57,192 | $ | 75,117 | $ | 69,214 | $ | 72,093 | $ | 80,274 | |||||||||
Goodwill impairment charges | — | — | — | — | (3,184 | ) | |||||||||||||
Total noninterest expense, excluding goodwill impairment charges | $ | 57,192 | $ | 75,117 | $ | 69,214 | $ | 72,093 | $ | 77,090 | |||||||||
Reconciliation of income tax expense (benefit) to income tax expense (benefit) on a fully taxable-equivalent basis | |||||||||||||||||||
Income tax expense (benefit) | $ | 6,266 | $ | 2,022 | $ | 4,741 | $ | (1,116 | ) | $ | (1,676 | ) | |||||||
Fully taxable-equivalent adjustment | 909 | 869 | 859 | 901 | 972 | ||||||||||||||
Income tax expense (benefit) on a fully taxable-equivalent basis | $ | 7,175 | $ | 2,891 | $ | 5,600 | $ | (215 | ) | $ | (704 | ) | |||||||
Reconciliation of net income to net income, excluding goodwill impairment charges | |||||||||||||||||||
Net income | $ | 15,888 | $ | 4,833 | $ | 11,431 | $ | 4,188 | $ | 1,446 | |||||||||
Goodwill impairment charges | — | — | — | — | 3,184 | ||||||||||||||
Net income, excluding goodwill impairment charges | $ | 15,888 | $ | 4,833 | $ | 11,431 | $ | 4,188 | $ | 4,630 | |||||||||
Reconciliation of net income applicable to common shareholders to net income applicable to common shareholders, excluding goodwill impairment charges | |||||||||||||||||||
Net income applicable to common shareholders | $ | 14,405 | $ | 3,789 | $ | 10,082 | $ | 2,760 | $ | 85 | |||||||||
Goodwill impairment charges | — | — | — | — | 3,184 | ||||||||||||||
Net income applicable to common shareholders, excluding goodwill impairment charges | $ | 14,405 | $ | 3,789 | $ | 10,082 | $ | 2,760 | $ | 3,269 | |||||||||
Reconciliation of average common shareholders’ equity to average tangible common shareholders’ equity | |||||||||||||||||||
Common shareholders’ equity | $ | 230,182 | $ | 223,072 | $ | 218,468 | $ | 216,996 | $ | 211,709 | |||||||||
Goodwill | (69,772 | ) | (69,809 | ) | (69,910 | ) | (69,974 | ) | (72,334 | ) | |||||||||
Intangible assets (excluding MSRs) | (4,201 | ) | (5,109 | ) | (6,132 | ) | (7,366 | ) | (9,180 | ) | |||||||||
Related deferred tax liabilities | 1,852 | 2,090 | 2,328 | 2,593 | 2,898 | ||||||||||||||
Tangible common shareholders’ equity | $ | 158,061 | $ | 150,244 | $ | 144,754 | $ | 142,249 | $ | 133,093 | |||||||||
Reconciliation of average shareholders’ equity to average tangible shareholders’ equity | |||||||||||||||||||
Shareholders’ equity | $ | 251,990 | $ | 238,482 | $ | 233,951 | $ | 235,677 | $ | 229,095 | |||||||||
Goodwill | (69,772 | ) | (69,809 | ) | (69,910 | ) | (69,974 | ) | (72,334 | ) | |||||||||
Intangible assets (excluding MSRs) | (4,201 | ) | (5,109 | ) | (6,132 | ) | (7,366 | ) | (9,180 | ) | |||||||||
Related deferred tax liabilities | 1,852 | 2,090 | 2,328 | 2,593 | 2,898 | ||||||||||||||
Tangible shareholders’ equity | $ | 179,869 | $ | 165,654 | $ | 160,237 | $ | 160,930 | $ | 150,479 | |||||||||
Reconciliation of year-end common shareholders’ equity to year-end tangible common shareholders’ equity | |||||||||||||||||||
Common shareholders’ equity | $ | 233,932 | $ | 224,162 | $ | 219,333 | $ | 218,188 | $ | 211,704 | |||||||||
Goodwill | (69,761 | ) | (69,777 | ) | (69,844 | ) | (69,976 | ) | (69,967 | ) | |||||||||
Intangible assets (excluding MSRs) | (3,768 | ) | (4,612 | ) | (5,574 | ) | (6,684 | ) | (8,021 | ) | |||||||||
Related deferred tax liabilities | 1,716 | 1,960 | 2,166 | 2,428 | 2,702 | ||||||||||||||
Tangible common shareholders’ equity | $ | 162,119 | $ | 151,733 | $ | 146,081 | $ | 143,956 | $ | 136,418 | |||||||||
Reconciliation of year-end shareholders’ equity to year-end tangible shareholders’ equity | |||||||||||||||||||
Shareholders’ equity | $ | 256,205 | $ | 243,471 | $ | 232,685 | $ | 236,956 | $ | 230,101 | |||||||||
Goodwill | (69,761 | ) | (69,777 | ) | (69,844 | ) | (69,976 | ) | (69,967 | ) | |||||||||
Intangible assets (excluding MSRs) | (3,768 | ) | (4,612 | ) | (5,574 | ) | (6,684 | ) | (8,021 | ) | |||||||||
Related deferred tax liabilities | 1,716 | 1,960 | 2,166 | 2,428 | 2,702 | ||||||||||||||
Tangible shareholders’ equity | $ | 184,392 | $ | 171,042 | $ | 159,433 | $ | 162,724 | $ | 154,815 | |||||||||
Reconciliation of year-end assets to year-end tangible assets | |||||||||||||||||||
Assets | $ | 2,144,316 | $ | 2,104,534 | $ | 2,102,273 | $ | 2,209,974 | $ | 2,129,046 | |||||||||
Goodwill | (69,761 | ) | (69,777 | ) | (69,844 | ) | (69,976 | ) | (69,967 | ) | |||||||||
Intangible assets (excluding MSRs) | (3,768 | ) | (4,612 | ) | (5,574 | ) | (6,684 | ) | (8,021 | ) | |||||||||
Related deferred tax liabilities | 1,716 | 1,960 | 2,166 | 2,428 | 2,702 | ||||||||||||||
Tangible assets | $ | 2,072,503 | $ | 2,032,105 | $ | 2,029,021 | $ | 2,135,742 | $ | 2,053,760 |
(1) | Presents reconciliations of non-GAAP financial measures to GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate these measures differently. For more information on non-GAAP financial measures and ratios we use in assessing the results of the Corporation, see Supplemental Financial Data on page 30. |
Bank of America 2015 123 |
Table XIV Two-year Reconciliations to GAAP Financial Measures (1, 2) | |||||||
(Dollars in millions) | 2015 | 2014 | |||||
Consumer Banking | |||||||
Reported net income | $ | 6,739 | $ | 6,436 | |||
Adjustment related to intangibles (3) | 4 | 4 | |||||
Adjusted net income | $ | 6,743 | $ | 6,440 | |||
Average allocated equity (4) | $ | 59,319 | $ | 60,398 | |||
Adjustment related to goodwill and a percentage of intangibles | (30,319 | ) | (30,398 | ) | |||
Average allocated capital | $ | 29,000 | $ | 30,000 | |||
Deposits | |||||||
Reported net income | $ | 2,685 | $ | 2,415 | |||
Adjustment related to intangibles (3) | — | — | |||||
Adjusted net income | $ | 2,685 | $ | 2,415 | |||
Average allocated equity (4) | $ | 30,420 | $ | 29,432 | |||
Adjustment related to goodwill and a percentage of intangibles | (18,420 | ) | (18,432 | ) | |||
Average allocated capital | $ | 12,000 | $ | 11,000 | |||
Consumer Lending | |||||||
Reported net income | $ | 4,054 | $ | 4,021 | |||
Adjustment related to intangibles (3) | 4 | 4 | |||||
Adjusted net income | $ | 4,058 | $ | 4,025 | |||
Average allocated equity (4) | $ | 28,900 | $ | 30,966 | |||
Adjustment related to goodwill and a percentage of intangibles | (11,900 | ) | (11,966 | ) | |||
Average allocated capital | $ | 17,000 | $ | 19,000 | |||
Global Wealth & Investment Management | |||||||
Reported net income | $ | 2,609 | $ | 2,969 | |||
Adjustment related to intangibles (3) | 11 | 13 | |||||
Adjusted net income | $ | 2,620 | $ | 2,982 | |||
Average allocated equity (4) | $ | 22,130 | $ | 22,214 | |||
Adjustment related to goodwill and a percentage of intangibles | (10,130 | ) | (10,214 | ) | |||
Average allocated capital | $ | 12,000 | $ | 12,000 | |||
Global Banking | |||||||
Reported net income | $ | 5,273 | $ | 5,769 | |||
Adjustment related to intangibles (3) | 1 | 2 | |||||
Adjusted net income | $ | 5,274 | $ | 5,771 | |||
Average allocated equity (4) | $ | 58,935 | $ | 57,429 | |||
Adjustment related to goodwill and a percentage of intangibles | (23,935 | ) | (23,929 | ) | |||
Average allocated capital | $ | 35,000 | $ | 33,500 | |||
Global Markets | |||||||
Reported net income | $ | 2,496 | $ | 2,705 | |||
Adjustment related to intangibles (3) | 10 | 9 | |||||
Adjusted net income | $ | 2,506 | $ | 2,714 | |||
Average allocated equity (4) | $ | 40,392 | $ | 39,394 | |||
Adjustment related to goodwill and a percentage of intangibles | (5,392 | ) | (5,394 | ) | |||
Average allocated capital | $ | 35,000 | $ | 34,000 |
(1) | Presents reconciliations of non-GAAP financial measures to GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation and our segments. Other companies may define or calculate these measures differently. For more information on non-GAAP financial measures and ratios we use in assessing the results of the Corporation, see Supplemental Financial Data on page 30. |
(2) | There are no adjustments to reported net income (loss) or average allocated equity for LAS. |
(3) | Represents cost of funds, earnings credits and certain expenses related to intangibles. |
(4) | Average allocated equity is comprised of average allocated capital plus capital for the portion of goodwill and intangibles specifically assigned to the business segment. For more information on allocated capital, see Business Segment Operations on page 32 and Note 8 – Goodwill and Intangible Assets to the Consolidated Financial Statements. |
124 Bank of America 2015 |
Table XV Quarterly Reconciliations to GAAP Financial Measures (1) | |||||||||||||||||||||||||||||||
2015 Quarters | 2014 Quarters | ||||||||||||||||||||||||||||||
(Dollars in millions) | Fourth | Third | Second | First | Fourth | Third | Second | First | |||||||||||||||||||||||
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis | |||||||||||||||||||||||||||||||
Net interest income | $ | 9,801 | $ | 9,511 | $ | 10,488 | $ | 9,451 | $ | 9,635 | $ | 10,219 | $ | 10,013 | $ | 10,085 | |||||||||||||||
Fully taxable-equivalent adjustment | 231 | 231 | 228 | 219 | 230 | 225 | 213 | 201 | |||||||||||||||||||||||
Net interest income on a fully taxable-equivalent basis | $ | 10,032 | $ | 9,742 | $ | 10,716 | $ | 9,670 | $ | 9,865 | $ | 10,444 | $ | 10,226 | $ | 10,286 | |||||||||||||||
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis | |||||||||||||||||||||||||||||||
Total revenue, net of interest expense (2) | $ | 19,528 | $ | 20,381 | $ | 21,816 | $ | 20,782 | $ | 18,725 | $ | 21,209 | $ | 21,747 | $ | 22,566 | |||||||||||||||
Fully taxable-equivalent adjustment | 231 | 231 | 228 | 219 | 230 | 225 | 213 | 201 | |||||||||||||||||||||||
Total revenue, net of interest expense on a fully taxable-equivalent basis | $ | 19,759 | $ | 20,612 | $ | 22,044 | $ | 21,001 | $ | 18,955 | $ | 21,434 | $ | 21,960 | $ | 22,767 | |||||||||||||||
Reconciliation of income tax expense (benefit) to income tax expense (benefit) on a fully taxable-equivalent basis | |||||||||||||||||||||||||||||||
Income tax expense (benefit) (2) | $ | 1,511 | $ | 1,446 | $ | 2,084 | $ | 1,225 | $ | 1,260 | $ | 663 | $ | 504 | $ | (405 | ) | ||||||||||||||
Fully taxable-equivalent adjustment | 231 | 231 | 228 | 219 | 230 | 225 | 213 | 201 | |||||||||||||||||||||||
Income tax expense (benefit) on a fully taxable-equivalent basis | $ | 1,742 | $ | 1,677 | $ | 2,312 | $ | 1,444 | $ | 1,490 | $ | 888 | $ | 717 | $ | (204 | ) | ||||||||||||||
Reconciliation of average common shareholders’ equity to average tangible common shareholders’ equity | |||||||||||||||||||||||||||||||
Common shareholders’ equity | $ | 234,851 | $ | 231,620 | $ | 228,780 | $ | 225,357 | $ | 224,479 | $ | 222,374 | $ | 222,221 | $ | 223,207 | |||||||||||||||
Goodwill | (69,761 | ) | (69,774 | ) | (69,775 | ) | (69,776 | ) | (69,782 | ) | (69,792 | ) | (69,822 | ) | (69,842 | ) | |||||||||||||||
Intangible assets (excluding MSRs) | (3,888 | ) | (4,099 | ) | (4,307 | ) | (4,518 | ) | (4,747 | ) | (4,992 | ) | (5,235 | ) | (5,474 | ) | |||||||||||||||
Related deferred tax liabilities | 1,753 | 1,811 | 1,885 | 1,959 | 2,019 | 2,077 | 2,100 | 2,165 | |||||||||||||||||||||||
Tangible common shareholders’ equity | $ | 162,955 | $ | 159,558 | $ | 156,583 | $ | 153,022 | $ | 151,969 | $ | 149,667 | $ | 149,264 | $ | 150,056 | |||||||||||||||
Reconciliation of average shareholders’ equity to average tangible shareholders’ equity | |||||||||||||||||||||||||||||||
Shareholders’ equity | $ | 257,125 | $ | 253,893 | $ | 251,054 | $ | 245,744 | $ | 243,454 | $ | 238,040 | $ | 235,803 | $ | 236,559 | |||||||||||||||
Goodwill | (69,761 | ) | (69,774 | ) | (69,775 | ) | (69,776 | ) | (69,782 | ) | (69,792 | ) | (69,822 | ) | (69,842 | ) | |||||||||||||||
Intangible assets (excluding MSRs) | (3,888 | ) | (4,099 | ) | (4,307 | ) | (4,518 | ) | (4,747 | ) | (4,992 | ) | (5,235 | ) | (5,474 | ) | |||||||||||||||
Related deferred tax liabilities | 1,753 | 1,811 | 1,885 | 1,959 | 2,019 | 2,077 | 2,100 | 2,165 | |||||||||||||||||||||||
Tangible shareholders’ equity | $ | 185,229 | $ | 181,831 | $ | 178,857 | $ | 173,409 | $ | 170,944 | $ | 165,333 | $ | 162,846 | $ | 163,408 | |||||||||||||||
Reconciliation of period-end common shareholders’ equity to period-end tangible common shareholders’ equity | |||||||||||||||||||||||||||||||
Common shareholders’ equity | $ | 233,932 | $ | 233,632 | $ | 229,386 | $ | 227,915 | $ | 224,162 | $ | 220,768 | $ | 222,565 | $ | 218,536 | |||||||||||||||
Goodwill | (69,761 | ) | (69,761 | ) | (69,775 | ) | (69,776 | ) | (69,777 | ) | (69,784 | ) | (69,810 | ) | (69,842 | ) | |||||||||||||||
Intangible assets (excluding MSRs) | (3,768 | ) | (3,973 | ) | (4,188 | ) | (4,391 | ) | (4,612 | ) | (4,849 | ) | (5,099 | ) | (5,337 | ) | |||||||||||||||
Related deferred tax liabilities | 1,716 | 1,762 | 1,813 | 1,900 | 1,960 | 2,019 | 2,078 | 2,100 | |||||||||||||||||||||||
Tangible common shareholders’ equity | $ | 162,119 | $ | 161,660 | $ | 157,236 | $ | 155,648 | $ | 151,733 | $ | 148,154 | $ | 149,734 | $ | 145,457 | |||||||||||||||
Reconciliation of period-end shareholders’ equity to period-end tangible shareholders’ equity | |||||||||||||||||||||||||||||||
Shareholders’ equity | $ | 256,205 | $ | 255,905 | $ | 251,659 | $ | 250,188 | $ | 243,471 | $ | 238,681 | $ | 237,411 | $ | 231,888 | |||||||||||||||
Goodwill | (69,761 | ) | (69,761 | ) | (69,775 | ) | (69,776 | ) | (69,777 | ) | (69,784 | ) | (69,810 | ) | (69,842 | ) | |||||||||||||||
Intangible assets (excluding MSRs) | (3,768 | ) | (3,973 | ) | (4,188 | ) | (4,391 | ) | (4,612 | ) | (4,849 | ) | (5,099 | ) | (5,337 | ) | |||||||||||||||
Related deferred tax liabilities | 1,716 | 1,762 | 1,813 | 1,900 | 1,960 | 2,019 | 2,078 | 2,100 | |||||||||||||||||||||||
Tangible shareholders’ equity | $ | 184,392 | $ | 183,933 | $ | 179,509 | $ | 177,921 | $ | 171,042 | $ | 166,067 | $ | 164,580 | $ | 158,809 | |||||||||||||||
Reconciliation of period-end assets to period-end tangible assets | |||||||||||||||||||||||||||||||
Assets | $ | 2,144,316 | $ | 2,153,006 | $ | 2,149,034 | $ | 2,143,545 | $ | 2,104,534 | $ | 2,123,613 | $ | 2,170,557 | $ | 2,149,851 | |||||||||||||||
Goodwill | (69,761 | ) | (69,761 | ) | (69,775 | ) | (69,776 | ) | (69,777 | ) | (69,784 | ) | (69,810 | ) | (69,842 | ) | |||||||||||||||
Intangible assets (excluding MSRs) | (3,768 | ) | (3,973 | ) | (4,188 | ) | (4,391 | ) | (4,612 | ) | (4,849 | ) | (5,099 | ) | (5,337 | ) | |||||||||||||||
Related deferred tax liabilities | 1,716 | 1,762 | 1,813 | 1,900 | 1,960 | 2,019 | 2,078 | 2,100 | |||||||||||||||||||||||
Tangible assets | $ | 2,072,503 | $ | 2,081,034 | $ | 2,076,884 | $ | 2,071,278 | $ | 2,032,105 | $ | 2,050,999 | $ | 2,097,726 | $ | 2,076,772 |
(1) | Presents reconciliations of non-GAAP financial measures to GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate these measures differently. For more information on non-GAAP financial measures and ratios we use in assessing the results of the Corporation, see Supplemental Financial Data on page 30. |
(2) | The results for 2015 were impacted by the early adoption of new accounting guidance on recognition and measurement of financial instruments. For additional information, see Executive Summary – Recent Events on page 22. |
Bank of America 2015 125 |
126 Bank of America 2015 |
Bank of America 2015 127 |
ABS | Asset-backed securities |
AFS | Available-for-sale |
ALM | Asset and liability management |
ARM | Adjustable-rate mortgage |
AUM | Assets under management |
BHC | Bank holding company |
CCAR | Comprehensive Capital Analysis and Review |
CDO | Collateralized debt obligation |
CGA | Corporate General Auditor |
CLO | Collateralized loan obligation |
CRA | Community Reinvestment Act |
CVA | Credit valuation adjustment |
DVA | Debit valuation adjustment |
EAD | Exposure at default |
ERC | Enterprise Risk Committee |
FDIC | Federal Deposit Insurance Corporation |
FHA | Federal Housing Administration |
FHFA | Federal Housing Finance Agency |
FHLB | Federal Home Loan Bank |
FHLMC | Freddie Mac |
FICC | Fixed-income, currencies and commodities |
FICO | Fair Isaac Corporation (credit score) |
FLUs | Front line units |
FNMA | Fannie Mae |
FTE | Fully taxable-equivalent |
FVA | Funding valuation adjustment |
GAAP | Accounting principles generally accepted in the United States of America |
GM&CA | Global Marketing and Corporate Affairs |
GNMA | Government National Mortgage Association |
GSE | Government-sponsored enterprise |
HELOC | Home equity lines of credit |
HFI | Held-for-investment |
HQLA | High Quality Liquid Assets |
HUD | U.S. Department of Housing and Urban Development |
IRM | Independent risk management |
LCR | Liquidity Coverage Ratio |
LGD | Loss-given default |
LHFS | Loans held-for-sale |
LIBOR | London InterBank Offered Rate |
LTV | Loan-to-value |
MD&A | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
MI | Mortgage insurance |
MRC | Management Risk Committee |
MSA | Metropolitan statistical area |
MSR | Mortgage servicing right |
NSFR | Net Stable Funding Ratio |
OCC | Office of the Comptroller of the Currency |
OCI | Other comprehensive income |
OTC | Over-the-counter |
OTTI | Other-than-temporary impairment |
PCA | Prompt Corrective Action |
PCI | Purchased credit-impaired |
PPI | Payment protection insurance |
RCSAs | Risk and Control Self Assessments |
RMBS | Residential mortgage-backed securities |
SBLCs | Standby letters of credit |
SEC | Securities and Exchange Commission |
SLR | Supplementary leverage ratio |
TDR | Troubled debt restructurings |
TLAC | Total Loss-Absorbing Capacity |
VIE | Variable interest entity |
128 Bank of America 2015 |
Item 8. Financial Statements and Supplementary Data |
Table of Contents | ||
Page | ||
Bank of America 2015 129 |
130 Bank of America 2015 |
Bank of America 2015 131 |
Consolidated Statement of Income | |||||||||||
(Dollars in millions, except per share information) | 2015 | 2014 | 2013 | ||||||||
Interest income | |||||||||||
Loans and leases | $ | 32,070 | $ | 34,307 | $ | 36,470 | |||||
Debt securities | 9,319 | 8,021 | 9,749 | ||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 988 | 1,039 | 1,229 | ||||||||
Trading account assets | 4,397 | 4,561 | 4,706 | ||||||||
Other interest income | 3,026 | 2,958 | 2,866 | ||||||||
Total interest income | 49,800 | 50,886 | 55,020 | ||||||||
Interest expense | |||||||||||
Deposits | 861 | 1,080 | 1,396 | ||||||||
Short-term borrowings | 2,387 | 2,578 | 2,923 | ||||||||
Trading account liabilities | 1,343 | 1,576 | 1,638 | ||||||||
Long-term debt | 5,958 | 5,700 | 6,798 | ||||||||
Total interest expense | 10,549 | 10,934 | 12,755 | ||||||||
Net interest income | 39,251 | 39,952 | 42,265 | ||||||||
Noninterest income | |||||||||||
Card income | 5,959 | 5,944 | 5,826 | ||||||||
Service charges | 7,381 | 7,443 | 7,390 | ||||||||
Investment and brokerage services | 13,337 | 13,284 | 12,282 | ||||||||
Investment banking income | 5,572 | 6,065 | 6,126 | ||||||||
Equity investment income | 261 | 1,130 | 2,901 | ||||||||
Trading account profits | 6,473 | 6,309 | 7,056 | ||||||||
Mortgage banking income | 2,364 | 1,563 | 3,874 | ||||||||
Gains on sales of debt securities | 1,091 | 1,354 | 1,271 | ||||||||
Other income (loss) | 818 | 1,203 | (49 | ) | |||||||
Total noninterest income | 43,256 | 44,295 | 46,677 | ||||||||
Total revenue, net of interest expense | 82,507 | 84,247 | 88,942 | ||||||||
Provision for credit losses | 3,161 | 2,275 | 3,556 | ||||||||
Noninterest expense | |||||||||||
Personnel | 32,868 | 33,787 | 34,719 | ||||||||
Occupancy | 4,093 | 4,260 | 4,475 | ||||||||
Equipment | 2,039 | 2,125 | 2,146 | ||||||||
Marketing | 1,811 | 1,829 | 1,834 | ||||||||
Professional fees | 2,264 | 2,472 | 2,884 | ||||||||
Amortization of intangibles | 834 | 936 | 1,086 | ||||||||
Data processing | 3,115 | 3,144 | 3,170 | ||||||||
Telecommunications | 823 | 1,259 | 1,593 | ||||||||
Other general operating | 9,345 | 25,305 | 17,307 | ||||||||
Total noninterest expense | 57,192 | 75,117 | 69,214 | ||||||||
Income before income taxes | 22,154 | 6,855 | 16,172 | ||||||||
Income tax expense | 6,266 | 2,022 | 4,741 | ||||||||
Net income | $ | 15,888 | $ | 4,833 | $ | 11,431 | |||||
Preferred stock dividends | 1,483 | 1,044 | 1,349 | ||||||||
Net income applicable to common shareholders | $ | 14,405 | $ | 3,789 | $ | 10,082 | |||||
Per common share information | |||||||||||
Earnings | $ | 1.38 | $ | 0.36 | $ | 0.94 | |||||
Diluted earnings | 1.31 | 0.36 | 0.90 | ||||||||
Dividends paid | 0.20 | 0.12 | 0.04 | ||||||||
Average common shares issued and outstanding (in thousands) | 10,462,282 | 10,527,818 | 10,731,165 | ||||||||
Average diluted common shares issued and outstanding (in thousands) | 11,213,992 | 10,584,535 | 11,491,418 |
132 Bank of America 2015 |
Consolidated Statement of Comprehensive Income | |||||||||||
(Dollars in millions) | 2015 | 2014 | 2013 | ||||||||
Net income | $ | 15,888 | $ | 4,833 | $ | 11,431 | |||||
Other comprehensive income (loss), net-of-tax: | |||||||||||
Net change in available-for-sale debt and marketable equity securities | (1,598 | ) | 4,621 | (8,166 | ) | ||||||
Net change in debit valuation adjustments | 615 | — | — | ||||||||
Net change in derivatives | 584 | 616 | 592 | ||||||||
Employee benefit plan adjustments | 394 | (943 | ) | 2,049 | |||||||
Net change in foreign currency translation adjustments | (123 | ) | (157 | ) | (135 | ) | |||||
Other comprehensive income (loss) | (128 | ) | 4,137 | (5,660 | ) | ||||||
Comprehensive income | $ | 15,760 | $ | 8,970 | $ | 5,771 |
Bank of America 2015 133 |
Consolidated Balance Sheet | |||||||
December 31 | |||||||
(Dollars in millions) | 2015 | 2014 | |||||
Assets | |||||||
Cash and due from banks | $ | 31,265 | $ | 33,118 | |||
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks | 128,088 | 105,471 | |||||
Cash and cash equivalents | 159,353 | 138,589 | |||||
Time deposits placed and other short-term investments | 7,744 | 7,510 | |||||
Federal funds sold and securities borrowed or purchased under agreements to resell (includes $55,143 and $62,182 measured at fair value) | 192,482 | 191,823 | |||||
Trading account assets (includes $105,135 and $110,620 pledged as collateral) | 176,527 | 191,785 | |||||
Derivative assets | 49,990 | 52,682 | |||||
Debt securities: | |||||||
Carried at fair value (includes $29,810 and $32,741 pledged as collateral) | 322,380 | 320,695 | |||||
Held-to-maturity, at cost (fair value – $84,046 and $59,641; $9,074 and $15,432 pledged as collateral) | 84,625 | 59,766 | |||||
Total debt securities | 407,005 | 380,461 | |||||
Loans and leases (includes $6,938 and $8,681 measured at fair value and $37,767 and $52,959 pledged as collateral) | 903,001 | 881,391 | |||||
Allowance for loan and lease losses | (12,234 | ) | (14,419 | ) | |||
Loans and leases, net of allowance | 890,767 | 866,972 | |||||
Premises and equipment, net | 9,485 | 10,049 | |||||
Mortgage servicing rights (includes $3,087 and $3,530 measured at fair value) | 3,087 | 3,530 | |||||
Goodwill | 69,761 | 69,777 | |||||
Intangible assets | 3,768 | 4,612 | |||||
Loans held-for-sale (includes $4,818 and $6,801 measured at fair value) | 7,453 | 12,836 | |||||
Customer and other receivables | 58,312 | 61,845 | |||||
Other assets (includes $14,320 and $13,873 measured at fair value) | 108,582 | 112,063 | |||||
Total assets | $ | 2,144,316 | $ | 2,104,534 | |||
Assets of consolidated variable interest entities included in total assets above (isolated to settle the liabilities of the variable interest entities) | |||||||
Trading account assets | $ | 6,344 | $ | 6,890 | |||
Loans and leases | 72,946 | 95,187 | |||||
Allowance for loan and lease losses | (1,320 | ) | (1,968 | ) | |||
Loans and leases, net of allowance | 71,626 | 93,219 | |||||
Loans held-for-sale | 284 | 1,822 | |||||
All other assets | 1,530 | 2,769 | |||||
Total assets of consolidated variable interest entities | $ | 79,784 | $ | 104,700 |
134 Bank of America 2015 |
Consolidated Balance Sheet (continued) | |||||||
December 31 | |||||||
(Dollars in millions) | 2015 | 2014 | |||||
Liabilities | |||||||
Deposits in U.S. offices: | |||||||
Noninterest-bearing | $ | 422,237 | $ | 393,102 | |||
Interest-bearing (includes $1,116 and $1,469 measured at fair value) | 703,761 | 660,161 | |||||
Deposits in non-U.S. offices: | |||||||
Noninterest-bearing | 9,916 | 7,230 | |||||
Interest-bearing | 61,345 | 58,443 | |||||
Total deposits | 1,197,259 | 1,118,936 | |||||
Federal funds purchased and securities loaned or sold under agreements to repurchase (includes $24,574 and $35,357 measured at fair value) | 174,291 | 201,277 | |||||
Trading account liabilities | 66,963 | 74,192 | |||||
Derivative liabilities | 38,450 | 46,909 | |||||
Short-term borrowings (includes $1,325 and $2,697 measured at fair value) | 28,098 | 31,172 | |||||
Accrued expenses and other liabilities (includes $13,899 and $12,055 measured at fair value and $646 and $528 of reserve for unfunded lending commitments) | 146,286 | 145,438 | |||||
Long-term debt (includes $30,097 and $36,404 measured at fair value) | 236,764 | 243,139 | |||||
Total liabilities | 1,888,111 | 1,861,063 | |||||
Commitments and contingencies (Note 6 – Securitizations and Other Variable Interest Entities, Note 7 – Representations and Warranties Obligations and Corporate Guarantees and Note 12 – Commitments and Contingencies) | |||||||
Shareholders’ equity | |||||||
Preferred stock, $0.01 par value; authorized – 100,000,000 shares; issued and outstanding – 3,767,790 and 3,647,790 shares | 22,273 | 19,309 | |||||
Common stock and additional paid-in capital, $0.01 par value; authorized – 12,800,000,000 shares; issued and outstanding – 10,380,265,063 and 10,516,542,476 shares | 151,042 | 153,458 | |||||
Retained earnings | 88,564 | 75,024 | |||||
Accumulated other comprehensive income (loss) | (5,674 | ) | (4,320 | ) | |||
Total shareholders’ equity | 256,205 | 243,471 | |||||
Total liabilities and shareholders’ equity | $ | 2,144,316 | $ | 2,104,534 | |||
Liabilities of consolidated variable interest entities included in total liabilities above | |||||||
Short-term borrowings | $ | 681 | $ | 1,032 | |||
Long-term debt (includes $11,304 and $11,943 of non-recourse debt) | 14,073 | 13,307 | |||||
All other liabilities (includes $20 and $84 of non-recourse liabilities) | 21 | 138 | |||||
Total liabilities of consolidated variable interest entities | $ | 14,775 | $ | 14,477 |
Bank of America 2015 135 |
Consolidated Statement of Changes in Shareholders’ Equity | ||||||||||||||||||||||
Preferred Stock | Common Stock and Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Shareholders’ Equity | ||||||||||||||||||
(Dollars in millions, shares in thousands) | Shares | Amount | ||||||||||||||||||||
Balance, December 31, 2012 | $ | 18,768 | 10,778,264 | $ | 158,142 | $ | 62,843 | $ | (2,797 | ) | $ | 236,956 | ||||||||||
Net income | 11,431 | 11,431 | ||||||||||||||||||||
Net change in available-for-sale debt and marketable equity securities | (8,166 | ) | (8,166 | ) | ||||||||||||||||||
Net change in derivatives | 592 | 592 | ||||||||||||||||||||
Employee benefit plan adjustments | 2,049 | 2,049 | ||||||||||||||||||||
Net change in foreign currency translation adjustments | (135 | ) | (135 | ) | ||||||||||||||||||
Dividends paid: | ||||||||||||||||||||||
Common | (428 | ) | (428 | ) | ||||||||||||||||||
Preferred | (1,249 | ) | (1,249 | ) | ||||||||||||||||||
Issuance of preferred stock | 1,008 | 1,008 | ||||||||||||||||||||
Redemption of preferred stock | (6,461 | ) | (100 | ) | (6,561 | ) | ||||||||||||||||
Common stock issued under employee plans and related tax effects | 45,288 | 371 | 371 | |||||||||||||||||||
Common stock repurchased | (231,744 | ) | (3,220 | ) | (3,220 | ) | ||||||||||||||||
Other | 37 | 37 | ||||||||||||||||||||
Balance, December 31, 2013 | 13,352 | 10,591,808 | 155,293 | 72,497 | (8,457 | ) | 232,685 | |||||||||||||||
Net income | 4,833 | 4,833 | ||||||||||||||||||||
Net change in available-for-sale debt and marketable equity securities | 4,621 | 4,621 | ||||||||||||||||||||
Net change in derivatives | 616 | 616 | ||||||||||||||||||||
Employee benefit plan adjustments | (943 | ) | (943 | ) | ||||||||||||||||||
Net change in foreign currency translation adjustments | (157 | ) | (157 | ) | ||||||||||||||||||
Dividends paid: | ||||||||||||||||||||||
Common | (1,262 | ) | (1,262 | ) | ||||||||||||||||||
Preferred | (1,044 | ) | (1,044 | ) | ||||||||||||||||||
Issuance of preferred stock | 5,957 | 5,957 | ||||||||||||||||||||
Common stock issued under employee plans and related tax effects | 25,866 | (160 | ) | (160 | ) | |||||||||||||||||
Common stock repurchased | (101,132 | ) | (1,675 | ) | (1,675 | ) | ||||||||||||||||
Balance, December 31, 2014 | 19,309 | 10,516,542 | 153,458 | 75,024 | (4,320 | ) | 243,471 | |||||||||||||||
Cumulative adjustment for accounting change related to debit valuation adjustments | 1,226 | (1,226 | ) | — | ||||||||||||||||||
Net income | 15,888 | 15,888 | ||||||||||||||||||||
Net change in available-for-sale debt and marketable equity securities | (1,598 | ) | (1,598 | ) | ||||||||||||||||||
Net change in debit valuation adjustments | 615 | 615 | ||||||||||||||||||||
Net change in derivatives | 584 | 584 | ||||||||||||||||||||
Employee benefit plan adjustments | 394 | 394 | ||||||||||||||||||||
Net change in foreign currency translation adjustments | (123 | ) | (123 | ) | ||||||||||||||||||
Dividends paid: | ||||||||||||||||||||||
Common | (2,091 | ) | (2,091 | ) | ||||||||||||||||||
Preferred | (1,483 | ) | (1,483 | ) | ||||||||||||||||||
Issuance of preferred stock | 2,964 | 2,964 | ||||||||||||||||||||
Common stock issued under employee plans and related tax effects | 4,054 | (42 | ) | (42 | ) | |||||||||||||||||
Common stock repurchased | (140,331 | ) | (2,374 | ) | (2,374 | ) | ||||||||||||||||
Balance, December 31, 2015 | $ | 22,273 | 10,380,265 | $ | 151,042 | $ | 88,564 | $ | (5,674 | ) | $ | 256,205 |
136 Bank of America 2015 |
Consolidated Statement of Cash Flows | |||||||||||
(Dollars in millions) | 2015 | 2014 | 2013 | ||||||||
Operating activities | |||||||||||
Net income | $ | 15,888 | $ | 4,833 | $ | 11,431 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Provision for credit losses | 3,161 | 2,275 | 3,556 | ||||||||
Gains on sales of debt securities | (1,091 | ) | (1,354 | ) | (1,271 | ) | |||||
Fair value adjustments on structured liabilities | 633 | (407 | ) | 649 | |||||||
Depreciation and premises improvements amortization | 1,555 | 1,586 | 1,597 | ||||||||
Amortization of intangibles | 834 | 936 | 1,086 | ||||||||
Net amortization of premium/discount on debt securities | 2,472 | 2,688 | 1,577 | ||||||||
Deferred income taxes | 3,108 | 726 | 3,262 | ||||||||
Loans held-for-sale: | |||||||||||
Originations and purchases | (38,675 | ) | (40,113 | ) | (65,688 | ) | |||||
Proceeds from sales and paydowns of loans originally classified as held-for-sale | 36,204 | 38,528 | 77,707 | ||||||||
Net change in: | |||||||||||
Trading and derivative instruments | 3,292 | 6,621 | 33,870 | ||||||||
Other assets | 2,458 | 5,828 | 35,154 | ||||||||
Accrued expenses and other liabilities | 730 | 9,702 | (12,919 | ) | |||||||
Other operating activities, net | (2,839 | ) | (1,714 | ) | 2,806 | ||||||
Net cash provided by operating activities | 27,730 | 30,135 | 92,817 | ||||||||
Investing activities | |||||||||||
Net change in: | |||||||||||
Time deposits placed and other short-term investments | 50 | 4,030 | 7,154 | ||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | (659 | ) | (1,495 | ) | 29,596 | ||||||
Debt securities carried at fair value: | |||||||||||
Proceeds from sales | 145,079 | 126,399 | 103,743 | ||||||||
Proceeds from paydowns and maturities | 84,988 | 79,704 | 85,554 | ||||||||
Purchases | (219,412 | ) | (247,902 | ) | (160,744 | ) | |||||
Held-to-maturity debt securities: | |||||||||||
Proceeds from paydowns and maturities | 12,872 | 7,889 | 8,472 | ||||||||
Purchases | (36,575 | ) | (13,274 | ) | (14,388 | ) | |||||
Loans and leases: | |||||||||||
Proceeds from sales | 22,316 | 28,765 | 12,331 | ||||||||
Purchases | (12,629 | ) | (10,609 | ) | (16,734 | ) | |||||
Other changes in loans and leases, net | (52,626 | ) | 19,239 | (34,256 | ) | ||||||
Proceeds from sales of equity investments | 333 | 1,577 | 4,818 | ||||||||
Other investing activities, net | 1,309 | (1,923 | ) | (488 | ) | ||||||
Net cash provided by (used in) investing activities | (54,954 | ) | (7,600 | ) | 25,058 | ||||||
Financing activities | |||||||||||
Net change in: | |||||||||||
Deposits | 78,347 | (335 | ) | 14,010 | |||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase | (26,986 | ) | 3,171 | (95,153 | ) | ||||||
Short-term borrowings | (3,074 | ) | (14,827 | ) | 16,009 | ||||||
Long-term debt: | |||||||||||
Proceeds from issuance | 43,670 | 51,573 | 45,658 | ||||||||
Retirement of long-term debt | (40,365 | ) | (53,749 | ) | (65,602 | ) | |||||
Preferred stock: | |||||||||||
Proceeds from issuance | 2,964 | 5,957 | 1,008 | ||||||||
Redemption | — | — | (6,461 | ) | |||||||
Common stock repurchased | (2,374 | ) | (1,675 | ) | (3,220 | ) | |||||
Cash dividends paid | (3,574 | ) | (2,306 | ) | (1,677 | ) | |||||
Excess tax benefits on share-based payments | 16 | 34 | 12 | ||||||||
Other financing activities, net | (39 | ) | (44 | ) | (26 | ) | |||||
Net cash provided by (used in) financing activities | 48,585 | (12,201 | ) | (95,442 | ) | ||||||
Effect of exchange rate changes on cash and cash equivalents | (597 | ) | (3,067 | ) | (1,863 | ) | |||||
Net increase in cash and cash equivalents | 20,764 | 7,267 | 20,570 | ||||||||
Cash and cash equivalents at January 1 | 138,589 | 131,322 | 110,752 | ||||||||
Cash and cash equivalents at December 31 | $ | 159,353 | $ | 138,589 | $ | 131,322 | |||||
Supplemental cash flow disclosures | |||||||||||
Interest paid | $ | 10,623 | $ | 11,082 | $ | 12,912 | |||||
Income taxes paid | 2,326 | 2,558 | 1,559 | ||||||||
Income taxes refunded | (151 | ) | (144 | ) | (244 | ) |
Bank of America 2015 137 |
138 Bank of America 2015 |
Bank of America 2015 139 |
140 Bank of America 2015 |
Bank of America 2015 141 |
142 Bank of America 2015 |
Bank of America 2015 143 |
144 Bank of America 2015 |
Bank of America 2015 145 |
Level 1 | Unadjusted quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as certain U.S. Treasury securities that are highly liquid and are actively traded in OTC markets. |
Level 2 | Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts where fair value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes U.S. government and agency mortgage-backed and asset-backed securities (ABS), corporate debt securities, derivative contracts, certain loans and LHFS. |
Level 3 | Unobservable inputs that are supported by little or no market activity and that are significant to the overall fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments for which the determination of fair value requires significant management judgment or estimation. The fair value for such assets and liabilities is generally determined using |
146 Bank of America 2015 |
Bank of America 2015 147 |
148 Bank of America 2015 |
December 31, 2015 | |||||||||||||||||||||||||||
Gross Derivative Assets | Gross Derivative Liabilities | ||||||||||||||||||||||||||
(Dollars in billions) | Contract/ Notional (1) | Trading and Other Risk Management Derivatives | Qualifying Accounting Hedges | Total | Trading and Other Risk Management Derivatives | Qualifying Accounting Hedges | Total | ||||||||||||||||||||
Interest rate contracts | |||||||||||||||||||||||||||
Swaps | $ | 21,706.8 | $ | 439.6 | $ | 7.4 | $ | 447.0 | $ | 440.7 | $ | 1.2 | $ | 441.9 | |||||||||||||
Futures and forwards | 7,259.7 | 1.1 | — | 1.1 | 1.3 | — | 1.3 | ||||||||||||||||||||
Written options | 1,322.4 | — | — | — | 57.7 | — | 57.7 | ||||||||||||||||||||
Purchased options | 1,403.3 | 58.9 | — | 58.9 | — | — | — | ||||||||||||||||||||
Foreign exchange contracts | |||||||||||||||||||||||||||
Swaps | 2,149.9 | 49.2 | 0.9 | 50.1 | 52.2 | 2.8 | 55.0 | ||||||||||||||||||||
Spot, futures and forwards | 4,104.4 | 46.0 | 1.2 | 47.2 | 45.8 | 0.3 | 46.1 | ||||||||||||||||||||
Written options | 467.2 | — | — | — | 10.6 | — | 10.6 | ||||||||||||||||||||
Purchased options | 439.9 | 10.2 | — | 10.2 | — | — | — | ||||||||||||||||||||
Equity contracts | |||||||||||||||||||||||||||
Swaps | 201.2 | 3.3 | — | 3.3 | 3.8 | — | 3.8 | ||||||||||||||||||||
Futures and forwards | 74.0 | 2.1 | — | 2.1 | 1.2 | — | 1.2 | ||||||||||||||||||||
Written options | 352.8 | — | — | — | 21.1 | — | 21.1 | ||||||||||||||||||||
Purchased options | 325.4 | 23.8 | — | 23.8 | — | — | — | ||||||||||||||||||||
Commodity contracts | |||||||||||||||||||||||||||
Swaps | 47.0 | 4.7 | — | 4.7 | 7.1 | — | 7.1 | ||||||||||||||||||||
Futures and forwards | 268.7 | 3.8 | — | 3.8 | 0.7 | — | 0.7 | ||||||||||||||||||||
Written options | 58.7 | — | — | — | 5.5 | — | 5.5 | ||||||||||||||||||||
Purchased options | 65.7 | 5.3 | — | 5.3 | — | — | — | ||||||||||||||||||||
Credit derivatives | |||||||||||||||||||||||||||
Purchased credit derivatives: | |||||||||||||||||||||||||||
Credit default swaps | 928.3 | 14.4 | — | 14.4 | 14.8 | — | 14.8 | ||||||||||||||||||||
Total return swaps/other | 26.4 | 0.2 | — | 0.2 | 1.9 | — | 1.9 | ||||||||||||||||||||
Written credit derivatives: | |||||||||||||||||||||||||||
Credit default swaps | 924.1 | 15.3 | — | 15.3 | 13.1 | — | 13.1 | ||||||||||||||||||||
Total return swaps/other | 39.7 | 2.3 | — | 2.3 | 0.4 | — | 0.4 | ||||||||||||||||||||
Gross derivative assets/liabilities | $ | 680.2 | $ | 9.5 | $ | 689.7 | $ | 677.9 | $ | 4.3 | $ | 682.2 | |||||||||||||||
Less: Legally enforceable master netting agreements | (597.8 | ) | (597.8 | ) | |||||||||||||||||||||||
Less: Cash collateral received/paid | (41.9 | ) | (45.9 | ) | |||||||||||||||||||||||
Total derivative assets/liabilities | $ | 50.0 | $ | 38.5 |
(1) | Represents the total contract/notional amount of derivative assets and liabilities outstanding. |
Bank of America 2015 149 |
December 31, 2014 | |||||||||||||||||||||||||||
Gross Derivative Assets | Gross Derivative Liabilities | ||||||||||||||||||||||||||
(Dollars in billions) | Contract/ Notional (1) | Trading and Other Risk Management Derivatives | Qualifying Accounting Hedges | Total | Trading and Other Risk Management Derivatives | Qualifying Accounting Hedges | Total | ||||||||||||||||||||
Interest rate contracts | |||||||||||||||||||||||||||
Swaps | $ | 29,445.4 | $ | 658.5 | $ | 8.5 | $ | 667.0 | $ | 658.2 | $ | 0.5 | $ | 658.7 | |||||||||||||
Futures and forwards | 10,159.4 | 1.7 | — | 1.7 | 2.0 | — | 2.0 | ||||||||||||||||||||
Written options | 1,725.2 | — | — | — | 85.4 | — | 85.4 | ||||||||||||||||||||
Purchased options | 1,739.8 | 85.6 | — | 85.6 | — | — | — | ||||||||||||||||||||
Foreign exchange contracts | |||||||||||||||||||||||||||
Swaps | 2,159.1 | 51.5 | 0.8 | 52.3 | 54.6 | 1.9 | 56.5 | ||||||||||||||||||||
Spot, futures and forwards | 4,226.4 | 68.9 | 1.5 | 70.4 | 72.4 | 0.2 | 72.6 | ||||||||||||||||||||
Written options | 600.7 | — | — | — | 16.0 | — | 16.0 | ||||||||||||||||||||
Purchased options | 584.6 | 15.1 | — | 15.1 | — | — | — | ||||||||||||||||||||
Equity contracts | |||||||||||||||||||||||||||
Swaps | 193.7 | 3.2 | — | 3.2 | 4.0 | — | 4.0 | ||||||||||||||||||||
Futures and forwards | 69.5 | 2.1 | — | 2.1 | 1.8 | — | 1.8 | ||||||||||||||||||||
Written options | 341.0 | — | — | — | 26.0 | — | 26.0 | ||||||||||||||||||||
Purchased options | 318.4 | 27.9 | — | 27.9 | — | — | — | ||||||||||||||||||||
Commodity contracts | |||||||||||||||||||||||||||
Swaps | 74.3 | 5.8 | — | 5.8 | 8.5 | — | 8.5 | ||||||||||||||||||||
Futures and forwards | 376.5 | 4.5 | — | 4.5 | 1.8 | — | 1.8 | ||||||||||||||||||||
Written options | 129.5 | — | — | — | 11.5 | — | 11.5 | ||||||||||||||||||||
Purchased options | 141.3 | 10.7 | — | 10.7 | — | — | — | ||||||||||||||||||||
Credit derivatives | |||||||||||||||||||||||||||
Purchased credit derivatives: | |||||||||||||||||||||||||||
Credit default swaps | 1,094.8 | 13.3 | — | 13.3 | 23.4 | — | 23.4 | ||||||||||||||||||||
Total return swaps/other | 44.3 | 0.2 | — | 0.2 | 1.4 | — | 1.4 | ||||||||||||||||||||
Written credit derivatives: | |||||||||||||||||||||||||||
Credit default swaps | 1,073.1 | 24.5 | — | 24.5 | 11.9 | — | 11.9 | ||||||||||||||||||||
Total return swaps/other | 61.0 | 0.5 | — | 0.5 | 0.3 | — | 0.3 | ||||||||||||||||||||
Gross derivative assets/liabilities | $ | 974.0 | $ | 10.8 | $ | 984.8 | $ | 979.2 | $ | 2.6 | $ | 981.8 | |||||||||||||||
Less: Legally enforceable master netting agreements | (884.8 | ) | (884.8 | ) | |||||||||||||||||||||||
Less: Cash collateral received/paid | (47.3 | ) | (50.1 | ) | |||||||||||||||||||||||
Total derivative assets/liabilities | $ | 52.7 | $ | 46.9 |
(1) | Represents the total contract/notional amount of derivative assets and liabilities outstanding. |
150 Bank of America 2015 |
Offsetting of Derivatives | |||||||||||||||
December 31, 2015 | December 31, 2014 | ||||||||||||||
(Dollars in billions) | Derivative Assets | Derivative Liabilities | Derivative Assets | Derivative Liabilities | |||||||||||
Interest rate contracts | |||||||||||||||
Over-the-counter | $ | 309.3 | $ | 297.2 | $ | 386.6 | $ | 373.2 | |||||||
Exchange-traded | — | — | 0.1 | 0.1 | |||||||||||
Over-the-counter cleared | 197.0 | 201.7 | 365.7 | 368.7 | |||||||||||
Foreign exchange contracts | |||||||||||||||
Over-the-counter | 103.2 | 107.5 | 133.0 | 139.9 | |||||||||||
Over-the-counter cleared | 0.1 | 0.1 | — | — | |||||||||||
Equity contracts | |||||||||||||||
Over-the-counter | 16.6 | 14.0 | 19.5 | 16.7 | |||||||||||
Exchange-traded | 10.0 | 9.2 | 8.6 | 7.8 | |||||||||||
Commodity contracts | |||||||||||||||
Over-the-counter | 7.3 | 8.9 | 10.2 | 11.9 | |||||||||||
Exchange-traded | 2.9 | 2.9 | 7.4 | 7.7 | |||||||||||
Over-the-counter cleared | 0.1 | 0.1 | 0.1 | 0.6 | |||||||||||
Credit derivatives | |||||||||||||||
Over-the-counter | 24.6 | 22.9 | 30.8 | 30.2 | |||||||||||
Over-the-counter cleared | 6.5 | 6.4 | 7.0 | 6.8 | |||||||||||
Total gross derivative assets/liabilities, before netting | |||||||||||||||
Over-the-counter | 461.0 | 450.5 | 580.1 | 571.9 | |||||||||||
Exchange-traded | 12.9 | 12.1 | 16.1 | 15.6 | |||||||||||
Over-the-counter cleared | 203.7 | 208.3 | 372.8 | 376.1 | |||||||||||
Less: Legally enforceable master netting agreements and cash collateral received/paid | |||||||||||||||
Over-the-counter | (426.6 | ) | (425.7 | ) | (545.7 | ) | (545.5 | ) | |||||||
Exchange-traded | (9.8 | ) | (9.8 | ) | (13.9 | ) | (13.9 | ) | |||||||
Over-the-counter cleared | (203.3 | ) | (208.2 | ) | (372.5 | ) | (375.5 | ) | |||||||
Derivative assets/liabilities, after netting | 37.9 | 27.2 | 36.9 | 28.7 | |||||||||||
Other gross derivative assets/liabilities | 12.1 | 11.3 | 15.8 | 18.2 | |||||||||||
Total derivative assets/liabilities | 50.0 | 38.5 | 52.7 | 46.9 | |||||||||||
Less: Financial instruments collateral (1) | (13.9 | ) | (6.5 | ) | (13.3 | ) | (8.9 | ) | |||||||
Total net derivative assets/liabilities | $ | 36.1 | $ | 32.0 | $ | 39.4 | $ | 38.0 |
(1) | These amounts are limited to the derivative asset/liability balance and, accordingly, do not include excess collateral received/pledged. |
Bank of America 2015 151 |
Derivatives Designated as Fair Value Hedges | |||||||||||
Gains (Losses) | 2015 | ||||||||||
(Dollars in millions) | Derivative | Hedged Item | Hedge Ineffectiveness | ||||||||
Interest rate risk on long-term debt (1) | $ | (718 | ) | $ | (77 | ) | $ | (795 | ) | ||
Interest rate and foreign currency risk on long-term debt (1) | (1,898 | ) | 1,812 | (86 | ) | ||||||
Interest rate risk on available-for-sale securities (2) | 105 | (127 | ) | (22 | ) | ||||||
Price risk on commodity inventory (3) | 15 | (11 | ) | 4 | |||||||
Total | $ | (2,496 | ) | $ | 1,597 | $ | (899 | ) | |||
2014 | |||||||||||
Interest rate risk on long-term debt (1) | $ | 2,144 | $ | (2,935 | ) | $ | (791 | ) | |||
Interest rate and foreign currency risk on long-term debt (1) | (2,212 | ) | 2,120 | (92 | ) | ||||||
Interest rate risk on available-for-sale securities (2) | (35 | ) | 3 | (32 | ) | ||||||
Price risk on commodity inventory (3) | 21 | (15 | ) | 6 | |||||||
Total | $ | (82 | ) | $ | (827 | ) | $ | (909 | ) | ||
2013 | |||||||||||
Interest rate risk on long-term debt (1) | $ | (4,704 | ) | $ | 3,925 | $ | (779 | ) | |||
Interest rate and foreign currency risk on long-term debt (1) | (1,291 | ) | 1,085 | (206 | ) | ||||||
Interest rate risk on available-for-sale securities (2) | 839 | (840 | ) | (1 | ) | ||||||
Price risk on commodity inventory (3) | (13 | ) | 11 | (2 | ) | ||||||
Total | $ | (5,169 | ) | $ | 4,181 | $ | (988 | ) |
(1) | Amounts are recorded in interest expense on long-term debt and in other income (loss). |
(2) | Amounts are recorded in interest income on debt securities. |
(3) | Amounts relating to commodity inventory are recorded in trading account profits. |
152 Bank of America 2015 |
Derivatives Designated as Cash Flow and Net Investment Hedges | |||||||||||
2015 | |||||||||||
(Dollars in millions, amounts pretax) | Gains (Losses) Recognized in Accumulated OCI on Derivatives | Gains (Losses) in Income Reclassified from Accumulated OCI | Hedge Ineffectiveness and Amounts Excluded from Effectiveness Testing (1) | ||||||||
Cash flow hedges | |||||||||||
Interest rate risk on variable-rate portfolios | $ | 95 | $ | (974 | ) | $ | (2 | ) | |||
Price risk on restricted stock awards (2) | (40 | ) | 91 | — | |||||||
Total | $ | 55 | $ | (883 | ) | $ | (2 | ) | |||
Net investment hedges | |||||||||||
Foreign exchange risk | $ | 3,010 | $ | 153 | $ | (298 | ) | ||||
2014 | |||||||||||
Cash flow hedges | |||||||||||
Interest rate risk on variable-rate portfolios | $ | 68 | $ | (1,119 | ) | $ | (4 | ) | |||
Price risk on restricted stock awards (2) | 127 | 359 | — | ||||||||
Total | $ | 195 | $ | (760 | ) | $ | (4 | ) | |||
Net investment hedges | |||||||||||
Foreign exchange risk | $ | 3,021 | $ | 21 | $ | (503 | ) | ||||
2013 | |||||||||||
Cash flow hedges | |||||||||||
Interest rate risk on variable-rate portfolios | $ | (321 | ) | $ | (1,102 | ) | $ | — | |||
Price risk on restricted stock awards (2) | 477 | 329 | — | ||||||||
Total | $ | 156 | $ | (773 | ) | $ | — | ||||
Net investment hedges | |||||||||||
Foreign exchange risk | $ | 1,024 | $ | (355 | ) | $ | (134 | ) |
(1) | Amounts related to cash flow hedges represent hedge ineffectiveness and amounts related to net investment hedges represent amounts excluded from effectiveness testing. |
(2) | The hedge gain (loss) recognized in accumulated OCI is primarily related to the change in the Corporation’s stock price for the period. |
Bank of America 2015 153 |
Other Risk Management Derivatives | |||||||||||
Gains (Losses) | |||||||||||
(Dollars in millions) | 2015 | 2014 | 2013 | ||||||||
Interest rate risk on mortgage banking income (1) | $ | 254 | $ | 1,017 | $ | (619 | ) | ||||
Credit risk on loans (2) | (22 | ) | 16 | (47 | ) | ||||||
Interest rate and foreign currency risk on ALM activities (3) | (222 | ) | (3,683 | ) | 2,501 | ||||||
Price risk on restricted stock awards (4) | (267 | ) | 600 | 865 | |||||||
Other | 11 | (9 | ) | (19 | ) |
(1) | Net gains (losses) on these derivatives are recorded in mortgage banking income as they are used to mitigate the interest rate risk related to MSRs, IRLCs and mortgage loans held-for-sale, all of which are measured at fair value with changes in fair value recorded in mortgage banking income. The net gains on IRLCs related to the origination of mortgage loans that are held-for-sale, which are not included in the table but are considered derivative instruments, were $714 million, $776 million and $927 million for 2015, 2014 and 2013, respectively. |
(2) | Primarily related to derivatives that are economic hedges of credit risk on loans. Net gains (losses) on these derivatives are recorded in other income. |
(3) | Primarily related to hedges of debt securities carried at fair value and hedges of foreign currency-denominated debt. Gains (losses) on these derivatives and the related hedged items are recorded in other income. |
(4) | Gains (losses) on these derivatives are recorded in personnel expense. |
154 Bank of America 2015 |
Sales and Trading Revenue | |||||||||||||||
2015 | |||||||||||||||
(Dollars in millions) | Trading Account Profits | Net Interest Income | Other (1) | Total | |||||||||||
Interest rate risk | $ | 1,251 | $ | 1,457 | $ | (319 | ) | $ | 2,389 | ||||||
Foreign exchange risk | 1,322 | (10 | ) | (117 | ) | 1,195 | |||||||||
Equity risk | 2,115 | 56 | 2,146 | 4,317 | |||||||||||
Credit risk | 901 | 2,360 | 452 | 3,713 | |||||||||||
Other risk | 481 | (80 | ) | 61 | 462 | ||||||||||
Total sales and trading revenue | $ | 6,070 | $ | 3,783 | $ | 2,223 | $ | 12,076 | |||||||
2014 | |||||||||||||||
Interest rate risk | $ | 962 | $ | 1,097 | $ | 401 | $ | 2,460 | |||||||
Foreign exchange risk | 1,177 | 7 | (128 | ) | 1,056 | ||||||||||
Equity risk | 1,954 | (79 | ) | 2,307 | 4,182 | ||||||||||
Credit risk | 1,396 | 2,563 | 617 | 4,576 | |||||||||||
Other risk | 508 | (123 | ) | 106 | 491 | ||||||||||
Total sales and trading revenue | $ | 5,997 | $ | 3,465 | $ | 3,303 | $ | 12,765 | |||||||
2013 | |||||||||||||||
Interest rate risk | $ | 1,217 | $ | 1,158 | $ | (290 | ) | $ | 2,085 | ||||||
Foreign exchange risk | 1,169 | 6 | (100 | ) | 1,075 | ||||||||||
Equity risk | 1,994 | 112 | 2,066 | 4,172 | |||||||||||
Credit risk | 1,966 | 2,647 | 77 | 4,690 | |||||||||||
Other risk | 388 | (217 | ) | 69 | 240 | ||||||||||
Total sales and trading revenue | $ | 6,734 | $ | 3,706 | $ | 1,822 | $ | 12,262 |
(1) | Represents amounts in investment and brokerage services and other income that are recorded in Global Markets and included in the definition of sales and trading revenue. Includes investment and brokerage services revenue of $2.2 billion, $2.2 billion and $2.1 billion for 2015, 2014 and 2013, respectively. |
Bank of America 2015 155 |
Credit Derivative Instruments | |||||||||||||||||||
December 31, 2015 | |||||||||||||||||||
Carrying Value | |||||||||||||||||||
(Dollars in millions) | Less than One Year | One to Three Years | Three to Five Years | Over Five Years | Total | ||||||||||||||
Credit default swaps: | |||||||||||||||||||
Investment grade | $ | 84 | $ | 481 | $ | 2,203 | $ | 680 | $ | 3,448 | |||||||||
Non-investment grade | 672 | 3,035 | 2,386 | 3,583 | 9,676 | ||||||||||||||
Total | 756 | 3,516 | 4,589 | 4,263 | 13,124 | ||||||||||||||
Total return swaps/other: | |||||||||||||||||||
Investment grade | 5 | — | — | — | 5 | ||||||||||||||
Non-investment grade | 171 | 236 | 8 | 2 | 417 | ||||||||||||||
Total | 176 | 236 | 8 | 2 | 422 | ||||||||||||||
Total credit derivatives | $ | 932 | $ | 3,752 | $ | 4,597 | $ | 4,265 | $ | 13,546 | |||||||||
Credit-related notes: | |||||||||||||||||||
Investment grade | $ | 267 | $ | 57 | $ | 444 | $ | 2,203 | $ | 2,971 | |||||||||
Non-investment grade | 61 | 118 | 117 | 1,264 | 1,560 | ||||||||||||||
Total credit-related notes | $ | 328 | $ | 175 | $ | 561 | $ | 3,467 | $ | 4,531 | |||||||||
Maximum Payout/Notional | |||||||||||||||||||
Credit default swaps: | |||||||||||||||||||
Investment grade | $ | 149,177 | $ | 280,658 | $ | 178,990 | $ | 26,352 | $ | 635,177 | |||||||||
Non-investment grade | 81,596 | 135,850 | 53,299 | 18,221 | 288,966 | ||||||||||||||
Total | 230,773 | 416,508 | 232,289 | 44,573 | 924,143 | ||||||||||||||
Total return swaps/other: | |||||||||||||||||||
Investment grade | 9,758 | — | — | — | 9,758 | ||||||||||||||
Non-investment grade | 20,917 | 6,989 | 1,371 | 623 | 29,900 | ||||||||||||||
Total | 30,675 | 6,989 | 1,371 | 623 | 39,658 | ||||||||||||||
Total credit derivatives | $ | 261,448 | $ | 423,497 | $ | 233,660 | $ | 45,196 | $ | 963,801 |
December 31, 2014 | |||||||||||||||||||
Carrying Value | |||||||||||||||||||
Credit default swaps: | |||||||||||||||||||
Investment grade | $ | 100 | $ | 714 | $ | 1,455 | $ | 939 | $ | 3,208 | |||||||||
Non-investment grade | 916 | 2,107 | 1,338 | 4,301 | 8,662 | ||||||||||||||
Total | 1,016 | 2,821 | 2,793 | 5,240 | 11,870 | ||||||||||||||
Total return swaps/other: | |||||||||||||||||||
Investment grade | 24 | — | — | — | 24 | ||||||||||||||
Non-investment grade | 64 | 247 | 2 | — | 313 | ||||||||||||||
Total | 88 | 247 | 2 | — | 337 | ||||||||||||||
Total credit derivatives | $ | 1,104 | $ | 3,068 | $ | 2,795 | $ | 5,240 | $ | 12,207 | |||||||||
Credit-related notes: | |||||||||||||||||||
Investment grade | $ | 2 | $ | 365 | $ | 568 | $ | 2,634 | $ | 3,569 | |||||||||
Non-investment grade | 5 | 141 | 85 | 1,443 | 1,674 | ||||||||||||||
Total credit-related notes | $ | 7 | $ | 506 | $ | 653 | $ | 4,077 | $ | 5,243 | |||||||||
Maximum Payout/Notional | |||||||||||||||||||
Credit default swaps: | |||||||||||||||||||
Investment grade | $ | 132,974 | $ | 342,914 | $ | 242,728 | $ | 28,982 | $ | 747,598 | |||||||||
Non-investment grade | 54,326 | 170,580 | 80,011 | 20,586 | 325,503 | ||||||||||||||
Total | 187,300 | 513,494 | 322,739 | 49,568 | 1,073,101 | ||||||||||||||
Total return swaps/other: | |||||||||||||||||||
Investment grade | 22,645 | — | — | — | 22,645 | ||||||||||||||
Non-investment grade | 23,839 | 10,792 | 3,268 | 487 | 38,386 | ||||||||||||||
Total | 46,484 | 10,792 | 3,268 | 487 | 61,031 | ||||||||||||||
Total credit derivatives | $ | 233,784 | $ | 524,286 | $ | 326,007 | $ | 50,055 | $ | 1,134,132 |
156 Bank of America 2015 |
Additional Collateral Required to be Posted Upon Downgrade | ||||||
December 31, 2015 | ||||||
(Dollars in millions) | One incremental notch | Second incremental notch | ||||
Bank of America Corporation | $ | 1,011 | $ | 1,948 | ||
Bank of America, N.A. and subsidiaries (1) | 762 | 1,474 |
(1) | Included in Bank of America Corporation collateral requirements in this table. |
Derivative Liabilities Subject to Unilateral Termination Upon Downgrade | ||||||
December 31, 2015 | ||||||
(Dollars in millions) | One incremental notch | Second incremental notch | ||||
Derivative liabilities | $ | 879 | $ | 2,792 | ||
Collateral posted | 501 | 2,269 |
Bank of America 2015 157 |
Valuation Adjustments on Derivatives | ||||||||||||||||||||
Gains (Losses) | ||||||||||||||||||||
2015 | 2014 | 2013 | ||||||||||||||||||
(Dollars in millions) | Gross | Net | Gross | Net | Gross | Net | ||||||||||||||
Derivative assets (CVA) (1) | $ | 255 | $ | 227 | $ | (22 | ) | $ | 191 | $ | 738 | $ | (96 | ) | ||||||
Derivative assets (FVA) (2) | (34 | ) | (34 | ) | (632 | ) | (632 | ) | n/a | n/a | ||||||||||
Derivative liabilities (DVA) (3) | (18 | ) | (153 | ) | (28 | ) | (150 | ) | (39 | ) | (75 | ) | ||||||||
Derivative liabilities (FVA) (2) | 50 | 50 | 135 | 135 | n/a | n/a |
(1) | At December 31, 2015, 2014 and 2013, the cumulative CVA reduced the derivative assets balance by $1.4 billion, $1.6 billion and $1.6 billion, respectively. |
(2) | FVA was adopted in 2014 and the cumulative FVA reduced the net derivatives balance by $481 million and $497 million at December 31, 2015 and 2014. |
(3) | At December 31, 2015, 2014 and 2013, the cumulative DVA reduced the derivative liabilities balance by $750 million, $769 million and $803 million, respectively. |
158 Bank of America 2015 |
Debt Securities and Available-for-Sale Marketable Equity Securities | |||||||||||||||
December 31, 2015 | |||||||||||||||
(Dollars in millions) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||
Available-for-sale debt securities | |||||||||||||||
Mortgage-backed securities: | |||||||||||||||
Agency | $ | 229,847 | $ | 788 | $ | (1,688 | ) | $ | 228,947 | ||||||
Agency-collateralized mortgage obligations | 10,930 | 126 | (71 | ) | 10,985 | ||||||||||
Commercial | 7,176 | 50 | (61 | ) | 7,165 | ||||||||||
Non-agency residential (1) | 3,031 | 218 | (70 | ) | 3,179 | ||||||||||
Total mortgage-backed securities | 250,984 | 1,182 | (1,890 | ) | 250,276 | ||||||||||
U.S. Treasury and agency securities | 25,075 | 211 | (9 | ) | 25,277 | ||||||||||
Non-U.S. securities | 5,743 | 27 | (3 | ) | 5,767 | ||||||||||
Corporate/Agency bonds | 243 | 3 | (3 | ) | 243 | ||||||||||
Other taxable securities, substantially all asset-backed securities | 10,238 | 50 | (86 | ) | 10,202 | ||||||||||
Total taxable securities | 292,283 | 1,473 | (1,991 | ) | 291,765 | ||||||||||
Tax-exempt securities | 13,978 | 63 | (33 | ) | 14,008 | ||||||||||
Total available-for-sale debt securities | 306,261 | 1,536 | (2,024 | ) | 305,773 | ||||||||||
Other debt securities carried at fair value | 16,678 | 103 | (174 | ) | 16,607 | ||||||||||
Total debt securities carried at fair value (2) | 322,939 | 1,639 | (2,198 | ) | 322,380 | ||||||||||
Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities | 84,625 | 271 | (850 | ) | 84,046 | ||||||||||
Total debt securities | $ | 407,564 | $ | 1,910 | $ | (3,048 | ) | $ | 406,426 | ||||||
Available-for-sale marketable equity securities (3) | $ | 326 | $ | 99 | $ | — | $ | 425 | |||||||
December 31, 2014 | |||||||||||||||
Available-for-sale debt securities | |||||||||||||||
Mortgage-backed securities: | |||||||||||||||
Agency | $ | 163,592 | $ | 2,040 | $ | (593 | ) | $ | 165,039 | ||||||
Agency-collateralized mortgage obligations | 14,175 | 152 | (79 | ) | 14,248 | ||||||||||
Commercial | 3,931 | 69 | — | 4,000 | |||||||||||
Non-agency residential (1) | 4,244 | 287 | (77 | ) | 4,454 | ||||||||||
Total mortgage-backed securities | 185,942 | 2,548 | (749 | ) | 187,741 | ||||||||||
U.S. Treasury and agency securities | 69,267 | 360 | (32 | ) | 69,595 | ||||||||||
Non-U.S. securities | 6,208 | 33 | (11 | ) | 6,230 | ||||||||||
Corporate/Agency bonds | 361 | 9 | (2 | ) | 368 | ||||||||||
Other taxable securities, substantially all asset-backed securities | 10,774 | 39 | (22 | ) | 10,791 | ||||||||||
Total taxable securities | 272,552 | 2,989 | (816 | ) | 274,725 | ||||||||||
Tax-exempt securities | 9,556 | 12 | (19 | ) | 9,549 | ||||||||||
Total available-for-sale debt securities | 282,108 | 3,001 | (835 | ) | 284,274 | ||||||||||
Other debt securities carried at fair value | 36,524 | 261 | (364 | ) | 36,421 | ||||||||||
Total debt securities carried at fair value (2) | 318,632 | 3,262 | (1,199 | ) | 320,695 | ||||||||||
Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities | 59,766 | 486 | (611 | ) | 59,641 | ||||||||||
Total debt securities | $ | 378,398 | $ | 3,748 | $ | (1,810 | ) | $ | 380,336 | ||||||
Available-for-sale marketable equity securities (3) | $ | 336 | $ | 27 | $ | — | $ | 363 |
(1) | At December 31, 2015 and 2014, the underlying collateral type included approximately 71 percent and 76 percent prime, 15 percent and 14 percent Alt-A, and 14 percent and 10 percent subprime. |
(2) | The Corporation had debt securities from FNMA and FHLMC that each exceeded 10 percent of shareholders’ equity, with an amortized cost of $146.2 billion and $53.4 billion, and a fair value of $145.5 billion and $53.2 billion at December 31, 2015. Debt securities from FNMA and FHLMC that exceeded 10 percent of shareholders’ equity had an amortized cost of $130.7 billion and $28.3 billion, and a fair value of $131.4 billion and $28.6 billion at December 31, 2014. |
(3) | Classified in other assets on the Consolidated Balance Sheet. |
Bank of America 2015 159 |
Other Debt Securities Carried at Fair Value | |||||||
December 31 | |||||||
(Dollars in millions) | 2015 | 2014 | |||||
Mortgage-backed securities: | |||||||
Agency | $ | — | $ | 15,704 | |||
Agency-collateralized mortgage obligations | 7 | — | |||||
Non-agency residential | 3,490 | 3,745 | |||||
Total mortgage-backed securities | 3,497 | 19,449 | |||||
U.S. Treasury and agency securities | — | 1,541 | |||||
Non-U.S. securities (1) | 12,843 | 15,132 | |||||
Other taxable securities, substantially all asset-backed securities | 267 | 299 | |||||
Total | $ | 16,607 | $ | 36,421 |
(1) | These securities are primarily used to satisfy certain international regulatory liquidity requirements. |
Gains and Losses on Sales of AFS Debt Securities | |||||||||||
(Dollars in millions) | 2015 | 2014 | 2013 | ||||||||
Gross gains | $ | 1,118 | $ | 1,366 | $ | 1,302 | |||||
Gross losses | (27 | ) | (12 | ) | (31 | ) | |||||
Net gains on sales of AFS debt securities | $ | 1,091 | $ | 1,354 | $ | 1,271 | |||||
Income tax expense attributable to realized net gains on sales of AFS debt securities | $ | 415 | $ | 515 | $ | 470 |
160 Bank of America 2015 |
Temporarily Impaired and Other-than-temporarily Impaired AFS Debt Securities | |||||||||||||||||||||||
December 31, 2015 | |||||||||||||||||||||||
Less than Twelve Months | Twelve Months or Longer | Total | |||||||||||||||||||||
(Dollars in millions) | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | |||||||||||||||||
Temporarily impaired AFS debt securities | |||||||||||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||||||
Agency | $ | 131,511 | $ | (1,245 | ) | $ | 14,895 | $ | (443 | ) | $ | 146,406 | $ | (1,688 | ) | ||||||||
Agency-collateralized mortgage obligations | 1,271 | (9 | ) | 1,637 | (62 | ) | 2,908 | (71 | ) | ||||||||||||||
Commercial | 4,066 | (61 | ) | — | — | 4,066 | (61 | ) | |||||||||||||||
Non-agency residential | 553 | (5 | ) | 723 | (32 | ) | 1,276 | (37 | ) | ||||||||||||||
Total mortgage-backed securities | 137,401 | (1,320 | ) | 17,255 | (537 | ) | 154,656 | (1,857 | ) | ||||||||||||||
U.S. Treasury and agency securities | 1,172 | (5 | ) | 190 | (4 | ) | 1,362 | (9 | ) | ||||||||||||||
Non-U.S. securities | — | — | 134 | (3 | ) | 134 | (3 | ) | |||||||||||||||
Corporate/Agency bonds | 107 | (3 | ) | — | — | 107 | (3 | ) | |||||||||||||||
Other taxable securities, substantially all asset-backed securities | 5,071 | (69 | ) | 792 | (17 | ) | 5,863 | (86 | ) | ||||||||||||||
Total taxable securities | 143,751 | (1,397 | ) | 18,371 | (561 | ) | 162,122 | (1,958 | ) | ||||||||||||||
Tax-exempt securities | 4,400 | (12 | ) | 1,877 | (21 | ) | 6,277 | (33 | ) | ||||||||||||||
Total temporarily impaired AFS debt securities | 148,151 | (1,409 | ) | 20,248 | (582 | ) | 168,399 | (1,991 | ) | ||||||||||||||
Other-than-temporarily impaired AFS debt securities (1) | |||||||||||||||||||||||
Non-agency residential mortgage-backed securities | 481 | (19 | ) | 98 | (14 | ) | 579 | (33 | ) | ||||||||||||||
Total temporarily impaired and other-than-temporarily impaired AFS debt securities | $ | 148,632 | $ | (1,428 | ) | $ | 20,346 | $ | (596 | ) | $ | 168,978 | $ | (2,024 | ) | ||||||||
December 31, 2014 | |||||||||||||||||||||||
Temporarily impaired AFS debt securities | |||||||||||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||||||
Agency | $ | 1,366 | $ | (8 | ) | $ | 43,118 | $ | (585 | ) | $ | 44,484 | $ | (593 | ) | ||||||||
Agency-collateralized mortgage obligations | 2,242 | (19 | ) | 3,075 | (60 | ) | 5,317 | (79 | ) | ||||||||||||||
Non-agency residential | 307 | (3 | ) | 809 | (41 | ) | 1,116 | (44 | ) | ||||||||||||||
Total mortgage-backed securities | 3,915 | (30 | ) | 47,002 | (686 | ) | 50,917 | (716 | ) | ||||||||||||||
U.S. Treasury and agency securities | 10,121 | (22 | ) | 667 | (10 | ) | 10,788 | (32 | ) | ||||||||||||||
Non-U.S. securities | 157 | (9 | ) | 32 | (2 | ) | 189 | (11 | ) | ||||||||||||||
Corporate/Agency bonds | 43 | (1 | ) | 93 | (1 | ) | 136 | (2 | ) | ||||||||||||||
Other taxable securities, substantially all asset-backed securities | 575 | (3 | ) | 1,080 | (19 | ) | 1,655 | (22 | ) | ||||||||||||||
Total taxable securities | 14,811 | (65 | ) | 48,874 | (718 | ) | 63,685 | (783 | ) | ||||||||||||||
Tax-exempt securities | 980 | (1 | ) | 680 | (18 | ) | 1,660 | (19 | ) | ||||||||||||||
Total temporarily impaired AFS debt securities | 15,791 | (66 | ) | 49,554 | (736 | ) | 65,345 | (802 | ) | ||||||||||||||
Other-than-temporarily impaired AFS debt securities (1) | |||||||||||||||||||||||
Non-agency residential mortgage-backed securities | 555 | (33 | ) | — | — | 555 | (33 | ) | |||||||||||||||
Total temporarily impaired and other-than-temporarily impaired AFS debt securities | $ | 16,346 | $ | (99 | ) | $ | 49,554 | $ | (736 | ) | $ | 65,900 | $ | (835 | ) |
(1) | Includes other-than-temporarily impaired AFS debt securities on which an OTTI loss, primarily related to changes in interest rates, remains in accumulated OCI. |
Bank of America 2015 161 |
Net Credit-related Impairment Losses Recognized in Earnings | |||||||||||
(Dollars in millions) | 2015 | 2014 | 2013 | ||||||||
Total OTTI losses | $ | (111 | ) | $ | (30 | ) | $ | (21 | ) | ||
Less: non-credit portion of total OTTI losses recognized in OCI | 30 | 14 | 1 | ||||||||
Net credit-related impairment losses recognized in earnings | $ | (81 | ) | $ | (16 | ) | $ | (20 | ) |
Rollforward of OTTI Credit Losses Recognized | |||||||||||
(Dollars in millions) | 2015 | 2014 | 2013 | ||||||||
Balance, January 1 | $ | 200 | $ | 184 | $ | 243 | |||||
Additions for credit losses recognized on AFS debt securities that had no previous impairment losses | 52 | 14 | 6 | ||||||||
Additions for credit losses recognized on AFS debt securities that had previously incurred impairment losses | 29 | 2 | 14 | ||||||||
Reductions for AFS debt securities matured, sold or intended to be sold | (15 | ) | — | (79 | ) | ||||||
Balance, December 31 | $ | 266 | $ | 200 | $ | 184 |
Significant Assumptions | ||||||||
Range (1) | ||||||||
Weighted- average | 10th Percentile (2) | 90th Percentile (2) | ||||||
Prepayment speed | 12.6 | % | 3.8 | % | 25.5 | % | ||
Loss severity | 32.6 | 12.9 | 34.8 | |||||
Life default rate | 26.0 | 0.8 | 86.1 |
(1) | Represents the range of inputs/assumptions based upon the underlying collateral. |
(2) | The value of a variable below which the indicated percentile of observations will fall. |
162 Bank of America 2015 |
Maturities of Debt Securities Carried at Fair Value and Held-to-maturity Debt Securities | ||||||||||||||||||||||||||||||||||
December 31, 2015 | ||||||||||||||||||||||||||||||||||
Due in One Year or Less | Due after One Year through Five Years | Due after Five Years through Ten Years | Due after Ten Years | Total | ||||||||||||||||||||||||||||||
(Dollars in millions) | Amount | Yield (1) | Amount | Yield (1) | Amount | Yield (1) | Amount | Yield (1) | Amount | Yield (1) | ||||||||||||||||||||||||
Amortized cost of debt securities carried at fair value | ||||||||||||||||||||||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||||||||||||||||
Agency | $ | 57 | 4.40 | % | $ | 28,943 | 2.40 | % | $ | 197,797 | 2.80 | % | $ | 3,050 | 2.90 | % | $ | 229,847 | 2.75 | % | ||||||||||||||
Agency-collateralized mortgage obligations | 157 | 1.10 | 3,077 | 2.20 | 7,702 | 2.80 | — | — | 10,936 | 2.61 | ||||||||||||||||||||||||
Commercial | 205 | 2.16 | 615 | 2.10 | 6,356 | 2.70 | — | — | 7,176 | 2.63 | ||||||||||||||||||||||||
Non-agency residential | 320 | 5.00 | 1,123 | 4.99 | 1,165 | 4.18 | 3,989 | 7.90 | 6,597 | 6.60 | ||||||||||||||||||||||||
Total mortgage-backed securities | 739 | 3.31 | 33,758 | 2.46 | 213,020 | 2.80 | 7,039 | 5.73 | 254,556 | 3.03 | ||||||||||||||||||||||||
U.S. Treasury and agency securities | 516 | 0.19 | 23,103 | 1.70 | 1,454 | 3.14 | 2 | 4.57 | 25,075 | 1.75 | ||||||||||||||||||||||||
Non-U.S. securities | 16,707 | 0.82 | 1,864 | 3.08 | 6 | 2.79 | — | — | 18,577 | 1.04 | ||||||||||||||||||||||||
Corporate/Agency bonds | 40 | 3.97 | 69 | 4.20 | 131 | 3.41 | 3 | 3.67 | 243 | 3.93 | ||||||||||||||||||||||||
Other taxable securities, substantially all asset-backed securities | 2,918 | 1.11 | 4,596 | 1.28 | 2,268 | 2.38 | 728 | 3.96 | 10,510 | 1.67 | ||||||||||||||||||||||||
Total taxable securities | 20,920 | 0.94 | 63,390 | 2.13 | 216,879 | 2.81 | 7,772 | 5.57 | 308,961 | 2.61 | ||||||||||||||||||||||||
Tax-exempt securities | 836 | 1.27 | 5,127 | 1.31 | 5,879 | 1.35 | 2,136 | 1.55 | 13,978 | 1.36 | ||||||||||||||||||||||||
Total amortized cost of debt securities carried at fair value | $ | 21,756 | 0.95 | $ | 68,517 | 2.06 | $ | 222,758 | 2.77 | $ | 9,908 | 4.70 | $ | 322,939 | 2.56 | |||||||||||||||||||
Amortized cost of HTM debt securities (2) | $ | 568 | 0.01 | $ | 18,325 | 2.30 | $ | 62,978 | 2.50 | $ | 2,754 | 2.82 | $ | 84,625 | 2.45 | |||||||||||||||||||
Debt securities carried at fair value | ||||||||||||||||||||||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||||||||||||||||
Agency | $ | 59 | $ | 29,150 | $ | 196,720 | $ | 3,018 | $ | 228,947 | ||||||||||||||||||||||||
Agency-collateralized mortgage obligations | 157 | 3,056 | 7,779 | — | 10,992 | |||||||||||||||||||||||||||||
Commercial | 223 | 618 | 6,324 | — | 7,165 | |||||||||||||||||||||||||||||
Non-agency residential | 354 | 1,102 | 1,263 | 3,950 | 6,669 | |||||||||||||||||||||||||||||
Total mortgage-backed securities | 793 | 33,926 | 212,086 | 6,968 | 253,773 | |||||||||||||||||||||||||||||
U.S. Treasury and agency securities | 516 | 23,266 | 1,493 | 2 | 25,277 | |||||||||||||||||||||||||||||
Non-U.S. securities | 16,720 | 1,884 | 6 | — | 18,610 | |||||||||||||||||||||||||||||
Corporate/Agency bonds | 41 | 70 | 128 | 4 | 243 | |||||||||||||||||||||||||||||
Other taxable securities, substantially all asset-backed securities | 3,102 | 4,349 | 2,296 | 722 | 10,469 | |||||||||||||||||||||||||||||
Total taxable securities | 21,172 | 63,495 | 216,009 | 7,696 | 308,372 | |||||||||||||||||||||||||||||
Tax-exempt securities | 836 | 5,161 | 5,882 | 2,129 | 14,008 | |||||||||||||||||||||||||||||
Total debt securities carried at fair value | $ | 22,008 | $ | 68,656 | $ | 221,891 | $ | 9,825 | $ | 322,380 | ||||||||||||||||||||||||
Fair value of HTM debt securities (2) | $ | 569 | $ | 18,356 | $ | 62,360 | $ | 2,761 | $ | 84,046 |
(1) | Average yield is computed using the effective yield of each security at the end of the period, weighted based on the amortized cost of each security. The effective yield considers the contractual coupon, amortization of premiums and accretion of discounts, and excludes the effect of related hedging derivatives. |
(2) | Substantially all U.S. agency MBS. |
Bank of America 2015 163 |
December 31, 2015 | |||||||||||||||||||||||||||||||
(Dollars in millions) | 30-59 Days Past Due (1) | 60-89 Days Past Due (1) | 90 Days or More Past Due (2) | Total Past Due 30 Days or More | Total Current or Less Than 30 Days Past Due (3) | Purchased Credit-impaired (4) | Loans Accounted for Under the Fair Value Option | Total Outstandings | |||||||||||||||||||||||
Consumer real estate | |||||||||||||||||||||||||||||||
Core portfolio | |||||||||||||||||||||||||||||||
Residential mortgage | $ | 1,603 | $ | 645 | $ | 3,834 | $ | 6,082 | $ | 139,763 | $ | 145,845 | |||||||||||||||||||
Home equity | 225 | 104 | 719 | 1,048 | 47,216 | 48,264 | |||||||||||||||||||||||||
Legacy Assets & Servicing portfolio | |||||||||||||||||||||||||||||||
Residential mortgage (5) | 1,656 | 890 | 6,019 | 8,565 | 21,435 | $ | 12,066 | 42,066 | |||||||||||||||||||||||
Home equity | 310 | 163 | 1,030 | 1,503 | 21,562 | 4,619 | 27,684 | ||||||||||||||||||||||||
Credit card and other consumer | |||||||||||||||||||||||||||||||
U.S. credit card | 454 | 332 | 789 | 1,575 | 88,027 | 89,602 | |||||||||||||||||||||||||
Non-U.S. credit card | 39 | 31 | 76 | 146 | 9,829 | 9,975 | |||||||||||||||||||||||||
Direct/Indirect consumer (6) | 227 | 62 | 42 | 331 | 88,464 | 88,795 | |||||||||||||||||||||||||
Other consumer (7) | 18 | 3 | 4 | 25 | 2,042 | 2,067 | |||||||||||||||||||||||||
Total consumer | 4,532 | 2,230 | 12,513 | 19,275 | 418,338 | 16,685 | 454,298 | ||||||||||||||||||||||||
Consumer loans accounted for under the fair value option (8) | $ | 1,871 | 1,871 | ||||||||||||||||||||||||||||
Total consumer loans and leases | 4,532 | 2,230 | 12,513 | 19,275 | 418,338 | 16,685 | 1,871 | 456,169 | |||||||||||||||||||||||
Commercial | |||||||||||||||||||||||||||||||
U.S. commercial | 444 | 148 | 332 | 924 | 251,847 | 252,771 | |||||||||||||||||||||||||
Commercial real estate (9) | 36 | 11 | 82 | 129 | 57,070 | 57,199 | |||||||||||||||||||||||||
Commercial lease financing | 169 | 32 | 22 | 223 | 27,147 | 27,370 | |||||||||||||||||||||||||
Non-U.S. commercial | 6 | 1 | 1 | 8 | 91,541 | 91,549 | |||||||||||||||||||||||||
U.S. small business commercial | 83 | 41 | 72 | 196 | 12,680 | 12,876 | |||||||||||||||||||||||||
Total commercial | 738 | 233 | 509 | 1,480 | 440,285 | 441,765 | |||||||||||||||||||||||||
Commercial loans accounted for under the fair value option (8) | 5,067 | 5,067 | |||||||||||||||||||||||||||||
Total commercial loans and leases | 738 | 233 | 509 | 1,480 | 440,285 | 5,067 | 446,832 | ||||||||||||||||||||||||
Total loans and leases | $ | 5,270 | $ | 2,463 | $ | 13,022 | $ | 20,755 | $ | 858,623 | $ | 16,685 | $ | 6,938 | $ | 903,001 | |||||||||||||||
Percentage of outstandings | 0.59 | % | 0.27 | % | 1.44 | % | 2.30 | % | 95.08 | % | 1.85 | % | 0.77 | % | 100.00 | % |
(1) | Consumer real estate loans 30-59 days past due includes fully-insured loans of $1.7 billion and nonperforming loans of $379 million. Consumer real estate loans 60-89 days past due includes fully-insured loans of $1.0 billion and nonperforming loans of $297 million. |
(2) | Consumer real estate includes fully-insured loans of $7.2 billion. |
(3) | Consumer real estate includes $3.0 billion and direct/indirect consumer includes $21 million of nonperforming loans. |
(4) | PCI loan amounts are shown gross of the valuation allowance. |
(5) | Total outstandings includes pay option loans of $2.3 billion. The Corporation no longer originates this product. |
(6) | Total outstandings includes auto and specialty lending loans of $42.6 billion, unsecured consumer lending loans of $886 million, U.S. securities-based lending loans of $39.8 billion, non-U.S. consumer loans of $3.9 billion, student loans of $564 million and other consumer loans of $1.0 billion. |
(7) | Total outstandings includes consumer finance loans of $564 million, consumer leases of $1.4 billion and consumer overdrafts of $146 million. |
(8) | Consumer loans accounted for under the fair value option were residential mortgage loans of $1.6 billion and home equity loans of $250 million. Commercial loans accounted for under the fair value option were U.S. commercial loans of $2.3 billion and non-U.S. commercial loans of $2.8 billion. For additional information, see Note 20 – Fair Value Measurements and Note 21 – Fair Value Option. |
(9) | Total outstandings includes U.S. commercial real estate loans of $53.6 billion and non-U.S. commercial real estate loans of $3.5 billion. |
164 Bank of America 2015 |
December 31, 2014 | |||||||||||||||||||||||||||||||
(Dollars in millions) | 30-59 Days Past Due (1) | 60-89 Days Past Due (1) | 90 Days or More Past Due (2) | Total Past Due 30 Days or More | Total Current or Less Than 30 Days Past Due (3) | Purchased Credit-impaired (4) | Loans Accounted for Under the Fair Value Option | Total Outstandings | |||||||||||||||||||||||
Consumer real estate | |||||||||||||||||||||||||||||||
Core portfolio | |||||||||||||||||||||||||||||||
Residential mortgage | $ | 1,847 | $ | 700 | $ | 5,561 | $ | 8,108 | $ | 154,112 | $ | 162,220 | |||||||||||||||||||
Home equity | 218 | 105 | 744 | 1,067 | 50,820 | 51,887 | |||||||||||||||||||||||||
Legacy Assets & Servicing portfolio | |||||||||||||||||||||||||||||||
Residential mortgage (5) | 2,008 | 1,060 | 10,513 | 13,581 | 25,244 | $ | 15,152 | 53,977 | |||||||||||||||||||||||
Home equity | 374 | 174 | 1,166 | 1,714 | 26,507 | 5,617 | 33,838 | ||||||||||||||||||||||||
Credit card and other consumer | |||||||||||||||||||||||||||||||
U.S. credit card | 494 | 341 | 866 | 1,701 | 90,178 | 91,879 | |||||||||||||||||||||||||
Non-U.S. credit card | 49 | 39 | 95 | 183 | 10,282 | 10,465 | |||||||||||||||||||||||||
Direct/Indirect consumer (6) | 245 | 71 | 65 | 381 | 80,000 | 80,381 | |||||||||||||||||||||||||
Other consumer (7) | 11 | 2 | 2 | 15 | 1,831 | 1,846 | |||||||||||||||||||||||||
Total consumer | 5,246 | 2,492 | 19,012 | 26,750 | 438,974 | 20,769 | 486,493 | ||||||||||||||||||||||||
Consumer loans accounted for under the fair value option (8) | $ | 2,077 | 2,077 | ||||||||||||||||||||||||||||
Total consumer loans and leases | 5,246 | 2,492 | 19,012 | 26,750 | 438,974 | 20,769 | 2,077 | 488,570 | |||||||||||||||||||||||
Commercial | |||||||||||||||||||||||||||||||
U.S. commercial | 320 | 151 | 318 | 789 | 219,504 | 220,293 | |||||||||||||||||||||||||
Commercial real estate (9) | 138 | 16 | 288 | 442 | 47,240 | 47,682 | |||||||||||||||||||||||||
Commercial lease financing | 121 | 41 | 42 | 204 | 24,662 | 24,866 | |||||||||||||||||||||||||
Non-U.S. commercial | 5 | 4 | — | 9 | 80,074 | 80,083 | |||||||||||||||||||||||||
U.S. small business commercial | 88 | 45 | 94 | 227 | 13,066 | 13,293 | |||||||||||||||||||||||||
Total commercial | 672 | 257 | 742 | 1,671 | 384,546 | 386,217 | |||||||||||||||||||||||||
Commercial loans accounted for under the fair value option (8) | 6,604 | 6,604 | |||||||||||||||||||||||||||||
Total commercial loans and leases | 672 | 257 | 742 | 1,671 | 384,546 | 6,604 | 392,821 | ||||||||||||||||||||||||
Total loans and leases | $ | 5,918 | $ | 2,749 | $ | 19,754 | $ | 28,421 | $ | 823,520 | $ | 20,769 | $ | 8,681 | $ | 881,391 | |||||||||||||||
Percentage of outstandings | 0.67 | % | 0.31 | % | 2.24 | % | 3.22 | % | 93.44 | % | 2.36 | % | 0.98 | % | 100.00 | % |
(1) | Consumer real estate loans 30-59 days past due includes fully-insured loans of $2.1 billion and nonperforming loans of $392 million. Consumer real estate loans 60-89 days past due includes fully-insured loans of $1.1 billion and nonperforming loans of $332 million. |
(2) | Consumer real estate includes fully-insured loans of $11.4 billion. |
(3) | Consumer real estate includes $3.6 billion and direct/indirect consumer includes $27 million of nonperforming loans. |
(4) | PCI loan amounts are shown gross of the valuation allowance. |
(5) | Total outstandings includes pay option loans of $3.2 billion. The Corporation no longer originates this product. |
(6) | Total outstandings includes auto and specialty lending loans of $37.7 billion, unsecured consumer lending loans of $1.5 billion, U.S. securities-based lending loans of $35.8 billion, non-U.S. consumer loans of $4.0 billion, student loans of $632 million and other consumer loans of $761 million. |
(7) | Total outstandings includes consumer finance loans of $676 million, consumer leases of $1.0 billion and consumer overdrafts of $162 million. |
(8) | Consumer loans accounted for under the fair value option were residential mortgage loans of $1.9 billion and home equity loans of $196 million. Commercial loans accounted for under the fair value option were U.S. commercial loans of $1.9 billion and non-U.S. commercial loans of $4.7 billion. For additional information, see Note 20 – Fair Value Measurements and Note 21 – Fair Value Option. |
(9) | Total outstandings includes U.S. commercial real estate loans of $45.2 billion and non-U.S. commercial real estate loans of $2.5 billion. |
Bank of America 2015 165 |
Credit Quality | |||||||||||||||
December 31 | |||||||||||||||
Nonperforming Loans and Leases | Accruing Past Due 90 Days or More | ||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | |||||||||||
Consumer real estate | |||||||||||||||
Core portfolio | |||||||||||||||
Residential mortgage (1) | $ | 1,845 | $ | 2,398 | $ | 2,645 | $ | 3,942 | |||||||
Home equity | 1,354 | 1,496 | — | — | |||||||||||
Legacy Assets & Servicing portfolio | |||||||||||||||
Residential mortgage (1) | 2,958 | 4,491 | 4,505 | 7,465 | |||||||||||
Home equity | 1,983 | 2,405 | — | — | |||||||||||
Credit card and other consumer | |||||||||||||||
U.S. credit card | n/a | n/a | 789 | 866 | |||||||||||
Non-U.S. credit card | n/a | n/a | 76 | 95 | |||||||||||
Direct/Indirect consumer | 24 | 28 | 39 | 64 | |||||||||||
Other consumer | 1 | 1 | 3 | 1 | |||||||||||
Total consumer | 8,165 | 10,819 | 8,057 | 12,433 | |||||||||||
Commercial | |||||||||||||||
U.S. commercial | 867 | 701 | 113 | 110 | |||||||||||
Commercial real estate | 93 | 321 | 3 | 3 | |||||||||||
Commercial lease financing | 12 | 3 | 17 | 41 | |||||||||||
Non-U.S. commercial | 158 | 1 | 1 | — | |||||||||||
U.S. small business commercial | 82 | 87 | 61 | 67 | |||||||||||
Total commercial | 1,212 | 1,113 | 195 | 221 | |||||||||||
Total loans and leases | $ | 9,377 | $ | 11,932 | $ | 8,252 | $ | 12,654 |
(1) | Residential mortgage loans in the Core and Legacy Assets & Servicing portfolios accruing past due 90 days or more are fully-insured loans. At December 31, 2015 and 2014, residential mortgage includes $4.3 billion and $7.3 billion of loans on which interest has been curtailed by the FHA, and therefore are no longer accruing interest, although principal is still insured, and $2.9 billion and $4.1 billion of loans on which interest is still accruing. |
166 Bank of America 2015 |
Consumer Real Estate – Credit Quality Indicators (1) | |||||||||||||||||||||||
December 31, 2015 | |||||||||||||||||||||||
(Dollars in millions) | Core Portfolio Residential Mortgage (2) | Legacy Assets & Servicing Residential Mortgage (2) | Residential Mortgage PCI (3) | Core Portfolio Home Equity (2) | Legacy Assets & Servicing Home Equity (2) | Home Equity PCI | |||||||||||||||||
Refreshed LTV (4) | |||||||||||||||||||||||
Less than or equal to 90 percent | $ | 109,869 | $ | 16,646 | $ | 8,655 | $ | 44,006 | $ | 15,666 | $ | 2,003 | |||||||||||
Greater than 90 percent but less than or equal to 100 percent | 4,251 | 2,007 | 1,403 | 1,652 | 2,382 | 852 | |||||||||||||||||
Greater than 100 percent | 2,783 | 3,212 | 2,008 | 2,606 | 5,017 | 1,764 | |||||||||||||||||
Fully-insured loans (5) | 28,942 | 8,135 | — | — | — | — | |||||||||||||||||
Total consumer real estate | $ | 145,845 | $ | 30,000 | $ | 12,066 | $ | 48,264 | $ | 23,065 | $ | 4,619 | |||||||||||
Refreshed FICO score | |||||||||||||||||||||||
Less than 620 | $ | 3,465 | $ | 4,408 | $ | 3,798 | $ | 1,898 | $ | 2,785 | $ | 729 | |||||||||||
Greater than or equal to 620 and less than 680 | 5,792 | 3,438 | 2,586 | 3,242 | 3,817 | 825 | |||||||||||||||||
Greater than or equal to 680 and less than 740 | 22,017 | 5,605 | 3,187 | 9,203 | 6,527 | 1,356 | |||||||||||||||||
Greater than or equal to 740 | 85,629 | 8,414 | 2,495 | 33,921 | 9,936 | 1,709 | |||||||||||||||||
Fully-insured loans (5) | 28,942 | 8,135 | — | — | — | — | |||||||||||||||||
Total consumer real estate | $ | 145,845 | $ | 30,000 | $ | 12,066 | $ | 48,264 | $ | 23,065 | $ | 4,619 |
(1) | Excludes $1.9 billion of loans accounted for under the fair value option. |
(2) | Excludes PCI loans. |
(3) | Includes $2.0 billion of pay option loans. The Corporation no longer originates this product. |
(4) | Refreshed LTV percentages for PCI loans are calculated using the carrying value net of the related valuation allowance. |
(5) | Credit quality indicators are not reported for fully-insured loans as principal repayment is insured. |
Credit Card and Other Consumer – Credit Quality Indicators | |||||||||||||||
December 31, 2015 | |||||||||||||||
(Dollars in millions) | U.S. Credit Card | Non-U.S. Credit Card | Direct/Indirect Consumer | Other Consumer (1) | |||||||||||
Refreshed FICO score | |||||||||||||||
Less than 620 | $ | 4,196 | $ | — | $ | 1,244 | $ | 217 | |||||||
Greater than or equal to 620 and less than 680 | 11,857 | — | 1,698 | 214 | |||||||||||
Greater than or equal to 680 and less than 740 | 34,270 | — | 10,955 | 337 | |||||||||||
Greater than or equal to 740 | 39,279 | — | 29,581 | 1,149 | |||||||||||
Other internal credit metrics (2, 3, 4) | — | 9,975 | 45,317 | 150 | |||||||||||
Total credit card and other consumer | $ | 89,602 | $ | 9,975 | $ | 88,795 | $ | 2,067 |
(1) | Twenty-seven percent of the other consumer portfolio is associated with portfolios from certain consumer finance businesses that the Corporation previously exited. |
(2) | Other internal credit metrics may include delinquency status, geography or other factors. |
(3) | Direct/indirect consumer includes $43.7 billion of securities-based lending which is overcollateralized and therefore has minimal credit risk and $567 million of loans the Corporation no longer originates, primarily student loans. |
(4) | Non-U.S. credit card represents the U.K. credit card portfolio which is evaluated using internal credit metrics, including delinquency status. At December 31, 2015, 98 percent of this portfolio was current or less than 30 days past due, one percent was 30-89 days past due and one percent was 90 days or more past due. |
Commercial – Credit Quality Indicators (1) | |||||||||||||||||||
December 31, 2015 | |||||||||||||||||||
(Dollars in millions) | U.S. Commercial | Commercial Real Estate | Commercial Lease Financing | Non-U.S. Commercial | U.S. Small Business Commercial (2) | ||||||||||||||
Risk ratings | |||||||||||||||||||
Pass rated | $ | 243,922 | $ | 56,688 | $ | 26,050 | $ | 87,905 | $ | 571 | |||||||||
Reservable criticized | 8,849 | 511 | 1,320 | 3,644 | 96 | ||||||||||||||
Refreshed FICO score (3) | |||||||||||||||||||
Less than 620 | 184 | ||||||||||||||||||
Greater than or equal to 620 and less than 680 | 543 | ||||||||||||||||||
Greater than or equal to 680 and less than 740 | 1,627 | ||||||||||||||||||
Greater than or equal to 740 | 3,027 | ||||||||||||||||||
Other internal credit metrics (3, 4) | 6,828 | ||||||||||||||||||
Total commercial | $ | 252,771 | $ | 57,199 | $ | 27,370 | $ | 91,549 | $ | 12,876 |
(1) | Excludes $5.1 billion of loans accounted for under the fair value option. |
(2) | U.S. small business commercial includes $670 million of criticized business card and small business loans which are evaluated using refreshed FICO scores or internal credit metrics, including delinquency status, rather than risk ratings. At December 31, 2015, 98 percent of the balances where internal credit metrics are used was current or less than 30 days past due. |
(3) | Refreshed FICO score and other internal credit metrics are applicable only to the U.S. small business commercial portfolio. |
(4) | Other internal credit metrics may include delinquency status, application scores, geography or other factors. |
Bank of America 2015 167 |
Consumer Real Estate – Credit Quality Indicators (1) | |||||||||||||||||||||||
December 31, 2014 | |||||||||||||||||||||||
(Dollars in millions) | Core Portfolio Residential Mortgage (2) | Legacy Assets & Servicing Residential Mortgage (2) | Residential Mortgage PCI (3) | Core Portfolio Home Equity (2) | Legacy Assets & Servicing Home Equity (2) | Home Equity PCI | |||||||||||||||||
Refreshed LTV (4) | |||||||||||||||||||||||
Less than or equal to 90 percent | $ | 100,255 | $ | 18,499 | $ | 9,972 | $ | 45,414 | $ | 17,453 | $ | 2,046 | |||||||||||
Greater than 90 percent but less than or equal to 100 percent | 4,958 | 3,081 | 2,005 | 2,442 | 3,272 | 1,048 | |||||||||||||||||
Greater than 100 percent | 4,017 | 5,265 | 3,175 | 4,031 | 7,496 | 2,523 | |||||||||||||||||
Fully-insured loans (5) | 52,990 | 11,980 | — | — | — | — | |||||||||||||||||
Total consumer real estate | $ | 162,220 | $ | 38,825 | $ | 15,152 | $ | 51,887 | $ | 28,221 | $ | 5,617 | |||||||||||
Refreshed FICO score | |||||||||||||||||||||||
Less than 620 | $ | 4,184 | $ | 6,313 | $ | 6,109 | $ | 2,169 | $ | 3,470 | $ | 864 | |||||||||||
Greater than or equal to 620 and less than 680 | 6,272 | 4,032 | 3,014 | 3,683 | 4,529 | 995 | |||||||||||||||||
Greater than or equal to 680 and less than 740 | 21,946 | 6,463 | 3,310 | 10,231 | 7,905 | 1,651 | |||||||||||||||||
Greater than or equal to 740 | 76,828 | 10,037 | 2,719 | 35,804 | 12,317 | 2,107 | |||||||||||||||||
Fully-insured loans (5) | 52,990 | 11,980 | — | — | — | — | |||||||||||||||||
Total consumer real estate | $ | 162,220 | $ | 38,825 | $ | 15,152 | $ | 51,887 | $ | 28,221 | $ | 5,617 |
(1) | Excludes $2.1 billion of loans accounted for under the fair value option. |
(2) | Excludes PCI loans. |
(3) | Includes $2.8 billion of pay option loans. The Corporation no longer originates this product. |
(4) | Refreshed LTV percentages for PCI loans are calculated using the carrying value net of the related valuation allowance. |
(5) | Credit quality indicators are not reported for fully-insured loans as principal repayment is insured. |
Credit Card and Other Consumer – Credit Quality Indicators | |||||||||||||||
December 31, 2014 | |||||||||||||||
(Dollars in millions) | U.S. Credit Card | Non-U.S. Credit Card | Direct/Indirect Consumer | Other Consumer (1) | |||||||||||
Refreshed FICO score | |||||||||||||||
Less than 620 | $ | 4,467 | $ | — | $ | 1,296 | $ | 266 | |||||||
Greater than or equal to 620 and less than 680 | 12,177 | — | 1,892 | 227 | |||||||||||
Greater than or equal to 680 and less than 740 | 34,986 | — | 10,749 | 307 | |||||||||||
Greater than or equal to 740 | 40,249 | — | 25,279 | 881 | |||||||||||
Other internal credit metrics (2, 3, 4) | — | 10,465 | 41,165 | 165 | |||||||||||
Total credit card and other consumer | $ | 91,879 | $ | 10,465 | $ | 80,381 | $ | 1,846 |
(1) | Thirty-seven percent of the other consumer portfolio is associated with portfolios from certain consumer finance businesses that the Corporation previously exited. |
(2) | Other internal credit metrics may include delinquency status, geography or other factors. |
(3) | Direct/indirect consumer includes $39.7 billion of securities-based lending which is overcollateralized and therefore has minimal credit risk and $632 million of loans the Corporation no longer originates, primarily student loans. |
(4) | Non-U.S. credit card represents the U.K. credit card portfolio which is evaluated using internal credit metrics, including delinquency status. At December 31, 2014, 98 percent of this portfolio was current or less than 30 days past due, one percent was 30-89 days past due and one percent was 90 days or more past due. |
Commercial – Credit Quality Indicators (1) | |||||||||||||||||||
December 31, 2014 | |||||||||||||||||||
(Dollars in millions) | U.S. Commercial | Commercial Real Estate | Commercial Lease Financing | Non-U.S. Commercial | U.S. Small Business Commercial (2) | ||||||||||||||
Risk ratings | |||||||||||||||||||
Pass rated | $ | 213,839 | $ | 46,632 | $ | 23,832 | $ | 79,367 | $ | 751 | |||||||||
Reservable criticized | 6,454 | 1,050 | 1,034 | 716 | 182 | ||||||||||||||
Refreshed FICO score (3) | |||||||||||||||||||
Less than 620 | 184 | ||||||||||||||||||
Greater than or equal to 620 and less than 680 | 529 | ||||||||||||||||||
Greater than or equal to 680 and less than 740 | 1,591 | ||||||||||||||||||
Greater than or equal to 740 | 2,910 | ||||||||||||||||||
Other internal credit metrics (3, 4) | 7,146 | ||||||||||||||||||
Total commercial | $ | 220,293 | $ | 47,682 | $ | 24,866 | $ | 80,083 | $ | 13,293 |
(1) | Excludes $6.6 billion of loans accounted for under the fair value option. |
(2) | U.S. small business commercial includes $762 million of criticized business card and small business loans which are evaluated using refreshed FICO scores or internal credit metrics, including delinquency status, rather than risk ratings. At December 31, 2014, 98 percent of the balances where internal credit metrics are used was current or less than 30 days past due. |
(3) | Refreshed FICO score and other internal credit metrics are applicable only to the U.S. small business commercial portfolio. |
(4) | Other internal credit metrics may include delinquency status, application scores, geography or other factors. |
168 Bank of America 2015 |
Bank of America 2015 169 |
Impaired Loans – Consumer Real Estate | |||||||||||||||||||||||
December 31, 2015 | December 31, 2014 | ||||||||||||||||||||||
(Dollars in millions) | Unpaid Principal Balance | Carrying Value | Related Allowance | Unpaid Principal Balance | Carrying Value | Related Allowance | |||||||||||||||||
With no recorded allowance | |||||||||||||||||||||||
Residential mortgage | $ | 14,888 | $ | 11,901 | $ | — | $ | 19,710 | $ | 15,605 | $ | — | |||||||||||
Home equity | 3,545 | 1,775 | — | 3,540 | 1,630 | — | |||||||||||||||||
With an allowance recorded | |||||||||||||||||||||||
Residential mortgage | $ | 6,624 | $ | 6,471 | $ | 399 | $ | 7,861 | $ | 7,665 | $ | 531 | |||||||||||
Home equity | 1,047 | 911 | 235 | 852 | 728 | 196 | |||||||||||||||||
Total | |||||||||||||||||||||||
Residential mortgage | $ | 21,512 | $ | 18,372 | $ | 399 | $ | 27,571 | $ | 23,270 | $ | 531 | |||||||||||
Home equity | 4,592 | 2,686 | 235 | 4,392 | 2,358 | 196 | |||||||||||||||||
2015 | 2014 | 2013 | |||||||||||||||||||||
Average Carrying Value | Interest Income Recognized (1) | Average Carrying Value | Interest Income Recognized (1) | Average Carrying Value | Interest Income Recognized (1) | ||||||||||||||||||
With no recorded allowance | |||||||||||||||||||||||
Residential mortgage | $ | 13,867 | $ | 403 | $ | 15,065 | $ | 490 | $ | 16,625 | $ | 621 | |||||||||||
Home equity | 1,777 | 89 | 1,486 | 87 | 1,245 | 76 | |||||||||||||||||
With an allowance recorded | |||||||||||||||||||||||
Residential mortgage | $ | 7,290 | $ | 236 | $ | 10,826 | $ | 411 | $ | 13,926 | $ | 616 | |||||||||||
Home equity | 785 | 24 | 743 | 25 | 912 | 41 | |||||||||||||||||
Total | |||||||||||||||||||||||
Residential mortgage | $ | 21,157 | $ | 639 | $ | 25,891 | $ | 901 | $ | 30,551 | $ | 1,237 | |||||||||||
Home equity | 2,562 | 113 | 2,229 | 112 | 2,157 | 117 |
(1) | Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the principal is considered collectible. |
170 Bank of America 2015 |
Consumer Real Estate – TDRs Entered into During 2015, 2014 and 2013 (1) | |||||||||||||||||
December 31, 2015 | 2015 | ||||||||||||||||
(Dollars in millions) | Unpaid Principal Balance | Carrying Value | Pre-Modification Interest Rate | Post-Modification Interest Rate (2) | Net Charge-offs (3) | ||||||||||||
Residential mortgage | $ | 2,986 | $ | 2,655 | 4.98 | % | 4.43 | % | $ | 97 | |||||||
Home equity | 1,019 | 775 | 3.54 | 3.17 | 84 | ||||||||||||
Total | $ | 4,005 | $ | 3,430 | 4.61 | 4.11 | $ | 181 | |||||||||
December 31, 2014 | 2014 | ||||||||||||||||
Residential mortgage | $ | 5,940 | $ | 5,120 | 5.28 | % | 4.93 | % | $ | 72 | |||||||
Home equity | 863 | 592 | 4.00 | 3.33 | 99 | ||||||||||||
Total | $ | 6,803 | $ | 5,712 | 5.12 | 4.73 | $ | 171 | |||||||||
December 31, 2013 | 2013 | ||||||||||||||||
Residential mortgage | $ | 11,233 | $ | 10,016 | 5.30 | % | 4.27 | % | $ | 235 | |||||||
Home equity | 878 | 521 | 5.29 | 3.92 | 192 | ||||||||||||
Total | $ | 12,111 | $ | 10,537 | 5.30 | 4.24 | $ | 427 |
(1) | During 2015, 2014 and 2013, the Corporation forgave principal of $396 million, $53 million and $467 million, respectively, related to residential mortgage loans in connection with TDRs. |
(2) | The post-modification interest rate reflects the interest rate applicable only to permanently completed modifications, which exclude loans that are in a trial modification period. |
(3) | Net charge-offs include amounts recorded on loans modified during the period that are no longer held by the Corporation at December 31, 2015, 2014 and 2013 due to sales and other dispositions. |
Bank of America 2015 171 |
Consumer Real Estate – Modification Programs | |||||||||||
TDRs Entered into During 2015 | |||||||||||
(Dollars in millions) | Residential Mortgage | Home Equity | Total Carrying Value | ||||||||
Modifications under government programs | |||||||||||
Contractual interest rate reduction | $ | 408 | $ | 23 | $ | 431 | |||||
Principal and/or interest forbearance | 4 | 7 | 11 | ||||||||
Other modifications (1) | 46 | — | 46 | ||||||||
Total modifications under government programs | 458 | 30 | 488 | ||||||||
Modifications under proprietary programs | |||||||||||
Contractual interest rate reduction | 191 | 28 | 219 | ||||||||
Capitalization of past due amounts | 69 | 10 | 79 | ||||||||
Principal and/or interest forbearance | 124 | 44 | 168 | ||||||||
Other modifications (1) | 34 | 95 | 129 | ||||||||
Total modifications under proprietary programs | 418 | 177 | 595 | ||||||||
Trial modifications | 1,516 | 452 | 1,968 | ||||||||
Loans discharged in Chapter 7 bankruptcy (2) | 263 | 116 | 379 | ||||||||
Total modifications | $ | 2,655 | $ | 775 | $ | 3,430 | |||||
TDRs Entered into During 2014 | |||||||||||
Modifications under government programs | |||||||||||
Contractual interest rate reduction | $ | 643 | $ | 56 | $ | 699 | |||||
Principal and/or interest forbearance | 16 | 18 | 34 | ||||||||
Other modifications (1) | 98 | 1 | 99 | ||||||||
Total modifications under government programs | 757 | 75 | 832 | ||||||||
Modifications under proprietary programs | |||||||||||
Contractual interest rate reduction | 244 | 22 | 266 | ||||||||
Capitalization of past due amounts | 71 | 2 | 73 | ||||||||
Principal and/or interest forbearance | 66 | 75 | 141 | ||||||||
Other modifications (1) | 40 | 47 | 87 | ||||||||
Total modifications under proprietary programs | 421 | 146 | 567 | ||||||||
Trial modifications | 3,421 | 182 | 3,603 | ||||||||
Loans discharged in Chapter 7 bankruptcy (2) | 521 | 189 | 710 | ||||||||
Total modifications | $ | 5,120 | $ | 592 | $ | 5,712 | |||||
TDRs Entered into During 2013 | |||||||||||
Modifications under government programs | |||||||||||
Contractual interest rate reduction | $ | 1,815 | $ | 48 | $ | 1,863 | |||||
Principal and/or interest forbearance | 35 | 24 | 59 | ||||||||
Other modifications (1) | 100 | — | 100 | ||||||||
Total modifications under government programs | 1,950 | 72 | 2,022 | ||||||||
Modifications under proprietary programs | |||||||||||
Contractual interest rate reduction | 2,799 | 40 | 2,839 | ||||||||
Capitalization of past due amounts | 132 | 2 | 134 | ||||||||
Principal and/or interest forbearance | 469 | 17 | 486 | ||||||||
Other modifications (1) | 105 | 25 | 130 | ||||||||
Total modifications under proprietary programs | 3,505 | 84 | 3,589 | ||||||||
Trial modifications | 3,410 | 87 | 3,497 | ||||||||
Loans discharged in Chapter 7 bankruptcy (2) | 1,151 | 278 | 1,429 | ||||||||
Total modifications | $ | 10,016 | $ | 521 | $ | 10,537 |
(1) | Includes other modifications such as term or payment extensions and repayment plans. |
(2) | Includes loans discharged in Chapter 7 bankruptcy with no change in repayment terms that are classified as TDRs. |
172 Bank of America 2015 |
Consumer Real Estate – TDRs Entering Payment Default That Were Modified During the Preceding 12 Months | |||||||||||
2015 | |||||||||||
(Dollars in millions) | Residential Mortgage | Home Equity | Total Carrying Value (1) | ||||||||
Modifications under government programs | $ | 452 | $ | 5 | $ | 457 | |||||
Modifications under proprietary programs | 263 | 24 | 287 | ||||||||
Loans discharged in Chapter 7 bankruptcy (2) | 238 | 47 | 285 | ||||||||
Trial modifications (3) | 2,997 | 181 | 3,178 | ||||||||
Total modifications | $ | 3,950 | $ | 257 | $ | 4,207 | |||||
2014 | |||||||||||
Modifications under government programs | $ | 696 | $ | 4 | $ | 700 | |||||
Modifications under proprietary programs | 714 | 12 | 726 | ||||||||
Loans discharged in Chapter 7 bankruptcy (2) | 481 | 70 | 551 | ||||||||
Trial modifications | 2,231 | 56 | 2,287 | ||||||||
Total modifications | $ | 4,122 | $ | 142 | $ | 4,264 | |||||
2013 | |||||||||||
Modifications under government programs | $ | 454 | $ | 2 | $ | 456 | |||||
Modifications under proprietary programs | 1,117 | 4 | 1,121 | ||||||||
Loans discharged in Chapter 7 bankruptcy (2) | 964 | 30 | 994 | ||||||||
Trial modifications | 4,376 | 14 | 4,390 | ||||||||
Total modifications | $ | 6,911 | $ | 50 | $ | 6,961 |
(1) | Includes loans with a carrying value of $1.8 billion, $2.0 billion and $2.4 billion that entered into payment default during 2015, 2014 and 2013, respectively, but were no longer held by the Corporation as of December 31, 2015, 2014 and 2013 due to sales and other dispositions. |
(2) | Includes loans discharged in Chapter 7 bankruptcy with no change in repayment terms that are classified as TDRs. |
(3) | Includes $1.7 billion of trial modification offers made in connection with the 2014 settlement with the U.S. Department of Justice to which the customer has not responded for 2015. |
Bank of America 2015 173 |
Impaired Loans – Credit Card and Other Consumer – Renegotiated TDRs | |||||||||||||||||||||||
December 31, 2015 | December 31, 2014 | ||||||||||||||||||||||
(Dollars in millions) | Unpaid Principal Balance | Carrying Value (1) | Related Allowance | Unpaid Principal Balance | Carrying Value (1) | Related Allowance | |||||||||||||||||
With no recorded allowance | |||||||||||||||||||||||
Direct/Indirect consumer | $ | 50 | $ | 21 | $ | — | $ | 59 | $ | 25 | $ | — | |||||||||||
With an allowance recorded | |||||||||||||||||||||||
U.S. credit card | $ | 598 | $ | 611 | $ | 176 | $ | 804 | $ | 856 | $ | 207 | |||||||||||
Non-U.S. credit card | 109 | 126 | 70 | 132 | 168 | 108 | |||||||||||||||||
Direct/Indirect consumer | 17 | 21 | 4 | 76 | 92 | 24 | |||||||||||||||||
Total | |||||||||||||||||||||||
U.S. credit card | $ | 598 | $ | 611 | $ | 176 | $ | 804 | $ | 856 | $ | 207 | |||||||||||
Non-U.S. credit card | 109 | 126 | 70 | 132 | 168 | 108 | |||||||||||||||||
Direct/Indirect consumer | 67 | 42 | 4 | 135 | 117 | 24 | |||||||||||||||||
2015 | 2014 | 2013 | |||||||||||||||||||||
Average Carrying Value | Interest Income Recognized (2) | Average Carrying Value | Interest Income Recognized (2) | Average Carrying Value | Interest Income Recognized (2) | ||||||||||||||||||
With no recorded allowance | |||||||||||||||||||||||
Direct/Indirect consumer | $ | 22 | $ | — | $ | 27 | $ | — | $ | 42 | $ | — | |||||||||||
Other consumer | — | — | 33 | 2 | 34 | 2 | |||||||||||||||||
With an allowance recorded | |||||||||||||||||||||||
U.S. credit card | $ | 749 | $ | 43 | $ | 1,148 | $ | 71 | $ | 2,144 | $ | 134 | |||||||||||
Non-U.S. credit card | 145 | 4 | 210 | 6 | 266 | 7 | |||||||||||||||||
Direct/Indirect consumer | 51 | 3 | 180 | 9 | 456 | 24 | |||||||||||||||||
Other consumer | — | — | 23 | 1 | 28 | 2 | |||||||||||||||||
Total | |||||||||||||||||||||||
U.S. credit card | $ | 749 | $ | 43 | $ | 1,148 | $ | 71 | $ | 2,144 | $ | 134 | |||||||||||
Non-U.S. credit card | 145 | 4 | 210 | 6 | 266 | 7 | |||||||||||||||||
Direct/Indirect consumer | 73 | 3 | 207 | 9 | 498 | 24 | |||||||||||||||||
Other consumer | — | — | 56 | 3 | 62 | 4 |
(1) | Includes accrued interest and fees. |
(2) | Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the principal is considered collectible. |
Credit Card and Other Consumer – Renegotiated TDRs by Program Type | |||||||||||||||||||||||||||||||||||||
December 31 | |||||||||||||||||||||||||||||||||||||
Internal Programs | External Programs | Other (1) | Total | Percent of Balances Current or Less Than 30 Days Past Due | |||||||||||||||||||||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | |||||||||||||||||||||||||||
U.S. credit card | $ | 313 | $ | 450 | $ | 296 | $ | 397 | $ | 2 | $ | 9 | $ | 611 | $ | 856 | 88.74 | % | 84.99 | % | |||||||||||||||||
Non-U.S. credit card | 21 | 41 | 10 | 16 | 95 | 111 | 126 | 168 | 44.25 | 47.56 | |||||||||||||||||||||||||||
Direct/Indirect consumer | 11 | 50 | 7 | 34 | 24 | 33 | 42 | 117 | 89.12 | 85.21 | |||||||||||||||||||||||||||
Total renegotiated TDRs | $ | 345 | $ | 541 | $ | 313 | $ | 447 | $ | 121 | $ | 153 | $ | 779 | $ | 1,141 | 81.55 | 79.51 |
(1) | Other TDRs for non-U.S. credit card include modifications of accounts that are ineligible for a fixed payment plan. |
174 Bank of America 2015 |
Credit Card and Other Consumer – Renegotiated TDRs Entered into During 2015, 2014 and 2013 | |||||||||||||||||
December 31, 2015 | 2015 | ||||||||||||||||
(Dollars in millions) | Unpaid Principal Balance | Carrying Value (1) | Pre-Modification Interest Rate | Post-Modification Interest Rate | Net Charge-offs | ||||||||||||
U.S. credit card | $ | 205 | $ | 218 | 17.07 | % | 5.08 | % | $ | 26 | |||||||
Non-U.S. credit card | 74 | 86 | 24.05 | 0.53 | 63 | ||||||||||||
Direct/Indirect consumer | 19 | 12 | 5.95 | 5.19 | 9 | ||||||||||||
Total | $ | 298 | $ | 316 | 18.58 | 3.84 | $ | 98 | |||||||||
December 31, 2014 | 2014 | ||||||||||||||||
U.S. credit card | $ | 276 | $ | 301 | 16.64 | % | 5.15 | % | $ | 37 | |||||||
Non-U.S. credit card | 91 | 106 | 24.90 | 0.68 | 91 | ||||||||||||
Direct/Indirect consumer | 27 | 19 | 8.66 | 4.90 | 14 | ||||||||||||
Total | $ | 394 | $ | 426 | 18.32 | 4.03 | $ | 142 | |||||||||
December 31, 2013 | 2013 | ||||||||||||||||
U.S. credit card | $ | 299 | $ | 329 | 16.84 | % | 5.84 | % | $ | 30 | |||||||
Non-U.S. credit card | 134 | 147 | 25.90 | 0.95 | 138 | ||||||||||||
Direct/Indirect consumer | 47 | 38 | 11.53 | 4.74 | 15 | ||||||||||||
Other consumer | 8 | 8 | 9.28 | 5.25 | — | ||||||||||||
Total | $ | 488 | $ | 522 | 18.89 | 4.37 | $ | 183 |
(1) | Includes accrued interest and fees. |
Credit Card and Other Consumer – Renegotiated TDRs Entered into During the Period by Program Type | |||||||||||||||
2015 | |||||||||||||||
(Dollars in millions) | Internal Programs | External Programs | Other (1) | Total | |||||||||||
U.S. credit card | $ | 134 | $ | 84 | $ | — | $ | 218 | |||||||
Non-U.S. credit card | 3 | 4 | 79 | 86 | |||||||||||
Direct/Indirect consumer | 1 | — | 11 | 12 | |||||||||||
Total renegotiated TDRs | $ | 138 | $ | 88 | $ | 90 | $ | 316 | |||||||
2014 | |||||||||||||||
U.S. credit card | $ | 196 | $ | 105 | $ | — | $ | 301 | |||||||
Non-U.S. credit card | 6 | 6 | 94 | 106 | |||||||||||
Direct/Indirect consumer | 4 | 2 | 13 | 19 | |||||||||||
Total renegotiated TDRs | $ | 206 | $ | 113 | $ | 107 | $ | 426 | |||||||
2013 | |||||||||||||||
U.S. credit card | $ | 192 | $ | 137 | $ | — | $ | 329 | |||||||
Non-U.S. credit card | 16 | 9 | 122 | 147 | |||||||||||
Direct/Indirect consumer | 15 | 8 | 15 | 38 | |||||||||||
Other consumer | 8 | — | — | 8 | |||||||||||
Total renegotiated TDRs | $ | 231 | $ | 154 | $ | 137 | $ | 522 |
(1) | Other TDRs for non-U.S. credit card include modifications of accounts that are ineligible for a fixed payment plan. |
Bank of America 2015 175 |
176 Bank of America 2015 |
Impaired Loans – Commercial | |||||||||||||||||||||||
December 31, 2015 | December 31, 2014 | ||||||||||||||||||||||
(Dollars in millions) | Unpaid Principal Balance | Carrying Value | Related Allowance | Unpaid Principal Balance | Carrying Value | Related Allowance | |||||||||||||||||
With no recorded allowance | |||||||||||||||||||||||
U.S. commercial | $ | 566 | $ | 541 | $ | — | $ | 668 | $ | 650 | $ | — | |||||||||||
Commercial real estate | 82 | 77 | — | 60 | 48 | — | |||||||||||||||||
Non-U.S. commercial | 4 | 4 | — | — | — | — | |||||||||||||||||
With an allowance recorded | |||||||||||||||||||||||
U.S. commercial | $ | 1,350 | $ | 1,157 | $ | 115 | $ | 1,139 | $ | 839 | $ | 75 | |||||||||||
Commercial real estate | 328 | 107 | 11 | 678 | 495 | 48 | |||||||||||||||||
Non-U.S. commercial | 531 | 381 | 56 | 47 | 44 | 1 | |||||||||||||||||
U.S. small business commercial (1) | 105 | 101 | 35 | 133 | 122 | 35 | |||||||||||||||||
Total | |||||||||||||||||||||||
U.S. commercial | $ | 1,916 | $ | 1,698 | $ | 115 | $ | 1,807 | $ | 1,489 | $ | 75 | |||||||||||
Commercial real estate | 410 | 184 | 11 | 738 | 543 | 48 | |||||||||||||||||
Non-U.S. commercial | 535 | 385 | 56 | 47 | 44 | 1 | |||||||||||||||||
U.S. small business commercial (1) | 105 | 101 | 35 | 133 | 122 | 35 | |||||||||||||||||
2015 | 2014 | 2013 | |||||||||||||||||||||
Average Carrying Value | Interest Income Recognized (2) | Average Carrying Value | Interest Income Recognized (2) | Average Carrying Value | Interest Income Recognized (2) | ||||||||||||||||||
With no recorded allowance | |||||||||||||||||||||||
U.S. commercial | $ | 688 | $ | 14 | $ | 546 | $ | 12 | $ | 442 | $ | 6 | |||||||||||
Commercial real estate | 75 | 1 | 166 | 3 | 269 | 3 | |||||||||||||||||
Non-U.S. commercial | 29 | 1 | 15 | — | 28 | — | |||||||||||||||||
With an allowance recorded | |||||||||||||||||||||||
U.S. commercial | $ | 953 | $ | 48 | $ | 1,198 | $ | 51 | $ | 1,553 | $ | 47 | |||||||||||
Commercial real estate | 216 | 7 | 632 | 16 | 1,148 | 28 | |||||||||||||||||
Non-U.S. commercial | 125 | 7 | 52 | 3 | 109 | 5 | |||||||||||||||||
U.S. small business commercial (1) | 109 | 1 | 151 | 3 | 236 | 6 | |||||||||||||||||
Total | |||||||||||||||||||||||
U.S. commercial | $ | 1,641 | $ | 62 | $ | 1,744 | $ | 63 | $ | 1,995 | $ | 53 | |||||||||||
Commercial real estate | 291 | 8 | 798 | 19 | 1,417 | 31 | |||||||||||||||||
Non-U.S. commercial | 154 | 8 | 67 | 3 | 137 | 5 | |||||||||||||||||
U.S. small business commercial (1) | 109 | 1 | 151 | 3 | 236 | 6 |
(1) | Includes U.S. small business commercial renegotiated TDR loans and related allowance. |
(2) | Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the principal is considered collectible. |
Bank of America 2015 177 |
Commercial – TDRs Entered into During 2015, 2014 and 2013 | |||||||||||
December 31, 2015 | 2015 | ||||||||||
(Dollars in millions) | Unpaid Principal Balance | Carrying Value | Net Charge-offs | ||||||||
U.S. commercial | $ | 853 | $ | 779 | $ | 28 | |||||
Commercial real estate | 42 | 42 | — | ||||||||
Non-U.S. commercial | 329 | 326 | — | ||||||||
U.S. small business commercial (1) | 14 | 11 | 3 | ||||||||
Total | $ | 1,238 | $ | 1,158 | $ | 31 | |||||
December 31, 2014 | 2014 | ||||||||||
U.S. commercial | $ | 818 | $ | 785 | $ | 49 | |||||
Commercial real estate | 346 | 346 | 8 | ||||||||
Non-U.S. commercial | 44 | 43 | — | ||||||||
U.S. small business commercial (1) | 3 | 3 | — | ||||||||
Total | $ | 1,211 | $ | 1,177 | $ | 57 | |||||
December 31, 2013 | 2013 | ||||||||||
U.S. commercial | $ | 926 | $ | 910 | $ | 33 | |||||
Commercial real estate | 483 | 425 | 3 | ||||||||
Non-U.S. commercial | 61 | 44 | 7 | ||||||||
U.S. small business commercial (1) | 8 | 9 | 1 | ||||||||
Total | $ | 1,478 | $ | 1,388 | $ | 44 |
(1) | U.S. small business commercial TDRs are comprised of renegotiated small business card loans. |
Rollforward of Accretable Yield | |||
(Dollars in millions) | |||
Accretable yield, January 1, 2014 | $ | 6,694 | |
Accretion | (1,061 | ) | |
Disposals/transfers | (506 | ) | |
Reclassifications from nonaccretable difference | 481 | ||
Accretable yield, December 31, 2014 | 5,608 | ||
Accretion | (861 | ) | |
Disposals/transfers | (465 | ) | |
Reclassifications from nonaccretable difference | 287 | ||
Accretable yield, December 31, 2015 | $ | 4,569 |
178 Bank of America 2015 |
2015 | |||||||||||||||
(Dollars in millions) | Consumer Real Estate | Credit Card and Other Consumer | Commercial | Total Allowance | |||||||||||
Allowance for loan and lease losses, January 1 | $ | 5,935 | $ | 4,047 | $ | 4,437 | $ | 14,419 | |||||||
Loans and leases charged off | (1,841 | ) | (3,620 | ) | (644 | ) | (6,105 | ) | |||||||
Recoveries of loans and leases previously charged off | 732 | 813 | 222 | 1,767 | |||||||||||
Net charge-offs | (1,109 | ) | (2,807 | ) | (422 | ) | (4,338 | ) | |||||||
Write-offs of PCI loans | (808 | ) | — | — | (808 | ) | |||||||||
Provision for loan and lease losses | (70 | ) | 2,278 | 835 | 3,043 | ||||||||||
Other (1) | (34 | ) | (47 | ) | (1 | ) | (82 | ) | |||||||
Allowance for loan and lease losses, December 31 | 3,914 | 3,471 | 4,849 | 12,234 | |||||||||||
Reserve for unfunded lending commitments, January 1 | — | — | 528 | 528 | |||||||||||
Provision for unfunded lending commitments | — | — | 118 | 118 | |||||||||||
Reserve for unfunded lending commitments, December 31 | — | — | 646 | 646 | |||||||||||
Allowance for credit losses, December 31 | $ | 3,914 | $ | 3,471 | $ | 5,495 | $ | 12,880 |
2014 | |||||||||||||||
Allowance for loan and lease losses, January 1 | $ | 8,518 | $ | 4,905 | $ | 4,005 | $ | 17,428 | |||||||
Loans and leases charged off | (2,219 | ) | (4,149 | ) | (658 | ) | (7,026 | ) | |||||||
Recoveries of loans and leases previously charged off | 1,426 | 871 | 346 | 2,643 | |||||||||||
Net charge-offs | (793 | ) | (3,278 | ) | (312 | ) | (4,383 | ) | |||||||
Write-offs of PCI loans | (810 | ) | — | — | (810 | ) | |||||||||
Provision for loan and lease losses | (976 | ) | 2,458 | 749 | 2,231 | ||||||||||
Other (1) | (4 | ) | (38 | ) | (5 | ) | (47 | ) | |||||||
Allowance for loan and lease losses, December 31 | 5,935 | 4,047 | 4,437 | 14,419 | |||||||||||
Reserve for unfunded lending commitments, January 1 | — | — | 484 | 484 | |||||||||||
Provision for unfunded lending commitments | — | — | 44 | 44 | |||||||||||
Reserve for unfunded lending commitments, December 31 | — | — | 528 | 528 | |||||||||||
Allowance for credit losses, December 31 | $ | 5,935 | $ | 4,047 | $ | 4,965 | $ | 14,947 |
2013 | |||||||||||||||
Allowance for loan and lease losses, January 1 | $ | 14,933 | $ | 6,140 | $ | 3,106 | $ | 24,179 | |||||||
Loans and leases charged off | (3,766 | ) | (5,495 | ) | (1,108 | ) | (10,369 | ) | |||||||
Recoveries of loans and leases previously charged off | 879 | 1,141 | 452 | 2,472 | |||||||||||
Net charge-offs | (2,887 | ) | (4,354 | ) | (656 | ) | (7,897 | ) | |||||||
Write-offs of PCI loans | (2,336 | ) | — | — | (2,336 | ) | |||||||||
Provision for loan and lease losses | (1,124 | ) | 3,139 | 1,559 | 3,574 | ||||||||||
Other (1) | (68 | ) | (20 | ) | (4 | ) | (92 | ) | |||||||
Allowance for loan and lease losses, December 31 | 8,518 | 4,905 | 4,005 | 17,428 | |||||||||||
Reserve for unfunded lending commitments, January 1 | — | — | 513 | 513 | |||||||||||
Provision for unfunded lending commitments | — | — | (18 | ) | (18 | ) | |||||||||
Other | — | — | (11 | ) | (11 | ) | |||||||||
Reserve for unfunded lending commitments, December 31 | — | — | 484 | 484 | |||||||||||
Allowance for credit losses, December 31 | $ | 8,518 | $ | 4,905 | $ | 4,489 | $ | 17,912 |
(1) | Primarily represents the net impact of portfolio sales, consolidations and deconsolidations, and foreign currency translation adjustments. |
Bank of America 2015 179 |
Allowance and Carrying Value by Portfolio Segment | |||||||||||||||
December 31, 2015 | |||||||||||||||
(Dollars in millions) | Consumer Real Estate | Credit Card and Other Consumer | Commercial | Total | |||||||||||
Impaired loans and troubled debt restructurings (1) | |||||||||||||||
Allowance for loan and lease losses (2) | $ | 634 | $ | 250 | $ | 217 | $ | 1,101 | |||||||
Carrying value (3) | 21,058 | 779 | 2,368 | 24,205 | |||||||||||
Allowance as a percentage of carrying value | 3.01 | % | 32.09 | % | 9.16 | % | 4.55 | % | |||||||
Loans collectively evaluated for impairment | |||||||||||||||
Allowance for loan and lease losses | $ | 2,476 | $ | 3,221 | $ | 4,632 | $ | 10,329 | |||||||
Carrying value (3, 4) | 226,116 | 189,660 | 439,397 | 855,173 | |||||||||||
Allowance as a percentage of carrying value (4) | 1.10 | % | 1.70 | % | 1.05 | % | 1.21 | % | |||||||
Purchased credit-impaired loans | |||||||||||||||
Valuation allowance | $ | 804 | n/a | n/a | $ | 804 | |||||||||
Carrying value gross of valuation allowance | 16,685 | n/a | n/a | 16,685 | |||||||||||
Valuation allowance as a percentage of carrying value | 4.82 | % | n/a | n/a | 4.82 | % | |||||||||
Total | |||||||||||||||
Allowance for loan and lease losses | $ | 3,914 | $ | 3,471 | $ | 4,849 | $ | 12,234 | |||||||
Carrying value (3, 4) | 263,859 | 190,439 | 441,765 | 896,063 | |||||||||||
Allowance as a percentage of carrying value (4) | 1.48 | % | 1.82 | % | 1.10 | % | 1.37 | % |
December 31, 2014 | |||||||||||||||
Impaired loans and troubled debt restructurings (1) | |||||||||||||||
Allowance for loan and lease losses (2) | $ | 727 | $ | 339 | $ | 159 | $ | 1,225 | |||||||
Carrying value (3) | 25,628 | 1,141 | 2,198 | 28,967 | |||||||||||
Allowance as a percentage of carrying value | 2.84 | % | 29.71 | % | 7.23 | % | 4.23 | % | |||||||
Loans collectively evaluated for impairment | |||||||||||||||
Allowance for loan and lease losses | $ | 3,556 | $ | 3,708 | $ | 4,278 | $ | 11,542 | |||||||
Carrying value (3, 4) | 255,525 | 183,430 | 384,019 | 822,974 | |||||||||||
Allowance as a percentage of carrying value (4) | 1.39 | % | 2.02 | % | 1.11 | % | 1.40 | % | |||||||
Purchased credit-impaired loans | |||||||||||||||
Valuation allowance | $ | 1,652 | n/a | n/a | $ | 1,652 | |||||||||
Carrying value gross of valuation allowance | 20,769 | n/a | n/a | 20,769 | |||||||||||
Valuation allowance as a percentage of carrying value | 7.95 | % | n/a | n/a | 7.95 | % | |||||||||
Total | |||||||||||||||
Allowance for loan and lease losses | $ | 5,935 | $ | 4,047 | $ | 4,437 | $ | 14,419 | |||||||
Carrying value (3, 4) | 301,922 | 184,571 | 386,217 | 872,710 | |||||||||||
Allowance as a percentage of carrying value (4) | 1.97 | % | 2.19 | % | 1.15 | % | 1.65 | % |
(1) | Impaired loans include nonperforming commercial loans and all TDRs, including both commercial and consumer TDRs. Impaired loans exclude nonperforming consumer loans unless they are TDRs, and all consumer and commercial loans accounted for under the fair value option. |
(2) | Allowance for loan and lease losses includes $35 million related to impaired U.S. small business commercial at both December 31, 2015 and 2014. |
(3) | Amounts are presented gross of the allowance for loan and lease losses. |
(4) | Outstanding loan and lease balances and ratios do not include loans accounted for under the fair value option of $6.9 billion and $8.7 billion at December 31, 2015 and 2014. |
180 Bank of America 2015 |
First-lien Mortgage Securitizations | ||||||||||||||||||||
Residential Mortgage | ||||||||||||||||||||
Agency | Non-agency - Subprime | Commercial Mortgage | ||||||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||
Cash proceeds from new securitizations (1) | $ | 27,164 | $ | 36,905 | $ | — | $ | 809 | $ | 7,945 | $ | 5,710 | ||||||||
Gain on securitizations (2) | 894 | 371 | — | 49 | 49 | 68 |
(1) | The Corporation transfers residential mortgage loans to securitizations sponsored by the GSEs or GNMA in the normal course of business and receives RMBS in exchange which may then be sold into the market to third-party investors for cash proceeds. |
(2) | A majority of the first-lien residential and commercial mortgage loans securitized are initially classified as LHFS and accounted for under the fair value option. Gains recognized on these LHFS prior to securitization, which totaled $750 million and $715 million, net of hedges, during 2015 and 2014, are not included in the table above. |
Bank of America 2015 181 |
First-lien Mortgage VIEs | ||||||||||||||||||||||||||||||||||
Residential Mortgage | ||||||||||||||||||||||||||||||||||
Non-agency | ||||||||||||||||||||||||||||||||||
Agency | Prime | Subprime | Alt-A | Commercial Mortgage | ||||||||||||||||||||||||||||||
December 31 | December 31 | December 31 | ||||||||||||||||||||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||||||||
Unconsolidated VIEs | ||||||||||||||||||||||||||||||||||
Maximum loss exposure (1) | $ | 28,188 | $ | 14,918 | $ | 1,027 | $ | 1,288 | $ | 2,905 | $ | 3,167 | $ | 622 | $ | 710 | $ | 326 | $ | 352 | ||||||||||||||
On-balance sheet assets | ||||||||||||||||||||||||||||||||||
Senior securities held (2): | ||||||||||||||||||||||||||||||||||
Trading account assets | $ | 1,297 | $ | 584 | $ | 42 | $ | 3 | $ | 94 | $ | 14 | $ | 99 | $ | 81 | $ | 59 | $ | 54 | ||||||||||||||
Debt securities carried at fair value | 24,369 | 13,473 | 613 | 816 | 2,479 | 2,811 | 340 | 383 | — | 76 | ||||||||||||||||||||||||
Held-to-maturity securities | 2,507 | 837 | — | — | — | — | — | — | 37 | 42 | ||||||||||||||||||||||||
Subordinate securities held (2): | ||||||||||||||||||||||||||||||||||
Trading account assets | — | — | 1 | — | 37 | — | 2 | 1 | 22 | 58 | ||||||||||||||||||||||||
Debt securities carried at fair value | — | — | 12 | 12 | 3 | 5 | 28 | — | 54 | 58 | ||||||||||||||||||||||||
Held-to-maturity securities | — | — | — | — | — | — | — | — | 13 | 15 | ||||||||||||||||||||||||
Residual interests held | — | — | — | 10 | — | — | — | — | 48 | 22 | ||||||||||||||||||||||||
All other assets (3) | 15 | 24 | 40 | 56 | — | 1 | 153 | 245 | — | — | ||||||||||||||||||||||||
Total retained positions | $ | 28,188 | $ | 14,918 | $ | 708 | $ | 897 | $ | 2,613 | $ | 2,831 | $ | 622 | $ | 710 | $ | 233 | $ | 325 | ||||||||||||||
Principal balance outstanding (4) | $ | 313,613 | $ | 397,055 | $ | 16,087 | $ | 20,167 | $ | 27,854 | $ | 32,592 | $ | 40,848 | $ | 50,054 | $ | 34,243 | $ | 20,593 | ||||||||||||||
Consolidated VIEs | ||||||||||||||||||||||||||||||||||
Maximum loss exposure (1) | $ | 26,878 | $ | 38,345 | $ | 65 | $ | 77 | $ | 232 | $ | 206 | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
On-balance sheet assets | ||||||||||||||||||||||||||||||||||
Trading account assets | $ | 1,101 | $ | 1,538 | $ | — | $ | — | $ | 188 | $ | 30 | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
Loans and leases | 25,328 | 36,187 | 111 | 130 | 675 | 768 | — | — | — | — | ||||||||||||||||||||||||
Allowance for loan and lease losses | — | (2 | ) | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
All other assets | 449 | 623 | — | 6 | 54 | 15 | — | — | — | — | ||||||||||||||||||||||||
Total assets | $ | 26,878 | $ | 38,346 | $ | 111 | $ | 136 | $ | 917 | $ | 813 | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
On-balance sheet liabilities | ||||||||||||||||||||||||||||||||||
Long-term debt | $ | — | $ | 1 | $ | 46 | $ | 56 | $ | 840 | $ | 770 | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
All other liabilities | 1 | — | — | 3 | — | 13 | — | — | — | — | ||||||||||||||||||||||||
Total liabilities | $ | 1 | $ | 1 | $ | 46 | $ | 59 | $ | 840 | $ | 783 | $ | — | $ | — | $ | — | $ | — |
(1) | Maximum loss exposure includes obligations under loss-sharing reinsurance and other arrangements for non-agency residential mortgage and commercial mortgage securitizations, but excludes the liability for representations and warranties obligations and corporate guarantees and also excludes servicing advances and other servicing rights and obligations. For additional information, see Note 7 – Representations and Warranties Obligations and Corporate Guarantees and Note 23 – Mortgage Servicing Rights. |
(2) | As a holder of these securities, the Corporation receives scheduled principal and interest payments. During 2015 and 2014, there were no OTTI losses recorded on those securities classified as AFS debt securities. |
(3) | Not included in the table above are all other assets of $222 million and $635 million, representing the unpaid principal balance of mortgage loans eligible for repurchase from unconsolidated residential mortgage securitization vehicles, principally guaranteed by GNMA, and all other liabilities of $222 million and $635 million, representing the principal amount that would be payable to the securitization vehicles if the Corporation was to exercise the repurchase option, at December 31, 2015 and 2014. |
(4) | Principal balance outstanding includes loans the Corporation transferred with which it has continuing involvement, which may include servicing the loans. |
182 Bank of America 2015 |
Home Equity Loan, Credit Card and Other Asset-backed VIEs | ||||||||||||||||||||||||||||||||||
Home Equity Loan (1) | Credit Card (2, 3) | Resecuritization Trusts | Municipal Bond Trusts | Automobile and Other Securitization Trusts | ||||||||||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||||||||
Unconsolidated VIEs | ||||||||||||||||||||||||||||||||||
Maximum loss exposure | $ | 3,988 | $ | 4,801 | $ | — | $ | — | $ | 13,043 | $ | 8,569 | $ | 1,572 | $ | 2,100 | $ | 63 | $ | 77 | ||||||||||||||
On-balance sheet assets | ||||||||||||||||||||||||||||||||||
Senior securities held (4, 5): | ||||||||||||||||||||||||||||||||||
Trading account assets | $ | — | $ | 12 | $ | — | $ | — | $ | 1,248 | $ | 767 | $ | 2 | $ | 25 | $ | — | $ | 6 | ||||||||||||||
Debt securities carried at fair value | — | — | — | — | 4,341 | 6,945 | — | — | 53 | 61 | ||||||||||||||||||||||||
Held-to-maturity securities | — | — | — | — | 7,367 | 740 | — | — | — | — | ||||||||||||||||||||||||
Subordinate securities held (4, 5): | ||||||||||||||||||||||||||||||||||
Trading account assets | — | 2 | — | — | 17 | 44 | — | — | — | — | ||||||||||||||||||||||||
Debt securities carried at fair value | 57 | 39 | — | — | 70 | 73 | — | — | — | — | ||||||||||||||||||||||||
All other assets | — | — | — | — | — | — | — | — | 10 | 10 | ||||||||||||||||||||||||
Total retained positions | $ | 57 | $ | 53 | $ | — | $ | — | $ | 13,043 | $ | 8,569 | $ | 2 | $ | 25 | $ | 63 | $ | 77 | ||||||||||||||
Total assets of VIEs (6) | $ | 5,883 | $ | 6,362 | $ | — | $ | — | $ | 35,362 | $ | 28,065 | $ | 2,518 | $ | 3,314 | $ | 314 | $ | 1,276 | ||||||||||||||
Consolidated VIEs | ||||||||||||||||||||||||||||||||||
Maximum loss exposure | $ | 231 | $ | 991 | $ | 32,678 | $ | 43,139 | $ | 354 | $ | 654 | $ | 1,973 | $ | 2,440 | $ | — | $ | 92 | ||||||||||||||
On-balance sheet assets | ||||||||||||||||||||||||||||||||||
Trading account assets | $ | — | $ | — | $ | — | $ | — | $ | 771 | $ | 1,295 | $ | 1,984 | $ | 2,452 | $ | — | $ | — | ||||||||||||||
Loans and leases | 321 | 1,014 | 43,194 | 53,068 | — | — | — | — | — | — | ||||||||||||||||||||||||
Allowance for loan and lease losses | (18 | ) | (56 | ) | (1,293 | ) | (1,904 | ) | — | — | — | — | — | — | ||||||||||||||||||||
Loans held-for-sale | — | — | — | — | — | — | — | — | — | 555 | ||||||||||||||||||||||||
All other assets | 20 | 33 | 342 | 392 | — | — | 1 | — | — | 54 | ||||||||||||||||||||||||
Total assets | $ | 323 | $ | 991 | $ | 42,243 | $ | 51,556 | $ | 771 | $ | 1,295 | $ | 1,985 | $ | 2,452 | $ | — | $ | 609 | ||||||||||||||
On-balance sheet liabilities | ||||||||||||||||||||||||||||||||||
Short-term borrowings | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 681 | $ | 1,032 | $ | — | $ | — | ||||||||||||||
Long-term debt | 183 | 1,076 | 9,550 | 8,401 | 417 | 641 | 12 | 12 | — | 516 | ||||||||||||||||||||||||
All other liabilities | — | — | 15 | 16 | — | — | — | — | — | 1 | ||||||||||||||||||||||||
Total liabilities | $ | 183 | $ | 1,076 | $ | 9,565 | $ | 8,417 | $ | 417 | $ | 641 | $ | 693 | $ | 1,044 | $ | — | $ | 517 |
(1) | For unconsolidated home equity loan VIEs, the maximum loss exposure includes outstanding trust certificates issued by trusts in rapid amortization, net of recorded reserves. For both consolidated and unconsolidated home equity loan VIEs, the maximum loss exposure excludes the liability for representations and warranties obligations and corporate guarantees. For additional information, see Note 7 – Representations and Warranties Obligations and Corporate Guarantees. |
(2) | At December 31, 2015 and 2014, loans and leases in the consolidated credit card trust included $24.7 billion and $36.9 billion of seller’s interest. |
(3) | At December 31, 2015 and 2014, all other assets in the consolidated credit card trust included restricted cash, certain short-term investments, and unbilled accrued interest and fees. |
(4) | As a holder of these securities, the Corporation receives scheduled principal and interest payments. During 2015 and 2014, there were no OTTI losses recorded on those securities classified as AFS or HTM debt securities. |
(5) | The retained senior and subordinate securities were valued using quoted market prices or observable market inputs (Level 2 of the fair value hierarchy). |
(6) | Total assets include loans the Corporation transferred with which it has continuing involvement, which may include servicing the loan. |
Bank of America 2015 183 |
184 Bank of America 2015 |
Other VIEs | |||||||||||||||||||||||
December 31 | |||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||
(Dollars in millions) | Consolidated | Unconsolidated | Total | Consolidated | Unconsolidated | Total | |||||||||||||||||
Maximum loss exposure | $ | 6,295 | $ | 12,916 | $ | 19,211 | $ | 7,981 | $ | 12,391 | $ | 20,372 | |||||||||||
On-balance sheet assets | |||||||||||||||||||||||
Trading account assets | $ | 2,300 | $ | 366 | $ | 2,666 | $ | 1,575 | $ | 355 | $ | 1,930 | |||||||||||
Debt securities carried at fair value | — | 126 | 126 | — | 483 | 483 | |||||||||||||||||
Loans and leases | 3,317 | 3,389 | 6,706 | 4,020 | 2,693 | 6,713 | |||||||||||||||||
Allowance for loan and lease losses | (9 | ) | (23 | ) | (32 | ) | (6 | ) | — | (6 | ) | ||||||||||||
Loans held-for-sale | 284 | 1,025 | 1,309 | 1,267 | 814 | 2,081 | |||||||||||||||||
All other assets | 664 | 6,925 | 7,589 | 1,646 | 6,658 | 8,304 | |||||||||||||||||
Total | $ | 6,556 | $ | 11,808 | $ | 18,364 | $ | 8,502 | $ | 11,003 | $ | 19,505 | |||||||||||
On-balance sheet liabilities | |||||||||||||||||||||||
Long-term debt (1) | $ | 3,025 | $ | — | $ | 3,025 | $ | 1,834 | $ | — | $ | 1,834 | |||||||||||
All other liabilities | 5 | 2,697 | 2,702 | 105 | 2,643 | 2,748 | |||||||||||||||||
Total | $ | 3,030 | $ | 2,697 | $ | 5,727 | $ | 1,939 | $ | 2,643 | $ | 4,582 | |||||||||||
Total assets of VIEs | $ | 6,556 | $ | 40,894 | $ | 47,450 | $ | 8,502 | $ | 41,467 | $ | 49,969 |
(1) | Includes $2.8 billion and $1.4 billion of long-term debt at December 31, 2015 and 2014 issued by other consolidated VIEs, which has recourse to the general credit of the Corporation. |
Bank of America 2015 185 |
186 Bank of America 2015 |
Bank of America 2015 187 |
Unresolved Repurchase Claims by Counterparty, net of duplicate claims | |||||||
December 31 | |||||||
(Dollars in millions) | 2015 | 2014 (1) | |||||
By counterparty | |||||||
Private-label securitization trustees, whole-loan investors, including third-party securitization sponsors and other (2, 3) | $ | 16,748 | $ | 21,276 | |||
Monolines (4) | 1,599 | 1,511 | |||||
GSEs | 17 | 59 | |||||
Total unresolved repurchase claims by counterparty, net of duplicate claims | $ | 18,364 | $ | 22,846 |
(1) | The December 31, 2014 amounts have been updated to reflect additional claims submitted in the fourth quarter of 2014 from a single monoline, currently pursuing litigation, and addressed by the Corporation in 2015 pursuant to an existing litigation schedule. For more information on bond insurance litigation, see Note 12 – Commitments and Contingencies. |
(2) | Includes $11.9 billion and $13.8 billion of claims based on individual file reviews and $4.8 billion and $7.5 billion of claims submitted without individual file reviews at December 31, 2015 and 2014. |
(3) | The total notional amount of unresolved repurchase claims does not include repurchase claims related to the trusts covered by the BNY Mellon Settlement. |
(4) | At December 31, 2015, substantially all of the unresolved monoline claims are currently the subject of litigation with a single monoline insurer and predominately pertain to second-lien loans. |
188 Bank of America 2015 |
Bank of America 2015 189 |
Representations and Warranties and Corporate Guarantees | |||||||
(Dollars in millions) | 2015 | 2014 | |||||
Liability for representations and warranties and corporate guarantees, January 1 | $ | 12,081 | $ | 13,282 | |||
Additions for new sales | 6 | 8 | |||||
Net reductions | (722 | ) | (1,892 | ) | |||
Provision (benefit) | (39 | ) | 683 | ||||
Liability for representations and warranties and corporate guarantees, December 31 (1) | $ | 11,326 | $ | 12,081 |
(1) | In February 2016, the Corporation made an $8.5 billion settlement payment to BNY Mellon as part of the BNY Mellon Settlement. |
190 Bank of America 2015 |
Goodwill (1) | |||||||
December 31 | |||||||
(Dollars in millions) | 2015 | 2014 | |||||
Consumer Banking | $ | 30,123 | $ | 30,123 | |||
Global Wealth & Investment Management | 9,698 | 9,698 | |||||
Global Banking | 23,923 | 23,923 | |||||
Global Markets | 5,197 | 5,197 | |||||
All Other | 820 | 836 | |||||
Total goodwill | $ | 69,761 | $ | 69,777 |
(1) | There was no goodwill in LAS at December 31, 2015 and 2014. |
Intangible Assets (1, 2) | |||||||||||||||||||||||
December 31 | |||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||
(Dollars in millions) | Gross Carrying Value | Accumulated Amortization | Net Carrying Value | Gross Carrying Value | Accumulated Amortization | Net Carrying Value | |||||||||||||||||
Purchased credit card relationships | $ | 5,450 | $ | 4,755 | $ | 695 | $ | 5,504 | $ | 4,527 | $ | 977 | |||||||||||
Core deposit intangibles | 1,779 | 1,505 | 274 | 1,779 | 1,382 | 397 | |||||||||||||||||
Customer relationships | 3,927 | 2,990 | 937 | 4,025 | 2,648 | 1,377 | |||||||||||||||||
Affinity relationships | 1,556 | 1,356 | 200 | 1,565 | 1,283 | 282 | |||||||||||||||||
Other intangibles (3) | 2,143 | 481 | 1,662 | 2,045 | 466 | 1,579 | |||||||||||||||||
Total intangible assets | $ | 14,855 | $ | 11,087 | $ | 3,768 | $ | 14,918 | $ | 10,306 | $ | 4,612 |
(1) | Excludes fully amortized intangible assets. |
(2) | At December 31, 2015 and 2014, none of the intangible assets were impaired. |
(3) | Includes intangible assets associated with trade names that have an indefinite life and, accordingly, are not amortized. |
Amortization Expense | |||||||||||
(Dollars in millions) | 2015 | 2014 | 2013 | ||||||||
Purchased credit card and affinity relationships | $ | 356 | $ | 415 | $ | 475 | |||||
Core deposit intangibles | 122 | 140 | 197 | ||||||||
Customer relationships | 340 | 355 | 371 | ||||||||
Other intangibles | 16 | 26 | 43 | ||||||||
Total amortization expense | $ | 834 | $ | 936 | $ | 1,086 |
Estimated Future Amortization Expense | |||||||||||||||||||
(Dollars in millions) | 2016 | 2017 | 2018 | 2019 | 2020 | ||||||||||||||
Purchased credit card and affinity relationships | $ | 298 | $ | 237 | $ | 179 | $ | 121 | $ | 60 | |||||||||
Core deposit intangibles | 104 | 90 | 80 | — | — | ||||||||||||||
Customer relationships | 325 | 310 | 302 | — | — | ||||||||||||||
Other intangibles | 10 | 6 | 4 | 2 | — | ||||||||||||||
Total estimated future amortization expense | $ | 737 | $ | 643 | $ | 565 | $ | 123 | $ | 60 |
Bank of America 2015 191 |
Time Deposits of $100 Thousand or More | |||||||||||||||
(Dollars in millions) | Three Months or Less | Over Three Months to Twelve Months | Thereafter | Total | |||||||||||
U.S. certificates of deposit and other time deposits | $ | 12,836 | $ | 12,834 | $ | 2,677 | $ | 28,347 | |||||||
Non-U.S. certificates of deposit and other time deposits | 12,352 | 1,517 | 277 | 14,146 |
Contractual Maturities of Total Time Deposits | |||||||||||
(Dollars in millions) | U.S. | Non-U.S. | Total | ||||||||
Due in 2016 | $ | 51,319 | $ | 14,248 | $ | 65,567 | |||||
Due in 2017 | 4,166 | 103 | 4,269 | ||||||||
Due in 2018 | 937 | 1 | 938 | ||||||||
Due in 2019 | 874 | 5 | 879 | ||||||||
Due in 2020 | 1,380 | 258 | 1,638 | ||||||||
Thereafter | 683 | — | 683 | ||||||||
Total time deposits | $ | 59,359 | $ | 14,615 | $ | 73,974 |
2015 | 2014 | ||||||||||||
(Dollars in millions) | Amount | Rate | Amount | Rate | |||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | |||||||||||||
At December 31 | $ | 192,482 | 0.44 | % | $ | 191,823 | 0.47 | % | |||||
Average during year | 211,471 | 0.47 | 222,483 | 0.47 | |||||||||
Maximum month-end balance during year | 226,502 | n/a | 240,122 | n/a | |||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase | |||||||||||||
At December 31 | 174,291 | 0.82 | 201,277 | 0.98 | |||||||||
Average during year | 213,497 | 0.89 | 215,792 | 0.99 | |||||||||
Maximum month-end balance during year | 235,232 | n/a | 240,154 | n/a | |||||||||
Short-term borrowings | |||||||||||||
At December 31 | 28,098 | 1.61 | 31,172 | 1.47 | |||||||||
Average during year | 32,798 | 1.49 | 41,886 | 1.08 | |||||||||
Maximum month-end balance during year | 40,110 | n/a | 51,409 | n/a |
192 Bank of America 2015 |
Securities Financing Agreements | |||||||||||||||||||
December 31, 2015 | |||||||||||||||||||
(Dollars in millions) | Gross Assets/Liabilities | Amounts Offset | Net Balance Sheet Amount | Financial Instruments | Net Assets/Liabilities | ||||||||||||||
Securities borrowed or purchased under agreements to resell (1) | $ | 347,281 | $ | (154,799 | ) | $ | 192,482 | $ | (144,332 | ) | $ | 48,150 | |||||||
Securities loaned or sold under agreements to repurchase | $ | 329,078 | $ | (154,799 | ) | $ | 174,279 | $ | (135,737 | ) | $ | 38,542 | |||||||
Other | 13,235 | — | 13,235 | (13,235 | ) | — | |||||||||||||
Total | $ | 342,313 | $ | (154,799 | ) | $ | 187,514 | $ | (148,972 | ) | $ | 38,542 | |||||||
December 31, 2014 | |||||||||||||||||||
Securities borrowed or purchased under agreements to resell (1) | $ | 316,567 | $ | (124,744 | ) | $ | 191,823 | $ | (145,573 | ) | $ | 46,250 | |||||||
Securities loaned or sold under agreements to repurchase | $ | 326,007 | $ | (124,744 | ) | $ | 201,263 | $ | (164,306 | ) | $ | 36,957 | |||||||
Other | 11,641 | — | 11,641 | (11,641 | ) | — | |||||||||||||
Total | $ | 337,648 | $ | (124,744 | ) | $ | 212,904 | $ | (175,947 | ) | $ | 36,957 |
(1) | Excludes repurchase activity of $9.3 billion and $5.6 billion reported in loans and leases on the Consolidated Balance Sheet at December 31, 2015 and 2014. |
Bank of America 2015 193 |
Remaining Contractual Maturity | |||||||||||||||||||
December 31, 2015 | |||||||||||||||||||
(Dollars in millions) | Overnight and Continuous | 30 Days or Less | After 30 Days Through 90 Days | Greater than 90 Days (1) | Total | ||||||||||||||
Securities sold under agreements to repurchase | $ | 126,694 | $ | 86,879 | $ | 43,216 | $ | 27,514 | $ | 284,303 | |||||||||
Securities loaned | 39,772 | 363 | 2,352 | 2,288 | 44,775 | ||||||||||||||
Other | 13,235 | — | — | — | 13,235 | ||||||||||||||
Total | $ | 179,701 | $ | 87,242 | $ | 45,568 | $ | 29,802 | $ | 342,313 |
(1) | No agreements have maturities greater than three years. |
Class of Collateral Pledged | |||||||||||||||
December 31, 2015 | |||||||||||||||
(Dollars in millions) | Securities Sold Under Agreements to Repurchase | Securities Loaned | Other | Total | |||||||||||
U.S. government and agency securities | $ | 142,572 | $ | — | $ | 27 | $ | 142,599 | |||||||
Corporate securities, trading loans and other | 11,767 | 265 | 278 | 12,310 | |||||||||||
Equity securities | 32,323 | 13,350 | 12,929 | 58,602 | |||||||||||
Non-U.S. sovereign debt | 87,849 | 31,160 | 1 | 119,010 | |||||||||||
Mortgage trading loans and ABS | 9,792 | — | — | 9,792 | |||||||||||
Total | $ | 284,303 | $ | 44,775 | $ | 13,235 | $ | 342,313 |
194 Bank of America 2015 |
December 31 | |||||||
(Dollars in millions) | 2015 | 2014 | |||||
Notes issued by Bank of America Corporation | |||||||
Senior notes: | |||||||
Fixed, with a weighted-average rate of 4.55%, ranging from 1.25% to 8.40%, due 2016 to 2045 | $ | 109,861 | $ | 113,037 | |||
Floating, with a weighted-average rate of 1.38%, ranging from 0.11% to 5.07%, due 2016 to 2044 | 13,900 | 14,590 | |||||
Senior structured notes | 17,548 | 22,168 | |||||
Subordinated notes: | |||||||
Fixed, with a weighted-average rate of 5.19%, ranging from 2.40% to 8.57%, due 2016 to 2045 | 27,216 | 23,246 | |||||
Floating, with a weighted-average rate of 0.94%, ranging from 0.43% to 2.68%, due 2016 to 2026 | 5,029 | 5,455 | |||||
Junior subordinated notes (related to trust preferred securities): | |||||||
Fixed, with a weighted-average rate of 6.78%, ranging from 5.25% to 8.05%, due 2027 to 2067 | 5,295 | 6,722 | |||||
Floating, with a weighted-average rate of 1.08%, ranging from 0.87% to 1.53%, due 2027 to 2056 | 553 | 553 | |||||
Total notes issued by Bank of America Corporation | 179,402 | 185,771 | |||||
Notes issued by Bank of America, N.A. | |||||||
Senior notes: | |||||||
Fixed, with a weighted-average rate of 1.57%, ranging from 1.13% to 2.05%, due 2016 to 2018 | 7,483 | 2,740 | |||||
Floating, with a weighted-average rate of 1.13%, ranging from 0.43% to 3.30%, due 2016 to 2041 | 4,942 | 3,028 | |||||
Subordinated notes: | |||||||
Fixed, with a weighted-average rate of 5.68%, ranging from 5.30% to 6.10%, due 2016 to 2036 | 4,815 | 4,921 | |||||
Floating, with a weighted-average rate of 0.80%, ranging from 0.79% to 0.81%, due 2016 to 2019 | 1,401 | 1,401 | |||||
Advances from Federal Home Loan Banks: | |||||||
Fixed, with a weighted-average rate of 5.34%, ranging from 0.01% to 7.72%, due 2016 to 2034 | 172 | 183 | |||||
Floating, with a weighted-average rate of 0.41%, ranging from 0.35% to 0.63%, due 2016 | 6,000 | 10,500 | |||||
Securitizations and other BANA VIEs | 9,756 | 9,882 | |||||
Other | 2,985 | 2,811 | |||||
Total notes issued by Bank of America, N.A. | 37,554 | 35,466 | |||||
Other debt | |||||||
Senior notes: | |||||||
Fixed, with a rate of 5.50%, due 2017 to 2021 | 30 | 1 | |||||
Floating | — | 21 | |||||
Structured liabilities | 14,974 | 15,971 | |||||
Junior subordinated notes (related to trust preferred securities): | |||||||
Fixed | — | 340 | |||||
Floating | — | 66 | |||||
Nonbank VIEs | 4,317 | 3,425 | |||||
Other | 487 | 2,078 | |||||
Total other debt | 19,808 | 21,902 | |||||
Total long-term debt | $ | 236,764 | $ | 243,139 |
Bank of America 2015 195 |
Long-term Debt by Maturity | |||||||||||||||||||||||||||
(Dollars in millions) | 2016 | 2017 | 2018 | 2019 | 2020 | Thereafter | Total | ||||||||||||||||||||
Bank of America Corporation | |||||||||||||||||||||||||||
Senior notes | $ | 16,777 | $ | 18,303 | $ | 20,211 | $ | 16,820 | $ | 11,351 | $ | 40,299 | $ | 123,761 | |||||||||||||
Senior structured notes | 4,230 | 2,352 | 1,942 | 1,374 | 955 | 6,695 | 17,548 | ||||||||||||||||||||
Subordinated notes | 4,861 | 4,885 | 2,677 | 1,479 | 3 | 18,340 | 32,245 | ||||||||||||||||||||
Junior subordinated notes | — | — | — | — | — | 5,848 | 5,848 | ||||||||||||||||||||
Total Bank of America Corporation | 25,868 | 25,540 | 24,830 | 19,673 | 12,309 | 71,182 | 179,402 | ||||||||||||||||||||
Bank of America, N.A. | |||||||||||||||||||||||||||
Senior notes | 3,048 | 3,648 | 5,709 | — | — | 20 | 12,425 | ||||||||||||||||||||
Subordinated notes | 1,056 | 3,447 | — | 1 | — | 1,712 | 6,216 | ||||||||||||||||||||
Advances from Federal Home Loan Banks | 6,003 | 10 | 10 | 15 | 12 | 122 | 6,172 | ||||||||||||||||||||
Securitizations and other Bank VIEs (1) | 1,290 | 3,550 | 2,300 | 2,450 | — | 166 | 9,756 | ||||||||||||||||||||
Other | 53 | 2,713 | 76 | 85 | 30 | 28 | 2,985 | ||||||||||||||||||||
Total Bank of America, N.A. | 11,450 | 13,368 | 8,095 | 2,551 | 42 | 2,048 | 37,554 | ||||||||||||||||||||
Other debt | |||||||||||||||||||||||||||
Senior notes | — | 1 | — | — | — | 29 | 30 | ||||||||||||||||||||
Structured liabilities | 3,110 | 2,029 | 1,175 | 882 | 1,034 | 6,744 | 14,974 | ||||||||||||||||||||
Nonbank VIEs (1) | 2,506 | 240 | 42 | 22 | — | 1,507 | 4,317 | ||||||||||||||||||||
Other | 400 | 57 | — | — | — | 30 | 487 | ||||||||||||||||||||
Total other debt | 6,016 | 2,327 | 1,217 | 904 | 1,034 | 8,310 | 19,808 | ||||||||||||||||||||
Total long-term debt | $ | 43,334 | $ | 41,235 | $ | 34,142 | $ | 23,128 | $ | 13,385 | $ | 81,540 | $ | 236,764 |
(1) | Represents the total long-term debt included in the liabilities of consolidated VIEs on the Consolidated Balance Sheet. |
196 Bank of America 2015 |
Trust Securities Summary | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||
December 31, 2015 | ||||||||||||||||
Issuer | Issuance Date | Aggregate Principal Amount of Trust Securities | Aggregate Principal Amount of the Notes | Stated Maturity of the Trust Securities | Per Annum Interest Rate of the Notes | Interest Payment Dates | Redemption Period | |||||||||
Bank of America | ||||||||||||||||
Capital Trust VI | March 2005 | $ | 27 | $ | 27 | March 2035 | 5.63 | % | Semi-Annual | Any time | ||||||
Capital Trust VII (1) | August 2005 | 6 | 7 | August 2035 | 5.25 | Semi-Annual | Any time | |||||||||
Capital Trust VIII | August 2005 | 524 | 540 | August 2035 | 6.00 | Quarterly | On or after 8/25/10 | |||||||||
Capital Trust XI | May 2006 | 658 | 678 | May 2036 | 6.63 | Semi-Annual | Any time | |||||||||
Capital Trust XV | May 2007 | 1 | 1 | June 2056 | 3-mo. LIBOR + 80 bps | Quarterly | On or after 6/01/37 | |||||||||
NationsBank | ||||||||||||||||
Capital Trust III | February 1997 | 131 | 136 | January 2027 | 3-mo. LIBOR + 55 bps | Quarterly | On or after 1/15/07 | |||||||||
BankAmerica | ||||||||||||||||
Capital III | January 1997 | 103 | 106 | January 2027 | 3-mo. LIBOR + 57 bps | Quarterly | On or after 1/15/02 | |||||||||
Fleet | ||||||||||||||||
Capital Trust V | December 1998 | 79 | 82 | December 2028 | 3-mo. LIBOR + 100 bps | Quarterly | On or after 12/18/03 | |||||||||
BankBoston | ||||||||||||||||
Capital Trust III | June 1997 | 53 | 55 | June 2027 | 3-mo. LIBOR + 75 bps | Quarterly | On or after 6/15/07 | |||||||||
Capital Trust IV | June 1998 | 102 | 106 | June 2028 | 3-mo. LIBOR + 60 bps | Quarterly | On or after 6/08/03 | |||||||||
MBNA | ||||||||||||||||
Capital Trust B | January 1997 | 70 | 73 | February 2027 | 3-mo. LIBOR + 80 bps | Quarterly | On or after 2/01/07 | |||||||||
Countrywide | ||||||||||||||||
Capital III | June 1997 | 200 | 206 | June 2027 | 8.05 | Semi-Annual | Only under special event | |||||||||
Capital IV | April 2003 | 500 | 515 | April 2033 | 6.75 | Quarterly | On or after 4/11/08 | |||||||||
Capital V | November 2006 | 1,495 | 1,496 | November 2036 | 7.00 | Quarterly | On or after 11/01/11 | |||||||||
Merrill Lynch (2) | ||||||||||||||||
Capital Trust I | December 2006 | 1,050 | 1,051 | December 2066 | 6.45 | Quarterly | On or after 12/11 | |||||||||
Capital Trust II | May 2007 | 950 | 951 | June 2067 | 6.45 | Quarterly | On or after 6/12 | |||||||||
Capital Trust III | August 2007 | 750 | 751 | September 2067 | 7.375 | Quarterly | On or after 9/12 | |||||||||
Total | $ | 6,699 | $ | 6,781 |
(1) | Notes are denominated in British Pound. Presentation currency is U.S. Dollar. |
(2) | Call notices for Merrill Lynch Preferred Capital Trust III, IV and V were sent on December 29, 2015 and settled on January 29, 2016. |
Bank of America 2015 197 |
Credit Extension Commitments | |||||||||||||||||||
December 31, 2015 | |||||||||||||||||||
(Dollars in millions) | Expire in One Year or Less | Expire After One Year Through Three Years | Expire After Three Years Through Five Years | Expire After Five Years | Total | ||||||||||||||
Notional amount of credit extension commitments | |||||||||||||||||||
Loan commitments | $ | 87,873 | $ | 119,272 | $ | 158,920 | $ | 37,112 | $ | 403,177 | |||||||||
Home equity lines of credit | 7,074 | 18,438 | 5,126 | 19,697 | 50,335 | ||||||||||||||
Standby letters of credit and financial guarantees (1) | 19,584 | 9,903 | 3,385 | 1,218 | 34,090 | ||||||||||||||
Letters of credit | 1,650 | 165 | 258 | 54 | 2,127 | ||||||||||||||
Legally binding commitments | 116,181 | 147,778 | 167,689 | 58,081 | 489,729 | ||||||||||||||
Credit card lines (2) | 370,127 | — | — | — | 370,127 | ||||||||||||||
Total credit extension commitments | $ | 486,308 | $ | 147,778 | $ | 167,689 | $ | 58,081 | $ | 859,856 | |||||||||
December 31, 2014 | |||||||||||||||||||
Notional amount of credit extension commitments | |||||||||||||||||||
Loan commitments | $ | 79,897 | $ | 97,583 | $ | 146,743 | $ | 18,942 | $ | 343,165 | |||||||||
Home equity lines of credit | 6,292 | 19,679 | 12,319 | 15,417 | 53,707 | ||||||||||||||
Standby letters of credit and financial guarantees (1) | 19,259 | 9,106 | 4,519 | 1,807 | 34,691 | ||||||||||||||
Letters of credit | 1,883 | 157 | 35 | 88 | 2,163 | ||||||||||||||
Legally binding commitments | 107,331 | 126,525 | 163,616 | 36,254 | 433,726 | ||||||||||||||
Credit card lines (2) | 363,989 | — | — | — | 363,989 | ||||||||||||||
Total credit extension commitments | $ | 471,320 | $ | 126,525 | $ | 163,616 | $ | 36,254 | $ | 797,715 |
(1) | The notional amounts of SBLCs and financial guarantees classified as investment grade and non-investment grade based on the credit quality of the underlying reference name within the instrument were $25.5 billion and $8.4 billion at December 31, 2015, and $26.1 billion and $8.2 billion at December 31, 2014. Amounts in the table include consumer SBLCs of $164 million and $396 million at December 31, 2015 and 2014. |
(2) | Includes business card unused lines of credit. |
198 Bank of America 2015 |
Bank of America 2015 199 |
200 Bank of America 2015 |
Bank of America 2015 201 |
202 Bank of America 2015 |
Bank of America 2015 203 |
204 Bank of America 2015 |
Bank of America 2015 205 |
Declared Quarterly Cash Dividends on Common Stock (1) | ||||||||
Declaration Date | Record Date | Payment Date | Dividend Per Share | |||||
January 21, 2016 | March 4, 2016 | March 25, 2016 | $ | 0.05 | ||||
October 22, 2015 | December 4, 2015 | December 24, 2015 | 0.05 | |||||
July 23, 2015 | September 4, 2015 | September 25, 2015 | 0.05 | |||||
April 16, 2015 | June 5, 2015 | June 26, 2015 | 0.05 | |||||
February 10, 2015 | March 6, 2015 | March 27, 2015 | 0.05 |
(1) | In 2015 and through February 24, 2016. |
206 Bank of America 2015 |
Bank of America 2015 207 |
Preferred Stock Summary | |||||||||||||||||||
(Dollars in millions, except as noted) | |||||||||||||||||||
Series | Description | Initial Issuance Date | Total Shares Outstanding | Liquidation Preference per Share (in dollars) | Carrying Value (1) | Per Annum Dividend Rate | Redemption Period (2) | ||||||||||||
Series B | 7% Cumulative Redeemable | June 1997 | 7,571 | $ | 100 | $ | 1 | 7.00 | % | n/a | |||||||||
Series D (3) | 6.204% Non-Cumulative | September 2006 | 26,174 | 25,000 | 654 | 6.204 | % | On or after September 14, 2011 | |||||||||||
Series E (3) | Floating Rate Non-Cumulative | November 2006 | 12,691 | 25,000 | 317 | 3-mo. LIBOR + 35 bps (4) | On or after November 15, 2011 | ||||||||||||
Series F | Floating Rate Non-Cumulative | March 2012 | 1,409 | 100,000 | 141 | 3-mo. LIBOR + 40 bps (4) | On or after March 15, 2012 | ||||||||||||
Series G | Adjustable Rate Non-Cumulative | March 2012 | 4,926 | 100,000 | 493 | 3-mo. LIBOR + 40 bps (4) | On or after March 15, 2012 | ||||||||||||
Series I (3) | 6.625% Non-Cumulative | September 2007 | 14,584 | 25,000 | 365 | 6.625 | % | On or after October 1, 2017 | |||||||||||
Series K (5) | Fixed-to-Floating Rate Non-Cumulative | January 2008 | 61,773 | 25,000 | 1,544 | 8.00% to, but excluding, 1/30/18; 3-mo. LIBOR + 363 bps thereafter | On or after January 30, 2018 | ||||||||||||
Series L | 7.25% Non-Cumulative Perpetual Convertible | January 2008 | 3,080,182 | 1,000 | 3,080 | 7.25 | % | n/a | |||||||||||
Series M (5) | Fixed-to-Floating Rate Non-Cumulative | April 2008 | 52,399 | 25,000 | 1,310 | 8.125% to, but excluding, 5/15/18; 3-mo. LIBOR + 364 bps thereafter | On or after May 15, 2018 | ||||||||||||
Series T | 6% Non-Cumulative | September 2011 | 50,000 | 100,000 | 2,918 | 6.00 | % | See description in Preferred Stock in this Note | |||||||||||
Series U (5) | Fixed-to-Floating Rate Non-Cumulative | May 2013 | 40,000 | 25,000 | 1,000 | 5.2% to, but excluding, 6/1/23; 3-mo. LIBOR + 313.5 bps thereafter | On or after June 1, 2023 | ||||||||||||
Series V (5) | Fixed-to-Floating Rate Non-Cumulative | June 2014 | 60,000 | 25,000 | 1,500 | 5.125% to, but excluding, 6/17/19; 3-mo. LIBOR + 338.7 bps thereafter | On or after June 17, 2019 | ||||||||||||
Series W (3) | 6.625% Non-Cumulative | September 2014 | 44,000 | 25,000 | 1,100 | 6.625 | % | On or after September 9, 2019 | |||||||||||
Series X (5) | Fixed-to-Floating Rate Non-Cumulative | September 2014 | 80,000 | 25,000 | 2,000 | 6.250% to, but excluding, 9/5/24; 3-mo. LIBOR + 370.5 bps thereafter | On or after September 5, 2024 | ||||||||||||
Series Y (3) | 6.500% Non-Cumulative | January 2015 | 44,000 | 25,000 | 1,100 | 6.500 | % | On or after January 27, 2020 | |||||||||||
Series Z (5) | Fixed-to-Floating Rate Non-Cumulative | October 2014 | 56,000 | 25,000 | 1,400 | 6.500% to, but excluding, 10/23/24; 3-mo. LIBOR + 417.4 bps thereafter | On or after October 23, 2024 | ||||||||||||
Series AA (5) | Fixed-to-Floating Rate Non-Cumulative | March 2015 | 76,000 | 25,000 | 1,900 | 6.100% to, but excluding, 3/17/25; 3-mo. LIBOR + 389.8 bps thereafter | On or after March 17, 2025 | ||||||||||||
Series 1 (6) | Floating Rate Non-Cumulative | November 2004 | 3,275 | 30,000 | 98 | 3-mo. LIBOR + 75 bps (7) | On or after November 28, 2009 | ||||||||||||
Series 2 (6) | Floating Rate Non-Cumulative | March 2005 | 9,967 | 30,000 | 299 | 3-mo. LIBOR + 65 bps (7) | On or after November 28, 2009 | ||||||||||||
Series 3 (6) | 6.375% Non-Cumulative | November 2005 | 21,773 | 30,000 | 653 | 6.375 | % | On or after November 28, 2010 | |||||||||||
Series 4 (6) | Floating Rate Non-Cumulative | November 2005 | 7,010 | 30,000 | 210 | 3-mo. LIBOR + 75 bps (4) | On or after November 28, 2010 | ||||||||||||
Series 5 (6) | Floating Rate Non-Cumulative | March 2007 | 14,056 | 30,000 | 422 | 3-mo. LIBOR + 50 bps (4) | On or after May 21, 2012 | ||||||||||||
Total | 3,767,790 | $ | 22,505 |
(1) | Amounts shown are before third-party issuance costs and certain book value adjustments of $232 million. |
(2) | The Corporation may redeem series of preferred stock on or after the redemption date, in whole or in part, at its option, at the liquidation preference plus declared and unpaid dividends. Series B and Series L Preferred Stock do not have early redemption/call rights. |
(3) | Ownership is held in the form of depositary shares, each representing a 1/1,000th interest in a share of preferred stock, paying a quarterly cash dividend, if and when declared. |
(4) | Subject to 4.00% minimum rate per annum. |
(5) | Ownership is held in the form of depositary shares, each representing a 1/25th interest in a share of preferred stock, paying a semi-annual cash dividend, if and when declared, until the first redemption date at which time, it adjusts to a quarterly cash dividend, if and when declared, thereafter. |
(6) | Ownership is held in the form of depositary shares, each representing a 1/1,200th interest in a share of preferred stock, paying a quarterly cash dividend, if and when declared. |
(7) | Subject to 3.00% minimum rate per annum. |
208 Bank of America 2015 |
Bank of America 2015 209 |
(Dollars in millions) | Available-for- Sale Debt Securities | Available-for- Sale Marketable Equity Securities | Debit Valuation Adjustments (1) | Derivatives | Employee Benefit Plans | Foreign Currency (2) | Total | ||||||||||||||||||||
Balance, December 31, 2012 | $ | 4,443 | $ | 462 | n/a | $ | (2,869 | ) | $ | (4,456 | ) | $ | (377 | ) | $ | (2,797 | ) | ||||||||||
Net change | (7,700 | ) | (466 | ) | n/a | 592 | 2,049 | (135 | ) | (5,660 | ) | ||||||||||||||||
Balance, December 31, 2013 | $ | (3,257 | ) | $ | (4 | ) | n/a | $ | (2,277 | ) | $ | (2,407 | ) | $ | (512 | ) | $ | (8,457 | ) | ||||||||
Net change | 4,600 | 21 | n/a | 616 | (943 | ) | (157 | ) | 4,137 | ||||||||||||||||||
Balance, December 31, 2014 | $ | 1,343 | $ | 17 | n/a | $ | (1,661 | ) | $ | (3,350 | ) | $ | (669 | ) | $ | (4,320 | ) | ||||||||||
Cumulative adjustment for accounting change | — | — | $ | (1,226 | ) | — | — | — | (1,226 | ) | |||||||||||||||||
Net change | (1,643 | ) | 45 | 615 | 584 | 394 | (123 | ) | (128 | ) | |||||||||||||||||
Balance, December 31, 2015 | $ | (300 | ) | $ | 62 | $ | (611 | ) | $ | (1,077 | ) | $ | (2,956 | ) | $ | (792 | ) | $ | (5,674 | ) |
(1) | For information on the impact of early adoption of new accounting guidance on recognition and measurement of financial instruments, see Note 1 – Summary of Significant Accounting Principles. |
(2) | The net change in fair value represents the impact of changes in spot foreign exchange rates on the Corporation’s net investment in non-U.S. operations and related hedges. |
Changes in OCI Components Before- and After-tax | |||||||||||||||||||||||||||||||||||
2015 | 2014 | 2013 | |||||||||||||||||||||||||||||||||
(Dollars in millions) | Before-tax | Tax effect | After-tax | Before-tax | Tax effect | After-tax | Before-tax | Tax effect | After-tax | ||||||||||||||||||||||||||
Available-for-sale debt securities: | |||||||||||||||||||||||||||||||||||
Net increase (decrease) in fair value | $ | (1,644 | ) | $ | 627 | $ | (1,017 | ) | $ | 8,698 | $ | (3,268 | ) | $ | 5,430 | $ | (10,989 | ) | $ | 4,077 | $ | (6,912 | ) | ||||||||||||
Net realized gains reclassified into earnings | (1,010 | ) | 384 | (626 | ) | (1,338 | ) | 508 | (830 | ) | (1,251 | ) | 463 | (788 | ) | ||||||||||||||||||||
Net change | (2,654 | ) | 1,011 | (1,643 | ) | 7,360 | (2,760 | ) | 4,600 | (12,240 | ) | 4,540 | (7,700 | ) | |||||||||||||||||||||
Available-for-sale marketable equity securities: | |||||||||||||||||||||||||||||||||||
Net increase in fair value | 72 | (27 | ) | 45 | 34 | (13 | ) | 21 | 32 | (12 | ) | 20 | |||||||||||||||||||||||
Net realized gains reclassified into earnings | — | — | — | — | — | — | (771 | ) | 285 | (486 | ) | ||||||||||||||||||||||||
Net change | 72 | (27 | ) | 45 | 34 | (13 | ) | 21 | (739 | ) | 273 | (466 | ) | ||||||||||||||||||||||
Debit valuation adjustments: | |||||||||||||||||||||||||||||||||||
Net increase in fair value | 436 | (166 | ) | 270 | n/a | n/a | n/a | n/a | n/a | n/a | |||||||||||||||||||||||||
Net realized losses reclassified into earnings | 556 | (211 | ) | 345 | n/a | n/a | n/a | n/a | n/a | n/a | |||||||||||||||||||||||||
Net change | 992 | (377 | ) | 615 | n/a | n/a | n/a | n/a | n/a | n/a | |||||||||||||||||||||||||
Derivatives: | |||||||||||||||||||||||||||||||||||
Net increase in fair value | 55 | (22 | ) | 33 | 195 | (54 | ) | 141 | 156 | (51 | ) | 105 | |||||||||||||||||||||||
Net realized losses reclassified into earnings | 883 | (332 | ) | 551 | 760 | (285 | ) | 475 | 773 | (286 | ) | 487 | |||||||||||||||||||||||
Net change | 938 | (354 | ) | 584 | 955 | (339 | ) | 616 | 929 | (337 | ) | 592 | |||||||||||||||||||||||
Employee benefit plans: | |||||||||||||||||||||||||||||||||||
Net increase (decrease) in fair value | 408 | (121 | ) | 287 | (1,629 | ) | 614 | (1,015 | ) | 2,985 | (1,128 | ) | 1,857 | ||||||||||||||||||||||
Net realized losses reclassified into earnings | 169 | (62 | ) | 107 | 55 | (23 | ) | 32 | 237 | (79 | ) | 158 | |||||||||||||||||||||||
Settlements, curtailments and other | 1 | (1 | ) | — | (1 | ) | 41 | 40 | 46 | (12 | ) | 34 | |||||||||||||||||||||||
Net change | 578 | (184 | ) | 394 | (1,575 | ) | 632 | (943 | ) | 3,268 | (1,219 | ) | 2,049 | ||||||||||||||||||||||
Foreign currency: | |||||||||||||||||||||||||||||||||||
Net decrease in fair value | 600 | (723 | ) | (123 | ) | 714 | (879 | ) | (165 | ) | 244 | (384 | ) | (140 | ) | ||||||||||||||||||||
Net realized losses reclassified into earnings | (38 | ) | 38 | — | 20 | (12 | ) | 8 | 138 | (133 | ) | 5 | |||||||||||||||||||||||
Net change | 562 | (685 | ) | (123 | ) | 734 | (891 | ) | (157 | ) | 382 | (517 | ) | (135 | ) | ||||||||||||||||||||
Total other comprehensive income (loss) | $ | 488 | $ | (616 | ) | $ | (128 | ) | $ | 7,508 | $ | (3,371 | ) | $ | 4,137 | $ | (8,400 | ) | $ | 2,740 | $ | (5,660 | ) |
210 Bank of America 2015 |
Reclassifications Out of Accumulated OCI | ||||||||||||
(Dollars in millions) | ||||||||||||
Accumulated OCI Components | Income Statement Line Item Impacted | 2015 | 2014 | 2013 | ||||||||
Available-for-sale debt securities: | ||||||||||||
Gains on sales of debt securities | $ | 1,091 | $ | 1,354 | $ | 1,271 | ||||||
Other loss | (81 | ) | (16 | ) | (20 | ) | ||||||
Income before income taxes | 1,010 | 1,338 | 1,251 | |||||||||
Income tax expense | 384 | 508 | 463 | |||||||||
Reclassification to net income | 626 | 830 | 788 | |||||||||
Available-for-sale marketable equity securities: | ||||||||||||
Equity investment income | — | — | 771 | |||||||||
Income before income taxes | — | — | 771 | |||||||||
Income tax expense | — | — | 285 | |||||||||
Reclassification to net income | — | — | 486 | |||||||||
Debit valuation adjustments: | ||||||||||||
Other loss | (556 | ) | n/a | n/a | ||||||||
Loss before income taxes | (556 | ) | n/a | n/a | ||||||||
Income tax benefit | (211 | ) | n/a | n/a | ||||||||
Reclassification to net income | (345 | ) | n/a | n/a | ||||||||
Derivatives: | ||||||||||||
Interest rate contracts | Net interest income | (974 | ) | (1,119 | ) | (1,119 | ) | |||||
Commodity contracts | Trading account losses | — | — | (1 | ) | |||||||
Interest rate contracts | Other income | — | — | 18 | ||||||||
Equity compensation contracts | Personnel | 91 | 359 | 329 | ||||||||
Loss before income taxes | (883 | ) | (760 | ) | (773 | ) | ||||||
Income tax benefit | (332 | ) | (285 | ) | (286 | ) | ||||||
Reclassification to net income | (551 | ) | (475 | ) | (487 | ) | ||||||
Employee benefit plans: | ||||||||||||
Prior service cost | Personnel | (5 | ) | (5 | ) | (4 | ) | |||||
Net actuarial losses | Personnel | (164 | ) | (50 | ) | (225 | ) | |||||
Settlements and curtailments | Personnel | — | — | (8 | ) | |||||||
Loss before income taxes | (169 | ) | (55 | ) | (237 | ) | ||||||
Income tax benefit | (62 | ) | (23 | ) | (79 | ) | ||||||
Reclassification to net income | (107 | ) | (32 | ) | (158 | ) | ||||||
Foreign currency: | ||||||||||||
Other income (loss) | 38 | (20 | ) | (138 | ) | |||||||
Income (loss) before income taxes | 38 | (20 | ) | (138 | ) | |||||||
Income tax expense (benefit) | 38 | (12 | ) | (133 | ) | |||||||
Reclassification to net income | — | (8 | ) | (5 | ) | |||||||
Total reclassification adjustments | $ | (377 | ) | $ | 315 | $ | 624 |
Bank of America 2015 211 |
(Dollars in millions, except per share information; shares in thousands) | 2015 | 2014 | 2013 | ||||||||
Earnings per common share | |||||||||||
Net income | $ | 15,888 | $ | 4,833 | $ | 11,431 | |||||
Preferred stock dividends | (1,483 | ) | (1,044 | ) | (1,349 | ) | |||||
Net income applicable to common shareholders | 14,405 | 3,789 | 10,082 | ||||||||
Dividends and undistributed earnings allocated to participating securities | — | — | (2 | ) | |||||||
Net income allocated to common shareholders | $ | 14,405 | $ | 3,789 | $ | 10,080 | |||||
Average common shares issued and outstanding | 10,462,282 | 10,527,818 | 10,731,165 | ||||||||
Earnings per common share | $ | 1.38 | $ | 0.36 | $ | 0.94 | |||||
Diluted earnings per common share | |||||||||||
Net income applicable to common shareholders | $ | 14,405 | $ | 3,789 | $ | 10,082 | |||||
Add preferred stock dividends due to assumed conversions | 300 | — | 300 | ||||||||
Dividends and undistributed earnings allocated to participating securities | — | — | (2 | ) | |||||||
Net income allocated to common shareholders | $ | 14,705 | $ | 3,789 | $ | 10,380 | |||||
Average common shares issued and outstanding | 10,462,282 | 10,527,818 | 10,731,165 | ||||||||
Dilutive potential common shares (1) | 751,710 | 56,717 | 760,253 | ||||||||
Total diluted average common shares issued and outstanding | 11,213,992 | 10,584,535 | 11,491,418 | ||||||||
Diluted earnings per common share | $ | 1.31 | $ | 0.36 | $ | 0.90 |
(1) | Includes incremental dilutive shares from restricted stock units, restricted stock, stock options and warrants. |
212 Bank of America 2015 |
Regulatory Capital under Basel 3 – Transition (1) | |||||||||||||||||||||||||||
December 31, 2015 | |||||||||||||||||||||||||||
Bank of America Corporation | Bank of America, N.A. | ||||||||||||||||||||||||||
(Dollars in millions) | Standardized Approach | Advanced Approaches | Regulatory Minimum | Well-capitalized (2) | Standardized Approach | Advanced Approaches | Regulatory Minimum | Well-capitalized (2) | |||||||||||||||||||
Risk-based capital metrics: | |||||||||||||||||||||||||||
Common equity tier 1 capital | $ | 163,026 | $ | 163,026 | $ | 144,869 | $ | 144,869 | |||||||||||||||||||
Tier 1 capital | 180,778 | 180,778 | 144,869 | 144,869 | |||||||||||||||||||||||
Total capital (3) | 220,676 | 210,912 | 159,871 | 150,624 | |||||||||||||||||||||||
Risk-weighted assets (in billions) | 1,403 | 1,602 | 1,183 | 1,104 | |||||||||||||||||||||||
Common equity tier 1 capital ratio | 11.6 | % | 10.2 | % | 4.5 | % | n/a | 12.2 | % | 13.1 | % | 4.5 | % | 6.5 | % | ||||||||||||
Tier 1 capital ratio | 12.9 | 11.3 | 6.0 | 6.0 | % | 12.2 | 13.1 | 6.0 | 8.0 | ||||||||||||||||||
Total capital ratio | 15.7 | 13.2 | 8.0 | 10.0 | 13.5 | 13.6 | 8.0 | 10.0 | |||||||||||||||||||
Leverage-based metrics: | |||||||||||||||||||||||||||
Adjusted quarterly average assets (in billions) (4) | $ | 2,103 | $ | 2,103 | $ | 1,575 | $ | 1,575 | |||||||||||||||||||
Tier 1 leverage ratio | 8.6 | % | 8.6 | % | 4.0 | n/a | 9.2 | % | 9.2 | % | 4.0 | 5.0 | |||||||||||||||
December 31, 2014 | |||||||||||||||||||||||||||
Risk-based capital metrics: | |||||||||||||||||||||||||||
Common equity tier 1 capital | $ | 155,361 | n/a | $ | 145,150 | n/a | |||||||||||||||||||||
Tier 1 capital | 168,973 | n/a | 145,150 | n/a | |||||||||||||||||||||||
Total capital (3) | 208,670 | n/a | 161,623 | n/a | |||||||||||||||||||||||
Risk-weighted assets (in billions) | 1,262 | n/a | 1,105 | n/a | |||||||||||||||||||||||
Common equity tier 1 capital ratio | 12.3 | % | n/a | 4.0 | % | n/a | 13.1 | % | n/a | 4.0 | % | n/a | |||||||||||||||
Tier 1 capital ratio | 13.4 | n/a | 5.5 | 6.0 | % | 13.1 | n/a | 5.5 | 6.0 | % | |||||||||||||||||
Total capital ratio | 16.5 | n/a | 8.0 | 10.0 | 14.6 | n/a | 8.0 | 10.0 | |||||||||||||||||||
Leverage-based metrics: | |||||||||||||||||||||||||||
Adjusted quarterly average assets (in billions) (4) | $ | 2,060 | $ | 2,060 | $ | 1,509 | $ | 1,509 | |||||||||||||||||||
Tier 1 leverage ratio | 8.2 | % | 8.2 | % | 4.0 | n/a | 9.6 | % | 9.6 | % | 4.0 | 5.0 |
(1) | The Corporation received approval to begin using the Advanced approaches capital framework to determine risk-based capital requirements in the fourth quarter of 2015. With the approval to exit parallel run, the Corporation is required to report regulatory capital risk-weighted assets and ratios under both the Standardized and Advanced approaches. The approach that yields the lower ratio is to be used to assess capital adequacy and was the Advanced approaches at December 31, 2015. Prior to exiting parallel run, the Corporation was required to report regulatory capital risk-weighted assets and ratios under the Standardized approach only. As previously disclosed, with the approval to exit parallel run, U.S. banking regulators requested modifications to certain internal analytical models including the wholesale (e.g., commercial) credit models which increased the Corporation’s risk-weighted assets in the fourth quarter of 2015. |
(2) | To be “well capitalized” under the current U.S. banking regulatory agency definitions, a bank holding company or national bank must maintain these or higher ratios and not be subject to a Federal Reserve order or directive to maintain higher capital levels. |
(3) | Total capital under the Advanced approaches differs from the Standardized approach due to differences in the amount permitted in Tier 2 capital related to the qualifying allowance for credit losses. |
(4) | Reflects adjusted average assets for the three months ended December 31, 2015 and 2014. |
Bank of America 2015 213 |
214 Bank of America 2015 |
Bank of America 2015 215 |
Pension and Postretirement Plans | |||||||||||||||||||||||||||||||
Qualified Pension Plan (1) | Non-U.S. Pension Plans (1) | Nonqualified and Other Pension Plans (1) | Postretirement Health and Life Plans (1) | ||||||||||||||||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | |||||||||||||||||||||||
Change in fair value of plan assets | |||||||||||||||||||||||||||||||
Fair value, January 1 | $ | 18,614 | $ | 18,276 | $ | 2,564 | $ | 2,457 | $ | 2,927 | $ | 2,720 | $ | 28 | $ | 72 | |||||||||||||||
Actual return on plan assets | 199 | 1,261 | 342 | 256 | 14 | 336 | — | 6 | |||||||||||||||||||||||
Company contributions | — | — | 58 | 84 | 97 | 97 | 79 | 53 | |||||||||||||||||||||||
Plan participant contributions | — | — | 1 | 1 | — | — | 127 | 129 | |||||||||||||||||||||||
Settlements and curtailments | — | — | (7 | ) | (5 | ) | — | — | — | — | |||||||||||||||||||||
Benefits paid | (851 | ) | (923 | ) | (78 | ) | (68 | ) | (233 | ) | (226 | ) | (247 | ) | (248 | ) | |||||||||||||||
Federal subsidy on benefits paid | n/a | n/a | n/a | n/a | n/a | n/a | 13 | 16 | |||||||||||||||||||||||
Foreign currency exchange rate changes | n/a | n/a | (142 | ) | (161 | ) | n/a | n/a | n/a | n/a | |||||||||||||||||||||
Fair value, December 31 | $ | 17,962 | $ | 18,614 | $ | 2,738 | $ | 2,564 | $ | 2,805 | $ | 2,927 | $ | — | $ | 28 | |||||||||||||||
Change in projected benefit obligation | |||||||||||||||||||||||||||||||
Projected benefit obligation, January 1 | $ | 15,508 | $ | 14,145 | $ | 2,688 | $ | 2,580 | $ | 3,329 | $ | 3,070 | $ | 1,346 | $ | 1,356 | |||||||||||||||
Service cost | — | — | 27 | 29 | — | 1 | 8 | 8 | |||||||||||||||||||||||
Interest cost | 621 | 665 | 93 | 109 | 122 | 133 | 48 | 58 | |||||||||||||||||||||||
Plan participant contributions | — | — | 1 | 1 | — | — | 127 | 129 | |||||||||||||||||||||||
Plan amendments | — | — | (1 | ) | 1 | — | — | — | — | ||||||||||||||||||||||
Settlements and curtailments | — | — | (7 | ) | (6 | ) | — | — | — | — | |||||||||||||||||||||
Actuarial loss (gain) | (817 | ) | 1,621 | (2 | ) | 208 | (165 | ) | 351 | (141 | ) | 29 | |||||||||||||||||||
Benefits paid | (851 | ) | (923 | ) | (78 | ) | (68 | ) | (233 | ) | (226 | ) | (247 | ) | (248 | ) | |||||||||||||||
Federal subsidy on benefits paid | n/a | n/a | n/a | n/a | n/a | n/a | 13 | 16 | |||||||||||||||||||||||
Foreign currency exchange rate changes | n/a | n/a | (141 | ) | (166 | ) | n/a | n/a | (2 | ) | (2 | ) | |||||||||||||||||||
Projected benefit obligation, December 31 | $ | 14,461 | $ | 15,508 | $ | 2,580 | $ | 2,688 | $ | 3,053 | $ | 3,329 | $ | 1,152 | $ | 1,346 | |||||||||||||||
Amount recognized, December 31 | $ | 3,501 | $ | 3,106 | $ | 158 | $ | (124 | ) | $ | (248 | ) | $ | (402 | ) | $ | (1,152 | ) | $ | (1,318 | ) | ||||||||||
Funded status, December 31 | |||||||||||||||||||||||||||||||
Accumulated benefit obligation | $ | 14,461 | $ | 15,508 | $ | 2,479 | $ | 2,582 | $ | 3,052 | $ | 3,329 | n/a | n/a | |||||||||||||||||
Overfunded (unfunded) status of ABO | 3,501 | 3,106 | 259 | (18 | ) | (247 | ) | (402 | ) | n/a | n/a | ||||||||||||||||||||
Provision for future salaries | — | — | 101 | 106 | 1 | — | n/a | n/a | |||||||||||||||||||||||
Projected benefit obligation | 14,461 | 15,508 | 2,580 | 2,688 | 3,053 | 3,329 | $ | 1,152 | $ | 1,346 | |||||||||||||||||||||
Weighted-average assumptions, December 31 | |||||||||||||||||||||||||||||||
Discount rate | 4.51 | % | 4.12 | % | 3.59 | % | 3.56 | % | 4.34 | % | 3.80 | % | 4.32 | % | 3.75 | % | |||||||||||||||
Rate of compensation increase | n/a | n/a | 4.64 | 4.70 | 4.00 | 4.00 | n/a | n/a |
(1) | The measurement date for the Qualified Pension Plan, Non-U.S. Pension Plans, Nonqualified and Other Pension Plans, and Postretirement Health and Life Plans was December 31 of each year reported. |
Amounts Recognized on Consolidated Balance Sheet | |||||||||||||||||||||||||||||||
Qualified Pension Plan | Non-U.S. Pension Plans | Nonqualified and Other Pension Plans | Postretirement Health and Life Plans | ||||||||||||||||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | |||||||||||||||||||||||
Other assets | $ | 3,501 | $ | 3,106 | $ | 548 | $ | 252 | $ | 825 | $ | 786 | $ | — | $ | — | |||||||||||||||
Accrued expenses and other liabilities | — | — | (390 | ) | (376 | ) | (1,073 | ) | (1,188 | ) | (1,152 | ) | (1,318 | ) | |||||||||||||||||
Net amount recognized at December 31 | $ | 3,501 | $ | 3,106 | $ | 158 | $ | (124 | ) | $ | (248 | ) | $ | (402 | ) | $ | (1,152 | ) | $ | (1,318 | ) |
216 Bank of America 2015 |
Plans with PBO and ABO in Excess of Plan Assets | |||||||||||||||
Non-U.S. Pension Plans | Nonqualified and Other Pension Plans | ||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | |||||||||||
PBO | $ | 574 | $ | 583 | $ | 1,075 | $ | 1,190 | |||||||
ABO | 551 | 563 | 1,074 | 1,190 | |||||||||||
Fair value of plan assets | 183 | 206 | 1 | 2 |
Components of Net Periodic Benefit Cost | |||||||||||||||||||||||
Qualified Pension Plan | Non-U.S. Pension Plans | ||||||||||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2013 | 2015 | 2014 | 2013 | |||||||||||||||||
Components of net periodic benefit cost (income) | |||||||||||||||||||||||
Service cost | $ | — | $ | — | $ | — | $ | 27 | $ | 29 | $ | 32 | |||||||||||
Interest cost | 621 | 665 | 623 | 93 | 109 | 98 | |||||||||||||||||
Expected return on plan assets | (1,045 | ) | (1,018 | ) | (1,024 | ) | (133 | ) | (137 | ) | (121 | ) | |||||||||||
Amortization of prior service cost | — | — | — | 1 | 1 | — | |||||||||||||||||
Amortization of net actuarial loss | 170 | 111 | 242 | 6 | 3 | 2 | |||||||||||||||||
Recognized loss (gain) due to settlements and curtailments | — | — | 17 | — | 2 | (7 | ) | ||||||||||||||||
Net periodic benefit cost (income) | $ | (254 | ) | $ | (242 | ) | $ | (142 | ) | $ | (6 | ) | $ | 7 | $ | 4 | |||||||
Weighted-average assumptions used to determine net cost for years ended December 31 | |||||||||||||||||||||||
Discount rate | 4.12 | % | 4.85 | % | 4.00 | % | 3.56 | % | 4.30 | % | 4.23 | % | |||||||||||
Expected return on plan assets | 6.00 | 6.00 | 6.50 | 5.27 | 5.52 | 5.50 | |||||||||||||||||
Rate of compensation increase | n/a | n/a | n/a | 4.70 | 4.91 | 4.37 | |||||||||||||||||
Nonqualified and Other Pension Plans | Postretirement Health and Life Plans | ||||||||||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2013 | 2015 | 2014 | 2013 | |||||||||||||||||
Components of net periodic benefit cost (income) | |||||||||||||||||||||||
Service cost | $ | — | $ | 1 | $ | 1 | $ | 8 | $ | 8 | $ | 9 | |||||||||||
Interest cost | 122 | 133 | 120 | 48 | 58 | 54 | |||||||||||||||||
Expected return on plan assets | (92 | ) | (124 | ) | (109 | ) | (1 | ) | (4 | ) | (5 | ) | |||||||||||
Amortization of prior service cost | — | — | — | 4 | 4 | 4 | |||||||||||||||||
Amortization of net actuarial loss (gain) | 34 | 25 | 25 | (46 | ) | (89 | ) | (42 | ) | ||||||||||||||
Recognized loss due to settlements and curtailments | — | — | 2 | — | — | 6 | |||||||||||||||||
Net periodic benefit cost (income) | $ | 64 | $ | 35 | $ | 39 | $ | 13 | $ | (23 | ) | $ | 26 | ||||||||||
Weighted-average assumptions used to determine net cost for years ended December 31 | |||||||||||||||||||||||
Discount rate | 3.80 | % | 4.55 | % | 3.65 | % | 3.75 | % | 4.50 | % | 3.65 | % | |||||||||||
Expected return on plan assets | 3.26 | 4.60 | 3.75 | 6.00 | 6.00 | 6.50 | |||||||||||||||||
Rate of compensation increase | 4.00 | 4.00 | 4.00 | n/a | n/a | n/a |
Bank of America 2015 217 |
Pretax Amounts Included in Accumulated OCI | |||||||||||||||||||||||||||||||||||||||
Qualified Pension Plan | Non-U.S. Pension Plans | Nonqualified and Other Pension Plans | Postretirement Health and Life Plans | Total | |||||||||||||||||||||||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | |||||||||||||||||||||||||||||
Net actuarial loss (gain) | $ | 3,920 | $ | 4,061 | $ | 137 | $ | 355 | $ | 848 | $ | 968 | $ | (150 | ) | $ | (56 | ) | $ | 4,755 | $ | 5,328 | |||||||||||||||||
Prior service cost (credits) | — | — | (10 | ) | (9 | ) | — | — | 16 | 20 | 6 | 11 | |||||||||||||||||||||||||||
Amounts recognized in accumulated OCI | $ | 3,920 | $ | 4,061 | $ | 127 | $ | 346 | $ | 848 | $ | 968 | $ | (134 | ) | $ | (36 | ) | $ | 4,761 | $ | 5,339 |
Pretax Amounts Recognized in OCI | |||||||||||||||||||||||||||||||||||||||
Qualified Pension Plan | Non-U.S. Pension Plans | Nonqualified and Other Pension Plans | Postretirement Health and Life Plans | Total | |||||||||||||||||||||||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | |||||||||||||||||||||||||||||
Current year actuarial loss (gain) | $ | 29 | $ | 1,378 | $ | (211 | ) | $ | 87 | $ | (86 | ) | $ | 138 | $ | (140 | ) | $ | 26 | $ | (408 | ) | $ | 1,629 | |||||||||||||||
Amortization of actuarial gain (loss) | (170 | ) | (111 | ) | (6 | ) | (3 | ) | (34 | ) | (25 | ) | 46 | 89 | (164 | ) | (50 | ) | |||||||||||||||||||||
Current year prior service cost (credit) | — | — | (1 | ) | 1 | — | — | — | — | (1 | ) | 1 | |||||||||||||||||||||||||||
Amortization of prior service cost | — | — | (1 | ) | (1 | ) | — | — | (4 | ) | (4 | ) | (5 | ) | (5 | ) | |||||||||||||||||||||||
Amounts recognized in OCI | $ | (141 | ) | $ | 1,267 | $ | (219 | ) | $ | 84 | $ | (120 | ) | $ | 113 | $ | (98 | ) | $ | 111 | $ | (578 | ) | $ | 1,575 |
Estimated Pretax Amounts Amortized from Accumulated OCI into Period Cost in 2016 | |||||||||||||||||||
(Dollars in millions) | Qualified Pension Plan | Non-U.S. Pension Plans | Nonqualified and Other Pension Plans | Postretirement Health and Life Plans | Total | ||||||||||||||
Net actuarial loss (gain) | $ | 136 | $ | 6 | $ | 25 | $ | (67 | ) | $ | 100 | ||||||||
Prior service cost | — | 1 | — | 4 | 5 | ||||||||||||||
Total amounts amortized from accumulated OCI | $ | 136 | $ | 7 | $ | 25 | $ | (63 | ) | $ | 105 |
218 Bank of America 2015 |
2016 Target Allocation | |||
Percentage | |||
Asset Category | Qualified Pension Plan | Non-U.S. Pension Plans | Nonqualified and Other Pension Plans |
Equity securities | 20 - 60 | 10 - 35 | 0 - 5 |
Debt securities | 40 - 80 | 40 - 80 | 95 - 100 |
Real estate | 0 - 10 | 0 - 15 | 0 - 5 |
Other | 0 - 5 | 0 - 15 | 0 - 5 |
Bank of America 2015 219 |
Fair Value Measurements | |||||||||||||||
December 31, 2015 | |||||||||||||||
(Dollars in millions) | Level 1 | Level 2 | Level 3 | Total | |||||||||||
Cash and short-term investments | |||||||||||||||
Money market and interest-bearing cash | $ | 3,061 | $ | — | $ | — | $ | 3,061 | |||||||
Cash and cash equivalent commingled/mutual funds | — | 4 | — | 4 | |||||||||||
Fixed income | |||||||||||||||
U.S. government and agency securities | 2,723 | 881 | 11 | 3,615 | |||||||||||
Corporate debt securities | — | 1,795 | — | 1,795 | |||||||||||
Asset-backed securities | — | 1,939 | — | 1,939 | |||||||||||
Non-U.S. debt securities | 632 | 662 | — | 1,294 | |||||||||||
Fixed income commingled/mutual funds | 551 | 1,421 | — | 1,972 | |||||||||||
Equity | |||||||||||||||
Common and preferred equity securities | 6,735 | — | — | 6,735 | |||||||||||
Equity commingled/mutual funds | 3 | 1,503 | — | 1,506 | |||||||||||
Public real estate investment trusts | 138 | — | — | 138 | |||||||||||
Real estate | |||||||||||||||
Private real estate | — | — | 144 | 144 | |||||||||||
Real estate commingled/mutual funds | — | 12 | 731 | 743 | |||||||||||
Limited partnerships | — | 121 | 49 | 170 | |||||||||||
Other investments (1) | — | 287 | 102 | 389 | |||||||||||
Total plan investment assets, at fair value | $ | 13,843 | $ | 8,625 | $ | 1,037 | $ | 23,505 | |||||||
December 31, 2014 | |||||||||||||||
Cash and short-term investments | |||||||||||||||
Money market and interest-bearing cash | $ | 3,814 | $ | — | $ | — | $ | 3,814 | |||||||
Cash and cash equivalent commingled/mutual funds | — | 4 | — | 4 | |||||||||||
Fixed income | |||||||||||||||
U.S. government and agency securities | 2,004 | 2,151 | 11 | 4,166 | |||||||||||
Corporate debt securities | — | 1,454 | — | 1,454 | |||||||||||
Asset-backed securities | — | 1,930 | — | 1,930 | |||||||||||
Non-U.S. debt securities | 627 | 487 | — | 1,114 | |||||||||||
Fixed income commingled/mutual funds | 101 | 1,397 | — | 1,498 | |||||||||||
Equity | |||||||||||||||
Common and preferred equity securities | 6,628 | — | — | 6,628 | |||||||||||
Equity commingled/mutual funds | 16 | 1,817 | — | 1,833 | |||||||||||
Public real estate investment trusts | 124 | — | — | 124 | |||||||||||
Real estate | |||||||||||||||
Private real estate | — | — | 127 | 127 | |||||||||||
Real estate commingled/mutual funds | — | 4 | 632 | 636 | |||||||||||
Limited partnerships | — | 122 | 65 | 187 | |||||||||||
Other investments (1) | 1 | 490 | 127 | 618 | |||||||||||
Total plan investment assets, at fair value | $ | 13,315 | $ | 9,856 | $ | 962 | $ | 24,133 |
(1) | Other investments include interest rate swaps of $114 million and $297 million, participant loans of $58 million and $78 million, commodity and balanced funds of $165 million and $178 million and other various investments of $52 million and $65 million at December 31, 2015 and 2014. |
220 Bank of America 2015 |
Level 3 Fair Value Measurements | |||||||||||||||||||
2015 | |||||||||||||||||||
(Dollars in millions) | Balance January 1 | Actual Return on Plan Assets Still Held at the Reporting Date | Purchases, Sales and Settlements | Transfers out of Level 3 | Balance December 31 | ||||||||||||||
Fixed income | |||||||||||||||||||
U.S. government and agency securities | $ | 11 | $ | — | $ | — | $ | — | $ | 11 | |||||||||
Real estate | |||||||||||||||||||
Private real estate | 127 | 14 | 3 | — | 144 | ||||||||||||||
Real estate commingled/mutual funds | 632 | 37 | 62 | — | 731 | ||||||||||||||
Limited partnerships | 65 | (1 | ) | (15 | ) | — | 49 | ||||||||||||
Other investments | 127 | (5 | ) | (20 | ) | — | 102 | ||||||||||||
Total | $ | 962 | $ | 45 | $ | 30 | $ | — | $ | 1,037 | |||||||||
2014 | |||||||||||||||||||
Fixed income | |||||||||||||||||||
U.S. government and agency securities | $ | 12 | $ | — | $ | (1 | ) | $ | — | $ | 11 | ||||||||
Non-U.S. debt securities | 6 | — | (2 | ) | (4 | ) | — | ||||||||||||
Real estate | |||||||||||||||||||
Private real estate | 119 | 5 | 3 | — | 127 | ||||||||||||||
Real estate commingled/mutual funds | 462 | 20 | 150 | — | 632 | ||||||||||||||
Limited partnerships | 145 | 5 | (85 | ) | — | 65 | |||||||||||||
Other investments | 135 | 1 | (9 | ) | — | 127 | |||||||||||||
Total | $ | 879 | $ | 31 | $ | 56 | $ | (4 | ) | $ | 962 | ||||||||
2013 | |||||||||||||||||||
Fixed income | |||||||||||||||||||
U.S. government and agency securities | $ | 13 | $ | — | $ | (1 | ) | $ | — | $ | 12 | ||||||||
Non-U.S. debt securities | 10 | (2 | ) | (2 | ) | — | 6 | ||||||||||||
Real estate | |||||||||||||||||||
Private real estate | 110 | 4 | 5 | — | 119 | ||||||||||||||
Real estate commingled/mutual funds | 324 | 15 | 123 | — | 462 | ||||||||||||||
Limited partnerships | 231 | 8 | (66 | ) | (28 | ) | 145 | ||||||||||||
Other investments | 129 | (6 | ) | 12 | — | 135 | |||||||||||||
Total | $ | 817 | $ | 19 | $ | 71 | $ | (28 | ) | $ | 879 |
Projected Benefit Payments | |||||||||||||||||||
Postretirement Health and Life Plans | |||||||||||||||||||
(Dollars in millions) | Qualified Pension Plan (1) | Non-U.S. Pension Plans (2) | Nonqualified and Other Pension Plans (2) | Net Payments (3) | Medicare Subsidy | ||||||||||||||
2016 | $ | 915 | $ | 56 | $ | 246 | $ | 121 | $ | 13 | |||||||||
2017 | 900 | 59 | 238 | 115 | 13 | ||||||||||||||
2018 | 902 | 62 | 240 | 111 | 13 | ||||||||||||||
2019 | 894 | 68 | 237 | 105 | 12 | ||||||||||||||
2020 | 903 | 71 | 236 | 101 | 12 | ||||||||||||||
2021 - 2025 | 4,409 | 463 | 1,110 | 450 | 52 |
(1) | Benefit payments expected to be made from the plan’s assets. |
(2) | Benefit payments expected to be made from a combination of the plans’ and the Corporation’s assets. |
(3) | Benefit payments (net of retiree contributions) expected to be made from a combination of the plans’ and the Corporation’s assets. |
Bank of America 2015 221 |
Stock-settled Restricted Stock/Units | ||||||
Shares/Units | Weighted- average Grant Date Fair Value | |||||
Outstanding at January 1, 2015 | 29,882,769 | $ | 9.30 | |||
Granted | 2,079,667 | 16.60 | ||||
Vested | (8,750,921 | ) | 11.43 | |||
Canceled | (655,497 | ) | 9.52 | |||
Outstanding at December 31, 2015 | 22,556,018 | $ | 9.14 |
222 Bank of America 2015 |
Cash-settled Restricted Units | ||
Units | ||
Outstanding at January 1, 2015 | 316,956,435 | |
Granted | 128,748,571 | |
Vested | (176,407,854 | ) |
Canceled | (13,942,138 | ) |
Outstanding at December 31, 2015 | 255,355,014 |
Stock Options | ||||||
Options | Weighted- average Exercise Price | |||||
Outstanding at January 1, 2015 | 88,087,054 | $ | 48.96 | |||
Forfeited | (24,211,579 | ) | 48.38 | |||
Outstanding at December 31, 2015 | 63,875,475 | 49.18 |
Income Tax Expense | |||||||||||
(Dollars in millions) | 2015 | 2014 | 2013 | ||||||||
Current income tax expense | |||||||||||
U.S. federal | $ | 2,387 | $ | 443 | $ | 180 | |||||
U.S. state and local | 210 | 340 | 786 | ||||||||
Non-U.S. | 561 | 513 | 513 | ||||||||
Total current expense | 3,158 | 1,296 | 1,479 | ||||||||
Deferred income tax expense (benefit) | |||||||||||
U.S. federal | 1,992 | 583 | 2,056 | ||||||||
U.S. state and local | 519 | 85 | (94 | ) | |||||||
Non-U.S. | 597 | 58 | 1,300 | ||||||||
Total deferred expense | 3,108 | 726 | 3,262 | ||||||||
Total income tax expense | $ | 6,266 | $ | 2,022 | $ | 4,741 |
Bank of America 2015 223 |
Reconciliation of Income Tax Expense | ||||||||||||||||||||
2015 | 2014 | 2013 | ||||||||||||||||||
(Dollars in millions) | Amount | Percent | Amount | Percent | Amount | Percent | ||||||||||||||
Expected U.S. federal income tax expense | $ | 7,754 | 35.0 | % | $ | 2,399 | 35.0 | % | $ | 5,660 | 35.0 | % | ||||||||
Increase (decrease) in taxes resulting from: | ||||||||||||||||||||
State tax expense, net of federal benefit | 474 | 2.1 | 276 | 4.0 | 450 | 2.8 | ||||||||||||||
Affordable housing credits/other credits | (1,087 | ) | (4.9 | ) | (950 | ) | (13.8 | ) | (863 | ) | (5.3 | ) | ||||||||
Non-U.S. tax rate differential | (559 | ) | (2.5 | ) | (507 | ) | (7.4 | ) | (940 | ) | (5.8 | ) | ||||||||
Tax-exempt income, including dividends | (539 | ) | (2.4 | ) | (533 | ) | (7.8 | ) | (524 | ) | (3.2 | ) | ||||||||
Changes in prior period UTBs, including interest | (85 | ) | (0.4 | ) | (741 | ) | (10.8 | ) | (255 | ) | (1.6 | ) | ||||||||
Non-U.S. tax law changes | 289 | 1.3 | — | — | 1,133 | 7.0 | ||||||||||||||
Nondeductible expenses | 40 | 0.2 | 1,982 | 28.9 | 104 | 0.6 | ||||||||||||||
Other | (21 | ) | (0.1 | ) | 96 | 1.4 | (24 | ) | (0.2 | ) | ||||||||||
Total income tax expense | $ | 6,266 | 28.3 | % | $ | 2,022 | 29.5 | % | $ | 4,741 | 29.3 | % |
Reconciliation of the Change in Unrecognized Tax Benefits | |||||||||||
(Dollars in millions) | 2015 | 2014 | 2013 | ||||||||
Balance, January 1 | $ | 1,068 | $ | 3,068 | $ | 3,677 | |||||
Increases related to positions taken during the current year | 36 | 75 | 98 | ||||||||
Increases related to positions taken during prior years (1) | 187 | 519 | 254 | ||||||||
Decreases related to positions taken during prior years (1) | (177 | ) | (973 | ) | (508 | ) | |||||
Settlements | (1 | ) | (1,594 | ) | (448 | ) | |||||
Expiration of statute of limitations | (18 | ) | (27 | ) | (5 | ) | |||||
Balance, December 31 | $ | 1,095 | $ | 1,068 | $ | 3,068 |
(1) | The sum per year of positions taken during prior years differs from the $85 million, $741 million and $255 million in the Reconciliation of Income Tax Expense table due to temporary items, state items and jurisdictional offsets, as well as the inclusion of interest in the Reconciliation of Income Tax Expense table. |
Tax Examination Status | |||
Years under Examination | Status at December 31 2015 | ||
U.S. | 2010 – 2011 | IRS Appeals | |
U.S. | 2012 – 2013 | Field examination | |
New York | 2008 – 2014 | Field examination | |
U.K. | 2012 | Field examination |
224 Bank of America 2015 |
Deferred Tax Assets and Liabilities | |||||||
December 31 | |||||||
(Dollars in millions) | 2015 | 2014 | |||||
Deferred tax assets | |||||||
Net operating loss carryforwards | $ | 9,494 | $ | 10,955 | |||
Accrued expenses | 6,340 | 6,309 | |||||
Allowance for credit losses | 4,649 | 5,478 | |||||
Security, loan and debt valuations | 4,084 | 5,385 | |||||
Employee compensation and retirement benefits | 3,585 | 3,899 | |||||
Tax credit carryforwards | 2,707 | 5,614 | |||||
Available-for-sale securities | 152 | — | |||||
Other | 2,333 | 1,800 | |||||
Gross deferred tax assets | 33,344 | 39,440 | |||||
Valuation allowance | (1,149 | ) | (1,111 | ) | |||
Total deferred tax assets, net of valuation allowance | 32,195 | 38,329 | |||||
Deferred tax liabilities | |||||||
Equipment lease financing | 3,016 | 3,105 | |||||
Intangibles | 1,306 | 1,513 | |||||
Fee income | 864 | 881 | |||||
Mortgage servicing rights | 466 | 1,094 | |||||
Long-term borrowings | 327 | 630 | |||||
Available-for-sale securities | — | 828 | |||||
Other | 1,752 | 2,024 | |||||
Gross deferred tax liabilities | 7,731 | 10,075 | |||||
Net deferred tax assets, net of valuation allowance | $ | 24,464 | $ | 28,254 |
Net Operating Loss and Tax Credit Carryforward Deferred Tax Assets | |||||||||||||
(Dollars in millions) | Deferred Tax Asset | Valuation Allowance | Net Deferred Tax Asset | First Year Expiring | |||||||||
Net operating losses – U.S. | $ | 2,507 | $ | — | $ | 2,507 | After 2027 | ||||||
Net operating losses – U.K. | 5,657 | — | 5,657 | None (1) | |||||||||
Net operating losses – other non-U.S. | 432 | (323 | ) | 109 | Various | ||||||||
Net operating losses – U.S. states (2) | 898 | (405 | ) | 493 | Various | ||||||||
General business credits | 2,635 | — | 2,635 | After 2031 | |||||||||
Foreign tax credits | 72 | (72 | ) | — | n/a |
(1) | The U.K. net operating losses may be carried forward indefinitely. |
(2) | The net operating losses and related valuation allowances for U.S. states before considering the benefit of federal deductions were $1.4 billion and $623 million. |
Bank of America 2015 225 |
226 Bank of America 2015 |
Bank of America 2015 227 |
December 31, 2015 | |||||||||||||||||||
Fair Value Measurements | |||||||||||||||||||
(Dollars in millions) | Level 1 | Level 2 | Level 3 | Netting Adjustments (1) | Assets/Liabilities at Fair Value | ||||||||||||||
Assets | |||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | $ | — | $ | 55,143 | $ | — | $ | — | $ | 55,143 | |||||||||
Trading account assets: | |||||||||||||||||||
U.S. government and agency securities (2) | 33,034 | 15,501 | — | — | 48,535 | ||||||||||||||
Corporate securities, trading loans and other | 325 | 22,738 | 2,838 | — | 25,901 | ||||||||||||||
Equity securities | 41,735 | 20,887 | 407 | — | 63,029 | ||||||||||||||
Non-U.S. sovereign debt | 15,651 | 12,915 | 521 | — | 29,087 | ||||||||||||||
Mortgage trading loans and ABS | — | 8,107 | 1,868 | — | 9,975 | ||||||||||||||
Total trading account assets | 90,745 | 80,148 | 5,634 | — | 176,527 | ||||||||||||||
Derivative assets (3) | 5,149 | 679,458 | 5,134 | (639,751 | ) | 49,990 | |||||||||||||
AFS debt securities: | |||||||||||||||||||
U.S. Treasury and agency securities | 23,374 | 1,903 | — | — | 25,277 | ||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||
Agency | — | 228,947 | — | — | 228,947 | ||||||||||||||
Agency-collateralized mortgage obligations | — | 10,985 | — | — | 10,985 | ||||||||||||||
Non-agency residential | — | 3,073 | 106 | — | 3,179 | ||||||||||||||
Commercial | — | 7,165 | — | — | 7,165 | ||||||||||||||
Non-U.S. securities | 2,768 | 2,999 | — | — | 5,767 | ||||||||||||||
Corporate/Agency bonds | — | 243 | — | — | 243 | ||||||||||||||
Other taxable securities | — | 9,445 | 757 | — | 10,202 | ||||||||||||||
Tax-exempt securities | — | 13,439 | 569 | — | 14,008 | ||||||||||||||
Total AFS debt securities | 26,142 | 278,199 | 1,432 | — | 305,773 | ||||||||||||||
Other debt securities carried at fair value: | |||||||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||
Agency-collateralized mortgage obligations | — | 7 | — | — | 7 | ||||||||||||||
Non-agency residential | — | 3,460 | 30 | — | 3,490 | ||||||||||||||
Non-U.S. securities | 11,691 | 1,152 | — | — | 12,843 | ||||||||||||||
Other taxable securities | — | 267 | — | — | 267 | ||||||||||||||
Total other debt securities carried at fair value | 11,691 | 4,886 | 30 | — | 16,607 | ||||||||||||||
Loans and leases | — | 5,318 | 1,620 | — | 6,938 | ||||||||||||||
Mortgage servicing rights | — | — | 3,087 | — | 3,087 | ||||||||||||||
Loans held-for-sale | — | 4,031 | 787 | — | 4,818 | ||||||||||||||
Other assets (4) | 11,923 | 2,023 | 374 | — | 14,320 | ||||||||||||||
Total assets | $ | 145,650 | $ | 1,109,206 | $ | 18,098 | $ | (639,751 | ) | $ | 633,203 | ||||||||
Liabilities | |||||||||||||||||||
Interest-bearing deposits in U.S. offices | $ | — | $ | 1,116 | $ | — | $ | — | $ | 1,116 | |||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase | — | 24,239 | 335 | — | 24,574 | ||||||||||||||
Trading account liabilities: | |||||||||||||||||||
U.S. government and agency securities | 14,803 | 169 | — | — | 14,972 | ||||||||||||||
Equity securities | 27,898 | 2,392 | — | — | 30,290 | ||||||||||||||
Non-U.S. sovereign debt | 13,589 | 1,951 | — | — | 15,540 | ||||||||||||||
Corporate securities and other | 193 | 5,947 | 21 | — | 6,161 | ||||||||||||||
Total trading account liabilities | 56,483 | 10,459 | 21 | — | 66,963 | ||||||||||||||
Derivative liabilities (3) | 4,941 | 671,613 | 5,575 | (643,679 | ) | 38,450 | |||||||||||||
Short-term borrowings | — | 1,295 | 30 | — | 1,325 | ||||||||||||||
Accrued expenses and other liabilities | 11,656 | 2,234 | 9 | — | 13,899 | ||||||||||||||
Long-term debt | — | 28,584 | 1,513 | — | 30,097 | ||||||||||||||
Total liabilities | $ | 73,080 | $ | 739,540 | $ | 7,483 | $ | (643,679 | ) | $ | 176,424 |
(1) | Amounts represent the impact of legally enforceable master netting agreements and also cash collateral held or placed with the same counterparties. |
(2) | Includes $14.8 billion of government-sponsored enterprise obligations. |
(3) | During 2015, $6.6 billion of derivative assets and $6.7 billion of derivative liabilities were transferred from Level 1 to Level 2 based on inputs used to measure fair value. Additionally, $6.4 billion of derivative assets and $6.2 billion of derivative liabilities were transferred from Level 2 to Level 1 due to additional information related to certain options. For further disaggregation of derivative assets and liabilities, see Note 2 – Derivatives. |
(4) | During 2015, approximately $327 million of assets were transferred from Level 2 to Level 1 due to a restriction that was lifted for an equity investment. |
228 Bank of America 2015 |
December 31, 2014 | |||||||||||||||||||
Fair Value Measurements | |||||||||||||||||||
(Dollars in millions) | Level 1 | Level 2 | Level 3 | Netting Adjustments (1) | Assets/Liabilities at Fair Value | ||||||||||||||
Assets | |||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | $ | — | $ | 62,182 | $ | — | $ | — | $ | 62,182 | |||||||||
Trading account assets: | |||||||||||||||||||
U.S. government and agency securities (2) | 33,470 | 17,549 | — | — | 51,019 | ||||||||||||||
Corporate securities, trading loans and other | 243 | 31,699 | 3,270 | — | 35,212 | ||||||||||||||
Equity securities | 33,518 | 22,488 | 352 | — | 56,358 | ||||||||||||||
Non-U.S. sovereign debt | 20,348 | 15,332 | 574 | — | 36,254 | ||||||||||||||
Mortgage trading loans and ABS | — | 10,879 | 2,063 | — | 12,942 | ||||||||||||||
Total trading account assets | 87,579 | 97,947 | 6,259 | — | 191,785 | ||||||||||||||
Derivative assets (3) | 4,957 | 972,977 | 6,851 | (932,103 | ) | 52,682 | |||||||||||||
AFS debt securities: | |||||||||||||||||||
U.S. Treasury and agency securities | 67,413 | 2,182 | — | — | 69,595 | ||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||
Agency | — | 165,039 | — | — | 165,039 | ||||||||||||||
Agency-collateralized mortgage obligations | — | 14,248 | — | — | 14,248 | ||||||||||||||
Non-agency residential | — | 4,175 | 279 | — | 4,454 | ||||||||||||||
Commercial | — | 4,000 | — | — | 4,000 | ||||||||||||||
Non-U.S. securities | 3,191 | 3,029 | 10 | — | 6,230 | ||||||||||||||
Corporate/Agency bonds | — | 368 | — | — | 368 | ||||||||||||||
Other taxable securities | 20 | 9,104 | 1,667 | — | 10,791 | ||||||||||||||
Tax-exempt securities | — | 8,950 | 599 | — | 9,549 | ||||||||||||||
Total AFS debt securities | 70,624 | 211,095 | 2,555 | — | 284,274 | ||||||||||||||
Other debt securities carried at fair value: | |||||||||||||||||||
U.S. Treasury and agency securities | 1,541 | — | — | — | 1,541 | ||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||
Agency | — | 15,704 | — | — | 15,704 | ||||||||||||||
Non-agency residential | — | 3,745 | — | — | 3,745 | ||||||||||||||
Non-U.S. securities | 13,270 | 1,862 | — | — | 15,132 | ||||||||||||||
Other taxable securities | — | 299 | — | — | 299 | ||||||||||||||
Total other debt securities carried at fair value | 14,811 | 21,610 | — | — | 36,421 | ||||||||||||||
Loans and leases | — | 6,698 | 1,983 | — | 8,681 | ||||||||||||||
Mortgage servicing rights | — | — | 3,530 | — | 3,530 | ||||||||||||||
Loans held-for-sale | — | 6,628 | 173 | — | 6,801 | ||||||||||||||
Other assets (4) | 11,581 | 1,381 | 911 | — | 13,873 | ||||||||||||||
Total assets | $ | 189,552 | $ | 1,380,518 | $ | 22,262 | $ | (932,103 | ) | $ | 660,229 | ||||||||
Liabilities | |||||||||||||||||||
Interest-bearing deposits in U.S. offices | $ | — | $ | 1,469 | $ | — | $ | — | $ | 1,469 | |||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase | — | 35,357 | — | — | 35,357 | ||||||||||||||
Trading account liabilities: | |||||||||||||||||||
U.S. government and agency securities | 18,514 | 446 | — | — | 18,960 | ||||||||||||||
Equity securities | 24,679 | 3,670 | — | — | 28,349 | ||||||||||||||
Non-U.S. sovereign debt | 16,089 | 3,625 | — | — | 19,714 | ||||||||||||||
Corporate securities and other | 189 | 6,944 | 36 | — | 7,169 | ||||||||||||||
Total trading account liabilities | 59,471 | 14,685 | 36 | — | 74,192 | ||||||||||||||
Derivative liabilities (3) | 4,493 | 969,502 | 7,771 | (934,857 | ) | 46,909 | |||||||||||||
Short-term borrowings | — | 2,697 | — | — | 2,697 | ||||||||||||||
Accrued expenses and other liabilities | 10,795 | 1,250 | 10 | — | 12,055 | ||||||||||||||
Long-term debt | — | 34,042 | 2,362 | — | 36,404 | ||||||||||||||
Total liabilities | $ | 74,759 | $ | 1,059,002 | $ | 10,179 | $ | (934,857 | ) | $ | 209,083 |
(1) | Amounts represent the impact of legally enforceable master netting agreements and also cash collateral held or placed with the same counterparties. |
(2) | Includes $17.2 billion of government-sponsored enterprise obligations. |
(3) | For further disaggregation of derivative assets and liabilities, see Note 2 – Derivatives. |
(4) | During 2014, the Corporation reclassified certain assets and liabilities within its fair value hierarchy based on a review of its inputs used to measure fair value. Accordingly, approximately $4.1 billion of assets related to U.S. government and agency securities, non-U.S. government securities and equity derivatives, and $570 million of liabilities related to equity derivatives were transferred from Level 1 to Level 2. |
Bank of America 2015 229 |
Level 3 – Fair Value Measurements (1) | ||||||||||||||||||||||||||||||
2015 | ||||||||||||||||||||||||||||||
Gross | ||||||||||||||||||||||||||||||
(Dollars in millions) | Balance January 1 2015 | Gains (Losses) in Earnings | Gains (Losses) in OCI (2) | Purchases | Sales | Issuances | Settlements | Gross Transfers into Level 3 | Gross Transfers out of Level 3 | Balance December 31 2015 | ||||||||||||||||||||
Trading account assets: | ||||||||||||||||||||||||||||||
Corporate securities, trading loans and other | $ | 3,270 | $ | (31 | ) | $ | (11 | ) | $ | 1,540 | $ | (1,616 | ) | $ | — | $ | (1,122 | ) | $ | 1,570 | $ | (762 | ) | $ | 2,838 | |||||
Equity securities | 352 | 9 | — | 49 | (11 | ) | — | (11 | ) | 41 | (22 | ) | 407 | |||||||||||||||||
Non-U.S. sovereign debt | 574 | 114 | (179 | ) | 185 | (1 | ) | — | (145 | ) | — | (27 | ) | 521 | ||||||||||||||||
Mortgage trading loans and ABS | 2,063 | 154 | 1 | 1,250 | (1,117 | ) | — | (493 | ) | 50 | (40 | ) | 1,868 | |||||||||||||||||
Total trading account assets | 6,259 | 246 | (189 | ) | 3,024 | (2,745 | ) | — | (1,771 | ) | 1,661 | (851 | ) | 5,634 | ||||||||||||||||
Net derivative assets (3) | (920 | ) | 1,335 | (7 | ) | 273 | (863 | ) | — | (261 | ) | (40 | ) | 42 | (441 | ) | ||||||||||||||
AFS debt securities: | ||||||||||||||||||||||||||||||
Non-agency residential MBS | 279 | (12 | ) | — | 134 | — | — | (425 | ) | 167 | (37 | ) | 106 | |||||||||||||||||
Non-U.S. securities | 10 | — | — | — | — | — | (10 | ) | — | — | — | |||||||||||||||||||
Other taxable securities | 1,667 | — | — | 189 | — | — | (160 | ) | — | (939 | ) | 757 | ||||||||||||||||||
Tax-exempt securities | 599 | — | — | — | — | — | (30 | ) | — | — | 569 | |||||||||||||||||||
Total AFS debt securities | 2,555 | (12 | ) | — | 323 | — | — | (625 | ) | 167 | (976 | ) | 1,432 | |||||||||||||||||
Other debt securities carried at fair value – Non-agency residential MBS | — | (3 | ) | — | 33 | — | — | — | — | — | 30 | |||||||||||||||||||
Loans and leases (4, 5) | 1,983 | (23 | ) | — | — | (4 | ) | 57 | (237 | ) | 144 | (300 | ) | 1,620 | ||||||||||||||||
Mortgage servicing rights (5) | 3,530 | 187 | — | — | (393 | ) | 637 | (874 | ) | — | — | 3,087 | ||||||||||||||||||
Loans held-for-sale (4) | 173 | (51 | ) | (8 | ) | 771 | (203 | ) | 61 | (61 | ) | 203 | (98 | ) | 787 | |||||||||||||||
Other assets (6) | 911 | (55 | ) | — | 11 | (130 | ) | — | (51 | ) | 10 | (322 | ) | 374 | ||||||||||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase (4) | — | (11 | ) | — | — | — | (131 | ) | 217 | (411 | ) | 1 | (335 | ) | ||||||||||||||||
Trading account liabilities – Corporate securities and other | (36 | ) | 19 | — | 30 | (34 | ) | — | — | — | — | (21 | ) | |||||||||||||||||
Short-term borrowings (4) | — | 17 | — | — | — | (52 | ) | 10 | (24 | ) | 19 | (30 | ) | |||||||||||||||||
Accrued expenses and other liabilities | (10 | ) | 1 | — | — | — | — | — | — | — | (9 | ) | ||||||||||||||||||
Long-term debt (4) | (2,362 | ) | 287 | 19 | 616 | — | (188 | ) | 273 | (1,592 | ) | 1,434 | (1,513 | ) |
(1) | Assets (liabilities). For assets, increase (decrease) to Level 3 and for liabilities, (increase) decrease to Level 3. |
(2) | Includes unrealized gains (losses) on AFS debt securities, foreign currency translation adjustments and the impact on structured liabilities of changes in the Corporation’s credit spreads. For more information, see Note 1 – Summary of Significant Accounting Principles. |
(3) | Net derivatives include derivative assets of $5.1 billion and derivative liabilities of $5.6 billion. |
(4) | Amounts represent instruments that are accounted for under the fair value option. |
(5) | Issuances represent loan originations and MSRs retained following securitizations or whole-loan sales. |
(6) | Other assets is primarily comprised of certain private equity investments. |
| $1.7 billion of trading account assets |
| $167 million of AFS debt securities |
| $144 million of loans and leases |
| $203 million of LHFS |
| $411 million of federal funds purchased and securities loaned or sold under agreements to repurchase |
| $1.6 billion of long-term debt. Transfers occur on a regular basis for these long-term debt instruments due to changes in the impact of unobservable inputs on the value of the embedded derivative in relation to the instrument as a whole. |
| $851 million of trading account assets, primarily the result of increased market liquidity |
| $976 million of AFS debt securities |
| $300 million of loans and leases |
| $322 million of other assets |
| $1.4 billion of long-term debt |
230 Bank of America 2015 |
Level 3 – Fair Value Measurements (1) | ||||||||||||||||||||||||||||||
2014 | ||||||||||||||||||||||||||||||
Gross | ||||||||||||||||||||||||||||||
(Dollars in millions) | Balance January 1 2014 | Gains (Losses) in Earnings | Gains (Losses) in OCI | Purchases | Sales | Issuances | Settlements | Gross Transfers into Level 3 | Gross Transfers out of Level 3 | Balance December 31 2014 | ||||||||||||||||||||
Trading account assets: | ||||||||||||||||||||||||||||||
U.S. government and agency securities | $ | — | $ | — | $ | — | $ | 87 | $ | (87 | ) | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||
Corporate securities, trading loans and other | 3,559 | 180 | — | 1,675 | (857 | ) | — | (938 | ) | 1,275 | (1,624 | ) | 3,270 | |||||||||||||||||
Equity securities | 386 | — | — | 104 | (86 | ) | — | (16 | ) | 146 | (182 | ) | 352 | |||||||||||||||||
Non-U.S. sovereign debt | 468 | 30 | — | 120 | (34 | ) | — | (19 | ) | 11 | (2 | ) | 574 | |||||||||||||||||
Mortgage trading loans and ABS | 4,631 | 199 | — | 1,643 | (1,259 | ) | — | (585 | ) | 39 | (2,605 | ) | 2,063 | |||||||||||||||||
Total trading account assets | 9,044 | 409 | — | 3,629 | (2,323 | ) | — | (1,558 | ) | 1,471 | (4,413 | ) | 6,259 | |||||||||||||||||
Net derivative assets (2) | (224 | ) | 463 | — | 823 | (1,738 | ) | — | (432 | ) | 28 | 160 | (920 | ) | ||||||||||||||||
AFS debt securities: | ||||||||||||||||||||||||||||||
Non-agency residential MBS | — | (2 | ) | — | 11 | — | — | — | 270 | — | 279 | |||||||||||||||||||
Non-U.S. securities | 107 | (7 | ) | (11 | ) | 241 | — | — | (147 | ) | — | (173 | ) | 10 | ||||||||||||||||
Corporate/Agency bonds | — | — | — | — | — | — | — | 93 | (93 | ) | — | |||||||||||||||||||
Other taxable securities | 3,847 | 9 | (8 | ) | 154 | — | — | (1,381 | ) | — | (954 | ) | 1,667 | |||||||||||||||||
Tax-exempt securities | 806 | 8 | — | — | (16 | ) | — | (235 | ) | 36 | — | 599 | ||||||||||||||||||
Total AFS debt securities | 4,760 | 8 | (19 | ) | 406 | (16 | ) | — | (1,763 | ) | 399 | (1,220 | ) | 2,555 | ||||||||||||||||
Loans and leases (3, 4) | 3,057 | 69 | — | — | (3 | ) | 699 | (1,591 | ) | 25 | (273 | ) | 1,983 | |||||||||||||||||
Mortgage servicing rights (4) | 5,042 | (1,231 | ) | — | — | (61 | ) | 707 | (927 | ) | — | — | 3,530 | |||||||||||||||||
Loans held-for-sale (4) | 929 | 45 | — | 59 | (725 | ) | 23 | (216 | ) | 83 | (25 | ) | 173 | |||||||||||||||||
Other assets (5) | 1,669 | (98 | ) | — | — | (430 | ) | — | (245 | ) | 39 | (24 | ) | 911 | ||||||||||||||||
Trading account liabilities – Corporate securities and other | (35 | ) | 1 | — | 10 | (13 | ) | — | — | (9 | ) | 10 | (36 | ) | ||||||||||||||||
Accrued expenses and other liabilities | (10 | ) | 2 | — | — | — | (3 | ) | — | — | 1 | (10 | ) | |||||||||||||||||
Long-term debt (3) | (1,990 | ) | 49 | — | 169 | — | (615 | ) | 540 | (1,581 | ) | 1,066 | (2,362 | ) |
(1) | Assets (liabilities). For assets, increase (decrease) to Level 3 and for liabilities, (increase) decrease to Level 3. |
(2) | Net derivatives include derivative assets of $6.9 billion and derivative liabilities of $7.8 billion. |
(3) | Amounts represent instruments that are accounted for under the fair value option. |
(4) | Issuances represent loan originations and MSRs retained following securitizations or whole-loan sales. |
(5) | Other assets is primarily comprised of certain long-term fixed-rate margin loans that are accounted for under the fair value option and certain private equity investments. |
| $1.5 billion of trading account assets |
| $399 million of AFS debt securities |
| $1.6 billion of long-term debt. Transfers occur on a regular basis for these long-term debt instruments due to changes in the impact of unobservable inputs on the value of the embedded derivative in relation to the instrument as a whole. |
| $4.4 billion of trading account assets, primarily the result of increased market liquidity |
| $160 million of net derivative assets |
| $1.2 billion of AFS debt securities |
| $273 million of loans and leases |
| $1.1 billion of long-term debt |
Bank of America 2015 231 |
Level 3 – Fair Value Measurements (1) | ||||||||||||||||||||||||||||||
2013 | ||||||||||||||||||||||||||||||
Gross | ||||||||||||||||||||||||||||||
(Dollars in millions) | Balance January 1 2013 | Gains (Losses) in Earnings | Gains (Losses) in OCI | Purchases | Sales | Issuances | Settlements | Gross Transfers into Level 3 | Gross Transfers out of Level 3 | Balance December 31 2013 | ||||||||||||||||||||
Trading account assets: | ||||||||||||||||||||||||||||||
Corporate securities, trading loans and other | $ | 3,726 | $ | 242 | $ | — | $ | 3,848 | $ | (3,110 | ) | $ | 59 | $ | (651 | ) | $ | 890 | $ | (1,445 | ) | $ | 3,559 | |||||||
Equity securities | 545 | 74 | — | 96 | (175 | ) | — | (100 | ) | 70 | (124 | ) | 386 | |||||||||||||||||
Non-U.S. sovereign debt | 353 | 50 | — | 122 | (18 | ) | — | (36 | ) | 2 | (5 | ) | 468 | |||||||||||||||||
Mortgage trading loans and ABS | 4,935 | 53 | — | 2,514 | (1,993 | ) | — | (868 | ) | 20 | (30 | ) | 4,631 | |||||||||||||||||
Total trading account assets | 9,559 | 419 | — | 6,580 | (5,296 | ) | 59 | (1,655 | ) | 982 | (1,604 | ) | 9,044 | |||||||||||||||||
Net derivative assets (2) | 1,468 | (304 | ) | — | 824 | (1,467 | ) | — | (1,362 | ) | (10 | ) | 627 | (224 | ) | |||||||||||||||
AFS debt securities: | ||||||||||||||||||||||||||||||
Commercial MBS | 10 | — | — | — | — | — | (10 | ) | — | — | — | |||||||||||||||||||
Non-U.S. securities | — | 5 | 2 | 1 | (1 | ) | — | — | 100 | — | 107 | |||||||||||||||||||
Corporate/Agency bonds | 92 | — | 4 | — | — | — | — | — | (96 | ) | — | |||||||||||||||||||
Other taxable securities | 3,928 | 9 | 15 | 1,055 | — | — | (1,155 | ) | — | (5 | ) | 3,847 | ||||||||||||||||||
Tax-exempt securities | 1,061 | 3 | 19 | — | — | — | (109 | ) | — | (168 | ) | 806 | ||||||||||||||||||
Total AFS debt securities | 5,091 | 17 | 40 | 1,056 | (1 | ) | — | (1,274 | ) | 100 | (269 | ) | 4,760 | |||||||||||||||||
Loans and leases (3, 4) | 2,287 | 98 | — | 310 | (128 | ) | 1,252 | (757 | ) | 19 | (24 | ) | 3,057 | |||||||||||||||||
Mortgage servicing rights (4) | 5,716 | 1,941 | — | — | (2,044 | ) | 472 | (1,043 | ) | — | — | 5,042 | ||||||||||||||||||
Loans held-for-sale (3) | 2,733 | 62 | — | 8 | (402 | ) | 4 | (1,507 | ) | 34 | (3 | ) | 929 | |||||||||||||||||
Other assets (5) | 3,129 | (288 | ) | — | 46 | (383 | ) | — | (1,019 | ) | 239 | (55 | ) | 1,669 | ||||||||||||||||
Trading account liabilities – Corporate securities and other | (64 | ) | 10 | — | 43 | (54 | ) | (5 | ) | — | (9 | ) | 44 | (35 | ) | |||||||||||||||
Accrued expenses and other liabilities (3) | (15 | ) | 30 | — | — | — | (751 | ) | 724 | (1 | ) | 3 | (10 | ) | ||||||||||||||||
Long-term debt (3) | (2,301 | ) | 13 | — | 358 | (4 | ) | (172 | ) | 258 | (1,331 | ) | 1,189 | (1,990 | ) |
(1) | Assets (liabilities). For assets, increase (decrease) to Level 3 and for liabilities, (increase) decrease to Level 3. |
(2) | Net derivatives include derivative assets of $7.3 billion and derivative liabilities of $7.5 billion. |
(3) | Amounts represent instruments that are accounted for under the fair value option. |
(4) | Issuances represent loan originations and MSRs retained following securitizations or whole-loan sales. |
(5) | Other assets is primarily comprised of certain long-term fixed-rate margin loans that are accounted for under the fair value option and certain private equity investments. |
| $982 million of trading account assets |
| $100 million of AFS debt securities |
| $239 million of other assets |
| $1.3 billion of long-term debt. Transfers occur on a regular basis for these long-term debt instruments due to changes in the impact of unobservable inputs on the value of the embedded derivative in relation to the instrument as a whole. |
| $1.6 billion of trading account assets |
| $627 million of net derivative assets |
| $269 million of AFS debt securities, primarily due to increased market liquidity |
| $1.2 billion of long-term debt |
232 Bank of America 2015 |
Level 3 – Total Realized and Unrealized Gains (Losses) Included in Earnings | |||||||||||||||
2015 | |||||||||||||||
(Dollars in millions) | Trading Account Profits (Losses) | Mortgage Banking Income (Loss) (1) | Other | Total | |||||||||||
Trading account assets: | |||||||||||||||
Corporate securities, trading loans and other | $ | (31 | ) | $ | — | $ | — | $ | (31 | ) | |||||
Equity securities | 9 | — | — | 9 | |||||||||||
Non-U.S. sovereign debt | 114 | — | — | 114 | |||||||||||
Mortgage trading loans and ABS | 154 | — | — | 154 | |||||||||||
Total trading account assets | 246 | — | — | 246 | |||||||||||
Net derivative assets | 508 | 765 | 62 | 1,335 | |||||||||||
AFS debt securities – Non-agency residential MBS | — | — | (12 | ) | (12 | ) | |||||||||
Other debt securities carried at fair value – Non-agency residential MBS | — | — | (3 | ) | (3 | ) | |||||||||
Loans and leases (2) | (8 | ) | — | (15 | ) | (23 | ) | ||||||||
Mortgage servicing rights | 73 | 114 | — | 187 | |||||||||||
Loans held-for-sale (2) | (58 | ) | — | 7 | (51 | ) | |||||||||
Other assets | — | (66 | ) | 11 | (55 | ) | |||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase (2) | (11 | ) | — | — | (11 | ) | |||||||||
Trading account liabilities – Corporate securities and other | 19 | — | — | 19 | |||||||||||
Short-term borrowings (2) | 17 | — | — | 17 | |||||||||||
Accrued expenses and other liabilities | — | — | 1 | 1 | |||||||||||
Long-term debt (2) | 339 | — | (52 | ) | 287 | ||||||||||
Total | $ | 1,125 | $ | 813 | $ | (1 | ) | $ | 1,937 | ||||||
2014 | |||||||||||||||
Trading account assets: | |||||||||||||||
Corporate securities, trading loans and other | $ | 180 | $ | — | $ | — | $ | 180 | |||||||
Non-U.S. sovereign debt | 30 | — | — | 30 | |||||||||||
Mortgage trading loans and ABS | 199 | — | — | 199 | |||||||||||
Total trading account assets | 409 | — | — | 409 | |||||||||||
Net derivative assets | (475 | ) | 834 | 104 | 463 | ||||||||||
AFS debt securities: | |||||||||||||||
Non-agency residential MBS | — | — | (2 | ) | (2 | ) | |||||||||
Non-U.S. securities | — | — | (7 | ) | (7 | ) | |||||||||
Other taxable securities | — | — | 9 | 9 | |||||||||||
Tax-exempt securities | — | — | 8 | 8 | |||||||||||
Total AFS debt securities | — | — | 8 | 8 | |||||||||||
Loans and leases (2) | — | — | 69 | 69 | |||||||||||
Mortgage servicing rights | (6 | ) | (1,225 | ) | — | (1,231 | ) | ||||||||
Loans held-for-sale (2) | (14 | ) | — | 59 | 45 | ||||||||||
Other assets | — | (79 | ) | (19 | ) | (98 | ) | ||||||||
Trading account liabilities – Corporate securities and other | 1 | — | — | 1 | |||||||||||
Accrued expenses and other liabilities | — | — | 2 | 2 | |||||||||||
Long-term debt (2) | 78 | — | (29 | ) | 49 | ||||||||||
Total | $ | (7 | ) | $ | (470 | ) | $ | 194 | $ | (283 | ) |
(1) | Mortgage banking income (loss) does not reflect the impact of Level 1 and Level 2 hedges on MSRs. |
(2) | Amounts represent instruments that are accounted for under the fair value option. |
Bank of America 2015 233 |
Level 3 – Total Realized and Unrealized Gains (Losses) Included in Earnings (continued) | |||||||||||||||
2013 | |||||||||||||||
(Dollars in millions) | Trading Account Profits (Losses) | Mortgage Banking Income (Loss) (1) | Other | Total | |||||||||||
Trading account assets: | |||||||||||||||
Corporate securities, trading loans and other | $ | 242 | $ | — | $ | — | $ | 242 | |||||||
Equity securities | 74 | — | — | 74 | |||||||||||
Non-U.S. sovereign debt | 50 | — | — | 50 | |||||||||||
Mortgage trading loans and ABS | 53 | — | — | 53 | |||||||||||
Total trading account assets | 419 | — | — | 419 | |||||||||||
Net derivative assets | (1,224 | ) | 927 | (7 | ) | (304 | ) | ||||||||
AFS debt securities: | |||||||||||||||
Non-U.S. securities | — | — | 5 | 5 | |||||||||||
Other taxable securities | — | — | 9 | 9 | |||||||||||
Tax-exempt securities | — | — | 3 | 3 | |||||||||||
Total AFS debt securities | — | — | 17 | 17 | |||||||||||
Loans and leases (2) | — | (38 | ) | 136 | 98 | ||||||||||
Mortgage servicing rights | — | 1,941 | — | 1,941 | |||||||||||
Loans held-for-sale (2) | — | 2 | 60 | 62 | |||||||||||
Other assets | — | 122 | (410 | ) | (288 | ) | |||||||||
Trading account liabilities – Corporate securities and other | 10 | — | — | 10 | |||||||||||
Accrued expenses and other liabilities | — | 30 | — | 30 | |||||||||||
Long-term debt (2) | 45 | — | (32 | ) | 13 | ||||||||||
Total | $ | (750 | ) | $ | 2,984 | $ | (236 | ) | $ | 1,998 |
(1) | Mortgage banking income (loss) does not reflect the impact of Level 1 and Level 2 hedges on MSRs. |
(2) | Amounts represent instruments that are accounted for under the fair value option. |
234 Bank of America 2015 |
Level 3 – Changes in Unrealized Gains (Losses) Relating to Assets and Liabilities Still Held at Reporting Date | |||||||||||||||
2015 | |||||||||||||||
(Dollars in millions) | Trading Account Profits (Losses) | Mortgage Banking Income (Loss) (1) | Other | Total | |||||||||||
Trading account assets: | |||||||||||||||
Corporate securities, trading loans and other | $ | (123 | ) | $ | — | $ | — | $ | (123 | ) | |||||
Equity securities | 3 | — | — | 3 | |||||||||||
Non-U.S. sovereign debt | 74 | — | — | 74 | |||||||||||
Mortgage trading loans and ABS | (93 | ) | — | — | (93 | ) | |||||||||
Total trading account assets | (139 | ) | — | — | (139 | ) | |||||||||
Net derivative assets | 507 | 36 | 62 | 605 | |||||||||||
Loans and leases (2) | (3 | ) | — | 16 | 13 | ||||||||||
Mortgage servicing rights | 73 | (158 | ) | — | (85 | ) | |||||||||
Loans held-for-sale (2) | (1 | ) | — | (38 | ) | (39 | ) | ||||||||
Other assets | — | (41 | ) | (20 | ) | (61 | ) | ||||||||
Trading account liabilities – Corporate securities and other | (3 | ) | — | — | (3 | ) | |||||||||
Short-term borrowings (2) | 1 | — | — | 1 | |||||||||||
Accrued expenses and other liabilities | — | — | 1 | 1 | |||||||||||
Long-term debt (2) | 277 | — | (22 | ) | 255 | ||||||||||
Total | $ | 712 | $ | (163 | ) | $ | (1 | ) | $ | 548 | |||||
2014 | |||||||||||||||
Trading account assets: | |||||||||||||||
Corporate securities, trading loans and other | $ | 69 | $ | — | $ | — | $ | 69 | |||||||
Equity securities | (8 | ) | — | — | (8 | ) | |||||||||
Non-U.S. sovereign debt | 31 | — | — | 31 | |||||||||||
Mortgage trading loans and ABS | 79 | — | — | 79 | |||||||||||
Total trading account assets | 171 | — | — | 171 | |||||||||||
Net derivative assets | (276 | ) | 85 | 104 | (87 | ) | |||||||||
Loans and leases (2) | — | — | 76 | 76 | |||||||||||
Mortgage servicing rights | (6 | ) | (1,747 | ) | — | (1,753 | ) | ||||||||
Loans held-for-sale (2) | (14 | ) | — | 10 | (4 | ) | |||||||||
Other assets | — | (50 | ) | 102 | 52 | ||||||||||
Trading account liabilities – Corporate securities and other | 1 | — | — | 1 | |||||||||||
Accrued expenses and other liabilities | — | — | 1 | 1 | |||||||||||
Long-term debt (2) | 29 | — | (37 | ) | (8 | ) | |||||||||
Total | $ | (95 | ) | $ | (1,712 | ) | $ | 256 | $ | (1,551 | ) | ||||
2013 | |||||||||||||||
Trading account assets: | |||||||||||||||
Corporate securities, trading loans and other | $ | (130 | ) | $ | — | $ | — | $ | (130 | ) | |||||
Equity securities | 40 | — | — | 40 | |||||||||||
Non-U.S. sovereign debt | 80 | — | — | 80 | |||||||||||
Mortgage trading loans and ABS | (174 | ) | — | — | (174 | ) | |||||||||
Total trading account assets | (184 | ) | — | — | (184 | ) | |||||||||
Net derivative assets | (1,375 | ) | 42 | (7 | ) | (1,340 | ) | ||||||||
Loans and leases (2) | — | (34 | ) | 152 | 118 | ||||||||||
Mortgage servicing rights | — | 1,541 | — | 1,541 | |||||||||||
Loans held-for-sale (2) | — | 6 | 57 | 63 | |||||||||||
Other assets | — | 166 | 14 | 180 | |||||||||||
Long-term debt (2) | (4 | ) | — | (32 | ) | (36 | ) | ||||||||
Total | $ | (1,563 | ) | $ | 1,721 | $ | 184 | $ | 342 |
(1) | Mortgage banking income (loss) does not reflect the impact of Level 1 and Level 2 hedges on MSRs. |
(2) | Amounts represent instruments that are accounted for under the fair value option. |
Bank of America 2015 235 |
Quantitative Information about Level 3 Fair Value Measurements at December 31, 2015 | ||||||||
(Dollars in millions) | Inputs | |||||||
Financial Instrument | Fair Value | Valuation Technique | Significant Unobservable Inputs | Ranges of Inputs | Weighted Average | |||
Loans and Securities (1) | ||||||||
Instruments backed by residential real estate assets | $ | 2,017 | Discounted cash flow, Market comparables | Yield | 0% to 25% | 6 | % | |
Trading account assets – Mortgage trading loans and ABS | 400 | Prepayment speed | 0% to 27% CPR | 11 | % | |||
Loans and leases | 1,520 | Default rate | 0% to 10% CDR | 4 | % | |||
Loans held-for-sale | 97 | Loss severity | 0% to 90% | 40 | % | |||
Instruments backed by commercial real estate assets | $ | 852 | Discounted cash flow, Market comparables | Yield | 0% to 25% | 8 | % | |
Trading account assets – Mortgage trading loans and ABS | 162 | Price | $0 to $100 | $73 | ||||
Loans held-for-sale | 690 | |||||||
Commercial loans, debt securities and other | $ | 4,558 | Discounted cash flow, Market comparables | Yield | 0% to 37% | 13 | % | |
Trading account assets – Corporate securities, trading loans and other | 2,503 | Prepayment speed | 5% to 20% | 16 | % | |||
Trading account assets – Non-U.S. sovereign debt | 521 | Default rate | 2% to 5% | 4 | % | |||
Trading account assets – Mortgage trading loans and ABS | 1,306 | Loss severity | 25% to 50% | 37 | % | |||
AFS debt securities – Other taxable securities | 128 | Duration | 0 to 5 years | 3 years | ||||
Loans and leases | 100 | Price | $0 to $258 | $64 | ||||
Auction rate securities | $ | 1,533 | Discounted cash flow, Market comparables | Price | $10 to $100 | $94 | ||
Trading account assets – Corporate securities, trading loans and other | 335 | |||||||
AFS debt securities – Other taxable securities | 629 | |||||||
AFS debt securities – Tax-exempt securities | 569 | |||||||
Structured liabilities | ||||||||
Long-term debt | $ | (1,513 | ) | Industry standard derivative pricing (2, 3) | Equity correlation | 25% to 100% | 67 | % |
Long-dated equity volatilities | 4% to 101% | 28 | % | |||||
Net derivative assets | ||||||||
Credit derivatives | $ | (75 | ) | Discounted cash flow, Stochastic recovery correlation model | Yield | 6% to 25% | 16 | % |
Upfront points | 0 to 100 points | 60 points | ||||||
Credit spreads | 0 bps to 447 bps | 111 bps | ||||||
Credit correlation | 31% to 99% | 38 | % | |||||
Prepayment speed | 10% to 20% CPR | 19 | % | |||||
Default rate | 1% to 4% CDR | 3 | % | |||||
Loss severity | 35% to 40% | 35 | % | |||||
Equity derivatives | $ | (1,037 | ) | Industry standard derivative pricing (2) | Equity correlation | 25% to 100% | 67 | % |
Long-dated equity volatilities | 4% to 101% | 28 | % | |||||
Commodity derivatives | $ | 169 | Discounted cash flow, Industry standard derivative pricing (2) | Natural gas forward price | $1/MMBtu to $6/MMBtu | $4/MMBtu | ||
Propane forward price | $0/Gallon to $1/Gallon | $1/Gallon | ||||||
Correlation | 66% to 93% | 84 | % | |||||
Volatilities | 18% to 125% | 39 | % | |||||
Interest rate derivatives | $ | 502 | Industry standard derivative pricing (3) | Correlation (IR/IR) | 17% to 99% | 48 | % | |
Correlation (FX/IR) | -15% to 40% | -9 | % | |||||
Long-dated inflation rates | 0% to 7% | 3 | % | |||||
Long-dated inflation volatilities | 0% to 2% | 1 | % | |||||
Total net derivative assets | $ | (441 | ) |
(1) | The categories are aggregated based upon product type which differs from financial statement classification. The following is a reconciliation to the line items in the table on page 230: Trading account assets – Corporate securities, trading loans and other of $2.8 billion, Trading account assets – Non-U.S. sovereign debt of $521 million, Trading account assets – Mortgage trading loans and ABS of $1.9 billion, AFS debt securities – Other taxable securities of $757 million, AFS debt securities – Tax-exempt securities of $569 million, Loans and leases of $1.6 billion and LHFS of $787 million. |
(2) | Includes models such as Monte Carlo simulation and Black-Scholes. |
(3) | Includes models such as Monte Carlo simulation, Black-Scholes and other methods that model the joint dynamics of interest, inflation and foreign exchange rates. |
236 Bank of America 2015 |
Quantitative Information about Level 3 Fair Value Measurements at December 31, 2014 | |||||||||
(Dollars in millions) | Inputs | ||||||||
Financial Instrument | Fair Value | Valuation Technique | Significant Unobservable Inputs | Ranges of Inputs | Weighted Average | ||||
Loans and Securities (1) | |||||||||
Instruments backed by residential real estate assets | $ | 2,030 | Discounted cash flow, Market comparables | Yield | 0% to 25% | 6 | % | ||
Trading account assets – Mortgage trading loans and ABS | 483 | Prepayment speed | 0% to 35% CPR | 14 | % | ||||
Loans and leases | 1,374 | Default rate | 2% to 15% CDR | 7 | % | ||||
Loans held-for-sale | 173 | Loss severity | 26% to 100% | 34 | % | ||||
Commercial loans, debt securities and other | $ | 7,203 | Discounted cash flow, Market comparables | Yield | 0% to 40% | 9 | % | ||
Trading account assets – Corporate securities, trading loans and other | 3,224 | Enterprise value/EBITDA multiple | 0x to 30x | 6x | |||||
Trading account assets – Non-U.S. sovereign debt | 574 | Prepayment speed | 1% to 30% | 12 | % | ||||
Trading account assets – Mortgage trading loans and ABS | 1,580 | Default rate | 1% to 5% | 4 | % | ||||
AFS debt securities – Other taxable securities | 1,216 | Loss severity | 25% to 40% | 38 | % | ||||
Loans and leases | 609 | Duration | 0 to 5 years | 3 years | |||||
Price | $0 to $107 | $76 | |||||||
Auction rate securities | $ | 1,096 | Discounted cash flow, Market comparables | Price | $60 to $100 | $95 | |||
Trading account assets – Corporate securities, trading loans and other | 46 | ||||||||
AFS debt securities – Other taxable securities | 451 | ||||||||
AFS debt securities – Tax-exempt securities | 599 | ||||||||
Structured liabilities | |||||||||
Long-term debt | $ | (2,362 | ) | Industry standard derivative pricing (2, 3) | Equity correlation | 20% to 98% | 65 | % | |
Long-dated equity volatilities | 6% to 69% | 24 | % | ||||||
Long-dated volatilities (IR) | 0% to 2% | 1 | % | ||||||
Net derivative assets | |||||||||
Credit derivatives | $ | 22 | Discounted cash flow, Stochastic recovery correlation model | Yield | 0% to 25% | 14 | % | ||
Upfront points | 0 to 100 points | 65 points | |||||||
Spread to index | 25 bps to 450 bps | 119 bps | |||||||
Credit correlation | 24% to 99% | 51 | % | ||||||
Prepayment speed | 3% to 20% CPR | 11 | % | ||||||
Default rate | 4% CDR | n/a | |||||||
Loss severity | 35 | % | n/a | ||||||
Equity derivatives | $ | (1,560 | ) | Industry standard derivative pricing (2) | Equity correlation | 20% to 98% | 65 | % | |
Long-dated equity volatilities | 6% to 69% | 24 | % | ||||||
Commodity derivatives | $ | 141 | Discounted cash flow, Industry standard derivative pricing (2) | Natural gas forward price | $2/MMBtu to $7/MMBtu | $5/MMBtu | |||
Correlation | 82% to 93% | 90 | % | ||||||
Volatilities | 16% to 98% | 35 | % | ||||||
Interest rate derivatives | $ | 477 | Industry standard derivative pricing (3) | Correlation (IR/IR) | 11% to 99% | 55 | % | ||
Correlation (FX/IR) | -48% to 40% | -5 | % | ||||||
Long-dated inflation rates | 0% to 3% | 1 | % | ||||||
Long-dated inflation volatilities | 0% to 2% | 1 | % | ||||||
Total net derivative assets | $ | (920 | ) |
(1) | The categories are aggregated based upon product type which differs from financial statement classification. The following is a reconciliation to the line items in the table on page 231: Trading account assets – Corporate securities, trading loans and other of $3.3 billion, Trading account assets – Non-U.S. sovereign debt of $574 million, Trading account assets – Mortgage trading loans and ABS of $2.1 billion, AFS debt securities – Other taxable securities of $1.7 billion, AFS debt securities – Tax-exempt securities of $599 million, Loans and leases of $2.0 billion and LHFS of $173 million. |
(2) | Includes models such as Monte Carlo simulation and Black-Scholes. |
(3) | Includes models such as Monte Carlo simulation, Black-Scholes and other methods that model the joint dynamics of interest, inflation and foreign exchange rates. |
Bank of America 2015 237 |
238 Bank of America 2015 |
Assets Measured at Fair Value on a Nonrecurring Basis | |||||||||||||||
December 31 | |||||||||||||||
2015 | 2014 | ||||||||||||||
(Dollars in millions) | Level 2 | Level 3 | Level 2 | Level 3 | |||||||||||
Assets | |||||||||||||||
Loans held-for-sale | $ | 9 | $ | 33 | $ | 156 | $ | 30 | |||||||
Loans and leases (1) | — | 2,739 | 5 | 4,636 | |||||||||||
Foreclosed properties (2, 3) | — | 172 | — | 208 | |||||||||||
Other assets | 54 | — | 13 | — | |||||||||||
Gains (Losses) | |||||||||||||||
2015 | 2014 | 2013 | |||||||||||||
Assets | |||||||||||||||
Loans held-for-sale | $ | (8 | ) | $ | (19 | ) | $ | (71 | ) | ||||||
Loans and leases (1) | (980 | ) | (1,132 | ) | (1,104 | ) | |||||||||
Foreclosed properties (2, 3) | (57 | ) | (66 | ) | (63 | ) | |||||||||
Other assets | (15 | ) | (6 | ) | (20 | ) |
(1) | Includes $174 million of losses on loans that were written down to a collateral value of zero during 2015 compared to losses of $370 million and $365 million in 2014 and 2013. |
(2) | Amounts are included in other assets on the Consolidated Balance Sheet and represent the carrying value of foreclosed properties that were written down subsequent to their initial classification as foreclosed properties. Losses on foreclosed properties include losses taken during the first 90 days after transfer of a loan to foreclosed properties. |
(3) | Excludes $1.4 billion and $1.1 billion of properties acquired upon foreclosure of certain government-guaranteed loans (principally FHA-insured loans) as of December 31, 2015 and 2014. |
Quantitative Information about Nonrecurring Level 3 Fair Value Measurements | ||||||||
December 31, 2015 | ||||||||
(Dollars in millions) | Inputs | |||||||
Financial Instrument | Fair Value | Valuation Technique | Significant Unobservable Inputs | Ranges of Inputs | Weighted Average | |||
Loans and leases backed by residential real estate assets | $ | 2,739 | Market comparables | OREO discount | 7% to 55% | 20 | % | |
Cost to sell | 8% to 45% | 10 | % |
December 31, 2014 | ||||||||
Loans and leases backed by residential real estate assets | $ | 4,636 | Market comparables | OREO discount | 0% to 28% | 8 | % | |
Cost to sell | 7% to 14% | 8 | % |
Bank of America 2015 239 |
240 Bank of America 2015 |
Fair Value Option Elections | |||||||||||||||||||||||
December 31 | |||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||
(Dollars in millions) | Fair Value Carrying Amount | Contractual Principal Outstanding | Fair Value Carrying Amount Less Unpaid Principal | Fair Value Carrying Amount | Contractual Principal Outstanding | Fair Value Carrying Amount Less Unpaid Principal | |||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | $ | 55,143 | $ | 54,999 | $ | 144 | $ | 62,182 | $ | 61,902 | $ | 280 | |||||||||||
Loans reported as trading account assets (1) | 4,995 | 9,214 | (4,219 | ) | 4,607 | 8,487 | (3,880 | ) | |||||||||||||||
Trading inventory – other | 8,149 | n/a | n/a | 6,865 | n/a | n/a | |||||||||||||||||
Consumer and commercial loans | 6,938 | 7,293 | (355 | ) | 8,681 | 8,925 | (244 | ) | |||||||||||||||
Loans held-for-sale | 4,818 | 6,157 | (1,339 | ) | 6,801 | 8,072 | (1,271 | ) | |||||||||||||||
Other assets | 275 | 270 | 5 | 253 | 270 | (17 | ) | ||||||||||||||||
Long-term deposits | 1,116 | 1,021 | 95 | 1,469 | 1,361 | 108 | |||||||||||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase | 24,574 | 24,718 | (144 | ) | 35,357 | 35,332 | 25 | ||||||||||||||||
Short-term borrowings | 1,325 | 1,325 | — | 2,697 | 2,697 | — | |||||||||||||||||
Unfunded loan commitments | 658 | n/a | n/a | 405 | n/a | n/a | |||||||||||||||||
Long-term debt (2) | 30,097 | 30,593 | (496 | ) | 36,404 | 35,815 | 589 |
(1) | A significant portion of the loans reported as trading account assets are distressed loans which trade and were purchased at a deep discount to par, and the remainder are loans with a fair value near contractual principal outstanding. |
(2) | Includes structured liabilities with a fair value of $29.0 billion and $35.3 billion, and contractual principal outstanding of $29.4 billion and $34.6 billion at December 31, 2015 and 2014. |
Bank of America 2015 241 |
Gains (Losses) Relating to Assets and Liabilities Accounted for Under the Fair Value Option | |||||||||||||||
2015 | |||||||||||||||
(Dollars in millions) | Trading Account Profits (Losses) | Mortgage Banking Income (Loss) | Other Income (Loss) | Total | |||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | $ | (195 | ) | $ | — | $ | — | $ | (195 | ) | |||||
Loans reported as trading account assets | (199 | ) | — | — | (199 | ) | |||||||||
Trading inventory – other (1) | 1,284 | — | — | 1,284 | |||||||||||
Consumer and commercial loans | 52 | — | (295 | ) | (243 | ) | |||||||||
Loans held-for-sale (2) | (36 | ) | 673 | 63 | 700 | ||||||||||
Other assets | — | — | 10 | 10 | |||||||||||
Long-term deposits | 1 | — | 13 | 14 | |||||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase | 33 | — | — | 33 | |||||||||||
Short-term borrowings | 3 | — | — | 3 | |||||||||||
Unfunded loan commitments | — | — | (210 | ) | (210 | ) | |||||||||
Long-term debt (3, 4) | 2,107 | — | (633 | ) | 1,474 | ||||||||||
Total | $ | 3,050 | $ | 673 | $ | (1,052 | ) | $ | 2,671 | ||||||
2014 | |||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | $ | (114 | ) | $ | — | $ | — | $ | (114 | ) | |||||
Loans reported as trading account assets | (87 | ) | — | — | (87 | ) | |||||||||
Trading inventory – other (1) | 1,091 | — | — | 1,091 | |||||||||||
Consumer and commercial loans | (24 | ) | — | 69 | 45 | ||||||||||
Loans held-for-sale (2) | (56 | ) | 798 | 83 | 825 | ||||||||||
Long-term deposits | 23 | — | (26 | ) | (3 | ) | |||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase | 4 | — | — | 4 | |||||||||||
Short-term borrowings | 52 | — | — | 52 | |||||||||||
Unfunded loan commitments | — | — | (64 | ) | (64 | ) | |||||||||
Long-term debt (3) | 239 | — | 407 | 646 | |||||||||||
Total | $ | 1,128 | $ | 798 | $ | 469 | $ | 2,395 | |||||||
2013 | |||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | $ | (44 | ) | $ | — | $ | — | $ | (44 | ) | |||||
Loans reported as trading account assets | 83 | — | — | 83 | |||||||||||
Trading inventory – other (1) | 1,355 | — | — | 1,355 | |||||||||||
Consumer and commercial loans | (28 | ) | (38 | ) | 240 | 174 | |||||||||
Loans held-for-sale (2) | 7 | 966 | 75 | 1,048 | |||||||||||
Other assets | — | — | (77 | ) | (77 | ) | |||||||||
Long-term deposits | 30 | — | 84 | 114 | |||||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase | (36 | ) | — | — | (36 | ) | |||||||||
Asset-backed secured financings | — | (91 | ) | — | (91 | ) | |||||||||
Short-term borrowings | (70 | ) | — | — | (70 | ) | |||||||||
Unfunded loan commitments | — | — | 180 | 180 | |||||||||||
Long-term debt (3) | (602 | ) | — | (649 | ) | (1,251 | ) | ||||||||
Total | $ | 695 | $ | 837 | $ | (147 | ) | $ | 1,385 |
(1) | The gains (losses) in trading account profits (losses) are primarily offset by gains (losses) on trading liabilities that hedge these assets. |
(2) | Includes the value of IRLCs on funded loans, including those sold during the period. |
(3) | The majority of the net gains (losses) in trading account profits relate to the embedded derivative in structured liabilities and are offset by gains (losses) on derivatives and securities that hedge these liabilities. In connection with the implementation of new accounting guidance relating to DVA on structured liabilities accounted for at fair value under the fair value option, unrealized DVA gains (losses) in 2015 are recorded in accumulated OCI while realized gains (losses) are recorded in other income (loss); for years prior to 2015, the realized and unrealized gains (losses) are reflected in other income (loss). For more information on the implementation of new accounting guidance, see Note 1 – Summary of Significant Accounting Principles. |
(4) | For the cumulative impact of changes in the Corporation’s credit spreads and the amount recognized in OCI, see Note 14 – Accumulated Other Comprehensive Income (Loss). For more information on how the Corporation’s own credit spread is determined, see Note 20 – Fair Value Measurements. |
Gains (Losses) Related to Borrower-specific Credit Risk for Assets Accounted for Under the Fair Value Option | |||||||||||
December 31 | |||||||||||
(Dollars in millions) | 2015 | 2014 | 2013 | ||||||||
Loans reported as trading account assets | $ | 37 | $ | 28 | $ | 56 | |||||
Consumer and commercial loans | (200 | ) | 32 | 148 | |||||||
Loans held-for-sale | 37 | 84 | 225 |
242 Bank of America 2015 |
Fair Value of Financial Instruments | |||||||||||||||
December 31, 2015 | |||||||||||||||
Fair Value | |||||||||||||||
(Dollars in millions) | Carrying Value | Level 2 | Level 3 | Total | |||||||||||
Financial assets | |||||||||||||||
Loans | $ | 863,561 | $ | 70,223 | $ | 805,371 | $ | 875,594 | |||||||
Loans held-for-sale | 7,453 | 5,347 | 2,106 | 7,453 | |||||||||||
Financial liabilities | |||||||||||||||
Deposits | 1,197,259 | 1,197,577 | — | 1,197,577 | |||||||||||
Long-term debt | 236,764 | 239,596 | 1,513 | 241,109 | |||||||||||
December 31, 2014 | |||||||||||||||
Financial assets | |||||||||||||||
Loans | $ | 842,259 | $ | 87,174 | $ | 776,370 | $ | 863,544 | |||||||
Loans held-for-sale | 12,836 | 12,236 | 618 | 12,854 | |||||||||||
Financial liabilities | |||||||||||||||
Deposits | 1,118,936 | 1,119,427 | — | 1,119,427 | |||||||||||
Long-term debt | 243,139 | 249,692 | 2,362 | 252,054 |
Bank of America 2015 243 |
Rollforward of Mortgage Servicing Rights | |||||||
(Dollars in millions) | 2015 | 2014 | |||||
Balance, January 1 | $ | 3,530 | $ | 5,042 | |||
Additions | 637 | 707 | |||||
Sales | (393 | ) | (61 | ) | |||
Amortization of expected cash flows (1) | (874 | ) | (927 | ) | |||
Impact of changes in interest rates and other market factors (2) | 41 | (1,191 | ) | ||||
Model and other cash flow assumption changes: (3) | |||||||
Projected cash flows, including changes in costs to service loans | 100 | (163 | ) | ||||
Impact of changes in the Home Price Index | (13 | ) | (25 | ) | |||
Impact of changes to the prepayment model | (10 | ) | 243 | ||||
Other model changes (4) | 69 | (95 | ) | ||||
Balance, December 31 (5) | $ | 3,087 | $ | 3,530 | |||
Mortgage loans serviced for investors (in billions) | $ | 394 | $ | 490 |
(1) | Represents the net change in fair value of the MSR asset due to the recognition of modeled cash flows. |
(2) | These amounts reflect the changes in modeled MSR fair value primarily due to observed changes in interest rates, volatility, spreads and the shape of the forward swap curve and periodic adjustments to valuation based on third-party discovery. |
(3) | These amounts reflect periodic adjustments to the valuation model to reflect changes in the modeled relationship between inputs and their impact on projected cash flows as well as changes in certain cash flow assumptions such as cost to service and ancillary income per loan. |
(4) | These amounts include the impact of periodic recalibrations of the model to reflect changes in the relationship between market interest rate spreads and projected cash flows. Also included is a decrease of $127 million for 2014 due to changes in option-adjusted spread rate assumptions. |
(5) | At December 31, 2015, includes $2.7 billion of U.S. and $407 million of non-U.S. consumer MSR balances compared to $3.3 billion and $259 million at December 31, 2014. |
Significant Economic Assumptions | |||||||||||
December 31 | |||||||||||
2015 | 2014 | ||||||||||
Fixed | Adjustable | Fixed | Adjustable | ||||||||
Weighted-average OAS | 4.62 | % | 7.61 | % | 4.52 | % | 7.61 | % | |||
Weighted-average life, in years | 4.46 | 3.43 | 4.53 | 2.95 |
Sensitivity Impacts | |||||||||||
December 31, 2015 | |||||||||||
Change in Weighted-average Lives | |||||||||||
(Dollars in millions) | Fixed | Adjustable | Change in Fair Value | ||||||||
Prepayment rates | |||||||||||
Impact of 10% decrease | 0.30 | years | 0.26 | years | $ | 183 | |||||
Impact of 20% decrease | 0.64 | 0.55 | 389 | ||||||||
Impact of 10% increase | (0.26 | ) | (0.23 | ) | (163 | ) | |||||
Impact of 20% increase | (0.50 | ) | (0.43 | ) | (310 | ) | |||||
OAS level | |||||||||||
Impact of 100 bps decrease | $ | 124 | |||||||||
Impact of 200 bps decrease | 259 | ||||||||||
Impact of 100 bps increase | (115 | ) | |||||||||
Impact of 200 bps increase | (221 | ) |
244 Bank of America 2015 |
Bank of America 2015 245 |
246 Bank of America 2015 |
Results for Business Segments and All Other | |||||||||||||||||||||||||||||
At and for the Year Ended December 31 | Total Corporation (1) | Consumer Banking | Global Wealth & Investment Management | ||||||||||||||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2013 | 2015 | 2014 | 2013 | 2015 | 2014 | 2013 | ||||||||||||||||||||
Net interest income (FTE basis) | $ | 40,160 | $ | 40,821 | $ | 43,124 | $ | 19,844 | $ | 20,177 | $ | 20,619 | $ | 5,499 | $ | 5,836 | $ | 6,064 | |||||||||||
Noninterest income | 43,256 | 44,295 | 46,677 | 10,774 | 10,632 | 11,313 | 12,502 | 12,568 | 11,726 | ||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 83,416 | 85,116 | 89,801 | 30,618 | 30,809 | 31,932 | 18,001 | 18,404 | 17,790 | ||||||||||||||||||||
Provision for credit losses | 3,161 | 2,275 | 3,556 | 2,524 | 2,680 | 3,166 | 51 | 14 | 56 | ||||||||||||||||||||
Noninterest expense | 57,192 | 75,117 | 69,214 | 17,485 | 17,865 | 18,865 | 13,843 | 13,654 | 13,039 | ||||||||||||||||||||
Income before income taxes (FTE basis) | 23,063 | 7,724 | 17,031 | 10,609 | 10,264 | 9,901 | 4,107 | 4,736 | 4,695 | ||||||||||||||||||||
Income tax expense (FTE basis) | 7,175 | 2,891 | 5,600 | 3,870 | 3,828 | 3,630 | 1,498 | 1,767 | 1,722 | ||||||||||||||||||||
Net income | $ | 15,888 | $ | 4,833 | $ | 11,431 | $ | 6,739 | $ | 6,436 | $ | 6,271 | $ | 2,609 | $ | 2,969 | $ | 2,973 | |||||||||||
Year-end total assets | $ | 2,144,316 | $ | 2,104,534 | $ | 636,464 | $ | 588,878 | $ | 296,139 | $ | 274,887 | |||||||||||||||||
Global Banking | Global Markets | ||||||||||||||||||||||||||||
2015 | 2014 | 2013 | 2015 | 2014 | 2013 | ||||||||||||||||||||||||
Net interest income (FTE basis) | $ | 9,254 | $ | 9,810 | $ | 9,692 | $ | 4,338 | $ | 4,004 | $ | 4,237 | |||||||||||||||||
Noninterest income | 7,665 | 7,797 | 7,744 | 10,729 | 12,184 | 11,221 | |||||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 16,919 | 17,607 | 17,436 | 15,067 | 16,188 | 15,458 | |||||||||||||||||||||||
Provision for credit losses | 685 | 322 | 1,142 | 99 | 110 | 140 | |||||||||||||||||||||||
Noninterest expense | 7,888 | 8,170 | 8,051 | 11,310 | 11,862 | 12,094 | |||||||||||||||||||||||
Income before income taxes (FTE basis) | 8,346 | 9,115 | 8,243 | 3,658 | 4,216 | 3,224 | |||||||||||||||||||||||
Income tax expense (FTE basis) | 3,073 | 3,346 | 3,024 | 1,162 | 1,511 | 2,090 | |||||||||||||||||||||||
Net income | $ | 5,273 | $ | 5,769 | $ | 5,219 | $ | 2,496 | $ | 2,705 | $ | 1,134 | |||||||||||||||||
Year-end total assets | $ | 382,043 | $ | 353,637 | $ | 551,587 | $ | 579,594 | |||||||||||||||||||||
Legacy Assets & Servicing | All Other | ||||||||||||||||||||||||||||
2015 | 2014 | 2013 | 2015 | 2014 | 2013 | ||||||||||||||||||||||||
Net interest income (FTE basis) | $ | 1,573 | $ | 1,520 | $ | 1,552 | $ | (348 | ) | $ | (526 | ) | $ | 960 | |||||||||||||||
Noninterest income | 1,857 | 1,156 | 2,872 | (271 | ) | (42 | ) | 1,801 | |||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 3,430 | 2,676 | 4,424 | (619 | ) | (568 | ) | 2,761 | |||||||||||||||||||||
Provision for credit losses | 144 | 127 | (283 | ) | (342 | ) | (978 | ) | (665 | ) | |||||||||||||||||||
Noninterest expense | 4,451 | 20,633 | 12,416 | 2,215 | 2,933 | 4,749 | |||||||||||||||||||||||
Loss before income taxes (FTE basis) | (1,165 | ) | (18,084 | ) | (7,709 | ) | (2,492 | ) | (2,523 | ) | (1,323 | ) | |||||||||||||||||
Income tax benefit (FTE basis) | (425 | ) | (4,974 | ) | (2,826 | ) | (2,003 | ) | (2,587 | ) | (2,040 | ) | |||||||||||||||||
Net income (loss) | $ | (740 | ) | $ | (13,110 | ) | $ | (4,883 | ) | $ | (489 | ) | $ | 64 | $ | 717 | |||||||||||||
Year-end total assets | $ | 47,292 | $ | 45,957 | $ | 230,791 | $ | 261,581 |
(1) | There were no material intersegment revenues. |
Bank of America 2015 247 |
Business Segment Reconciliations | |||||||||||
(Dollars in millions) | 2015 | 2014 | 2013 | ||||||||
Segments’ total revenue, net of interest expense (FTE basis) | $ | 84,035 | $ | 85,684 | $ | 87,040 | |||||
Adjustments: | |||||||||||
ALM activities | 237 | (804 | ) | (545 | ) | ||||||
Equity investment income | — | 727 | 2,737 | ||||||||
Liquidating businesses and other | (856 | ) | (491 | ) | 569 | ||||||
FTE basis adjustment | (909 | ) | (869 | ) | (859 | ) | |||||
Consolidated revenue, net of interest expense | $ | 82,507 | $ | 84,247 | $ | 88,942 | |||||
Segments’ total net income | $ | 16,377 | $ | 4,769 | $ | 10,714 | |||||
Adjustments, net-of-taxes: | |||||||||||
ALM activities | (305 | ) | (343 | ) | (929 | ) | |||||
Equity investment income | — | 454 | 1,724 | ||||||||
Liquidating businesses and other | (184 | ) | (47 | ) | (78 | ) | |||||
Consolidated net income | $ | 15,888 | $ | 4,833 | $ | 11,431 | |||||
December 31 | |||||||||||
2015 | 2014 | ||||||||||
Segments’ total assets | $ | 1,913,525 | $ | 1,842,953 | |||||||
Adjustments: | |||||||||||
ALM activities, including securities portfolio | 681,876 | 658,319 | |||||||||
Equity investments | 4,297 | 4,871 | |||||||||
Liquidating businesses and other | 63,465 | 73,008 | |||||||||
Elimination of segment asset allocations to match liabilities | (518,847 | ) | (474,617 | ) | |||||||
Consolidated total assets | $ | 2,144,316 | $ | 2,104,534 |
248 Bank of America 2015 |
Condensed Statement of Income | |||||||||||
(Dollars in millions) | 2015 | 2014 | 2013 | ||||||||
Income | |||||||||||
Dividends from subsidiaries: | |||||||||||
Bank holding companies and related subsidiaries | $ | 18,970 | $ | 12,400 | $ | 8,532 | |||||
Nonbank companies and related subsidiaries | 53 | 149 | 357 | ||||||||
Interest from subsidiaries | 2,004 | 1,836 | 2,087 | ||||||||
Other income (loss) | (623 | ) | 72 | 233 | |||||||
Total income | 20,404 | 14,457 | 11,209 | ||||||||
Expense | |||||||||||
Interest on borrowed funds from related subsidiaries | 1,169 | 1,661 | 1,730 | ||||||||
Other interest expense | 5,098 | 5,552 | 6,379 | ||||||||
Noninterest expense | 4,747 | 4,471 | 10,938 | ||||||||
Total expense | 11,014 | 11,684 | 19,047 | ||||||||
Income (loss) before income taxes and equity in undistributed earnings of subsidiaries | 9,390 | 2,773 | (7,838 | ) | |||||||
Income tax benefit | (3,574 | ) | (4,079 | ) | (7,227 | ) | |||||
Income (loss) before equity in undistributed earnings of subsidiaries | 12,964 | 6,852 | (611 | ) | |||||||
Equity in undistributed earnings (losses) of subsidiaries: | |||||||||||
Bank holding companies and related subsidiaries | 3,120 | 3,613 | 14,150 | ||||||||
Nonbank companies and related subsidiaries | (196 | ) | (5,632 | ) | (2,108 | ) | |||||
Total equity in undistributed earnings (losses) of subsidiaries | 2,924 | (2,019 | ) | 12,042 | |||||||
Net income | $ | 15,888 | $ | 4,833 | $ | 11,431 |
Condensed Balance Sheet | |||||||
December 31 | |||||||
(Dollars in millions) | 2015 | 2014 | |||||
Assets | |||||||
Cash held at bank subsidiaries (1) | $ | 98,024 | $ | 100,304 | |||
Securities | 937 | 932 | |||||
Receivables from subsidiaries: | |||||||
Bank holding companies and related subsidiaries | 23,594 | 23,356 | |||||
Banks and related subsidiaries | 569 | 2,395 | |||||
Nonbank companies and related subsidiaries | 56,426 | 52,251 | |||||
Investments in subsidiaries: | |||||||
Bank holding companies and related subsidiaries | 272,596 | 270,441 | |||||
Nonbank companies and related subsidiaries | 2,402 | 2,139 | |||||
Other assets | 9,360 | 14,599 | |||||
Total assets | $ | 463,908 | $ | 466,417 | |||
Liabilities and shareholders’ equity | |||||||
Short-term borrowings | $ | 15 | $ | 46 | |||
Accrued expenses and other liabilities | 13,900 | 16,872 | |||||
Payables to subsidiaries: | |||||||
Banks and related subsidiaries | 465 | 2,559 | |||||
Nonbank companies and related subsidiaries | 13,921 | 17,698 | |||||
Long-term debt | 179,402 | 185,771 | |||||
Total liabilities | 207,703 | 222,946 | |||||
Shareholders’ equity | 256,205 | 243,471 | |||||
Total liabilities and shareholders’ equity | $ | 463,908 | $ | 466,417 |
(1) | Balance includes third-party cash held of $28 million and $29 million at December 31, 2015 and 2014. |
Bank of America 2015 249 |
Condensed Statement of Cash Flows | |||||||||||
(Dollars in millions) | 2015 | 2014 | 2013 | ||||||||
Operating activities | |||||||||||
Net income | $ | 15,888 | $ | 4,833 | $ | 11,431 | |||||
Reconciliation of net income to net cash provided by (used in) operating activities: | |||||||||||
Equity in undistributed (earnings) losses of subsidiaries | (2,924 | ) | 2,019 | (12,042 | ) | ||||||
Other operating activities, net | (2,509 | ) | 2,143 | (10,422 | ) | ||||||
Net cash provided by (used in) operating activities | 10,455 | 8,995 | (11,033 | ) | |||||||
Investing activities | |||||||||||
Net sales (purchases) of securities | 15 | (142 | ) | 459 | |||||||
Net payments from (to) subsidiaries | (7,944 | ) | (5,902 | ) | 39,336 | ||||||
Other investing activities, net | 70 | 19 | 3 | ||||||||
Net cash provided by (used in) investing activities | (7,859 | ) | (6,025 | ) | 39,798 | ||||||
Financing activities | |||||||||||
Net increase (decrease) in short-term borrowings | (221 | ) | (55 | ) | 178 | ||||||
Net increase (decrease) in other advances | (770 | ) | 1,264 | (14,378 | ) | ||||||
Proceeds from issuance of long-term debt | 26,492 | 29,324 | 30,966 | ||||||||
Retirement of long-term debt | (27,393 | ) | (33,854 | ) | (39,320 | ) | |||||
Proceeds from issuance of preferred stock | 2,964 | 5,957 | 1,008 | ||||||||
Redemption of preferred stock | — | — | (6,461 | ) | |||||||
Common stock repurchased | (2,374 | ) | (1,675 | ) | (3,220 | ) | |||||
Cash dividends paid | (3,574 | ) | (2,306 | ) | (1,677 | ) | |||||
Net cash used in financing activities | (4,876 | ) | (1,345 | ) | (32,904 | ) | |||||
Net increase (decrease) in cash held at bank subsidiaries | (2,280 | ) | 1,625 | (4,139 | ) | ||||||
Cash held at bank subsidiaries at January 1 | 100,304 | 98,679 | 102,818 | ||||||||
Cash held at bank subsidiaries at December 31 | $ | 98,024 | $ | 100,304 | $ | 98,679 |
250 Bank of America 2015 |
December 31 | Year Ended December 31 | ||||||||||||||||
(Dollars in millions) | Year | Total Assets (1) | Total Revenue, Net of Interest Expense (2) | Income Before Income Taxes | Net Income (Loss) | ||||||||||||
U.S. (3) | 2015 | $ | 1,849,128 | $ | 71,659 | $ | 20,148 | $ | 14,689 | ||||||||
2014 | 1,792,719 | 72,960 | 4,643 | 3,305 | |||||||||||||
2013 | 76,612 | 13,221 | 10,588 | ||||||||||||||
Asia (4) | 2015 | 86,994 | 3,524 | 726 | 457 | ||||||||||||
2014 | 92,005 | 3,605 | 759 | 473 | |||||||||||||
2013 | 4,442 | 1,382 | 887 | ||||||||||||||
Europe, Middle East and Africa | 2015 | 178,899 | 6,081 | 938 | 516 | ||||||||||||
2014 | 190,365 | 6,409 | 1,098 | 813 | |||||||||||||
2013 | 6,353 | 1,003 | (403 | ) | |||||||||||||
Latin America and the Caribbean | 2015 | 29,295 | 1,243 | 342 | 226 | ||||||||||||
2014 | 29,445 | 1,273 | 355 | 242 | |||||||||||||
2013 | 1,535 | 566 | 359 | ||||||||||||||
Total Non-U.S. | 2015 | 295,188 | 10,848 | 2,006 | 1,199 | ||||||||||||
2014 | 311,815 | 11,287 | 2,212 | 1,528 | |||||||||||||
2013 | 12,330 | 2,951 | 843 | ||||||||||||||
Total Consolidated | 2015 | $ | 2,144,316 | $ | 82,507 | $ | 22,154 | $ | 15,888 | ||||||||
2014 | 2,104,534 | 84,247 | 6,855 | 4,833 | |||||||||||||
2013 | 88,942 | 16,172 | 11,431 |
(1) | Total assets include long-lived assets, which are primarily located in the U.S. |
(2) | There were no material intercompany revenues between geographic regions for any of the periods presented. |
(3) | Substantially reflects the U.S. |
(4) | Amounts include pretax gains of $753 million ($474 million net-of-tax) on the sale of common shares of CCB during 2013. |
Bank of America 2015 251 |
252 Bank of America 2015 |
| “Proposal 1: Electing Directors – Our Director Nominees;” |
| “Corporate Governance – Additional Information;" |
| “– Board Meetings, Committee Membership and Attendance;” and |
| “Section 16(a) Beneficial Ownership Reporting Compliance.” |
| “Compensation Discussion and Analysis;” |
| “Compensation and Benefits Committee Report;” |
| “Executive Compensation;” |
| “Corporate Governance;” and |
| “Director Compensation.” |
Bank of America 2015 253 |
| “Stock Ownership of Directors, Executive Officers, and Certain Beneficial Owners.” |
Plan Category (1) | Number of Shares to be Issued Under Outstanding Options and Rights | Weighted-average Exercise Price of Outstanding Options (2) | Number of Shares Remaining for Future Issuance Under Equity Compensation Plans (3) | ||||||
Plans approved by shareholders (4) | 76,532,166 | $ | 48.08 | 472,195,319 | |||||
Plans not approved by shareholders | — | — | — | ||||||
Total | 76,532,166 | $ | 48.08 | 472,195,319 |
(1) | This table does not include outstanding options to purchase 8,195,107 shares of the Corporation’s common stock that were assumed by the Corporation in connection with prior acquisitions, under whose plans the options were originally granted. The weighted-average exercise price of these assumed options was $56.64 at December 31, 2015. Also, at December 31, 2015, there were 1,631,437 outstanding restricted stock units and 1,066,492 vested restricted stock units and stock option gain deferrals associated with these plans. |
(2) | Does not reflect restricted stock units included in the first column, which do not have an exercise price. |
(3) | Plans approved by shareholders includes 471,931,012 shares of common stock available for future issuance under the Bank of America Corporation Key Employee Equity Plan and 264,307 shares of common stock which are available for future issuance under the Corporations Director’ Stock Plan. |
(4) | Includes 20,851,798 outstanding restricted stock units. |
| “Related Person and Certain Other Transactions;” and |
| “Corporate Governance – Director Independence.” |
| “Proposal 3: Ratifying the Appointment of our Registered |
254 Bank of America 2015 |
Bank of America 2015 255 |
Bank of America Corporation | |
By: | /s/ Brian T. Moynihan |
Brian T. Moynihan | |
Chief Executive Officer |
Signature | Title | Date | |||
/s/ Brian T. Moynihan | Chief Executive Officer, Chairman and Director (Principal Executive Officer) | February 24, 2016 | |||
Brian T. Moynihan | |||||
*/s/ Paul M. Donofrio | Chief Financial Officer (Principal Financial Officer) | February 24, 2016 | |||
Paul M. Donofrio | |||||
*/s/ Rudolf A. Bless | Chief Accounting Officer (Principal Accounting Officer) | February 24, 2016 | |||
Rudolf A. Bless | |||||
*/s/ Sharon L. Allen | Director | February 24, 2016 | |||
Sharon L. Allen | |||||
*/s/ Susan S. Bies | Director | February 24, 2016 | |||
Susan S. Bies | |||||
*/s/ Jack O. Bovender, Jr. | Director | February 24, 2016 | |||
Jack O. Bovender, Jr. | |||||
*/s/ Frank P. Bramble, Sr. | Director | February 24, 2016 | |||
Frank P. Bramble, Sr. | |||||
*/s/ Pierre de Weck | Director | February 24, 2016 | |||
Pierre de Weck | |||||
*/s/ Arnold W. Donald | Director | February 24, 2016 | |||
Arnold W. Donald | |||||
*/s/ Charles K. Gifford | Director | February 24, 2016 | |||
Charles K. Gifford | |||||
*/s/ Linda P. Hudson | Director | February 24, 2016 | |||
Linda P. Hudson | |||||
256 Bank of America 2015 |
Signature | Title | Date | |||
*/s/ Monica C. Lozano | Director | February 24, 2016 | |||
Monica C. Lozano | |||||
*/s/ Thomas J. May | Director | February 24, 2016 | |||
Thomas J. May | |||||
*/s/ Lionel L. Nowell, III | Director | February 24, 2016 | |||
Lionel L. Nowell, III | |||||
*/s/ R. David Yost | Director | February 24, 2016 | |||
R. David Yost | |||||
*By | /s/ Ross E. Jeffries, Jr. | ||||
Ross E. Jeffries, Jr. Attorney-in-Fact |
Bank of America 2015 257 |
Exhibit No. | Description | |
3(a) | Amended and Restated Certificate of Incorporation of the Corporation, as in effect on the date hereof, filed herewith. | |
(b) | Amended and Restated Bylaws of the Corporation, as in effect on the date hereof, incorporated by reference to Exhibit 3.1 of registrant’s Current Report on Form 8-K (File No. 1-6523) filed on March 20, 2015. | |
4(a) | Indenture dated as of January 1, 1995 between registrant (successor to NationsBank Corporation) and BankAmerica National Trust Company incorporated by reference to Exhibit 4.1 of registrant’s Registration Statement on Form S-3 (Registration No. 33-57533) filed on February 1, 1995; First Supplemental Indenture thereto dated as of September 18, 1998 between registrant and U.S. Bank Trust National Association (successor to BankAmerica National Trust Company), incorporated by reference to Exhibit 4.3 of registrant’s Current Report on Form 8-K (File No. 1-6523) filed on November 18, 1998; Second Supplemental Indenture thereto dated as of May 7, 2001 between registrant, U.S. Bank Trust National Association, as Prior Trustee, and The Bank of New York, as Successor Trustee, incorporated by reference to Exhibit 4.4 of registrant’s Current Report on Form 8-K (File No. 1-6523) filed on June 14, 2001; Third Supplemental Indenture thereto dated as of July 28, 2004 between registrant and The Bank of New York, incorporated by reference to Exhibit 4.2 of registrant’s Current Report on Form 8-K (File No. 1-6523) filed on August 27, 2004; Fourth Supplemental Indenture thereto dated as of April 28, 2006 between the registrant and The Bank of New York, incorporated by reference to Exhibit 4.6 of registrant’s Registration Statement on Form S-3 (Registration No. 333-133852) filed on May 5, 2006; Fifth Supplemental Indenture thereto dated as of December 1, 2008 between registrant and The Bank of New York Mellon Trust Company, N.A. (successor to The Bank of New York), incorporated by reference to Exhibit 4.1 of registrant’s Current Report on Form 8-K (File No. 1-6523) filed on December 5, 2008; and Sixth Supplemental Indenture thereto dated as of February 23, 2011 between registrant and The Bank of New York Mellon Trust Company, N.A., incorporated by reference to Exhibit 4(ee) of registrant’s 2010 Annual Report on Form 10-K (File No. 1-6523) filed on February 20, 2011 (the “2010 10-K”). | |
(b) | Successor Trustee Agreement effective December 15, 1995 between registrant (successor to NationsBank Corporation) and First Trust of New York, National Association, as successor trustee to BankAmerica National Trust Company, incorporated by reference to Exhibit 4.2 of registrant’s Registration Statement on Form S-3 (Registration No. 333-07229) filed on June 28, 1996. | |
(c) | Agreement of Appointment and Acceptance dated as of December 29, 2006 between registrant and The Bank of New York Trust Company, N.A., incorporated by reference to Exhibit 4(aaa) of registrant’s 2006 Annual Report on Form 10-K (File No. 1-6523) filed on February 28, 2007 (the “2006 10-K”). | |
(d) | Form of Senior Registered Note, incorporated by reference to Exhibit 4.12 of registrant’s Pre-Effective Amendment No. 1 to Registration Statement on Form S-3 (Registration No. 333-202354) filed on May 1, 2015. | |
(e) | Form of Global Senior Medium-Term Note, Series L, incorporated by reference to Exhibit 4.13 of registrant’s Pre-Effective Amendment No. 1 to Registration Statement on Form S-3 (Registration No. 333-202534) filed on May 1, 2015. | |
(f) | Form of Master Global Senior Medium-Term Note, Series L, incorporated by reference to Exhibit 4.14 of registrant’s Pre-Effective Amendment No. 1 to Registration Statement on Form S-3 (Registration No. 333-202354) filed on May 1, 2015. | |
Registrant and its subsidiaries have other long-term debt agreements, but these are omitted pursuant to Item 601(b)(4)(iii) of Regulation S-K. Copies of these agreements will be furnished to the Commission on request. | ||
10(a) | Bank of America Pension Restoration Plan, as amended and restated effective January 1, 2009, incorporated by reference to Exhibit 10(c) of registrant’s 2008 Annual Report on Form 10-K (File No. 1-6523) filed on February 27, 2009 (the “2008 10-K”); Amendment thereto dated December 18, 2009, incorporated by reference to Exhibit 10(c) of registrant’s 2009 Annual Report on Form 10-K (File No. 1-6523) filed on February 26, 2010 (the “2009 10-K”); Amendment thereto dated December 16, 2010, incorporated by reference to Exhibit 10(c) of the 2010 10-K; and Amendment thereto dated June 29, 2012, incorporated by reference to Exhibit 10(a) of registrant’s 2012 Annual Report on Form 10-K (File No. 1-6523) filed February 28, 2013 (the “2012 10-K”).* | |
(b) | NationsBank Corporation Benefit Security Trust dated as of June 27, 1990, incorporated by reference to Exhibit 10(t) of registrant’s 1990 Annual Report on Form 10-K (File No. 1-6523); First Supplement thereto dated as of November 30, 1992, incorporated by reference to Exhibit 10(v) of registrant’s 1992 Annual Report on Form 10-K (File No. 1-6523); Trustee Removal/Appointment Agreement dated as of December 19, 1995, incorporated by reference to Exhibit 10(o) of registrant’s 1995 Annual Report on Form 10-K (File No. 1-6523) filed on March 29, 1996.* | |
(c) | Bank of America Deferred Compensation Plan (formerly known as the Bank of America 401(k) Restoration Plan) as amended and restated effective January 1, 2015, incorporated by reference to Exhibit 10(c) of registrant’s 2014 Annual Report on Form 10-K (File No. 1-6523) filed on February 25, 2015.* | |
(d) | Bank of America Executive Incentive Compensation Plan, as amended and restated effective December 10, 2002, incorporated by reference to Exhibit 10(g) of registrant’s 2002 Annual Report on Form 10-K (File No. 1-6523) filed on March 3, 2003; and Amendment thereto dated January 23, 2013, incorporated by reference to Exhibit 10(d) of the 2012 10-K.* | |
(e) | Bank of America Director Deferral Plan, as amended and restated effective January 1, 2005, incorporated by reference to Exhibit 10(g) of the 2006 10-K.* | |
(f) | Bank of America Corporation Directors’ Stock Plan as amended and restated effective April 26, 2006, incorporated by reference to Exhibit 10.2 to the registrant’s Current Report on Form 8-K filed on December 14, 2005* and the following forms of award agreements: | |
•Form of Restricted Stock Award Agreement, incorporated by reference to Exhibit 10(h) of registrant’s 2004 Annual Report on Form 10-K (File No. 1-6523) filed on March 1, 2005 (the “2004 10-K”);* •Form of Directors Stock Plan Restricted Stock Award Agreement for Non-Employee Chairman, incorporated by reference to Exhibit 10(b) of registrant’s Quarterly Report on Form 10-Q (File No. 1-6523) for the quarterly period ended September 30, 2009 filed on November 6, 2009;* •Form of Directors’ Stock Plan Restricted Stock Award Agreement for Non-U.S. Director, incorporated by reference to Exhibit 10(a) of registrant’s Quarterly Report on Form 10-Q (File No. 1-6523) for the quarterly period ended March 31, 2011 filed on May 5, 2011;* and • Form of Directors’ Stock Plan Conditional Restricted Stock Award Agreement for Non-U.S. Director, incorporated by reference to Exhibit 10(a) of registrant’s Quarterly Report on Form 10-Q (File No. 1-6523) for the quarterly period ended June 30, 2011 filed on August 4, 2011.* |
E-1 Bank of America 2015 |
Exhibit No. | Description | |
(g) | Bank of America Corporation Key Associate Stock Plan, as amended and restated effective April 28, 2010, incorporated by reference to Exhibit 10.2 of registrant’s Current Report on Form 8-K (File No. 1-6523) filed on May 3, 2010* and the following forms of award agreement under the plan: | |
•Form of Stock Option Award Agreement (February 2007 grant), incorporated by reference to Exhibit 10(i) of registrant’s 2007 Annual Report on Form 10-K (File No. 1-6523) filed on February 28, 2008;* •Form of Stock Option Award Agreement for non-executives (February 2008 grant), incorporated by reference to Exhibit 10(i) of the 2009 10-K;* •Form of Performance Contingent Restricted Stock Units Award Agreement, incorporated by reference to Exhibit 10.3 of registrant’s Current Report on Form 8-K (File No. 1-6523) filed on January 31, 2011;* •Form of Performance Contingent Restricted Stock Units Award Agreement (February 2011 grant), incorporated by reference to Exhibit 10(i) of the 2010 10-K;* •Form of Restricted Stock Units Award Agreement (February 2012 and subsequent grants), incorporated by reference to Exhibit 10(i) of registrant’s 2011 Annual Report on Form 10-K (File No. 1-6523) filed on February 25, 2012 (the “2011 10-K”);* •Form of Performance Contingent Restricted Stock Units Award Agreement (February 2012 grant), incorporated by reference to Exhibit 10(i) of the 2011 10-K;* •Form of Restricted Stock Units Award Agreement (February 2013 and subsequent grants), including grants to named executive officers, incorporated by reference to Exhibit 10(a) of registrant’s Quarterly Report on Form 10-Q (File No. 1-6523) for the quarterly period ended March 31, 2013 filed on May 5, 2013 (the “1Q 2013 10-Q”);* and •Form of Performance Restricted Stock Units Award Agreement (February 2013 and subsequent grants), including grants to named executive officers incorporated by reference to Exhibit 10(b) of the 1Q 2013 10-Q.* and •Form of Performance Restricted Stock Units Award Agreement (February 2014 and subsequent grants), including grants to named executive officers, incorporated by reference to Exhibit 10(a) of registrant’s Quarterly Report on Form 10-Q (File No. 1-6523) for the quarterly period ended March 31, 2014 filed on May 1, 2014.* | ||
Bank of America Corporation Key Employee Equity Plan (formerly known as the Key Associate Stock Plan), as amended and restated effective May 6, 2015, incorporated by reference to Exhibit 10.2 of registrant’s Current Report on Form 8-K (File No. 1-6523) filed on May 7, 2015.* | ||
(h) | Amendment to various plans in connection with FleetBoston Financial Corporation merger, incorporated by reference to Exhibit 10(v) of registrant’s 2003 Annual Report on Form 10-K (File No. 1-6523) filed on March 1, 2004.* | |
(i) | FleetBoston Supplemental Executive Retirement Plan, as amended by Amendment One thereto effective January 1, 1997, Amendment Two thereto effective October 15, 1997, Amendment Three thereto effective July 1, 1998, Amendment Four thereto effective August 15, 1999, Amendment Five thereto effective January 1, 2000, Amendment Six thereto effective October 10, 2001, Amendment Seven thereto effective February 19, 2002, Amendment Eight thereto effective October 15, 2002, Amendment Nine thereto effective January 1, 2003, Amendment Ten thereto effective October 21, 2003, and Amendment Eleven thereto effective December 31, 2004, incorporated by reference to Exhibit 10(r) of the 2004 10-K.* | |
(j) | FleetBoston Executive Deferred Compensation Plan No. 2, as amended by Amendment One thereto effective February 1, 1999, Amendment Two thereto effective January 1, 2000, Amendment Three thereto effective January 1, 2002, Amendment Four thereto effective October 15, 2002, Amendment Five thereto effective January 1, 2003, and Amendment Six thereto effective December 16, 2003, incorporated by reference to Exhibit 10(u) of the 2004 10-K.* | |
(k) | FleetBoston Executive Supplemental Plan, as amended by Amendment One thereto effective January 1, 2000, Amendment Two thereto effective January 1, 2002, Amendment Three thereto effective January 1, 2003, Amendment Four thereto effective January 1, 2003, and Amendment Five thereto effective December 31, 2004, incorporated by reference to Exhibit 10(v) of the 2004 10-K.* | |
(l) | Retirement Income Assurance Plan for Legacy Fleet, as amended and restated effective January 1, 2009, incorporated by reference to Exhibit 10(p) of the 2009 10-K; Amendment thereto dated December 16, 2010, incorporated by reference to Exhibit 10(c) of the 2010 10-K; and Amendment thereto dated June 29, 2012, incorporated by reference to Exhibit 10(l) of the 2012 10-K.* | |
(m) | Trust Agreement for the FleetBoston Executive Deferred Compensation Plans No. 1 and 2, incorporated by reference to Exhibit 10(x) of the 2004 10-K.* | |
(n) | Trust Agreement for the FleetBoston Executive Supplemental Plan, incorporated by reference to Exhibit 10(y) of the 2004 10-K.* | |
(o) | Trust Agreement for the FleetBoston Retirement Income Assurance Plan and the FleetBoston Supplemental Executive Retirement Plan, incorporated by reference to Exhibit 10(z) of the 2004 10-K.* | |
(p) | FleetBoston Directors Deferred Compensation and Stock Unit Plan, as amended by an amendment thereto effective as of July 1, 2000, a Second Amendment thereto effective as of January 1, 2003, a Third Amendment thereto dated April 14, 2003, and a Fourth Amendment thereto effective January 1, 2004, incorporated by reference to Exhibit 10(aa) of the 2004 10-K.* | |
(q) | BankBoston Corporation and its Subsidiaries Deferred Compensation Plan, as amended by a First Amendment thereto, a Second Amendment thereto, a Third Amendment thereto, an Instrument thereto (providing for the cessation of accruals effective December 31, 2000) and an Amendment thereto dated December 24, 2001, incorporated by reference to Exhibit 10(cc) of the 2004 10-K.* | |
(r) | BankBoston, N.A. Bonus Supplemental Employee Retirement Plan, as amended by a First Amendment thereto, a Second Amendment thereto, a Third Amendment thereto and a Fourth Amendment thereto, incorporated by reference to Exhibit 10(dd) of the 2004 10-K.* | |
(s) | Description of BankBoston Supplemental Life Insurance Plan, incorporated by reference to Exhibit 10(ee) of the 2004 10-K.* | |
(t) | BankBoston, N.A. Excess Benefit Supplemental Employee Retirement Plan, as amended by a First Amendment thereto, a Second Amendment thereto, a Third Amendment thereto (assumed by FleetBoston on October 1, 1999) and an Instrument thereto, incorporated by reference to Exhibit 10(ff) of the 2004 10-K.* | |
(u) | Description of BankBoston Supplemental Long-Term Disability Plan, incorporated by reference to Exhibit 10(gg) of the 2004 10-K.* | |
(v) | BankBoston Director Stock Award Plan, incorporated by reference to Exhibit 10(hh) of the 2004 10-K.* | |
(w) | BankBoston Corporation Directors’ Deferred Compensation Plan, as amended by a First Amendment thereto and a Second Amendment thereto, incorporated by reference to Exhibit 10(ii) of the 2004 10-K.* | |
(x) | BankBoston, N.A. Directors’ Deferred Compensation Plan, as amended by a First Amendment thereto and a Second Amendment thereto, incorporated by reference to Exhibit 10(jj) of the 2004 10-K.* | |
(y) | BankBoston 1997 Stock Option Plan for Non-Employee Directors, as amended by an amendment thereto dated as of October 16, 2001, incorporated by reference to Exhibit 10(kk) of the 2004 10-K.* | |
(z) | Description of BankBoston Director Retirement Benefits Exchange Program, incorporated by reference to Exhibit 10(ll) of the 2004 10-K.* | |
(aa) | Employment Agreement, dated as of March 14, 1999, between FleetBoston and Charles K. Gifford, as amended by an amendment thereto effective as of February 7, 2000, a Second Amendment thereto effective as of April 22, 2002, and a Third Amendment thereto effective as of October 1, 2002, incorporated by reference to Exhibit 10(mm) of the 2004 10-K.* | |
(bb) | Form of Change in Control Agreement entered into with Charles K. Gifford, incorporated by reference to Exhibit 10(nn) of the 2004 10-K.* |
Bank of America 2015 E-2 |
Exhibit No. | Description | |
(cc) | Global amendment to definition of “change in control” or “change of control,” together with a list of plans affected by such amendment, incorporated by reference to Exhibit 10(oo) of the 2004 10-K.* | |
(dd) | Retirement Agreement dated January 26, 2005 between registrant and Charles K. Gifford, incorporated by reference to Exhibit 10.1 of registrant’s Current Report on Form 8-K (File No. 1-6523) filed on January 26, 2005.* | |
(ee) | Employment Agreement dated October 27, 2003 between registrant and Brian T. Moynihan, incorporated by reference to Exhibit 10(d) of registrant’s Registration Statement on Form S-4 (Registration No. 333-110924) filed on December 4, 2003.* | |
(ff) | Cancellation Agreement dated October 26, 2005 between registrant and Brian T. Moynihan, incorporated by reference to Exhibit 10.1 of registrant’s Current Report on Form 8-K (File No. 1-6523) filed on October 26, 2005.* | |
(gg) | Agreement Regarding Participation in the Fleet Boston Supplemental Executive Retirement Plan dated October 26, 2005 between registrant and Brian T. Moynihan, incorporated by reference to Exhibit 10.2 of registrant’s Current Report on Form 8-K (File No. 1-6523) filed on October 26, 2005.* | |
(hh) | Bank of America Corporation Equity Incentive Plan amended and restated effective as of January 1, 2008, incorporated by reference to Exhibit 10(zz) of the 2009 10-K.* | |
(ii) | Merrill Lynch & Co., Inc. Long-Term Incentive Compensation Plan amended as of January 1, 2009 and 2008 Restricted Units/Stock Option Grant Document for Thomas K. Montag, incorporated by reference to Exhibit 10(aaa) of the 2009 10-K.* | |
(jj) | Employment Letter dated May 1, 2008 between Merrill Lynch & Co., Inc. and Thomas K. Montag and Summary of Agreement with respect to Post-Employment Medical Coverage, incorporated by reference to Exhibit 10(bbb) of the 2009 10-K.* | |
(kk) | Form of Warrant to purchase common stock (expiring October 28, 2018), incorporated by reference to Exhibit 4.2 of registrant’s Registration Statement on Form 8-A (File No. 1-6523) filed on March 4, 2010. | |
(ll) | Form of Warrant to purchase common stock (expiring January 16, 2019), incorporated by reference to Exhibit 4.2 of registrant’s Registration Statement on Form 8-A (File No. 1-6523) filed on March 4, 2010. | |
(mm) | Retention Award Letter Agreement with Bruce R. Thompson dated January 26, 2009, incorporated by reference to Exhibit 10(ddd) of the 2010 10-K.* | |
(nn) | Aircraft Time Sharing Agreement (Multiple Aircraft) dated February 24, 2011 between Bank of America, N. A. and Brian T. Moynihan, incorporated by reference to Exhibit 10(jjj) of the 2010 10-K.* | |
(oo) | Bank of America Corporation and Designated Subsidiaries Supplemental Executive Retirement Plan for Senior Management Employees effective as of January 1, 1989, reflecting the following amendments: Amendments thereto dated as of June 28, 1989, June 27, 1990, July 21, 1991, December 3, 1992, December 15, 1992, September 28, 1994, March 27, 1996, June 25, 1997, April 10, 1998, June 24, 1998, October 1, 1998, December 14, 1999, and March 28, 2001; and Amendment thereto dated December 10, 2002, incorporated by reference to Exhibit 10(jjj) of the 2011 10-K.* | |
(pp) | Settlement Agreement dated as of June 28, 2011, among The Bank of New York Mellon, registrant, BAC Home Loans Servicing, LP, Countrywide Financial Corporation, and Countrywide Home Loans, Inc., incorporated by reference to Exhibit 99.2 of registrant’s Current Report on Form 8-K (File No. 1-6523) filed on June 29, 2011. | |
(qq) | Institutional Investor Agreement dated as of June 28, 2011, among The Bank of New York Mellon, registrant, BAC Home Loans Servicing, LP, Countrywide Financial Corporation, Countrywide Home Loans, Inc. and the other parties thereto, incorporated by reference to Exhibit 99.3 of registrant’s Current Report on Form 8-K (File No. 1-6523) filed on June 29, 2011. | |
(rr) | Securities Purchase Agreement dated August 25, 2011 between registrant and Berkshire Hathaway Inc. (including forms of the Certificate of Designations, Warrant and Registration Rights Agreement), incorporated by reference to Exhibit 1.1 of registrant’s Current Report on Form 8-K (File No. 1-6523) filed on August 25, 2011. | |
(ss) | Offer Letter between registrant and Gary G. Lynch dated April 14, 2011, incorporated by reference to Exhibit 10(c) of the 1Q 2012 10-Q.* | |
(tt) | First Amendment to Aircraft Time Sharing Agreement dated June 15, 2015 between Bank of America, N.A. and Brian T. Moynihan, incorporated by reference to Exhibit 10 of registrants Quarterly Report on Form 10-Q (File No. 1-6523) for the quarterly period ended June 30, 2015 filed on July 29, 2015.* | |
(uu) | Tax Equalization Program Guidelines, filed herewith.* | |
(vv) | First Amendment to the Bank of America Deferred Compensation Plan (formerly known as the Bank of America 401(k) Restoration Plan), as amended and restated effective January 1, 2015, filed herewith.* | |
12 | Ratio of Earnings to Fixed Charges, filed herewith. Ratio of Earnings to Fixed Charges and Preferred Dividends, filed herewith. | |
21 | List of Subsidiaries, filed herewith. | |
23 | Consent of PricewaterhouseCoopers LLP, filed herewith. | |
24 | Power of Attorney, filed herewith. | |
31(a) | Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith. | |
(b) | Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith. | |
32(a) | Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith. | |
(b) | Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith. |
E-3 Bank of America 2015 |
Exhibit No. | Description | |
Exhibit 101.INS | XBRL Instance Document, filed herewith. | |
Exhibit 101.SCH | XBRL Taxonomy Extension Schema Document, filed herewith. | |
Exhibit 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document, filed herewith. | |
Exhibit 101.LAB | XBRL Taxonomy Extension Label Linkbase Document, filed herewith. | |
Exhibit 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document, filed herewith. | |
Exhibit 101.DEF | XBRL Taxonomy Extension Definitions Linkbase Document, filed herewith. |
* | Exhibit is a management contract or a compensatory plan or arrangement. |
** | The registrant has received confidential treatment with respect to portions of this exhibit. Those portions have been omitted from this exhibit and filed separately with the U.S. Securities and Exchange Commission. |
Bank of America 2015 E-4 |