[ü] | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal year ended December 31, 2014 |
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Title of each class | Name of each exchange on which registered | |||
Common Stock, par value $0.01 per share | New York Stock Exchange | |||
London Stock Exchange | ||||
Tokyo Stock Exchange | ||||
Warrants to purchase Common Stock (expiring October 28, 2018) | New York Stock Exchange | |||
Warrants to purchase Common Stock (expiring January 16, 2019) | New York Stock Exchange | |||
Depositary Shares, each representing a 1/1,000th interest in a share of 6.204% Non-Cumulative Preferred Stock, Series D | New York Stock Exchange | |||
Depositary Shares, each representing a 1/1,000th interest in a share of Floating Rate Non-Cumulative Preferred Stock, Series E | New York Stock Exchange | |||
Depositary Shares, each representing a 1/1,000th interest in a share of 6.625% Non-Cumulative Preferred Stock, Series I | New York Stock Exchange | |||
Depositary Shares, each representing a 1/1,000th interest in a share of 6.625% Non-Cumulative Preferred Stock, Series W | New York Stock Exchange | |||
Depositary Shares, each representing a 1/1,000th interest in a share of 6.500% Non-Cumulative Preferred Stock, Series Y | New York Stock Exchange | |||
7.25% Non-Cumulative Perpetual Convertible Preferred Stock, Series L | New York Stock Exchange |
Title of each class | Name of each exchange on which registered | |||
Depositary Shares, each representing a 1/1,200th interest in a share of Bank of America Corporation Floating Rate Non-Cumulative Preferred Stock, Series 1 | New York Stock Exchange | |||
Depositary Shares, each representing a 1/1,200th interest in a share of Bank of America Corporation Floating Rate Non-Cumulative Preferred Stock, Series 2 | New York Stock Exchange | |||
Depositary Shares, each representing a 1/1,200th interest in a share of Bank of America Corporation 6.375% Non-Cumulative Preferred Stock, Series 3 | New York Stock Exchange | |||
Depositary Shares, each representing a 1/1,200th interest in a share of Bank of America Corporation Floating Rate Non-Cumulative Preferred Stock, Series 4 | New York Stock Exchange | |||
Depositary Shares, each representing a 1/1,200th interest in a share of Bank of America Corporation Floating Rate Non-Cumulative Preferred Stock, Series 5 | New York Stock Exchange | |||
6.75% Trust Preferred Securities of Countrywide Capital IV (and the guarantees related thereto) | New York Stock Exchange | |||
7.00% Capital Securities of Countrywide Capital V (and the guarantees related thereto) | New York Stock Exchange | |||
6% Capital Securities of BAC Capital Trust VIII (and the guarantee related thereto) | New York Stock Exchange | |||
Floating Rate Preferred Hybrid Income Term Securities of BAC Capital Trust XIII (and the guarantee related thereto) | New York Stock Exchange | |||
5.63% Fixed to Floating Rate Preferred Hybrid Income Term Securities of BAC Capital Trust XIV (and the guarantee related thereto) | New York Stock Exchange | |||
MBNA Capital B Floating Rate Capital Securities, Series B (and the guarantee related thereto) | New York Stock Exchange | |||
Trust Preferred Securities of Merrill Lynch Capital Trust I (and the guarantee of the Registrant with respect thereto) | New York Stock Exchange | |||
Trust Preferred Securities of Merrill Lynch Capital Trust II (and the guarantee of the Registrant with respect thereto) | New York Stock Exchange | |||
Trust Preferred Securities of Merrill Lynch Capital Trust III (and the guarantee of the Registrant with respect thereto) | New York Stock Exchange | |||
7% Trust Originated Preferred Securities of Merrill Lynch Preferred Capital Trust III and 7% Partnership Preferred Securities of Merrill Lynch Preferred Funding III, L.P. (and the guarantee of the Registrant with respect thereto) | New York Stock Exchange | |||
7.12% Trust Originated Preferred Securities of Merrill Lynch Preferred Capital Trust IV and 7.12% Partnership Preferred Securities of Merrill Lynch Preferred Funding IV, L.P. (and the guarantee of the Registrant with respect thereto) | New York Stock Exchange | |||
7.28% Trust Originated Preferred Securities of Merrill Lynch Preferred Capital Trust V and 7.28% Partnership Preferred Securities of Merrill Lynch Preferred Funding V, L.P. (and the guarantee of the Registrant with respect thereto) | New York Stock Exchange | |||
Market Index Target-Term Securities® Linked to the S&P 500® Index, due February 27, 2015 | NYSE Arca, Inc. | |||
Market Index Target-Term Securities® Linked to the Dow Jones Industrial AverageSM, due March 27, 2015 | NYSE Arca, Inc. | |||
Market Index Target-Term Securities® Linked to the Dow Jones Industrial AverageSM, due April 24, 2015 | NYSE Arca, Inc. | |||
Market Index Target-Term Securities® Linked to the Dow Jones Industrial AverageSM, due May 29, 2015 | NYSE Arca, Inc. | |||
Market Index Target-Term Securities® Linked to the Dow Jones Industrial AverageSM, due June 26, 2015 | NYSE Arca, Inc. | |||
Market Index Target-Term Securities® Linked to the S&P 500® Index, due July 31, 2015 | NYSE Arca, Inc. |
Large accelerated filer ü | Accelerated filer | Non-accelerated filer | Smaller reporting company | |||
(do not check if a smaller reporting company) |
Page | ||
1 Bank of America 2014 |
Bank of America 2014 2 |
3 Bank of America 2014 |
Bank of America 2014 4 |
5 Bank of America 2014 |
Bank of America 2014 6 |
7 Bank of America 2014 |
Bank of America 2014 8 |
9 Bank of America 2014 |
Bank of America 2014 10 |
11 Bank of America 2014 |
Bank of America 2014 12 |
13 Bank of America 2014 |
Bank of America 2014 14 |
15 Bank of America 2014 |
Bank of America 2014 16 |
17 Bank of America 2014 |
Bank of America 2014 18 |
Facility Name | Location | General Character of the Physical Property | Primary Business Segment | Property Status | Property Square Feet (1) | |||||
Bank of America Corporate Center | Charlotte, NC | 60 Story Building | Principal Executive Offices | Owned | 1,200,392 | |||||
Bank of America Tower at One Bryant Park | New York, NY | 55 Story Building | GWIM, Global Banking and Global Markets | Leased (2) | 1,798,373 | |||||
Bank of America Merrill Lynch Financial Centre | London, UK | 4 Building Campus | Global Banking and Global Markets | Leased | 568,032 | |||||
Cheung Kong Center | Hong Kong | 62 Story Building | Global Banking and Global Markets | Leased | 149,790 |
(1) | For leased properties, property square feet represents the square footage occupied by the Corporation. |
(2) | The Corporation has a 49.9 percent joint venture interest in this property. |
19 Bank of America 2014 |
Quarter | High | Low | Dividend | ||||||||||
2013 | first | $ | 12.78 | $ | 11.03 | $ | 0.01 | ||||||
second | 13.83 | 11.44 | 0.01 | ||||||||||
third | 14.95 | 12.83 | 0.01 | ||||||||||
fourth | 15.88 | 13.69 | 0.01 | ||||||||||
2014 | first | 17.92 | 16.10 | 0.01 | |||||||||
second | 17.34 | 14.51 | 0.01 | ||||||||||
third | 17.18 | 14.98 | 0.05 | ||||||||||
fourth | 18.13 | 15.76 | 0.05 |
(Dollars in millions, except per share information; shares in thousands) | Common Shares Repurchased (1) | Weighted-Average Per Share Price | Shares Purchased as Part of Publicly Announced Programs | Remaining Buyback Authority Amounts (2) | |||||||||
October 1 - 31, 2014 | 339 | $ | 17.29 | — | $ | 3,767 | |||||||
November 1 - 30, 2014 | 73 | 17.15 | — | 3,767 | |||||||||
December 1 - 31, 2014 | 32 | 16.97 | — | 3,767 | |||||||||
Three months ended December 31, 2014 | 444 | 17.24 |
(1) | Includes shares of the Corporation’s common stock acquired by the Corporation in connection with satisfaction of tax withholding obligations on vested restricted stock or restricted stock units and certain forfeitures and terminations of employment-related awards under equity incentive plans. |
(2) | On March 26, 2014, the Corporation announced that the Federal Reserve had informed the Corporation that it completed its 2014 Comprehensive Capital Analysis and Review and did not object to the Corporation’s 2014 capital plan, which included a request to repurchase up to $4.0 billion of common stock over four quarters beginning in the second quarter of 2014. On March 26, 2014, the Corporation’s Board of Directors authorized the repurchase of up to $4.0 billion of the Corporation’s common stock through open market purchases or privately negotiated transactions, including Rule 10b5-1 plans, over four quarters beginning with the second quarter of 2014. On April 28, 2014, the Corporation announced the suspension of the repurchase authorization previously announced on March 26, 2014. On May 27, 2014, the Corporation submitted a revised 2014 capital plan to the Federal Reserve that included no additional repurchases of common stock through the end of the first quarter of 2015 (excluding approximately $233 million of repurchases prior to April 27, 2014). On August 6, 2014, the Federal Reserve notified the Corporation that it did not object to the revised 2014 capital plan. Amounts shown in the column reflect remaining buyback authority under the March 26, 2014 authorization; however, the Corporation will not repurchase any shares of common stock pursuant to such authorization without prior approval by the Federal Reserve. |
Bank of America 2014 20 |
Item 7. Bank of America Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operation |
Table of Contents | ||
Page | ||
21 Bank of America 2014 |
Bank of America 2014 22 |
23 Bank of America 2014 |
Table 1 | Selected Financial Data | ||||||
(Dollars in millions, except per share information) | 2014 | 2013 | |||||
Income statement | |||||||
Revenue, net of interest expense (FTE basis) (1) | $ | 85,116 | $ | 89,801 | |||
Net income | 4,833 | 11,431 | |||||
Diluted earnings per common share | 0.36 | 0.90 | |||||
Dividends paid per common share | 0.12 | 0.04 | |||||
Performance ratios | |||||||
Return on average assets | 0.23 | % | 0.53 | % | |||
Return on average tangible common shareholders’ equity (1) | 2.52 | 6.97 | |||||
Efficiency ratio (FTE basis) (1) | 88.25 | 77.07 | |||||
Asset quality | |||||||
Allowance for loan and lease losses at December 31 | $ | 14,419 | $ | 17,428 | |||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding at December 31 (2) | 1.65 | % | 1.90 | % | |||
Nonperforming loans, leases and foreclosed properties at December 31 (2) | $ | 12,629 | $ | 17,772 | |||
Net charge-offs (3) | 4,383 | 7,897 | |||||
Net charge-offs as a percentage of average loans and leases outstanding (2, 3) | 0.49 | % | 0.87 | % | |||
Net charge-offs as a percentage of average loans and leases outstanding, excluding the purchased credit-impaired loan portfolio (2) | 0.50 | 0.90 | |||||
Net charge-offs and purchased credit-impaired write-offs as a percentage of average loans and leases outstanding (2) | 0.58 | 1.13 | |||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs (3) | 3.29 | 2.21 | |||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs, excluding the purchased credit-impaired loan portfolio | 2.91 | 1.89 | |||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs and purchased credit-impaired write-offs | 2.78 | 1.70 | |||||
Balance sheet at year end | |||||||
Total loans and leases | $ | 881,391 | $ | 928,233 | |||
Total assets | 2,104,534 | 2,102,273 | |||||
Total deposits | 1,118,936 | 1,119,271 | |||||
Total common shareholders’ equity | 224,162 | 219,333 | |||||
Total shareholders’ equity | 243,471 | 232,685 | |||||
Capital ratios at year end (4) | |||||||
Common equity tier 1 capital | 12.3 | % | n/a | ||||
Tier 1 common capital | n/a | 10.9 | % | ||||
Tier 1 capital | 13.4 | 12.2 | |||||
Total capital | 16.5 | 15.1 | |||||
Tier 1 leverage | 8.2 | 7.7 |
(1) | Fully taxable-equivalent (FTE) basis, return on average tangible common shareholders’ equity and the efficiency ratio are non-GAAP financial measures. Other companies may define or calculate these measures differently. For more information, see Supplemental Financial Data on page 32, and for corresponding reconciliations to GAAP financial measures, see Statistical Table XV. |
(2) | Balances and ratios do not include loans accounted for under the fair value option. For additional exclusions from nonperforming loans, leases and foreclosed properties, see Consumer Portfolio Credit Risk Management – Nonperforming Consumer Loans, Leases and Foreclosed Properties Activity on page 82 and corresponding Table 39, and Commercial Portfolio Credit Risk Management – Nonperforming Commercial Loans, Leases and Foreclosed Properties Activity on page 89 and corresponding Table 48. |
(3) | Net charge-offs exclude $810 million of write-offs in the purchased credit-impaired loan portfolio for 2014 compared to $2.3 billion for 2013. These write-offs decreased the purchased credit-impaired valuation allowance included as part of the allowance for loan and lease losses. For more information on purchased credit-impaired write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 78. |
(4) | On January 1, 2014, the Basel 3 rules became effective, subject to transition provisions primarily related to regulatory deductions and adjustments impacting Common equity tier 1 capital and Tier 1 capital. We reported under Basel 1 (which included the Market Risk Final Rules) at December 31, 2013. |
Bank of America 2014 24 |
Table 2 | Summary Income Statement | |||||||
(Dollars in millions) | 2014 | 2013 | ||||||
Net interest income (FTE basis) (1) | $ | 40,821 | $ | 43,124 | ||||
Noninterest income | 44,295 | 46,677 | ||||||
Total revenue, net of interest expense (FTE basis) (1) | 85,116 | 89,801 | ||||||
Provision for credit losses | 2,275 | 3,556 | ||||||
Noninterest expense | 75,117 | 69,214 | ||||||
Income before income taxes (FTE basis) (1) | 7,724 | 17,031 | ||||||
Income tax expense (FTE basis) (1) | 2,891 | 5,600 | ||||||
Net income | 4,833 | 11,431 | ||||||
Preferred stock dividends | 1,044 | 1,349 | ||||||
Net income applicable to common shareholders | $ | 3,789 | $ | 10,082 | ||||
Per common share information | ||||||||
Earnings | $ | 0.36 | $ | 0.94 | ||||
Diluted earnings | 0.36 | 0.90 |
(1) | FTE basis is a non-GAAP financial measure. For more information on this measure, see Supplemental Financial Data on page 32, and for a corresponding reconciliation to GAAP financial measures, see Statistical Table XV. |
Table 3 | Noninterest Income | |||||||
(Dollars in millions) | 2014 | 2013 | ||||||
Card income | $ | 5,944 | $ | 5,826 | ||||
Service charges | 7,443 | 7,390 | ||||||
Investment and brokerage services | 13,284 | 12,282 | ||||||
Investment banking income | 6,065 | 6,126 | ||||||
Equity investment income | 1,130 | 2,901 | ||||||
Trading account profits | 6,309 | 7,056 | ||||||
Mortgage banking income | 1,563 | 3,874 | ||||||
Gains on sales of debt securities | 1,354 | 1,271 | ||||||
Other income (loss) | 1,203 | (49 | ) | |||||
Total noninterest income | $ | 44,295 | $ | 46,677 |
| Investment and brokerage services income increased $1.0 billion primarily driven by increased asset management fees driven by the impact of long-term assets under management (AUM) inflows and higher market levels. |
| Equity investment income decreased $1.8 billion to $1.1 billion primarily due to a lower level of gains compared to 2013 and the continued wind-down of Global Principal Investments (GPI). |
| Trading account profits decreased $747 million, which included a charge of $497 million in 2014 related to the adoption of a funding valuation adjustment (FVA) in Global Markets, partially offset by a $359 million change in net debit valuation adjustments (DVA) on derivatives. Excluding the FVA/DVA charges, trading account profits decreased $609 million due to both lower market volumes and volatility. |
| Mortgage banking income decreased $2.3 billion primarily driven by lower servicing income and core production revenue, partially offset by lower representations and warranties provision. |
| Other income (loss) improved $1.3 billion due to an increase of $1.1 billion in net DVA gains on structured liabilities as our spreads widened, and gains associated with the sales of residential mortgage loans, partially offset by increases in U.K. consumer payment protection insurance (PPI) costs. The prior year also included the write-down of $450 million on a monoline receivable. |
25 Bank of America 2014 |
Table 4 | Noninterest Expense | |||||||
(Dollars in millions) | 2014 | 2013 | ||||||
Personnel | $ | 33,787 | $ | 34,719 | ||||
Occupancy | 4,260 | 4,475 | ||||||
Equipment | 2,125 | 2,146 | ||||||
Marketing | 1,829 | 1,834 | ||||||
Professional fees | 2,472 | 2,884 | ||||||
Amortization of intangibles | 936 | 1,086 | ||||||
Data processing | 3,144 | 3,170 | ||||||
Telecommunications | 1,259 | 1,593 | ||||||
Other general operating | 25,305 | 17,307 | ||||||
Total noninterest expense | $ | 75,117 | $ | 69,214 |
Table 5 | Income Tax Expense | |||||||
(Dollars in millions) | 2014 | 2013 | ||||||
Income before income taxes | $ | 6,855 | $ | 16,172 | ||||
Income tax expense | 2,022 | 4,741 | ||||||
Effective tax rate | 29.5 | % | 29.3 | % |
Bank of America 2014 26 |
Table 6 | Selected Balance Sheet Data | |||||||||||||||||||||
December 31 | Average Balance | |||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | % Change | 2014 | 2013 | % Change | ||||||||||||||||
Assets | ||||||||||||||||||||||
Cash and cash equivalents | $ | 138,589 | $ | 131,322 | 6 | % | $ | 141,078 | $ | 109,014 | 29 | % | ||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 191,823 | 190,328 | 1 | 222,483 | 224,331 | (1 | ) | |||||||||||||||
Trading account assets | 191,785 | 200,993 | (5 | ) | 202,416 | 217,865 | (7 | ) | ||||||||||||||
Debt securities | 380,461 | 323,945 | 17 | 351,702 | 337,953 | 4 | ||||||||||||||||
Loans and leases | 881,391 | 928,233 | (5 | ) | 903,901 | 918,641 | (2 | ) | ||||||||||||||
Allowance for loan and lease losses | (14,419 | ) | (17,428 | ) | (17 | ) | (15,973 | ) | (21,188 | ) | (25 | ) | ||||||||||
All other assets | 334,904 | 344,880 | (3 | ) | 339,983 | 376,897 | (10 | ) | ||||||||||||||
Total assets | $ | 2,104,534 | $ | 2,102,273 | — | $ | 2,145,590 | $ | 2,163,513 | (1 | ) | |||||||||||
Liabilities | ||||||||||||||||||||||
Deposits | $ | 1,118,936 | $ | 1,119,271 | — | $ | 1,124,207 | $ | 1,089,735 | 3 | ||||||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase | 201,277 | 198,106 | 2 | 215,792 | 257,600 | (16 | ) | |||||||||||||||
Trading account liabilities | 74,192 | 83,469 | (11 | ) | 87,151 | 88,323 | (1 | ) | ||||||||||||||
Short-term borrowings | 31,172 | 45,999 | (32 | ) | 41,886 | 43,816 | (4 | ) | ||||||||||||||
Long-term debt | 243,139 | 249,674 | (3 | ) | 253,607 | 263,417 | (4 | ) | ||||||||||||||
All other liabilities | 192,347 | 173,069 | 11 | 184,471 | 186,675 | (1 | ) | |||||||||||||||
Total liabilities | 1,861,063 | 1,869,588 | — | 1,907,114 | 1,929,566 | (1 | ) | |||||||||||||||
Shareholders’ equity | 243,471 | 232,685 | 5 | 238,476 | 233,947 | 2 | ||||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,104,534 | $ | 2,102,273 | — | $ | 2,145,590 | $ | 2,163,513 | (1 | ) |
27 Bank of America 2014 |
Bank of America 2014 28 |
29 Bank of America 2014 |
Table 7 | Five-year Summary of Selected Financial Data | |||||||||||||||||||
(In millions, except per share information) | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
Income statement | ||||||||||||||||||||
Net interest income | $ | 39,952 | $ | 42,265 | $ | 40,656 | $ | 44,616 | $ | 51,523 | ||||||||||
Noninterest income | 44,295 | 46,677 | 42,678 | 48,838 | 58,697 | |||||||||||||||
Total revenue, net of interest expense | 84,247 | 88,942 | 83,334 | 93,454 | 110,220 | |||||||||||||||
Provision for credit losses | 2,275 | 3,556 | 8,169 | 13,410 | 28,435 | |||||||||||||||
Goodwill impairment | — | — | — | 3,184 | 12,400 | |||||||||||||||
Merger and restructuring charges | — | — | — | 638 | 1,820 | |||||||||||||||
All other noninterest expense | 75,117 | 69,214 | 72,093 | 76,452 | 68,888 | |||||||||||||||
Income (loss) before income taxes | 6,855 | 16,172 | 3,072 | (230 | ) | (1,323 | ) | |||||||||||||
Income tax expense (benefit) | 2,022 | 4,741 | (1,116 | ) | (1,676 | ) | 915 | |||||||||||||
Net income (loss) | 4,833 | 11,431 | 4,188 | 1,446 | (2,238 | ) | ||||||||||||||
Net income (loss) applicable to common shareholders | 3,789 | 10,082 | 2,760 | 85 | (3,595 | ) | ||||||||||||||
Average common shares issued and outstanding | 10,528 | 10,731 | 10,746 | 10,143 | 9,790 | |||||||||||||||
Average diluted common shares issued and outstanding (1) | 10,585 | 11,491 | 10,841 | 10,255 | 9,790 | |||||||||||||||
Performance ratios | ||||||||||||||||||||
Return on average assets | 0.23 | % | 0.53 | % | 0.19 | % | 0.06 | % | n/m | |||||||||||
Return on average common shareholders’ equity | 1.70 | 4.62 | 1.27 | 0.04 | n/m | |||||||||||||||
Return on average tangible common shareholders’ equity (2) | 2.52 | 6.97 | 1.94 | 0.06 | n/m | |||||||||||||||
Return on average tangible shareholders’ equity (2) | 2.92 | 7.13 | 2.60 | 0.96 | n/m | |||||||||||||||
Total ending equity to total ending assets | 11.57 | 11.07 | 10.72 | 10.81 | 10.08 | % | ||||||||||||||
Total average equity to total average assets | 11.11 | 10.81 | 10.75 | 9.98 | 9.56 | |||||||||||||||
Dividend payout | 33.31 | 4.25 | 15.86 | n/m | n/m | |||||||||||||||
Per common share data | ||||||||||||||||||||
Earnings (loss) | $ | 0.36 | $ | 0.94 | $ | 0.26 | $ | 0.01 | $ | (0.37 | ) | |||||||||
Diluted earnings (loss) (1) | 0.36 | 0.90 | 0.25 | 0.01 | (0.37 | ) | ||||||||||||||
Dividends paid | 0.12 | 0.04 | 0.04 | 0.04 | 0.04 | |||||||||||||||
Book value | 21.32 | 20.71 | 20.24 | 20.09 | 20.99 | |||||||||||||||
Tangible book value (2) | 14.43 | 13.79 | 13.36 | 12.95 | 12.98 | |||||||||||||||
Market price per share of common stock | ||||||||||||||||||||
Closing | $ | 17.89 | $ | 15.57 | $ | 11.61 | $ | 5.56 | $ | 13.34 | ||||||||||
High closing | 18.13 | 15.88 | 11.61 | 15.25 | 19.48 | |||||||||||||||
Low closing | 14.51 | 11.03 | 5.80 | 4.99 | 10.95 | |||||||||||||||
Market capitalization | $ | 188,141 | $ | 164,914 | $ | 125,136 | $ | 58,580 | $ | 134,536 |
(1) | The diluted earnings (loss) per common share excluded the effect of any equity instruments that are antidilutive to earnings per share. There were no potential common shares that were dilutive in 2010 because of the net loss applicable to common shareholders. |
(2) | Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. Other companies may define or calculate these measures differently. For more information on these ratios, see Supplemental Financial Data on page 32, and for corresponding reconciliations to GAAP financial measures, see Statistical Table XV on page 134. |
(3) | For more information on the impact of the purchased credit-impaired loan portfolio on asset quality, see Consumer Portfolio Credit Risk Management on page 70. |
(4) | Includes the allowance for loan and lease losses and the reserve for unfunded lending commitments. |
(5) | Balances and ratios do not include loans accounted for under the fair value option. For additional exclusions from nonperforming loans, leases and foreclosed properties, see Consumer Portfolio Credit Risk Management – Nonperforming Consumer Loans, Leases and Foreclosed Properties Activity on page 82 and corresponding Table 39, and Commercial Portfolio Credit Risk Management – Nonperforming Commercial Loans, Leases and Foreclosed Properties Activity on page 89 and corresponding Table 48. |
(6) | Primarily includes amounts allocated to the U.S. credit card and unsecured consumer lending portfolios in CBB, purchased credit-impaired loans and the non-U.S. credit card portfolio in All Other. |
(7) | Net charge-offs exclude $810 million, $2.3 billion and $2.8 billion of write-offs in the purchased credit-impaired loan portfolio for 2014, 2013 and 2012, respectively. These write-offs decreased the purchased credit-impaired valuation allowance included as part of the allowance for loan and lease losses. For more information on purchased credit-impaired write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 78. |
(8) | There were no write-offs of PCI loans in 2011 and 2010. |
(9) | On January 1, 2014, the Basel 3 rules became effective, subject to transition provisions primarily related to regulatory deductions and adjustments impacting Common equity tier 1 capital and Tier 1 capital. We reported under Basel 1 (which included the Market Risk Final Rules) at December 31, 2013. Basel 1 did not include the Basel 1 – 2013 Rules prior to 2013. |
Bank of America 2014 30 |
Table 7 | Five-year Summary of Selected Financial Data (continued) | |||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
Average balance sheet | ||||||||||||||||||||
Total loans and leases | $ | 903,901 | $ | 918,641 | $ | 898,768 | $ | 938,096 | $ | 958,331 | ||||||||||
Total assets | 2,145,590 | 2,163,513 | 2,191,356 | 2,296,322 | 2,439,606 | |||||||||||||||
Total deposits | 1,124,207 | 1,089,735 | 1,047,782 | 1,035,802 | 988,586 | |||||||||||||||
Long-term debt | 253,607 | 263,417 | 316,393 | 421,229 | 490,497 | |||||||||||||||
Common shareholders’ equity | 223,066 | 218,468 | 216,996 | 211,709 | 212,686 | |||||||||||||||
Total shareholders’ equity | 238,476 | 233,947 | 235,677 | 229,095 | 233,235 | |||||||||||||||
Asset quality (3) | ||||||||||||||||||||
Allowance for credit losses (4) | $ | 14,947 | $ | 17,912 | $ | 24,692 | $ | 34,497 | $ | 43,073 | ||||||||||
Nonperforming loans, leases and foreclosed properties (5) | 12,629 | 17,772 | 23,555 | 27,708 | 32,664 | |||||||||||||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding (5) | 1.65 | % | 1.90 | % | 2.69 | % | 3.68 | % | 4.47 | % | ||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases (5) | 121 | 102 | 107 | 135 | 136 | |||||||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases, excluding the PCI loan portfolio (5) | 107 | 87 | 82 | 101 | 116 | |||||||||||||||
Amounts included in allowance for loan and lease losses for loans and leases that are excluded from nonperforming loans and leases (6) | $ | 5,944 | $ | 7,680 | $ | 12,021 | $ | 17,490 | $ | 22,908 | ||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases, excluding the allowance for loan and lease losses for loans and leases that are excluded from nonperforming loans and leases (5, 6) | 71 | % | 57 | % | 54 | % | 65 | % | 62 | % | ||||||||||
Net charge-offs (7) | $ | 4,383 | $ | 7,897 | $ | 14,908 | $ | 20,833 | $ | 34,334 | ||||||||||
Net charge-offs as a percentage of average loans and leases outstanding (5, 7) | 0.49 | % | 0.87 | % | 1.67 | % | 2.24 | % | 3.60 | % | ||||||||||
Net charge-offs as a percentage of average loans and leases outstanding, excluding the PCI loan portfolio (5) | 0.50 | 0.90 | 1.73 | 2.32 | 3.73 | |||||||||||||||
Net charge-offs and PCI write-offs as a percentage of average loans and leases outstanding (5, 8) | 0.58 | 1.13 | 1.99 | 2.24 | 3.60 | |||||||||||||||
Nonperforming loans and leases as a percentage of total loans and leases outstanding (5) | 1.37 | 1.87 | 2.52 | 2.74 | 3.27 | |||||||||||||||
Nonperforming loans, leases and foreclosed properties as a percentage of total loans, leases and foreclosed properties (5) | 1.45 | 1.93 | 2.62 | 3.01 | 3.48 | |||||||||||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs (7) | 3.29 | 2.21 | 1.62 | 1.62 | 1.22 | |||||||||||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs, excluding the PCI loan portfolio | 2.91 | 1.89 | 1.25 | 1.22 | 1.04 | |||||||||||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs and PCI write-offs (8) | 2.78 | 1.70 | 1.36 | 1.62 | 1.22 | |||||||||||||||
Capital ratios at year end (9) | ||||||||||||||||||||
Risk-based capital: | ||||||||||||||||||||
Common equity tier 1 capital | 12.3 | % | n/a | n/a | n/a | n/a | ||||||||||||||
Tier 1 common capital | n/a | 10.9 | % | 10.8 | % | 9.7 | % | 8.5 | % | |||||||||||
Tier 1 capital | 13.4 | 12.2 | 12.7 | 12.2 | 11.1 | |||||||||||||||
Total capital | 16.5 | 15.1 | 16.1 | 16.6 | 15.7 | |||||||||||||||
Tier 1 leverage | 8.2 | 7.7 | 7.2 | 7.4 | 7.1 | |||||||||||||||
Tangible equity (2) | 8.4 | 7.9 | 7.6 | 7.5 | 6.8 | |||||||||||||||
Tangible common equity (2) | 7.5 | 7.2 | 6.7 | 6.6 | 6.0 |
31 Bank of America 2014 |
| Return on average tangible common shareholders’ equity measures our earnings contribution as a percentage of adjusted common shareholders’ equity. The tangible common equity ratio represents adjusted ending common shareholders’ equity divided by total assets less goodwill and intangible assets (excluding MSRs), net of related deferred tax liabilities. |
| Return on average tangible shareholders’ equity measures our earnings contribution as a percentage of adjusted average total shareholders’ equity. The tangible equity ratio represents adjusted ending shareholders’ equity divided by total assets less goodwill and intangible assets (excluding MSRs), net of related deferred tax liabilities. |
| Tangible book value per common share represents adjusted ending common shareholders’ equity divided by ending common shares outstanding. |
Table 8 | Five-year Supplemental Financial Data | |||||||||||||||||||
(Dollars in millions, except per share information) | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
Fully taxable-equivalent basis data | ||||||||||||||||||||
Net interest income | $ | 40,821 | $ | 43,124 | $ | 41,557 | $ | 45,588 | $ | 52,693 | ||||||||||
Total revenue, net of interest expense | 85,116 | 89,801 | 84,235 | 94,426 | 111,390 | |||||||||||||||
Net interest yield (1) | 2.25 | % | 2.37 | % | 2.24 | % | 2.38 | % | 2.59 | % | ||||||||||
Efficiency ratio | 88.25 | 77.07 | 85.59 | 85.01 | 74.61 | |||||||||||||||
Performance ratios, excluding goodwill impairment charges (2) | ||||||||||||||||||||
Per common share information | ||||||||||||||||||||
Earnings | $ | 0.32 | $ | 0.87 | ||||||||||||||||
Diluted earnings | 0.32 | 0.86 | ||||||||||||||||||
Efficiency ratio (FTE basis) | 81.64 | % | 63.48 | % | ||||||||||||||||
Return on average assets | 0.20 | 0.42 | ||||||||||||||||||
Return on average common shareholders’ equity | 1.54 | 4.14 | ||||||||||||||||||
Return on average tangible common shareholders’ equity | 2.46 | 7.03 | ||||||||||||||||||
Return on average tangible shareholders’ equity | 3.08 | 7.11 |
(1) | Beginning in 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. In prior periods, these balances were included with cash and due from banks in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation. Prior periods have been reclassified to conform to current period presentation. |
(2) | Performance ratios are calculated excluding the impact of goodwill impairment charges of $3.2 billion and $12.4 billion recorded in 2011 and 2010. |
Bank of America 2014 32 |
Table 9 | Net Interest Income Excluding Trading-related Net Interest Income | |||||||
(Dollars in millions) | 2014 | 2013 | ||||||
Net interest income (FTE basis) | ||||||||
As reported | $ | 40,821 | $ | 43,124 | ||||
Impact of trading-related net interest income | (3,615 | ) | (3,852 | ) | ||||
Net interest income excluding trading-related net interest income (1) | $ | 37,206 | $ | 39,272 | ||||
Average earning assets (2) | ||||||||
As reported | $ | 1,814,930 | $ | 1,819,548 | ||||
Impact of trading-related earning assets | (445,760 | ) | (468,999 | ) | ||||
Average earning assets excluding trading-related earning assets (1) | $ | 1,369,170 | $ | 1,350,549 | ||||
Net interest yield contribution (FTE basis) (2) | ||||||||
As reported | 2.25 | % | 2.37 | % | ||||
Impact of trading-related activities | 0.47 | 0.54 | ||||||
Net interest yield on earning assets excluding trading-related activities (1) | 2.72 | % | 2.91 | % |
(1) | Represents a non-GAAP financial measure. |
(2) | Beginning in 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. In prior periods, these balances were included with cash and due from banks in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation. Prior periods have been reclassified to conform to current period presentation. |
33 Bank of America 2014 |
Bank of America 2014 34 |
Table 10 | Business Segment Results | |||||||||||||||||||||||||||||||
Total Revenue (1) | Provision for Credit Losses | Noninterest Expense | Net Income (Loss) | |||||||||||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||||||||
Consumer & Business Banking | $ | 29,862 | $ | 29,864 | $ | 2,633 | $ | 3,107 | $ | 15,911 | $ | 16,260 | $ | 7,096 | $ | 6,647 | ||||||||||||||||
Consumer Real Estate Services | 4,848 | 7,715 | 160 | (156 | ) | 23,226 | 15,815 | (13,395 | ) | (5,031 | ) | |||||||||||||||||||||
Global Wealth & Investment Management | 18,404 | 17,790 | 14 | 56 | 13,647 | 13,033 | 2,974 | 2,977 | ||||||||||||||||||||||||
Global Banking | 16,598 | 16,479 | 336 | 1,075 | 7,681 | 7,551 | 5,435 | 4,973 | ||||||||||||||||||||||||
Global Markets | 16,119 | 15,390 | 110 | 140 | 11,771 | 11,996 | 2,719 | 1,153 | ||||||||||||||||||||||||
All Other | (715 | ) | 2,563 | (978 | ) | (666 | ) | 2,881 | 4,559 | 4 | 712 | |||||||||||||||||||||
Total FTE basis | 85,116 | 89,801 | 2,275 | 3,556 | 75,117 | 69,214 | 4,833 | 11,431 | ||||||||||||||||||||||||
FTE adjustment | (869 | ) | (859 | ) | — | — | — | — | — | — | ||||||||||||||||||||||
Total Consolidated | $ | 84,247 | $ | 88,942 | $ | 2,275 | $ | 3,556 | $ | 75,117 | $ | 69,214 | $ | 4,833 | $ | 11,431 |
(1) | Total revenue is net of interest expense and is on an FTE basis which for consolidated revenue is a non-GAAP financial measure. For more information on this measure, see Supplemental Financial Data on page 32, and for a corresponding reconciliation to a GAAP financial measure, see Statistical Table XV. |
35 Bank of America 2014 |
Deposits | Consumer Lending | Total Consumer & Business Banking | ||||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | % Change | |||||||||||||||||
Net interest income (FTE basis) | $ | 10,259 | $ | 9,807 | $ | 9,426 | $ | 10,243 | $ | 19,685 | $ | 20,050 | (2 | )% | ||||||||||
Noninterest income: | ||||||||||||||||||||||||
Card income | 68 | 60 | 4,834 | 4,744 | 4,902 | 4,804 | 2 | |||||||||||||||||
Service charges | 4,364 | 4,206 | 1 | 1 | 4,365 | 4,207 | 4 | |||||||||||||||||
All other income | 552 | 509 | 358 | 294 | 910 | 803 | 13 | |||||||||||||||||
Total noninterest income | 4,984 | 4,775 | 5,193 | 5,039 | 10,177 | 9,814 | 4 | |||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 15,243 | 14,582 | 14,619 | 15,282 | 29,862 | 29,864 | — | |||||||||||||||||
Provision for credit losses | 254 | 299 | 2,379 | 2,808 | 2,633 | 3,107 | (15 | ) | ||||||||||||||||
Noninterest expense | 10,448 | 10,930 | 5,463 | 5,330 | 15,911 | 16,260 | (2 | ) | ||||||||||||||||
Income before income taxes (FTE basis) | 4,541 | 3,353 | 6,777 | 7,144 | 11,318 | 10,497 | 8 | |||||||||||||||||
Income tax expense (FTE basis) | 1,694 | 1,230 | 2,528 | 2,620 | 4,222 | 3,850 | 10 | |||||||||||||||||
Net income | $ | 2,847 | $ | 2,123 | $ | 4,249 | $ | 4,524 | $ | 7,096 | $ | 6,647 | 7 | |||||||||||
Net interest yield (FTE basis) | 1.87 | % | 1.88 | % | 6.77 | % | 7.18 | % | 3.48 | % | 3.72 | % | ||||||||||||
Return on average allocated capital | 17 | 14 | 33 | 31 | 24 | 22 | ||||||||||||||||||
Efficiency ratio (FTE basis) | 68.54 | 74.95 | 37.38 | 34.88 | 53.28 | 54.44 | ||||||||||||||||||
Balance Sheet | ||||||||||||||||||||||||
Average | ||||||||||||||||||||||||
Total loans and leases | $ | 22,388 | $ | 22,445 | $ | 138,721 | $ | 142,129 | $ | 161,109 | $ | 164,574 | (2 | ) | ||||||||||
Total earning assets (1) | 548,096 | 522,938 | 139,145 | 142,721 | 565,700 | 539,241 | 5 | |||||||||||||||||
Total assets (1) | 580,857 | 555,687 | 148,579 | 151,434 | 607,895 | 580,703 | 5 | |||||||||||||||||
Total deposits | 542,589 | 518,407 | n/m | n/m | 543,441 | 518,904 | 5 | |||||||||||||||||
Allocated capital | 16,500 | 15,400 | 13,000 | 14,600 | 29,500 | 30,000 | (2 | ) | ||||||||||||||||
Year end | ||||||||||||||||||||||||
Total loans and leases | $ | 22,284 | $ | 22,578 | $ | 141,132 | $ | 142,516 | $ | 163,416 | $ | 165,094 | (1 | ) | ||||||||||
Total earning assets (1) | 560,130 | 535,061 | 141,216 | 143,917 | 579,283 | 550,698 | 5 | |||||||||||||||||
Total assets (1) | 593,485 | 567,918 | 150,956 | 153,376 | 622,378 | 593,014 | 5 | |||||||||||||||||
Total deposits | 555,539 | 530,860 | n/m | n/m | 556,568 | 531,608 | 5 |
(1) | In segments and businesses where the total of liabilities and equity exceeds assets, we allocate assets from All Other to match the segments’ and businesses’ liabilities and allocated shareholders’ equity. As a result, total earning assets and total assets of the businesses may not equal total CBB. |
Bank of America 2014 36 |
Key Statistics – Deposits | |||||||
2014 | 2013 | ||||||
Total deposit spreads (excludes noninterest costs) | 1.59 | % | 1.52 | % | |||
Year end | |||||||
Client brokerage assets (in millions) | $ | 113,763 | $ | 96,048 | |||
Online banking active accounts (units in thousands) | 30,904 | 29,950 | |||||
Mobile banking active accounts (units in thousands) | 16,539 | 14,395 | |||||
Banking centers | 4,855 | 5,151 | |||||
ATMs | 15,838 | 16,259 |
Key Statistics – Consumer Lending | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
Total U.S. credit card (1) | |||||||
Gross interest yield | 9.34 | % | 9.73 | % | |||
Risk-adjusted margin | 9.44 | 8.68 | |||||
New accounts (in thousands) | 4,541 | 3,911 | |||||
Purchase volumes | $ | 212,088 | $ | 205,914 | |||
Debit card purchase volumes | $ | 272,576 | $ | 267,087 |
(1) | Total U.S. credit card includes portfolios in CBB and GWIM. |
37 Bank of America 2014 |
Home Loans | Legacy Assets & Servicing | Total Consumer Real Estate Services | ||||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | % Change | |||||||||||||||||
Net interest income (FTE basis) | $ | 1,315 | $ | 1,349 | $ | 1,516 | $ | 1,541 | $ | 2,831 | $ | 2,890 | (2 | )% | ||||||||||
Noninterest income: | ||||||||||||||||||||||||
Mortgage banking income | 813 | 1,916 | 1,053 | 2,669 | 1,866 | 4,585 | (59 | ) | ||||||||||||||||
All other income (loss) | 40 | (6 | ) | 111 | 246 | 151 | 240 | (37 | ) | |||||||||||||||
Total noninterest income | 853 | 1,910 | 1,164 | 2,915 | 2,017 | 4,825 | (58 | ) | ||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 2,168 | 3,259 | 2,680 | 4,456 | 4,848 | 7,715 | (37 | ) | ||||||||||||||||
Provision for credit losses | 33 | 127 | 127 | (283 | ) | 160 | (156 | ) | n/m | |||||||||||||||
Noninterest expense | 2,587 | 3,334 | 20,639 | 12,481 | 23,226 | 15,815 | 47 | |||||||||||||||||
Loss before income taxes (FTE basis) | (452 | ) | (202 | ) | (18,086 | ) | (7,742 | ) | (18,538 | ) | (7,944 | ) | 133 | |||||||||||
Income tax benefit (FTE basis) | (169 | ) | (74 | ) | (4,974 | ) | (2,839 | ) | (5,143 | ) | (2,913 | ) | 77 | |||||||||||
Net loss | $ | (283 | ) | $ | (128 | ) | $ | (13,112 | ) | $ | (4,903 | ) | $ | (13,395 | ) | $ | (5,031 | ) | n/m | |||||
Net interest yield (FTE basis) | 2.40 | % | 2.54 | % | 4.03 | % | 3.19 | % | 3.06 | % | 2.85 | % | ||||||||||||
Balance Sheet | ||||||||||||||||||||||||
Average | ||||||||||||||||||||||||
Total loans and leases | $ | 52,336 | $ | 47,675 | $ | 35,941 | $ | 42,603 | $ | 88,277 | $ | 90,278 | (2 | ) | ||||||||||
Total earning assets | 54,778 | 53,148 | 37,593 | 48,272 | 92,371 | 101,420 | (9 | ) | ||||||||||||||||
Total assets | 54,751 | 53,426 | 52,134 | 67,130 | 106,885 | 120,556 | (11 | ) | ||||||||||||||||
Allocated capital | 6,000 | 6,000 | 17,000 | 18,000 | 23,000 | 24,000 | (4 | ) | ||||||||||||||||
Year end | ||||||||||||||||||||||||
Total loans and leases | $ | 54,917 | $ | 51,021 | $ | 33,055 | $ | 38,732 | $ | 87,972 | $ | 89,753 | (2 | ) | ||||||||||
Total earning assets | 57,881 | 54,071 | 33,922 | 43,092 | 91,803 | 97,163 | (6 | ) | ||||||||||||||||
Total assets | 57,772 | 53,933 | 45,958 | 59,458 | 103,730 | 113,391 | (9 | ) |
Bank of America 2014 38 |
39 Bank of America 2014 |
Legacy Residential Mortgage Serviced Portfolio, a subset of the Residential Mortgage Serviced Portfolio (1) | ||||||||||||
December 31 | ||||||||||||
(Dollars in billions) | 2014 | 2013 | 2012 | |||||||||
Unpaid principal balance | ||||||||||||
Residential mortgage loans | ||||||||||||
Total | $ | 148 | $ | 203 | $ | 467 | ||||||
60 days or more past due | 25 | 49 | 137 | |||||||||
Number of loans serviced (in thousands) | ||||||||||||
Residential mortgage loans | ||||||||||||
Total | 794 | 1,083 | 2,542 | |||||||||
60 days or more past due | 135 | 258 | 649 |
(1) | Excludes $34 billion, $39 billion and $52 billion of home equity loans and HELOCs at December 31, 2014, 2013 and 2012, respectively. |
Non-Legacy Residential Mortgage Serviced Portfolio, a subset of the Residential Mortgage Serviced Portfolio (1) | ||||||||||||
December 31 | ||||||||||||
(Dollars in billions) | 2014 | 2013 | 2012 | |||||||||
Unpaid principal balance | ||||||||||||
Residential mortgage loans | ||||||||||||
Total | $ | 461 | $ | 516 | $ | 755 | ||||||
60 days or more past due | 9 | 12 | 22 | |||||||||
Number of loans serviced (in thousands) | ||||||||||||
Residential mortgage loans | ||||||||||||
Total | 2,951 | 3,267 | 4,764 | |||||||||
60 days or more past due | 54 | 67 | 124 |
(1) | Excludes $50 billion, $52 billion and $58 billion of home equity loans and HELOCs at December 31, 2014, 2013 and 2012, respectively. |
Mortgage Banking Income | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
Production income: | |||||||
Core production revenue | $ | 1,181 | $ | 2,543 | |||
Representations and warranties provision | (683 | ) | (840 | ) | |||
Total production income | 498 | 1,703 | |||||
Servicing income: | |||||||
Servicing fees | 1,884 | 3,030 | |||||
Amortization of expected cash flows (1) | (818 | ) | (1,043 | ) | |||
Fair value changes of MSRs, net of risk management activities used to hedge certain market risks (2) | 294 | 867 | |||||
Other servicing-related revenue | 8 | 28 | |||||
Total net servicing income | 1,368 | 2,882 | |||||
Total CRES mortgage banking income | 1,866 | 4,585 | |||||
Eliminations (3) | (303 | ) | (711 | ) | |||
Total consolidated mortgage banking income | $ | 1,563 | $ | 3,874 |
(1) | Represents the net change in fair value of the MSR asset due to the recognition of modeled cash flows. |
(2) | Includes gains (losses) on sales of MSRs. |
(3) | Includes the effect of transfers of mortgage loans from CRES to the ALM portfolio included in All Other and intercompany allocations of servicing costs. |
Bank of America 2014 40 |
Key Statistics | ||||||||
(Dollars in millions, except as noted) | 2014 | 2013 | ||||||
Loan production (1) | ||||||||
Total (2): | ||||||||
First mortgage | $ | 43,290 | $ | 83,421 | ||||
Home equity | 11,233 | 6,361 | ||||||
CRES: | ||||||||
First mortgage | $ | 32,340 | $ | 66,913 | ||||
Home equity | 10,286 | 5,498 | ||||||
Year end | ||||||||
Mortgage serviced portfolio (in billions) (1, 3) | $ | 693 | $ | 810 | ||||
Mortgage loans serviced for investors (in billions) (1) | 474 | 550 | ||||||
Mortgage servicing rights: | ||||||||
Balance (4) | 3,271 | 5,042 | ||||||
Capitalized mortgage servicing rights (% of loans serviced for investors) | 69 | bps | 92 | bps |
(1) | The above loan production and year-end servicing portfolio and mortgage loans serviced for investors represent the unpaid principal balance of loans. |
(2) | In addition to loan production in CRES, the remaining first mortgage and home equity loan production is primarily in GWIM. |
(3) | Servicing of residential mortgage loans, HELOCs and home equity loans by Legacy Assets & Servicing. |
(4) | At December 31, 2014, excludes $259 million of certain non-U.S. residential mortgage MSR balances that are recorded in Global Markets. |
41 Bank of America 2014 |
(Dollars in millions) | 2014 | 2013 | % Change | ||||||||
Net interest income (FTE basis) | $ | 5,836 | $ | 6,064 | (4 | )% | |||||
Noninterest income: | |||||||||||
Investment and brokerage services | 10,722 | 9,709 | 10 | ||||||||
All other income | 1,846 | 2,017 | (8 | ) | |||||||
Total noninterest income | 12,568 | 11,726 | 7 | ||||||||
Total revenue, net of interest expense (FTE basis) | 18,404 | 17,790 | 3 | ||||||||
Provision for credit losses | 14 | 56 | (75 | ) | |||||||
Noninterest expense | 13,647 | 13,033 | 5 | ||||||||
Income before income taxes (FTE basis) | 4,743 | 4,701 | 1 | ||||||||
Income tax expense (FTE basis) | 1,769 | 1,724 | 3 | ||||||||
Net income | $ | 2,974 | $ | 2,977 | — | ||||||
Net interest yield (FTE basis) | 2.33 | % | 2.41 | % | |||||||
Return on average allocated capital | 25 | 30 | |||||||||
Efficiency ratio (FTE basis) | 74.15 | 73.26 | |||||||||
Balance Sheet | |||||||||||
Average | |||||||||||
Total loans and leases | $ | 119,775 | $ | 111,023 | 8 | ||||||
Total earning assets | 250,747 | 251,395 | — | ||||||||
Total assets | 269,279 | 270,789 | (1 | ) | |||||||
Total deposits | 240,242 | 242,161 | (1 | ) | |||||||
Allocated capital | 12,000 | 10,000 | 20 | ||||||||
Year end | |||||||||||
Total loans and leases | $ | 125,431 | $ | 115,846 | 8 | ||||||
Total earning assets | 258,219 | 254,031 | 2 | ||||||||
Total assets | 276,587 | 274,113 | 1 | ||||||||
Total deposits | 245,391 | 244,901 | — |
Revenue by Business | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
Merrill Lynch Global Wealth Management | $ | 15,256 | $ | 14,771 | |||
U.S. Trust | 3,084 | 2,953 | |||||
Other (1) | 64 | 66 | |||||
Total revenue, net of interest expense (FTE basis) | $ | 18,404 | $ | 17,790 |
(1) | Other includes the results of BofA Global Capital Management and other administrative items. |
Bank of America 2014 42 |
Client Balances by Type | |||||||
December 31 | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
Assets under management | $ | 902,872 | $ | 821,449 | |||
Brokerage assets | 1,081,434 | 1,045,122 | |||||
Assets in custody | 139,555 | 136,190 | |||||
Deposits | 245,391 | 244,901 | |||||
Loans and leases (1) | 128,745 | 118,776 | |||||
Total client balances | $ | 2,497,997 | $ | 2,366,438 |
(1) | Includes margin receivables which are classified in customer and other receivables on the Consolidated Balance Sheet. |
Net Migration Summary | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
Total deposits, net – GWIM from (to) CBB and Global Banking | $ | 1,350 | $ | (20,974 | ) | ||
Total loans, net – GWIM from (to) CBB and CRES | (61 | ) | (1,356 | ) | |||
Total brokerage, net – GWIM from (to) CBB and Global Banking | (2,710 | ) | (1,251 | ) |
43 Bank of America 2014 |
(Dollars in millions) | 2014 | 2013 | % Change | ||||||||
Net interest income (FTE basis) | $ | 8,999 | $ | 8,914 | 1 | % | |||||
Noninterest income: | |||||||||||
Service charges | 2,717 | 2,787 | (3 | ) | |||||||
Investment banking fees | 3,213 | 3,234 | (1 | ) | |||||||
All other income | 1,669 | 1,544 | 8 | ||||||||
Total noninterest income | 7,599 | 7,565 | — | ||||||||
Total revenue, net of interest expense (FTE basis) | 16,598 | 16,479 | 1 | ||||||||
Provision for credit losses | 336 | 1,075 | (69 | ) | |||||||
Noninterest expense | 7,681 | 7,551 | 2 | ||||||||
Income before income taxes (FTE basis) | 8,581 | 7,853 | 9 | ||||||||
Income tax expense (FTE basis) | 3,146 | 2,880 | 9 | ||||||||
Net income | $ | 5,435 | $ | 4,973 | 9 | ||||||
Net interest yield (FTE basis) | 2.57 | % | 2.97 | % | |||||||
Return on average allocated capital | 18 | 22 | |||||||||
Efficiency ratio (FTE basis) | 46.28 | 45.82 | |||||||||
Balance Sheet | |||||||||||
Average | |||||||||||
Total loans and leases | $ | 270,164 | $ | 257,249 | 5 | ||||||
Total earning assets | 350,668 | 300,511 | 17 | ||||||||
Total assets | 393,721 | 342,772 | 15 | ||||||||
Total deposits | 261,312 | 236,765 | 10 | ||||||||
Allocated capital | 31,000 | 23,000 | 35 | ||||||||
Year end | |||||||||||
Total loans and leases | $ | 272,572 | $ | 269,469 | 1 | ||||||
Total earning assets | 336,776 | 336,606 | — | ||||||||
Total assets | 379,513 | 378,659 | — | ||||||||
Total deposits | 251,344 | 265,171 | (5 | ) |
Bank of America 2014 44 |
Global Corporate and Global Commercial Banking | ||||||||||||||||||||||||
Global Corporate Banking | Global Commercial Banking | Total | ||||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||
Revenue | ||||||||||||||||||||||||
Business Lending | $ | 3,421 | $ | 3,432 | $ | 3,936 | $ | 3,967 | $ | 7,357 | $ | 7,399 | ||||||||||||
Global Transaction Services | 3,027 | 2,804 | 2,893 | 2,939 | 5,920 | 5,743 | ||||||||||||||||||
Total revenue, net of interest expense | $ | 6,448 | $ | 6,236 | $ | 6,829 | $ | 6,906 | $ | 13,277 | $ | 13,142 | ||||||||||||
Balance Sheet | ||||||||||||||||||||||||
Average | ||||||||||||||||||||||||
Total loans and leases | $ | 129,610 | $ | 126,630 | $ | 140,539 | $ | 130,606 | $ | 270,149 | $ | 257,236 | ||||||||||||
Total deposits | 143,649 | 128,198 | 117,664 | 108,532 | 261,313 | 236,730 | ||||||||||||||||||
Year end | ||||||||||||||||||||||||
Total loans and leases | $ | 131,019 | $ | 130,066 | $ | 141,555 | $ | 139,401 | $ | 272,574 | $ | 269,467 | ||||||||||||
Total deposits | 130,557 | 144,312 | 120,787 | 120,860 | 251,344 | 265,172 |
Investment Banking Fees | |||||||||||||||
Global Banking | Total Corporation | ||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | |||||||||||
Products | |||||||||||||||
Advisory | $ | 1,098 | $ | 1,019 | $ | 1,207 | $ | 1,125 | |||||||
Debt issuance | 1,532 | 1,620 | 3,583 | 3,804 | |||||||||||
Equity issuance | 583 | 595 | 1,490 | 1,472 | |||||||||||
Gross investment banking fees | 3,213 | 3,234 | 6,280 | 6,401 | |||||||||||
Self-led deals | (91 | ) | (92 | ) | (215 | ) | (275 | ) | |||||||
Total investment banking fees | $ | 3,122 | $ | 3,142 | $ | 6,065 | $ | 6,126 |
45 Bank of America 2014 |
(Dollars in millions) | 2014 | 2013 | % Change | ||||||||
Net interest income (FTE basis) | $ | 3,986 | $ | 4,224 | (6 | )% | |||||
Noninterest income: | |||||||||||
Investment and brokerage services | 2,163 | 2,046 | 6 | ||||||||
Investment banking fees | 2,743 | 2,724 | 1 | ||||||||
Trading account profits | 5,997 | 6,734 | (11 | ) | |||||||
All other income (loss) | 1,230 | (338 | ) | n/m | |||||||
Total noninterest income | 12,133 | 11,166 | 9 | ||||||||
Total revenue, net of interest expense (FTE basis) | 16,119 | 15,390 | 5 | ||||||||
Provision for credit losses | 110 | 140 | (21 | ) | |||||||
Noninterest expense | 11,771 | 11,996 | (2 | ) | |||||||
Income before income taxes (FTE basis) | 4,238 | 3,254 | 30 | ||||||||
Income tax expense (FTE basis) | 1,519 | 2,101 | (28 | ) | |||||||
Net income | $ | 2,719 | $ | 1,153 | 136 | ||||||
Return on average allocated capital | 8 | % | 4 | % | |||||||
Efficiency ratio (FTE basis) | 73.03 | 77.94 | |||||||||
Balance Sheet | |||||||||||
Average | |||||||||||
Total trading-related assets (1) | $ | 449,814 | $ | 468,934 | (4 | ) | |||||
Total loans and leases | 62,064 | 60,057 | 3 | ||||||||
Total earning assets (1) | 461,179 | 481,433 | (4 | ) | |||||||
Total assets | 607,538 | 632,681 | (4 | ) | |||||||
Allocated capital | 34,000 | 30,000 | 13 | ||||||||
Year end | |||||||||||
Total trading-related assets (1) | $ | 418,860 | $ | 411,080 | 2 | ||||||
Total loans and leases | 59,388 | 67,381 | (12 | ) | |||||||
Total earning assets (1) | 421,799 | 432,807 | (3 | ) | |||||||
Total assets | 579,514 | 575,472 | 1 |
(1) | Trading-related assets include derivative assets, which are considered non-earning assets. |
Bank of America 2014 46 |
Sales and Trading Revenue (1, 2) | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
Sales and trading revenue | |||||||
Fixed income, currencies and commodities | $ | 8,706 | $ | 8,231 | |||
Equities | 4,215 | 4,180 | |||||
Total sales and trading revenue | $ | 12,921 | $ | 12,411 | |||
Sales and trading revenue, excluding net DVA/FVA (3) | |||||||
Fixed income, currencies and commodities | $ | 9,013 | $ | 9,345 | |||
Equities | 4,148 | 4,224 | |||||
Total sales and trading revenue, excluding net DVA/FVA | $ | 13,161 | $ | 13,569 |
(1) | Includes FTE adjustments of $181 million and $180 million for 2014 and 2013. For more information on sales and trading revenue, see Note 2 – Derivatives to the Consolidated Financial Statements. |
(2) | Includes Global Banking sales and trading revenue of $382 million and $385 million for 2014 and 2013. |
(3) | FICC and Equities sales and trading revenue, excluding the impact of net DVA and FVA, is a non-GAAP financial measure. FICC net DVA/FVA losses were $307 million for 2014 compared to net DVA losses of $1.1 billion in 2013. Equities net DVA/FVA gains were $67 million for 2014 compared to net DVA losses of $44 million in 2013. |
47 Bank of America 2014 |
(Dollars in millions) | 2014 | 2013 | % Change | ||||||||
Net interest income (FTE basis) | $ | (516 | ) | $ | 982 | n/m | |||||
Noninterest income: | |||||||||||
Card income | 356 | 328 | 9 | % | |||||||
Equity investment income | 601 | 2,610 | (77 | ) | |||||||
Gains on sales of debt securities | 1,311 | 1,230 | 7 | ||||||||
All other loss | (2,467 | ) | (2,587 | ) | (5 | ) | |||||
Total noninterest income | (199 | ) | 1,581 | n/m | |||||||
Total revenue, net of interest expense (FTE basis) | (715 | ) | 2,563 | n/m | |||||||
Provision (benefit) for credit losses | (978 | ) | (666 | ) | 47 | ||||||
Noninterest expense | 2,881 | 4,559 | (37 | ) | |||||||
Loss before income taxes (FTE basis) | (2,618 | ) | (1,330 | ) | 97 | ||||||
Income tax benefit (FTE basis) | (2,622 | ) | (2,042 | ) | 28 | ||||||
Net income | $ | 4 | $ | 712 | (99 | ) | |||||
Balance Sheet | |||||||||||
Average | |||||||||||
Loans and leases: | |||||||||||
Residential mortgage | $ | 180,249 | $ | 208,535 | (14 | ) | |||||
Non-U.S. credit card | 11,511 | 10,861 | 6 | ||||||||
Other | 10,752 | 16,064 | (33 | ) | |||||||
Total loans and leases | 202,512 | 235,460 | (14 | ) | |||||||
Total assets (1) | 160,272 | 216,012 | (26 | ) | |||||||
Total deposits | 30,255 | 34,919 | (13 | ) | |||||||
Year end | |||||||||||
Loans and leases: | |||||||||||
Residential mortgage | $ | 155,595 | $ | 197,061 | (21 | ) | |||||
Non-U.S. credit card | 10,465 | 11,541 | (9 | ) | |||||||
Other | 6,552 | 12,088 | (46 | ) | |||||||
Total loans and leases | 172,612 | 220,690 | (22 | ) | |||||||
Total assets (1) | 142,812 | 167,624 | (15 | ) | |||||||
Total deposits | 18,898 | 27,912 | (32 | ) |
(1) | In segments where the total of liabilities and equity exceeds assets, which are generally deposit-taking segments, we allocate assets from All Other to those segments to match liabilities (i.e., deposits) and allocated shareholders’ equity. Such allocated assets were $595.2 billion and $538.8 billion for 2014 and 2013, and $589.9 billion and $569.8 billion at December 31, 2014 and 2013. |
Bank of America 2014 48 |
Equity Investments | |||||||
December 31 | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
Global Principal Investments | $ | 912 | $ | 1,604 | |||
Strategic and other investments | 858 | 822 | |||||
Total equity investments included in All Other | $ | 1,770 | $ | 2,426 |
Equity Investment Income | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
Global Principal Investments | $ | (46 | ) | $ | 379 | ||
Strategic and other investments | 647 | 2,231 | |||||
Total equity investment income included in All Other | 601 | 2,610 | |||||
Total equity investment income included in the business segments | 529 | 291 | |||||
Total consolidated equity investment income | $ | 1,130 | $ | 2,901 |
49 Bank of America 2014 |
Table 11 | Contractual Obligations | |||||||||||||||||||
December 31, 2014 | ||||||||||||||||||||
(Dollars in millions) | Due in One Year or Less | Due After One Year Through Three Years | Due After Three Years Through Five Years | Due After Five Years | Total | |||||||||||||||
Long-term debt | $ | 30,724 | $ | 80,753 | $ | 49,136 | $ | 82,526 | $ | 243,139 | ||||||||||
Operating lease obligations | 2,553 | 4,157 | 2,725 | 4,971 | 14,406 | |||||||||||||||
Purchase obligations | 2,077 | 2,864 | 361 | 242 | 5,544 | |||||||||||||||
Time deposits | 75,604 | 5,865 | 1,640 | 1,734 | 84,843 | |||||||||||||||
Other long-term liabilities | 1,470 | 928 | 698 | 1,136 | 4,232 | |||||||||||||||
Estimated interest expense on long-term debt and time deposits (1) | 5,036 | 10,511 | 7,665 | 12,323 | 35,535 | |||||||||||||||
Total contractual obligations | $ | 117,464 | $ | 105,078 | $ | 62,225 | $ | 102,932 | $ | 387,699 |
(1) | Represents forecasted net interest expense on long-term debt and time deposits. Forecasts are based on the contractual maturity dates of each liability, and are net of derivative hedges, where applicable. |
Bank of America 2014 50 |
51 Bank of America 2014 |
Table 12 | Overview of Non-Agency Securitization and Whole-loan Balances from 2004 to 2008 | |||||||||||||||||||||||||||||||||||
Principal Balance | Defaulted or Severely Delinquent | |||||||||||||||||||||||||||||||||||
(Dollars in billions) By Entity | Original Principal Balance | Outstanding Principal Balance December 31, 2014 | Outstanding Principal Balance 180 Days or More Past Due | Defaulted Principal Balance | Defaulted or Severely Delinquent | Borrower Made Less than 13 Payments | Borrower Made 13 to 24 Payments | Borrower Made 25 to 36 Payments | Borrower Made More than 36 Payments | |||||||||||||||||||||||||||
Bank of America | $ | 100 | $ | 15 | $ | 3 | $ | 7 | $ | 10 | $ | 1 | $ | 2 | $ | 2 | $ | 5 | ||||||||||||||||||
Countrywide | 716 | 153 | 35 | 150 | 185 | 24 | 44 | 44 | 73 | |||||||||||||||||||||||||||
Merrill Lynch | 72 | 13 | 3 | 18 | 21 | 3 | 4 | 3 | 11 | |||||||||||||||||||||||||||
First Franklin | 82 | 14 | 3 | 26 | 29 | 5 | 6 | 5 | 13 | |||||||||||||||||||||||||||
Total (1, 2) | $ | 970 | $ | 195 | $ | 44 | $ | 201 | $ | 245 | $ | 33 | $ | 56 | $ | 54 | $ | 102 | ||||||||||||||||||
By Product | ||||||||||||||||||||||||||||||||||||
Prime | $ | 302 | $ | 55 | $ | 7 | $ | 27 | $ | 34 | $ | 2 | $ | 6 | $ | 7 | $ | 19 | ||||||||||||||||||
Alt-A | 173 | 44 | 10 | 40 | 50 | 7 | 12 | 11 | 20 | |||||||||||||||||||||||||||
Pay option | 150 | 32 | 10 | 44 | 54 | 5 | 13 | 15 | 21 | |||||||||||||||||||||||||||
Subprime | 251 | 50 | 15 | 70 | 85 | 17 | 20 | 16 | 32 | |||||||||||||||||||||||||||
Home equity | 88 | 9 | — | 18 | 18 | 2 | 5 | 4 | 7 | |||||||||||||||||||||||||||
Other | 6 | 5 | 2 | 2 | 4 | — | — | 1 | 3 | |||||||||||||||||||||||||||
Total | $ | 970 | $ | 195 | $ | 44 | $ | 201 | $ | 245 | $ | 33 | $ | 56 | $ | 54 | $ | 102 |
(1) | Excludes transactions sponsored by Bank of America and Merrill Lynch where no representations or warranties were made. |
(2) | Includes exposures on third-party sponsored transactions related to legacy entity originations. |
Bank of America 2014 52 |
53 Bank of America 2014 |
Bank of America 2014 54 |
55 Bank of America 2014 |
Bank of America 2014 56 |
57 Bank of America 2014 |
Bank of America 2014 58 |
59 Bank of America 2014 |
Table 13 | Summary of Certain Basel 3 Regulatory Capital Transition Provisions | |||||||||
Beginning on January 1 of each year | 2014 | 2015 | 2016 | 2017 | 2018 | |||||
Common equity tier 1 capital | ||||||||||
Percent of total amount deducted from Common equity tier 1 capital includes: | 20% | 40% | 60% | 80% | 100% | |||||
Deferred tax assets arising from net operating loss and tax credit carryforwards; intangibles, other than mortgage servicing rights and goodwill; defined benefit pension fund net assets; net unrealized cumulative gains (losses) related to changes in own credit risk on liabilities, including derivatives, measured at fair value; direct and indirect investments in own Common equity tier 1 capital instruments; certain amounts exceeding the threshold by 10 percent individually and 15 percent in aggregate | ||||||||||
Percent of total amount used to adjust Common equity tier 1 capital includes (1): | 80% | 60% | 40% | 20% | 0% | |||||
Net unrealized gains (losses) on AFS debt and certain marketable equity securities recorded in accumulated OCI; employee benefit plan adjustments recorded in accumulated OCI | ||||||||||
Tier 1 capital | ||||||||||
Percent of total amount deducted from Tier 1 capital includes: | 80% | 60% | 40% | 20% | 0% | |||||
Deferred tax assets arising from net operating loss and tax credit carryforwards; defined benefit pension fund net assets; net unrealized cumulative gains (losses) related to changes in own credit risk on liabilities, including derivatives, measured at fair value |
(1) | Represents the phase-out percentage of the exclusion by year (e.g., 20 percent of net unrealized gains (losses) on AFS debt and certain marketable equity securities recorded in accumulated OCI will be included in 2014). |
Bank of America 2014 60 |
Table 14 | Bank of America Corporation Regulatory Capital | |||||||||||||
December 31 | ||||||||||||||
2014 | 2013 | |||||||||||||
Basel 3 Transition | Basel 1 | |||||||||||||
(Dollars in billions) | Ratio | Minimum Required (1) | Ratio | Minimum Required (1) | ||||||||||
Common equity tier 1 capital ratio (2, 3) | 12.3 | % | 4.0 | % | n/a | n/a | ||||||||
Tier 1 common capital ratio | n/a | n/a | 10.9 | % | n/a | |||||||||
Tier 1 capital ratio | 13.4 | 6.0 | 12.2 | 6.0 | % | |||||||||
Total capital ratio | 16.5 | 10.0 | 15.1 | 10.0 | ||||||||||
Tier 1 leverage ratio | 8.2 | 5.0 | 7.7 | 5.0 | ||||||||||
Risk-weighted assets (3) | $ | 1,262 | n/a | $ | 1,298 | n/a | ||||||||
Adjusted quarterly average total assets (4) | 2,060 | n/a | 2,052 | n/a |
(1) | Percent required to meet guidelines to be considered “well capitalized” under the Prompt Corrective Action framework, except for Common equity tier 1 capital which reflects capital adequacy minimum requirements as an advanced approaches bank under Basel 3 during a transition period in 2014. |
(2) | When presented on a fully phased-in basis, beginning January 1, 2019, the minimum Basel 3 Common equity tier 1 capital ratio requirement for the Corporation is expected to significantly increase and will be comprised of the minimum ratio of the then-applicable 4.5 percent, plus a capital conservation buffer and the GSIB buffer. |
(3) | On a pro-forma basis, under Basel 3 Standardized – Transition, the December 31, 2013 Common equity tier 1 capital ratio would have been 11.6 percent and risk-weighted assets would have been $1,316 billion. |
(4) | Reflects adjusted average total assets for the three months ended December 31, 2014 and 2013. |
61 Bank of America 2014 |
Table 15 | Capital Composition | |||||||
December 31 | ||||||||
2014 | 2013 | |||||||
(Dollars in millions) | Basel 3 Transition | Basel 1 | ||||||
Total common shareholders’ equity | $ | 224,162 | $ | 219,333 | ||||
Goodwill | (69,234 | ) | (69,844 | ) | ||||
Intangibles, other than mortgage servicing rights and goodwill | (639 | ) | — | |||||
Nonqualifying intangible assets (includes core deposit intangibles, affinity relationships, customer relationships and other intangibles) | — | (4,263 | ) | |||||
Net unrealized gains (losses) on AFS debt securities and net losses on derivatives recorded in accumulated OCI, net-of-tax | 573 | 5,538 | ||||||
Unamortized net periodic benefit costs recorded in accumulated OCI, net-of-tax | 2,680 | 2,407 | ||||||
DVA related to liabilities and derivatives (1) | 231 | 2,188 | ||||||
Deferred tax assets arising from net operating loss and tax credit carryforwards (2) | (2,226 | ) | (15,391 | ) | ||||
Other | (186 | ) | 1,554 | |||||
Common equity tier 1 capital (3) | 155,361 | 141,522 | ||||||
Qualifying preferred stock, net of issuance cost | 19,308 | 10,435 | ||||||
Deferred tax assets arising from net operating loss and tax credit carryforwards under transition | (8,905 | ) | — | |||||
DVA related to liabilities and derivatives under transition | 925 | — | ||||||
Defined benefit pension fund assets | (599 | ) | — | |||||
Trust preferred securities | 2,893 | 5,785 | ||||||
Other | (10 | ) | — | |||||
Total Tier 1 capital | 168,973 | 157,742 | ||||||
Long-term debt qualifying as Tier 2 capital | 17,953 | 21,175 | ||||||
Nonqualifying trust preferred securities subject to phase out from Tier 2 capital | 3,881 | — | ||||||
Allowance for loan and lease losses | 14,419 | 17,428 | ||||||
Reserve for unfunded lending commitments | 528 | 484 | ||||||
Allowance for loan and lease losses exceeding 1.25 percent of risk-weighted assets | (313 | ) | (1,637 | ) | ||||
Other | 3,229 | 1,375 | ||||||
Total capital | $ | 208,670 | $ | 196,567 |
(1) | Represents loss on structured liabilities and derivatives, net-of-tax, that is excluded from Common equity tier 1, Tier 1 and Total capital for regulatory capital purposes. |
(2) | December 31, 2014 amount represents phase-in portion under Basel 3 Standardized – Transition. The December 31, 2013 amount represents the full Basel 1 deferred tax asset disallowance. |
(3) | Tier 1 common capital under the Basel 1 – 2013 Rules at December 31, 2013. |
Bank of America 2014 62 |
Table 16 | Regulatory Capital Reconciliations (1, 2) | |||||||
December 31 2013 | ||||||||
(Dollars in millions) | Basel 1 | |||||||
Regulatory capital – Basel 1 to Basel 3 (fully phased-in) | ||||||||
Basel 1 Tier 1 capital | $ | 157,742 | ||||||
Deduction of qualifying preferred stock and trust preferred securities | (16,220 | ) | ||||||
Basel 1 Tier 1 common capital | 141,522 | |||||||
Deduction of defined benefit pension assets | (829 | ) | ||||||
Deferred tax assets and threshold deductions (deferred tax asset temporary differences, MSRs and significant investments) | (5,459 | ) | ||||||
Net unrealized losses in accumulated OCI on AFS debt and certain marketable equity securities, and employee benefit plans | (5,664 | ) | ||||||
Other deductions, net | (1,624 | ) | ||||||
Basel 3 Common equity tier 1 capital (fully phased-in) | $ | 127,946 | ||||||
December 31 2014 | ||||||||
Basel 3 Transition | ||||||||
Regulatory capital – Basel 3 transition to fully phased-in | ||||||||
Common equity tier 1 capital (transition) | $ | 155,361 | ||||||
Deferred tax assets arising from net operating loss and tax credit carryforwards phased in during transition | (8,905 | ) | ||||||
DVA related to liabilities and derivatives phased in during transition | 925 | |||||||
Defined benefit pension fund assets phased in during transition | (599 | ) | ||||||
Other adjustments and deductions phased in during transition | (5,565 | ) | ||||||
Common equity tier 1 capital (fully phased-in) | $ | 141,217 | ||||||
December 31 | ||||||||
2014 | 2013 | |||||||
Basel 3 Transition | Basel 1 | |||||||
Risk-weighted assets – As reported to Basel 3 (fully phased-in) | ||||||||
As reported risk-weighted assets | $ | 1,261,544 | $ | 1,297,593 | ||||
Changes in risk-weighted assets from reported to fully phased-in | 153,722 | 162,731 | ||||||
Basel 3 Standardized approach risk-weighted assets (fully phased-in) | 1,415,266 | 1,460,324 | ||||||
Changes in risk-weighted assets for advanced models | 50,213 | (133,027 | ) | |||||
Basel 3 Advanced approaches risk-weighted assets (fully phased-in) | $ | 1,465,479 | $ | 1,327,297 | ||||
Regulatory capital ratios | ||||||||
Basel 1 Tier 1 common | n/a | 10.9 | % | |||||
Basel 3 Standardized approach Common equity tier 1 (transition) | 12.3 | % | n/a | |||||
Basel 3 Standardized approach Common equity tier 1 (fully phased-in) | 10.0 | 8.8 | ||||||
Basel 3 Advanced approaches Common equity tier 1 (fully phased-in) (3) | 9.6 | 9.6 |
(1) | Fully phased-in Basel 3 estimates are based on our current understanding of the Standardized and Advanced approaches under the Basel 3 rules. The Advanced approaches estimates assume approval by U.S. banking regulators of our internal analytical models, and do not include the benefit of the removal of the surcharge applicable to the CRM. |
(2) | On January 1, 2014, we became subject to the Basel 3 rules, which include certain transition provisions primarily related to regulatory deductions and adjustments impacting Common equity tier 1 capital and Tier 1 capital. We reported under the Basel 1 – 2013 Rules at December 31, 2013. |
(3) | We are currently working with the U.S. banking regulators to obtain approval of certain internal analytical models including the wholesale (e.g., commercial) and other credit models in order to exit parallel run. The U.S. banking regulators have indicated that they will require modifications to these models which would likely result in a material increase in our risk-weighted assets resulting in a decrease in our capital ratios. |
63 Bank of America 2014 |
Table 17 | Bank of America, N.A. Regulatory Capital | |||||||||||||||||||
December 31 | ||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||
(Dollars in millions) | Ratio | Amount | Minimum Required (1) | Ratio | Amount | Minimum Required (1) | ||||||||||||||
Common equity tier 1 capital (2) | 13.1 | % | $ | 145,150 | 4.0 | % | n/a | n/a | n/a | |||||||||||
Tier 1 capital | 13.1 | 145,150 | 6.0 | 12.3 | % | $ | 125,886 | 6.0 | % | |||||||||||
Total capital | 14.6 | 161,623 | 10.0 | 13.8 | 141,232 | 10.0 | ||||||||||||||
Tier 1 leverage | 9.6 | 145,150 | 5.0 | 9.2 | 125,886 | 5.0 |
(1) | Percent required to meet guidelines to be considered “well capitalized” under the Prompt Corrective Action framework, except for Common equity tier 1 capital which reflects capital adequacy minimum requirements as an advanced approaches bank under Basel 3 during a transition period in 2014. |
(2) | When presented on a fully phased-in basis, beginning January 1, 2019, the minimum Basel 3 Common equity tier 1 capital ratio requirement for BANA is expected to significantly increase and will be comprised of the minimum ratio of the then-applicable 4.5 percent, plus a capital conservation buffer and the GSIB buffer. |
Bank of America 2014 64 |
65 Bank of America 2014 |
Table 18 | Global Excess Liquidity Sources | ||||||||||
December 31 | Average for Three Months Ended December 31 2014 | ||||||||||
(Dollars in billions) | 2014 | 2013 | |||||||||
Parent company | $ | 98 | $ | 95 | $ | 92 | |||||
Bank subsidiaries | 306 | 249 | 314 | ||||||||
Other regulated entities | 35 | 32 | 32 | ||||||||
Total Global Excess Liquidity Sources | $ | 439 | $ | 376 | $ | 438 |
Table 19 | Global Excess Liquidity Sources Composition | |||||||
December 31 | ||||||||
(Dollars in billions) | 2014 | 2013 | ||||||
Cash on deposit | $ | 97 | $ | 90 | ||||
U.S. Treasury securities | 74 | 20 | ||||||
U.S. agency securities and mortgage-backed securities | 252 | 245 | ||||||
Non-U.S. government and supranational securities | 16 | 21 | ||||||
Total Global Excess Liquidity Sources | $ | 439 | $ | 376 |
Bank of America 2014 66 |
67 Bank of America 2014 |
Table 20 | Long-term Debt by Major Currency | |||||||
December 31 | ||||||||
(Dollars in millions) | 2014 | 2013 | ||||||
U.S. Dollar | $ | 191,264 | $ | 176,294 | ||||
Euro | 30,687 | 46,029 | ||||||
British Pound | 7,881 | 9,772 | ||||||
Japanese Yen | 6,058 | 9,115 | ||||||
Australian Dollar | 2,135 | 1,870 | ||||||
Canadian Dollar | 1,779 | 2,402 | ||||||
Swiss Franc | 897 | 1,274 | ||||||
Other | 2,438 | 2,918 | ||||||
Total long-term debt | $ | 243,139 | $ | 249,674 |
Bank of America 2014 68 |
Table 21 | Senior Debt Ratings | |||||||||||||||||
Moody’s Investors Service | Standard & Poor’s | Fitch Ratings | ||||||||||||||||
Long-term | Short-term | Outlook | Long-term | Short-term | Outlook | Long-term | Short-term | Outlook | ||||||||||
Bank of America Corporation | Baa2 | P-2 | Stable | A- | A-2 | Negative | A | F1 | Negative | |||||||||
Bank of America, N.A. | A2 | P-1 | Stable | A | A-1 | Stable | A | F1 | Negative | |||||||||
Merrill Lynch, Pierce, Fenner & Smith | NR | NR | NR | A | A-1 | Stable | A | F1 | Negative | |||||||||
Merrill Lynch International | NR | NR | NR | A | A-1 | Stable | A | F1 | Negative |
Table 22 | Additional Collateral Required to be Posted Upon Downgrade | ||||||
December 31, 2014 | |||||||
(Dollars in millions) | One incremental notch | Second incremental notch | |||||
Bank of America Corporation | $ | 1,402 | $ | 2,825 | |||
Bank of America, N.A. and subsidiaries (1) | 1,072 | 1,886 |
(1) | Included in Bank of America Corporation collateral requirements in this table. |
Table 23 | Derivative Liabilities Subject to Unilateral Termination Upon Downgrade | ||||||
December 31, 2014 | |||||||
(Dollars in millions) | One incremental notch | Second incremental notch | |||||
Derivative liability | $ | 1,785 | $ | 3,850 | |||
Collateral posted | 1,520 | 2,986 |
69 Bank of America 2014 |
Bank of America 2014 70 |
Table 24 | Consumer Loans and Leases | |||||||||||||||
December 31 | ||||||||||||||||
Outstandings | Purchased Credit-impaired Loan Portfolio | |||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Residential mortgage (1) | $ | 216,197 | $ | 248,066 | $ | 15,152 | $ | 18,672 | ||||||||
Home equity | 85,725 | 93,672 | 5,617 | 6,593 | ||||||||||||
U.S. credit card | 91,879 | 92,338 | n/a | n/a | ||||||||||||
Non-U.S. credit card | 10,465 | 11,541 | n/a | n/a | ||||||||||||
Direct/Indirect consumer (2) | 80,381 | 82,192 | n/a | n/a | ||||||||||||
Other consumer (3) | 1,846 | 1,977 | n/a | n/a | ||||||||||||
Consumer loans excluding loans accounted for under the fair value option | 486,493 | 529,786 | 20,769 | 25,265 | ||||||||||||
Loans accounted for under the fair value option (4) | 2,077 | 2,164 | n/a | n/a | ||||||||||||
Total consumer loans and leases | $ | 488,570 | $ | 531,950 | $ | 20,769 | $ | 25,265 |
(1) | Outstandings include pay option loans of $3.2 billion and $4.4 billion at December 31, 2014 and 2013. We no longer originate pay option loans. |
(2) | Outstandings include dealer financial services loans of $37.7 billion and $38.5 billion, unsecured consumer lending loans of $1.5 billion and $2.7 billion, U.S. securities-based lending loans of $35.8 billion and $31.2 billion, non-U.S. consumer loans of $4.0 billion and $4.7 billion, student loans of $632 million and $4.1 billion and other consumer loans of $761 million and $1.0 billion at December 31, 2014 and 2013. |
(3) | Outstandings include consumer finance loans of $676 million and $1.2 billion, consumer leases of $1.0 billion and $606 million, consumer overdrafts of $162 million and $176 million and other non-U.S. consumer loans of $3 million and $5 million at December 31, 2014 and 2013. |
(4) | Consumer loans accounted for under the fair value option include residential mortgage loans of $1.9 billion and $2.0 billion and home equity loans of $196 million and $147 million at December 31, 2014 and 2013. For more information on the fair value option, see Consumer Portfolio Credit Risk Management – Consumer Loans Accounted for Under the Fair Value Option on page 82 and Note 21 – Fair Value Option to the Consolidated Financial Statements. |
71 Bank of America 2014 |
Table 25 | Consumer Credit Quality | |||||||||||||||
December 31 | ||||||||||||||||
Nonperforming | Accruing Past Due 90 Days or More | |||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Residential mortgage (1) | $ | 6,889 | $ | 11,712 | $ | 11,407 | $ | 16,961 | ||||||||
Home equity | 3,901 | 4,075 | — | — | ||||||||||||
U.S. credit card | n/a | n/a | 866 | 1,053 | ||||||||||||
Non-U.S. credit card | n/a | n/a | 95 | 131 | ||||||||||||
Direct/Indirect consumer | 28 | 35 | 64 | 408 | ||||||||||||
Other consumer | 1 | 18 | 1 | 2 | ||||||||||||
Total (2) | $ | 10,819 | $ | 15,840 | $ | 12,433 | $ | 18,555 | ||||||||
Consumer loans and leases as a percentage of outstanding consumer loans and leases (2) | 2.22 | % | 2.99 | % | 2.56 | % | 3.50 | % | ||||||||
Consumer loans and leases as a percentage of outstanding loans and leases, excluding PCI and fully-insured loan portfolios (2) | 2.70 | 3.80 | 0.26 | 0.38 |
(1) | Residential mortgage loans accruing past due 90 days or more are fully-insured loans. At December 31, 2014 and 2013, residential mortgage included $7.3 billion and $13.0 billion of loans on which interest has been curtailed by the FHA, and therefore are no longer accruing interest, although principal is still insured, and $4.1 billion and $4.0 billion of loans on which interest was still accruing. |
(2) | Balances exclude consumer loans accounted for under the fair value option. At December 31, 2014 and 2013, $392 million and $445 million of loans accounted for under the fair value option were past due 90 days or more and not accruing interest. |
Table 26 | Consumer Net Charge-offs and Related Ratios | |||||||||||||
Net Charge-offs (1) | Net Charge-off Ratios (1, 2) | |||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | ||||||||||
Residential mortgage | $ | (114 | ) | $ | 1,084 | (0.05 | )% | 0.42 | % | |||||
Home equity | 907 | 1,803 | 1.01 | 1.80 | ||||||||||
U.S. credit card | 2,638 | 3,376 | 2.96 | 3.74 | ||||||||||
Non-U.S. credit card | 242 | 399 | 2.10 | 3.68 | ||||||||||
Direct/Indirect consumer | 169 | 345 | 0.20 | 0.42 | ||||||||||
Other consumer | 229 | 234 | 11.27 | 12.96 | ||||||||||
Total | $ | 4,071 | $ | 7,241 | 0.80 | 1.34 |
(1) | Net charge-offs exclude write-offs in the PCI loan portfolio of $545 million in residential mortgage and $265 million in home equity in 2014 compared to $1.1 billion in residential mortgage and $1.2 billion in home equity in 2013. These write-offs decreased the PCI valuation allowance included as part of the allowance for loan and lease losses. For more information on PCI write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 78. |
(2) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option. |
Bank of America 2014 72 |
Table 27 | Home Loans Portfolio (1) | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
Outstandings | Nonperforming | Net Charge-offs (2) | ||||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||
Core portfolio | ||||||||||||||||||||||||
Residential mortgage | $ | 162,220 | $ | 177,336 | $ | 2,398 | $ | 3,316 | $ | 140 | $ | 274 | ||||||||||||
Home equity | 51,887 | 54,499 | 1,496 | 1,431 | 275 | 439 | ||||||||||||||||||
Total Core portfolio | 214,107 | 231,835 | 3,894 | 4,747 | 415 | 713 | ||||||||||||||||||
Legacy Assets & Servicing portfolio | ||||||||||||||||||||||||
Residential mortgage | 53,977 | 70,730 | 4,491 | 8,396 | (254 | ) | 810 | |||||||||||||||||
Home equity | 33,838 | 39,173 | 2,405 | 2,644 | 632 | 1,364 | ||||||||||||||||||
Total Legacy Assets & Servicing portfolio | 87,815 | 109,903 | 6,896 | 11,040 | 378 | 2,174 | ||||||||||||||||||
Home loans portfolio | ||||||||||||||||||||||||
Residential mortgage | 216,197 | 248,066 | 6,889 | 11,712 | (114 | ) | 1,084 | |||||||||||||||||
Home equity | 85,725 | 93,672 | 3,901 | 4,075 | 907 | 1,803 | ||||||||||||||||||
Total home loans portfolio | $ | 301,922 | $ | 341,738 | $ | 10,790 | $ | 15,787 | $ | 793 | $ | 2,887 | ||||||||||||
December 31 | ||||||||||||||||||||||||
Allowance for Loan and Lease Losses | Provision for Loan and Lease Losses | |||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||
Core portfolio | ||||||||||||||||||||||||
Residential mortgage | $ | 593 | $ | 728 | $ | (47 | ) | $ | 166 | |||||||||||||||
Home equity | 702 | 965 | 3 | 119 | ||||||||||||||||||||
Total Core portfolio | 1,295 | 1,693 | (44 | ) | 285 | |||||||||||||||||||
Legacy Assets & Servicing portfolio | ||||||||||||||||||||||||
Residential mortgage | 2,307 | 3,356 | (696 | ) | (979 | ) | ||||||||||||||||||
Home equity | 2,333 | 3,469 | (236 | ) | (430 | ) | ||||||||||||||||||
Total Legacy Assets & Servicing portfolio | 4,640 | 6,825 | (932 | ) | (1,409 | ) | ||||||||||||||||||
Home loans portfolio | ||||||||||||||||||||||||
Residential mortgage | 2,900 | 4,084 | (743 | ) | (813 | ) | ||||||||||||||||||
Home equity | 3,035 | 4,434 | (233 | ) | (311 | ) | ||||||||||||||||||
Total home loans portfolio | $ | 5,935 | $ | 8,518 | $ | (976 | ) | $ | (1,124 | ) |
(1) | Outstandings and nonperforming amounts exclude loans accounted for under the fair value option. Consumer loans accounted for under the fair value option include residential mortgage loans of $1.9 billion and $2.0 billion and home equity loans of $196 million and $147 million at December 31, 2014 and 2013. For more information on the fair value option, see Consumer Portfolio Credit Risk Management – Consumer Loans Accounted for Under the Fair Value Option on page 82 and Note 21 – Fair Value Option to the Consolidated Financial Statements. |
(2) | Net charge-offs exclude write-offs in the PCI loan portfolio of $545 million in residential mortgage and $265 million in home equity in 2014, which are included in the Legacy Assets & Servicing portfolio, compared to $1.1 billion in residential mortgage and $1.2 billion in home equity in 2013. Write-offs in the PCI loan portfolio decrease the PCI valuation allowance included as part of the allowance for loan and lease losses. For more information on PCI write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 78. |
73 Bank of America 2014 |
Table 28 | Residential Mortgage – Key Credit Statistics | |||||||||||||||
December 31 | ||||||||||||||||
Reported Basis (1) | Excluding Purchased Credit-impaired and Fully-insured Loans | |||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Outstandings | $ | 216,197 | $ | 248,066 | $ | 136,075 | $ | 142,147 | ||||||||
Accruing past due 30 days or more | 16,485 | 23,052 | 1,868 | 2,371 | ||||||||||||
Accruing past due 90 days or more | 11,407 | 16,961 | — | — | ||||||||||||
Nonperforming loans | 6,889 | 11,712 | 6,889 | 11,712 | ||||||||||||
Percent of portfolio | ||||||||||||||||
Refreshed LTV greater than 90 but less than or equal to 100 (2) | 9 | % | 11 | % | 6 | % | 8 | % | ||||||||
Refreshed LTV greater than 100 (2) | 12 | 17 | 7 | 11 | ||||||||||||
Refreshed FICO below 620 | 16 | 20 | 8 | 11 | ||||||||||||
2006 and 2007 vintages (3) | 19 | 21 | 22 | 27 | ||||||||||||
Net charge-off ratio (4) | (0.05 | ) | 0.42 | (0.08 | ) | 0.74 |
(1) | Outstandings, accruing past due, nonperforming loans and percentages of portfolio exclude loans accounted for under the fair value option. There were $1.9 billion and $2.0 billion of residential mortgage loans accounted for under the fair value option at December 31, 2014 and 2013. For more information on the fair value option, see Consumer Portfolio Credit Risk Management – Consumer Loans Accounted for Under the Fair Value Option on page 82 and Note 21 – Fair Value Option to the Consolidated Financial Statements. |
(2) | Effective December 31, 2014, with the exception of high-value properties, underlying values for LTV ratios are primarily determined using automated valuation models. For high-value properties, generally with an original value of $1 million or more, estimated property values are determined using the CoreLogic Case-Shiller Index. Prior-period values have been updated to reflect this change. Previously reported values were primarily determined through an index-based approach. |
(3) | These vintages of loans account for $2.8 billion, or 41 percent, and $6.2 billion, or 53 percent, of nonperforming residential mortgage loans at December 31, 2014 and 2013. Additionally, these vintages contributed net recoveries of $233 million to residential mortgage net recoveries in 2014 and $653 million, or 60 percent, of total residential mortgage net charge-offs in 2013. |
(4) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans excluding loans accounted for under the fair value option. |
Bank of America 2014 74 |
Table 29 | Residential Mortgage State Concentrations | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
Outstandings (1) | Nonperforming (1) | Net Charge-offs (2) | ||||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||
California | $ | 45,496 | $ | 47,885 | $ | 1,459 | $ | 3,396 | $ | (280 | ) | $ | 148 | |||||||||||
New York (3) | 11,826 | 11,787 | 477 | 789 | 15 | 59 | ||||||||||||||||||
Florida (3) | 10,116 | 10,777 | 858 | 1,359 | (43 | ) | 117 | |||||||||||||||||
Texas | 6,635 | 6,766 | 269 | 407 | 1 | 25 | ||||||||||||||||||
Virginia | 4,402 | 4,774 | 244 | 369 | 4 | 31 | ||||||||||||||||||
Other U.S./Non-U.S. | 57,600 | 60,158 | 3,582 | 5,392 | 189 | 704 | ||||||||||||||||||
Residential mortgage loans (4) | $ | 136,075 | $ | 142,147 | $ | 6,889 | $ | 11,712 | $ | (114 | ) | $ | 1,084 | |||||||||||
Fully-insured loan portfolio | 64,970 | 87,247 | ||||||||||||||||||||||
Purchased credit-impaired residential mortgage loan portfolio | 15,152 | 18,672 | ||||||||||||||||||||||
Total residential mortgage loan portfolio | $ | 216,197 | $ | 248,066 |
(1) | Outstandings and nonperforming amounts exclude loans accounted for under the fair value option. There were $1.9 billion and $2.0 billion of residential mortgage loans accounted for under the fair value option at December 31, 2014 and 2013. For more information on the fair value option, see Consumer Portfolio Credit Risk Management – Consumer Loans Accounted for Under the Fair Value Option on page 82 and Note 21 – Fair Value Option to the Consolidated Financial Statements. |
(2) | Net charge-offs exclude $545 million of write-offs in the residential mortgage PCI loan portfolio in 2014 compared to $1.1 billion in 2013. These write-offs decreased the PCI valuation allowance included as part of the allowance for loan and lease losses. For more information on PCI write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 78. |
(3) | In these states, foreclosure requires a court order following a legal proceeding (judicial states). |
(4) | Amount excludes the PCI residential mortgage and fully-insured loan portfolios. |
75 Bank of America 2014 |
Table 30 | Home Equity – Key Credit Statistics | |||||||||||||||
December 31 | ||||||||||||||||
Reported Basis (1) | Excluding Purchased Credit-impaired Loans | |||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Outstandings | $ | 85,725 | $ | 93,672 | $ | 80,108 | $ | 87,079 | ||||||||
Accruing past due 30 days or more (2) | 640 | 901 | 640 | 901 | ||||||||||||
Nonperforming loans (2) | 3,901 | 4,075 | 3,901 | 4,075 | ||||||||||||
Percent of portfolio | ||||||||||||||||
Refreshed CLTV greater than 90 but less than or equal to 100 (3) | 8 | % | 9 | % | 7 | % | 8 | % | ||||||||
Refreshed CLTV greater than 100 (3) | 16 | 23 | 14 | 21 | ||||||||||||
Refreshed FICO below 620 | 8 | 8 | 7 | 8 | ||||||||||||
2006 and 2007 vintages (4) | 46 | 48 | 43 | 45 | ||||||||||||
Net charge-off ratio (5) | 1.01 | 1.80 | 1.09 | 1.94 |
(1) | Outstandings, accruing past due, nonperforming loans and percentages of the portfolio exclude loans accounted for under the fair value option. There were $196 million and $147 million of home equity loans accounted for under the fair value option at December 31, 2014 and 2013. For more information on the fair value option, see Consumer Portfolio Credit Risk Management – Consumer Loans Accounted for Under the Fair Value Option on page 82 and Note 21 – Fair Value Option to the Consolidated Financial Statements. |
(2) | Accruing past due 30 days or more includes $98 million and $131 million and nonperforming loans includes $505 million and $582 million of loans where we serviced the underlying first-lien at December 31, 2014 and 2013. |
(3) | Effective December 31, 2014, with the exception of high-value properties, underlying values for LTV ratios are primarily determined using automated valuation models. For high-value properties, generally with an original value of $1 million or more, estimated property values are determined using the CoreLogic Case-Shiller Index. Prior-period values have been updated to reflect this change. Previously reported values were primarily determined through an index-based approach. |
(4) | These vintages of loans have higher refreshed combined LTV ratios and accounted for 47 percent and 50 percent of nonperforming home equity loans at December 31, 2014 and 2013, and 59 percent and 63 percent of net charge-offs in 2014 and 2013. |
(5) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans excluding loans accounted for under the fair value option. |
Bank of America 2014 76 |
77 Bank of America 2014 |
Table 31 | Home Equity State Concentrations | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
Outstandings (1) | Nonperforming (1) | Net Charge-offs (2) | ||||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||
California | $ | 23,250 | $ | 25,061 | $ | 1,012 | $ | 1,047 | $ | 118 | $ | 509 | ||||||||||||
Florida (3) | 9,633 | 10,604 | 574 | 643 | 170 | 315 | ||||||||||||||||||
New Jersey (3) | 5,883 | 6,153 | 299 | 304 | 68 | 93 | ||||||||||||||||||
New York (3) | 5,671 | 6,035 | 387 | 405 | 81 | 110 | ||||||||||||||||||
Massachusetts | 3,655 | 3,881 | 148 | 144 | 30 | 42 | ||||||||||||||||||
Other U.S./Non-U.S. | 32,016 | 35,345 | 1,481 | 1,532 | 440 | 734 | ||||||||||||||||||
Home equity loans (4) | $ | 80,108 | $ | 87,079 | $ | 3,901 | $ | 4,075 | $ | 907 | $ | 1,803 | ||||||||||||
Purchased credit-impaired home equity portfolio | 5,617 | 6,593 | ||||||||||||||||||||||
Total home equity loan portfolio | $ | 85,725 | $ | 93,672 |
(1) | Outstandings and nonperforming amounts exclude loans accounted for under the fair value option. There were $196 million and $147 million of home equity loans accounted for under the fair value option at December 31, 2014 and 2013. For more information on the fair value option, see Consumer Portfolio Credit Risk Management – Consumer Loans Accounted for Under the Fair Value Option on page 82 and Note 21 – Fair Value Option to the Consolidated Financial Statements. |
(2) | Net charge-offs exclude $265 million of write-offs in the home equity PCI loan portfolio in 2014 compared to $1.2 billion in 2013. These write-offs decreased the PCI valuation allowance included as part of the allowance for loan and lease losses. For more information on PCI write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 78. |
(3) | In these states, foreclosure requires a court order following a legal proceeding (judicial states). |
(4) | Amount excludes the PCI home equity portfolio. |
Table 32 | Purchased Credit-impaired Loan Portfolio | ||||||||||||||||||
December 31, 2014 | |||||||||||||||||||
(Dollars in millions) | Unpaid Principal Balance | Carrying Value | Related Valuation Allowance | Carrying Value Net of Valuation Allowance | Percent of Unpaid Principal Balance | ||||||||||||||
Residential mortgage | $ | 15,726 | $ | 15,152 | $ | 880 | $ | 14,272 | 90.75 | % | |||||||||
Home equity | 5,605 | 5,617 | 772 | 4,845 | 86.44 | ||||||||||||||
Total purchased credit-impaired loan portfolio | $ | 21,331 | $ | 20,769 | $ | 1,652 | $ | 19,117 | 89.62 | ||||||||||
December 31, 2013 | |||||||||||||||||||
Residential mortgage | $ | 19,558 | $ | 18,672 | $ | 1,446 | $ | 17,226 | 88.08 | % | |||||||||
Home equity | 6,523 | 6,593 | 1,047 | 5,546 | 85.02 | ||||||||||||||
Total purchased credit-impaired loan portfolio | $ | 26,081 | $ | 25,265 | $ | 2,493 | $ | 22,772 | 87.31 |
Bank of America 2014 78 |
Table 33 | Outstanding Purchased Credit-impaired Loan Portfolio – Residential Mortgage State Concentrations | |||||||
December 31 | ||||||||
(Dollars in millions) | 2014 | 2013 | ||||||
California | $ | 6,885 | $ | 8,180 | ||||
Florida (1) | 1,289 | 1,750 | ||||||
Virginia | 640 | 760 | ||||||
Maryland | 602 | 728 | ||||||
Texas | 318 | 433 | ||||||
Other U.S./Non-U.S. | 5,418 | 6,821 | ||||||
Total | $ | 15,152 | $ | 18,672 |
(1) | In this state, foreclosure requires a court order following a legal proceeding (judicial state). |
79 Bank of America 2014 |
Table 34 | Outstanding Purchased Credit-impaired Loan Portfolio – Home Equity State Concentrations | |||||||
December 31 | ||||||||
(Dollars in millions) | 2014 | 2013 | ||||||
California | $ | 1,646 | $ | 1,921 | ||||
Florida (1) | 313 | 356 | ||||||
Virginia | 265 | 310 | ||||||
Arizona | 188 | 214 | ||||||
Colorado | 151 | 199 | ||||||
Other U.S./Non-U.S. | 3,054 | 3,593 | ||||||
Total | $ | 5,617 | $ | 6,593 |
(1) | In this state, foreclosure requires a court order following a legal proceeding (judicial state). |
Table 35 | U.S. Credit Card – Key Credit Statistics | |||||||
December 31 | ||||||||
(Dollars in millions) | 2014 | 2013 | ||||||
Outstandings | $ | 91,879 | $ | 92,338 | ||||
Accruing past due 30 days or more | 1,701 | 2,073 | ||||||
Accruing past due 90 days or more | 866 | 1,053 | ||||||
2014 | 2013 | |||||||
Net charge-offs | $ | 2,638 | $ | 3,376 | ||||
Net charge-off ratios (1) | 2.96 | % | 3.74 | % |
(1) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans. |
Table 36 | U.S. Credit Card State Concentrations | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
Outstandings | Accruing Past Due 90 Days or More | Net Charge-offs | ||||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||
California | $ | 13,682 | $ | 13,689 | $ | 127 | $ | 162 | $ | 414 | $ | 562 | ||||||||||||
Florida | 7,530 | 7,339 | 89 | 105 | 278 | 359 | ||||||||||||||||||
Texas | 6,586 | 6,405 | 58 | 72 | 177 | 217 | ||||||||||||||||||
New York | 5,655 | 5,624 | 59 | 70 | 174 | 219 | ||||||||||||||||||
New Jersey | 3,943 | 3,868 | 40 | 48 | 116 | 150 | ||||||||||||||||||
Other U.S. | 54,483 | 55,413 | 493 | 596 | 1,479 | 1,869 | ||||||||||||||||||
Total U.S. credit card portfolio | $ | 91,879 | $ | 92,338 | $ | 866 | $ | 1,053 | $ | 2,638 | $ | 3,376 |
Bank of America 2014 80 |
Table 37 | Non-U.S. Credit Card – Key Credit Statistics | |||||||
December 31 | ||||||||
(Dollars in millions) | 2014 | 2013 | ||||||
Outstandings | $ | 10,465 | $ | 11,541 | ||||
Accruing past due 30 days or more | 183 | 248 | ||||||
Accruing past due 90 days or more | 95 | 131 | ||||||
2014 | 2013 | |||||||
Net charge-offs | $ | 242 | $ | 399 | ||||
Net charge-off ratios (1) | 2.10 | % | 3.68 | % |
(1) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans. |
81 Bank of America 2014 |
Table 38 | Direct/Indirect State Concentrations | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
Outstandings | Accruing Past Due 90 Days or More | Net Charge-offs | ||||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||
California | $ | 9,770 | $ | 10,041 | $ | 5 | $ | 57 | $ | 18 | $ | 42 | ||||||||||||
Florida | 7,930 | 7,634 | 5 | 25 | 27 | 41 | ||||||||||||||||||
Texas | 7,741 | 7,850 | 5 | 66 | 19 | 32 | ||||||||||||||||||
New York | 4,458 | 4,611 | 2 | 33 | 9 | 20 | ||||||||||||||||||
New Jersey | 2,625 | 2,526 | 2 | 8 | 5 | 12 | ||||||||||||||||||
Other U.S./Non-U.S. | 47,857 | 49,530 | 45 | 219 | 91 | 198 | ||||||||||||||||||
Total direct/indirect loan portfolio | $ | 80,381 | $ | 82,192 | $ | 64 | $ | 408 | $ | 169 | $ | 345 |
Bank of America 2014 82 |
Table 39 | Nonperforming Consumer Loans, Leases and Foreclosed Properties Activity (1) | |||||||
(Dollars in millions) | 2014 | 2013 | ||||||
Nonperforming loans and leases, January 1 | $ | 15,840 | $ | 19,431 | ||||
Additions to nonperforming loans and leases: | ||||||||
New nonperforming loans and leases | 7,077 | 9,652 | ||||||
Reductions to nonperforming loans and leases: | ||||||||
Paydowns and payoffs | (1,625 | ) | (2,782 | ) | ||||
Sales | (4,129 | ) | (1,528 | ) | ||||
Returns to performing status (2) | (3,277 | ) | (4,273 | ) | ||||
Charge-offs | (2,187 | ) | (3,514 | ) | ||||
Transfers to foreclosed properties (3) | (672 | ) | (483 | ) | ||||
Transfers to loans held-for-sale (4) | (208 | ) | (663 | ) | ||||
Total net reductions to nonperforming loans and leases | (5,021 | ) | (3,591 | ) | ||||
Total nonperforming loans and leases, December 31 (5) | 10,819 | 15,840 | ||||||
Foreclosed properties, January 1 | 533 | 650 | ||||||
Additions to foreclosed properties: | ||||||||
New foreclosed properties (3) | 1,011 | 936 | ||||||
Reductions to foreclosed properties: | ||||||||
Sales | (829 | ) | (930 | ) | ||||
Write-downs | (85 | ) | (123 | ) | ||||
Total net additions (reductions) to foreclosed properties | 97 | (117 | ) | |||||
Total foreclosed properties, December 31 (6) | 630 | 533 | ||||||
Nonperforming consumer loans, leases and foreclosed properties, December 31 | $ | 11,449 | $ | 16,373 | ||||
Nonperforming consumer loans and leases as a percentage of outstanding consumer loans and leases (7) | 2.22 | % | 2.99 | % | ||||
Nonperforming consumer loans, leases and foreclosed properties as a percentage of outstanding consumer loans, leases and foreclosed properties (7) | 2.35 | 3.09 |
(1) | Balances do not include nonperforming LHFS of $7 million and $376 million and nonaccruing TDRs removed from the PCI loan portfolio prior to January 1, 2010 of $102 million and $260 million at December 31, 2014 and 2013 as well as loans accruing past due 90 days or more as presented in Table 25 and Note 4 – Outstanding Loans and Leases to the Consolidated Financial Statements. |
(2) | Consumer loans may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. |
(3) | New foreclosed properties represents transfers of nonperforming loans to foreclosed properties net of charge-offs taken during the first 90 days after transfer of a loan to foreclosed properties. New foreclosed properties also includes properties obtained upon foreclosure of delinquent PCI loans, properties repurchased due to representations and warranties exposure and properties acquired with newly consolidated subsidiaries. |
(4) | For 2014 and 2013, transfers to loans held-for-sale included $208 million and $273 million of loans that were sold prior to December 31, 2014 and 2013. |
(5) | At December 31, 2014, 48 percent of nonperforming loans were 180 days or more past due and were written down through charge-offs to 66 percent of their unpaid principal balance. |
(6) | Foreclosed property balances do not include loans that are insured by the FHA and have entered foreclosure of $1.1 billion and $1.4 billion at December 31, 2014 and 2013. |
(7) | Outstanding consumer loans and leases exclude loans accounted for under the fair value option. |
83 Bank of America 2014 |
Table 40 | Home Loans Troubled Debt Restructurings | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||
(Dollars in millions) | Total | Nonperforming | Performing | Total | Nonperforming | Performing | ||||||||||||||||||
Residential mortgage (1, 2) | $ | 23,270 | $ | 4,529 | $ | 18,741 | $ | 29,312 | $ | 7,555 | $ | 21,757 | ||||||||||||
Home equity (3) | 2,358 | 1,595 | 763 | 2,146 | 1,389 | 757 | ||||||||||||||||||
Total home loans troubled debt restructurings | $ | 25,628 | $ | 6,124 | $ | 19,504 | $ | 31,458 | $ | 8,944 | $ | 22,514 |
(1) | Residential mortgage TDRs deemed collateral dependent totaled $5.8 billion and $8.2 billion, and included $3.6 billion and $5.7 billion of loans classified as nonperforming and $2.2 billion and $2.5 billion of loans classified as performing at December 31, 2014 and 2013. |
(2) | Residential mortgage performing TDRs included $11.9 billion and $14.3 billion of loans that were fully-insured at December 31, 2014 and 2013. |
(3) | Home equity TDRs deemed collateral dependent totaled $1.6 billion and $1.4 billion, and included $1.4 billion and $1.2 billion of loans classified as nonperforming and $178 million and $227 million of loans classified as performing at December 31, 2014 and 2013. |
Bank of America 2014 84 |
Table 41 | Commercial Loans and Leases | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
Outstandings | Nonperforming | Accruing Past Due 90 Days or More | ||||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||
U.S. commercial | $ | 220,293 | $ | 212,557 | $ | 701 | $ | 819 | $ | 110 | $ | 47 | ||||||||||||
Commercial real estate (1) | 47,682 | 47,893 | 321 | 322 | 3 | 21 | ||||||||||||||||||
Commercial lease financing | 24,866 | 25,199 | 3 | 16 | 41 | 41 | ||||||||||||||||||
Non-U.S. commercial | 80,083 | 89,462 | 1 | 64 | — | 17 | ||||||||||||||||||
372,924 | 375,111 | 1,026 | 1,221 | 154 | 126 | |||||||||||||||||||
U.S. small business commercial (2) | 13,293 | 13,294 | 87 | 88 | 67 | 78 | ||||||||||||||||||
Commercial loans excluding loans accounted for under the fair value option | 386,217 | 388,405 | 1,113 | 1,309 | 221 | 204 | ||||||||||||||||||
Loans accounted for under the fair value option (3) | 6,604 | 7,878 | — | 2 | — | — | ||||||||||||||||||
Total commercial loans and leases | $ | 392,821 | $ | 396,283 | $ | 1,113 | $ | 1,311 | $ | 221 | $ | 204 |
(1) | Includes U.S. commercial real estate loans of $45.2 billion and $46.3 billion and non-U.S. commercial real estate loans of $2.5 billion and $1.6 billion at December 31, 2014 and 2013. |
(2) | Includes card-related products. |
(3) | Commercial loans accounted for under the fair value option include U.S. commercial loans of $1.9 billion and $1.5 billion and non-U.S. commercial loans of $4.7 billion and $6.4 billion at December 31, 2014 and 2013. For more information on the fair value option, see Note 21 – Fair Value Option to the Consolidated Financial Statements. |
Table 42 | Commercial Net Charge-offs and Related Ratios | |||||||||||||
Net Charge-offs | Net Charge-off Ratios (1) | |||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | ||||||||||
U.S. commercial | $ | 88 | $ | 128 | 0.04 | % | 0.06 | % | ||||||
Commercial real estate | (83 | ) | 149 | (0.18 | ) | 0.35 | ||||||||
Commercial lease financing | (9 | ) | (25 | ) | (0.04 | ) | (0.10 | ) | ||||||
Non-U.S. commercial | 34 | 45 | 0.04 | 0.05 | ||||||||||
30 | 297 | 0.01 | 0.08 | |||||||||||
U.S. small business commercial | 282 | 359 | 2.10 | 2.84 | ||||||||||
Total commercial | $ | 312 | $ | 656 | 0.08 | 0.18 |
(1) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option. |
85 Bank of America 2014 |
Table 43 | Commercial Credit Exposure by Type | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
Commercial Utilized (1) | Commercial Unfunded (2, 3) | Total Commercial Committed | ||||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||
Loans and leases | $ | 392,821 | $ | 396,283 | $ | 317,258 | $ | 307,478 | $ | 710,079 | $ | 703,761 | ||||||||||||
Derivative assets (4) | 52,682 | 47,495 | — | — | 52,682 | 47,495 | ||||||||||||||||||
Standby letters of credit and financial guarantees | 33,550 | 35,893 | 745 | 1,334 | 34,295 | 37,227 | ||||||||||||||||||
Debt securities and other investments | 17,301 | 18,505 | 5,315 | 6,903 | 22,616 | 25,408 | ||||||||||||||||||
Loans held-for-sale | 7,036 | 6,604 | 2,315 | 101 | 9,351 | 6,705 | ||||||||||||||||||
Commercial letters of credit | 2,037 | 2,054 | 126 | 515 | 2,163 | 2,569 | ||||||||||||||||||
Bankers’ acceptances | 255 | 246 | — | — | 255 | 246 | ||||||||||||||||||
Foreclosed properties and other | 960 | 414 | — | — | 960 | 414 | ||||||||||||||||||
Total | $ | 506,642 | $ | 507,494 | $ | 325,759 | $ | 316,331 | $ | 832,401 | $ | 823,825 |
(1) | Total commercial utilized exposure includes loans of $6.6 billion and $7.9 billion and issued letters of credit accounted for under the fair value option with a notional amount of $535 million and $503 million at December 31, 2014 and 2013. |
(2) | Total commercial unfunded exposure includes loan commitments accounted for under the fair value option with a notional amount of $9.4 billion and $12.5 billion at December 31, 2014 and 2013. |
(3) | Excludes unused business card lines which are not legally binding. |
(4) | Derivative assets are carried at fair value, reflect the effects of legally enforceable master netting agreements and have been reduced by cash collateral of $47.3 billion at both December 31, 2014 and 2013. Not reflected in utilized and committed exposure is additional derivative collateral held of $24.0 billion and $17.1 billion which consists primarily of other marketable securities. |
Table 44 | Commercial Utilized Reservable Criticized Exposure | |||||||||||||
December 31 | ||||||||||||||
2014 | 2013 | |||||||||||||
(Dollars in millions) | Amount (1) | Percent (2) | Amount (1) | Percent (2) | ||||||||||
U.S. commercial | $ | 7,597 | 3.07 | % | $ | 8,362 | 3.45 | % | ||||||
Commercial real estate | 1,108 | 2.24 | 1,452 | 2.92 | ||||||||||
Commercial lease financing | 1,034 | 4.16 | 988 | 3.92 | ||||||||||
Non-U.S. commercial | 887 | 1.03 | 1,424 | 1.49 | ||||||||||
10,626 | 2.60 | 12,226 | 2.96 | |||||||||||
U.S. small business commercial | 944 | 7.10 | 635 | 4.77 | ||||||||||
Total commercial utilized reservable criticized exposure | $ | 11,570 | 2.74 | $ | 12,861 | 3.02 |
(1) | Total commercial utilized reservable criticized exposure includes loans and leases of $10.2 billion and $11.5 billion and commercial letters of credit of $1.3 billion and $1.4 billion at December 31, 2014 and 2013. |
(2) | Percentages are calculated as commercial utilized reservable criticized exposure divided by total commercial utilized reservable exposure for each exposure category. |
Bank of America 2014 86 |
Table 45 | Outstanding Commercial Real Estate Loans | |||||||
December 31 | ||||||||
(Dollars in millions) | 2014 | 2013 | ||||||
By Geographic Region | ||||||||
California | $ | 10,352 | $ | 10,358 | ||||
Northeast | 8,781 | 9,487 | ||||||
Southwest | 6,570 | 6,913 | ||||||
Southeast | 5,495 | 5,314 | ||||||
Midwest | 2,867 | 3,109 | ||||||
Illinois | 2,785 | 2,319 | ||||||
Florida | 2,520 | 3,030 | ||||||
Northwest | 2,151 | 2,037 | ||||||
Midsouth | 1,724 | 2,013 | ||||||
Non-U.S. | 2,494 | 1,582 | ||||||
Other (1) | 1,943 | 1,731 | ||||||
Total outstanding commercial real estate loans | $ | 47,682 | $ | 47,893 | ||||
By Property Type | ||||||||
Non-residential | ||||||||
Office | $ | 13,306 | $ | 12,799 | ||||
Multi-family rental | 8,382 | 8,559 | ||||||
Shopping centers/retail | 7,969 | 7,470 | ||||||
Industrial/warehouse | 4,550 | 4,522 | ||||||
Hotels/motels | 3,578 | 3,926 | ||||||
Multi-use | 1,943 | 1,960 | ||||||
Land and land development | 490 | 855 | ||||||
Other | 5,754 | 6,283 | ||||||
Total non-residential | 45,972 | 46,374 | ||||||
Residential | 1,710 | 1,519 | ||||||
Total outstanding commercial real estate loans | $ | 47,682 | $ | 47,893 |
(1) | Includes unsecured loans to real estate investment trusts and national home builders whose portfolios of properties span multiple geographic regions and properties in the states of Colorado, Utah, Hawaii, Wyoming and Montana. |
87 Bank of America 2014 |
Table 46 | Commercial Real Estate Credit Quality Data | |||||||||||||||
December 31 | ||||||||||||||||
Nonperforming Loans and Foreclosed Properties (1) | Utilized Reservable Criticized Exposure (2) | |||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Non-residential | ||||||||||||||||
Office | $ | 177 | $ | 96 | $ | 235 | $ | 367 | ||||||||
Multi-family rental | 21 | 15 | 125 | 234 | ||||||||||||
Shopping centers/retail | 46 | 57 | 350 | 144 | ||||||||||||
Industrial/warehouse | 42 | 22 | 67 | 119 | ||||||||||||
Hotels/motels | 3 | 5 | 26 | 38 | ||||||||||||
Multi-use | 11 | 19 | 55 | 157 | ||||||||||||
Land and land development | 51 | 73 | 63 | 92 | ||||||||||||
Other | 15 | 23 | 159 | 173 | ||||||||||||
Total non-residential | 366 | 310 | 1,080 | 1,324 | ||||||||||||
Residential | 22 | 102 | 28 | 128 | ||||||||||||
Total commercial real estate | $ | 388 | $ | 412 | $ | 1,108 | $ | 1,452 |
(1) | Includes commercial foreclosed properties of $67 million and $90 million at December 31, 2014 and 2013. |
(2) | Includes loans, SBLCs and bankers’ acceptances and excludes loans accounted for under the fair value option. |
Table 47 | Commercial Real Estate Net Charge-offs and Related Ratios | |||||||||||||
Net Charge-offs | Net Charge-off Ratios (1) | |||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | ||||||||||
Non-residential | ||||||||||||||
Office | $ | (4 | ) | $ | 42 | (0.04 | )% | 0.39 | % | |||||
Multi-family rental | (22 | ) | 2 | (0.25 | ) | 0.02 | ||||||||
Shopping centers/retail | 4 | 12 | 0.06 | 0.18 | ||||||||||
Industrial/warehouse | (1 | ) | 23 | (0.03 | ) | 0.55 | ||||||||
Hotels/motels | (3 | ) | 18 | (0.07 | ) | 0.52 | ||||||||
Multi-use | (9 | ) | 5 | (0.49 | ) | 0.26 | ||||||||
Land and land development | (2 | ) | 23 | (0.31 | ) | 2.35 | ||||||||
Other | (38 | ) | (23 | ) | (0.64 | ) | (0.41 | ) | ||||||
Total non-residential | (75 | ) | 102 | (0.16 | ) | 0.25 | ||||||||
Residential | (8 | ) | 47 | (0.47 | ) | 3.04 | ||||||||
Total commercial real estate | $ | (83 | ) | $ | 149 | (0.18 | ) | 0.35 |
(1) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans excluding loans accounted for under the fair value option. |
Bank of America 2014 88 |
89 Bank of America 2014 |
Table 48 | Nonperforming Commercial Loans, Leases and Foreclosed Properties Activity (1, 2) | |||||||
(Dollars in millions) | 2014 | 2013 | ||||||
Nonperforming loans and leases, January 1 | $ | 1,309 | $ | 3,224 | ||||
Additions to nonperforming loans and leases: | ||||||||
New nonperforming loans and leases | 1,228 | 1,112 | ||||||
Advances | 48 | 30 | ||||||
Reductions to nonperforming loans and leases: | ||||||||
Paydowns | (717 | ) | (1,342 | ) | ||||
Sales | (149 | ) | (498 | ) | ||||
Returns to performing status (3) | (261 | ) | (588 | ) | ||||
Charge-offs | (332 | ) | (549 | ) | ||||
Transfers to foreclosed properties (4) | (13 | ) | (54 | ) | ||||
Transfers to loans held-for-sale | — | (26 | ) | |||||
Total net reductions to nonperforming loans and leases | (196 | ) | (1,915 | ) | ||||
Total nonperforming loans and leases, December 31 | 1,113 | 1,309 | ||||||
Foreclosed properties, January 1 | 90 | 250 | ||||||
Additions to foreclosed properties: | ||||||||
New foreclosed properties (4) | 11 | 38 | ||||||
Reductions to foreclosed properties: | ||||||||
Sales | (26 | ) | (169 | ) | ||||
Write-downs | (8 | ) | (29 | ) | ||||
Total net reductions to foreclosed properties | (23 | ) | (160 | ) | ||||
Total foreclosed properties, December 31 | 67 | 90 | ||||||
Nonperforming commercial loans, leases and foreclosed properties, December 31 | $ | 1,180 | $ | 1,399 | ||||
Nonperforming commercial loans and leases as a percentage of outstanding commercial loans and leases (5) | 0.29 | % | 0.34 | % | ||||
Nonperforming commercial loans, leases and foreclosed properties as a percentage of outstanding commercial loans, leases and foreclosed properties (5) | 0.31 | 0.36 |
(1) | Balances do not include nonperforming LHFS of $212 million and $296 million at December 31, 2014 and 2013. |
(2) | Includes U.S. small business commercial activity. Small business card loans are excluded as they are not classified as nonperforming. |
(3) | Commercial loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. TDRs are generally classified as performing after a sustained period of demonstrated payment performance. |
(4) | New foreclosed properties represents transfers of nonperforming loans to foreclosed properties net of charge-offs recorded during the first 90 days after transfer of a loan to foreclosed properties. |
(5) | Outstanding commercial loans exclude loans accounted for under the fair value option. |
Table 49 | Commercial Troubled Debt Restructurings | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||
(Dollars in millions) | Total | Nonperforming | Performing | Total | Nonperforming | Performing | ||||||||||||||||||
U.S. commercial | $ | 1,096 | $ | 308 | $ | 788 | $ | 1,318 | $ | 298 | $ | 1,020 | ||||||||||||
Commercial real estate | 456 | 234 | 222 | 835 | 198 | 637 | ||||||||||||||||||
Non-U.S. commercial | 43 | — | 43 | 48 | 38 | 10 | ||||||||||||||||||
U.S. small business commercial | 35 | — | 35 | 88 | — | 88 | ||||||||||||||||||
Total commercial troubled debt restructurings | $ | 1,630 | $ | 542 | $ | 1,088 | $ | 2,289 | $ | 534 | $ | 1,755 |
Bank of America 2014 90 |
Table 50 | Commercial Credit Exposure by Industry (1) | |||||||||||||||
December 31 | ||||||||||||||||
Commercial Utilized | Total Commercial Committed | |||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Diversified financials | $ | 63,306 | $ | 76,673 | $ | 103,528 | $ | 118,092 | ||||||||
Real estate (2) | 53,834 | 54,336 | 76,153 | 76,418 | ||||||||||||
Retailing | 33,683 | 32,859 | 58,043 | 54,616 | ||||||||||||
Capital goods | 29,028 | 28,016 | 54,653 | 52,849 | ||||||||||||
Healthcare equipment and services | 32,923 | 30,828 | 52,450 | 49,063 | ||||||||||||
Government and public education | 42,095 | 40,253 | 49,937 | 48,322 | ||||||||||||
Banking | 42,330 | 41,399 | 48,353 | 48,078 | ||||||||||||
Energy | 23,830 | 19,739 | 47,667 | 41,156 | ||||||||||||
Materials | 23,664 | 22,384 | 45,821 | 42,699 | ||||||||||||
Food, beverage and tobacco | 16,131 | 14,437 | 34,465 | 30,541 | ||||||||||||
Consumer services | 21,657 | 21,080 | 33,269 | 34,217 | ||||||||||||
Commercial services and supplies | 17,997 | 19,770 | 30,451 | 32,007 | ||||||||||||
Utilities | 9,399 | 9,253 | 25,235 | 25,243 | ||||||||||||
Transportation | 17,538 | 15,280 | 24,541 | 22,595 | ||||||||||||
Media | 11,128 | 13,070 | 21,502 | 22,655 | ||||||||||||
Individuals and trusts | 16,749 | 14,864 | 21,195 | 18,681 | ||||||||||||
Software and services | 5,927 | 6,814 | 14,071 | 14,172 | ||||||||||||
Pharmaceuticals and biotechnology | 5,707 | 6,455 | 13,493 | 13,986 | ||||||||||||
Technology hardware and equipment | 5,489 | 6,166 | 12,350 | 12,733 | ||||||||||||
Insurance, including monolines | 5,204 | 5,926 | 11,252 | 12,203 | ||||||||||||
Consumer durables and apparel | 6,111 | 5,427 | 10,613 | 9,757 | ||||||||||||
Automobiles and components | 4,114 | 3,165 | 9,683 | 8,424 | ||||||||||||
Telecommunication services | 3,814 | 4,541 | 9,295 | 11,423 | ||||||||||||
Food and staples retailing | 3,848 | 3,950 | 7,418 | 7,909 | ||||||||||||
Religious and social organizations | 4,881 | 5,452 | 6,548 | 7,677 | ||||||||||||
Other | 6,255 | 5,357 | 10,415 | 8,309 | ||||||||||||
Total commercial credit exposure by industry | $ | 506,642 | $ | 507,494 | $ | 832,401 | $ | 823,825 | ||||||||
Net credit default protection purchased on total commitments (3) | $ | (7,302 | ) | $ | (8,085 | ) |
(1) | Includes U.S. small business commercial exposure. |
(2) | Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based on the borrowers’ or counterparties’ primary business activity using operating cash flows and primary source of repayment as key factors. |
(3) | Represents net notional credit protection purchased. For additional information, see Commercial Portfolio Credit Risk Management – Risk Mitigation on page 92. |
91 Bank of America 2014 |
Table 51 | Monoline Derivative Credit Exposures | |||||||
December 31 | ||||||||
(Dollars in millions) | 2014 | 2013 | ||||||
Notional amount of monoline exposure | $ | 7,720 | $ | 10,631 | ||||
Mark-to-market | $ | 49 | $ | 97 | ||||
Counterparty credit valuation adjustment | (6 | ) | (15 | ) | ||||
Net mark-to-market | $ | 43 | $ | 82 | ||||
2014 | 2013 | |||||||
Gains (losses) from credit valuation changes | $ | (2 | ) | $ | 73 |
Table 52 | Net Credit Default Protection by Maturity | |||||
December 31 | ||||||
2014 | 2013 | |||||
Less than or equal to one year | 43 | % | 35 | % | ||
Greater than one year and less than or equal to five years | 55 | 63 | ||||
Greater than five years | 2 | 2 | ||||
Total net credit default protection | 100 | % | 100 | % |
Table 53 | Net Credit Default Protection by Credit Exposure Debt Rating | |||||||||||||
December 31 | ||||||||||||||
2014 | 2013 | |||||||||||||
(Dollars in millions) | Net Notional (1) | Percent of Total | Net Notional (1) | Percent of Total | ||||||||||
Ratings (2, 3) | ||||||||||||||
AA | $ | — | — | % | $ | (7 | ) | 0.1 | % | |||||
A | (1,310 | ) | 17.9 | (2,560 | ) | 31.7 | ||||||||
BBB | (4,207 | ) | 57.6 | (3,880 | ) | 48.0 | ||||||||
BB | (1,001 | ) | 13.7 | (1,137 | ) | 14.1 | ||||||||
B | (643 | ) | 8.8 | (452 | ) | 5.6 | ||||||||
CCC and below | (131 | ) | 1.8 | (115 | ) | 1.4 | ||||||||
NR (4) | (10 | ) | 0.2 | 66 | (0.9 | ) | ||||||||
Total net credit default protection | $ | (7,302 | ) | 100.0 | % | $ | (8,085 | ) | 100.0 | % |
(1) | Represents net credit default protection (purchased) sold. |
(2) | Ratings are refreshed on a quarterly basis. |
(3) | Ratings of BBB- or higher are considered to meet the definition of investment grade. |
(4) | NR is comprised of index positions held and any names that have not been rated. |
Bank of America 2014 92 |
Table 54 | Credit Derivatives | |||||||||||||||
December 31 | ||||||||||||||||
2014 | 2013 | |||||||||||||||
(Dollars in millions) | Contract/ Notional | Credit Risk | Contract/ Notional | Credit Risk | ||||||||||||
Purchased credit derivatives: | ||||||||||||||||
Credit default swaps | $ | 1,094,796 | $ | 3,833 | $ | 1,305,090 | $ | 6,042 | ||||||||
Total return swaps/other | 44,333 | 510 | 38,094 | 402 | ||||||||||||
Total purchased credit derivatives | $ | 1,139,129 | $ | 4,343 | $ | 1,343,184 | $ | 6,444 | ||||||||
Written credit derivatives: | ||||||||||||||||
Credit default swaps | $ | 1,073,101 | n/a | $ | 1,265,380 | n/a | ||||||||||
Total return swaps/other | 61,031 | n/a | 63,407 | n/a | ||||||||||||
Total written credit derivatives | $ | 1,134,132 | n/a | $ | 1,328,787 | n/a |
Table 55 | Credit Valuation Gains and Losses | |||||||||||||||||||
Gains (Losses) | 2014 | 2013 | ||||||||||||||||||
(Dollars in millions) | Gross | Hedge | Net | Gross | Hedge | Net | ||||||||||||||
Credit valuation | $ | (22 | ) | $ | 213 | $ | 191 | $ | 738 | $ | (834 | ) | $ | (96 | ) |
Table 56 | Total Non-U.S. Exposure by Region | |||||||||||||
December 31 | ||||||||||||||
2014 | 2013 | |||||||||||||
(Dollars in millions) | Amount | Percent of Total | Amount | Percent of Total | ||||||||||
Europe | $ | 129,573 | 49 | % | $ | 133,303 | 53 | % | ||||||
Asia Pacific | 78,792 | 30 | 69,266 | 27 | ||||||||||
Latin America | 23,403 | 9 | 21,723 | 9 | ||||||||||
Middle East and Africa | 10,801 | 4 | 8,691 | 3 | ||||||||||
Other (1) | 22,701 | 8 | 20,866 | 8 | ||||||||||
Total | $ | 265,270 | 100 | % | $ | 253,849 | 100 | % |
(1) | Other includes Canada exposure of $20.4 billion and $19.8 billion at December 31, 2014 and 2013. |
93 Bank of America 2014 |
Table 57 | Top 20 Non-U.S. Countries Exposure | |||||||||||||||||||||||||||||||
(Dollars in millions) | Funded Loans and Loan Equivalents | Unfunded Loan Commitments | Net Counterparty Exposure | Securities/ Other Investments | Country Exposure at December 31 2014 | Hedges and Credit Default Protection | Net Country Exposure at December 31 2014 | Increase (Decrease) from December 31 2013 | ||||||||||||||||||||||||
United Kingdom | $ | 23,727 | $ | 11,921 | $ | 6,373 | $ | 7,769 | $ | 49,790 | $ | (4,243 | ) | $ | 45,547 | $ | 1,961 | |||||||||||||||
Canada | 6,388 | 6,847 | 1,950 | 5,173 | 20,358 | (1,818 | ) | 18,540 | 129 | |||||||||||||||||||||||
Japan | 12,518 | 506 | 3,589 | 1,453 | 18,066 | (1,332 | ) | 16,734 | 8,619 | |||||||||||||||||||||||
Brazil | 9,923 | 727 | 511 | 4,183 | 15,344 | (360 | ) | 14,984 | 1,352 | |||||||||||||||||||||||
Germany | 5,341 | 5,840 | 3,477 | 1,489 | 16,147 | (3,588 | ) | 12,559 | (159 | ) | ||||||||||||||||||||||
China | 10,238 | 725 | 556 | 1,483 | 13,002 | (710 | ) | 12,292 | (629 | ) | ||||||||||||||||||||||
India | 5,631 | 507 | 496 | 4,126 | 10,760 | (174 | ) | 10,586 | 335 | |||||||||||||||||||||||
France | 3,246 | 5,117 | 1,495 | 5,038 | 14,896 | (4,458 | ) | 10,438 | 275 | |||||||||||||||||||||||
Hong Kong | 6,413 | 616 | 924 | 691 | 8,644 | (36 | ) | 8,608 | 3,251 | |||||||||||||||||||||||
Netherlands | 2,928 | 3,392 | 675 | 2,275 | 9,270 | (1,135 | ) | 8,135 | 500 | |||||||||||||||||||||||
Australia | 3,237 | 1,908 | 826 | 2,235 | 8,206 | (533 | ) | 7,673 | (324 | ) | ||||||||||||||||||||||
Switzerland | 2,493 | 3,663 | 1,018 | 622 | 7,796 | (1,265 | ) | 6,531 | 985 | |||||||||||||||||||||||
South Korea | 3,559 | 707 | 534 | 2,327 | 7,127 | (678 | ) | 6,449 | 14 | |||||||||||||||||||||||
Italy | 2,545 | 1,596 | 2,484 | 1,752 | 8,377 | (2,978 | ) | 5,399 | 197 | |||||||||||||||||||||||
Mexico | 3,038 | 807 | 245 | 566 | 4,656 | (385 | ) | 4,271 | 272 | |||||||||||||||||||||||
Singapore | 1,984 | 203 | 673 | 1,206 | 4,066 | (62 | ) | 4,004 | 175 | |||||||||||||||||||||||
Taiwan | 2,248 | — | 437 | 1,180 | 3,865 | — | 3,865 | (207 | ) | |||||||||||||||||||||||
Spain | 2,296 | 994 | 296 | 1,022 | 4,608 | (992 | ) | 3,616 | 213 | |||||||||||||||||||||||
Russia | 4,124 | 80 | 732 | 66 | 5,002 | (1,393 | ) | 3,609 | (3,113 | ) | ||||||||||||||||||||||
Turkey | 2,695 | 75 | 15 | 185 | 2,970 | (482 | ) | 2,488 | (205 | ) | ||||||||||||||||||||||
Total top 20 non-U.S. countries exposure | $ | 114,572 | $ | 46,231 | $ | 27,306 | $ | 44,841 | $ | 232,950 | $ | (26,622 | ) | $ | 206,328 | $ | 13,641 |
Bank of America 2014 94 |
Table 58 | Total Cross-border Exposure Exceeding One Percent of Total Assets | ||||||||||||||||||||
(Dollars in millions) | December 31 | Public Sector | Banks | Private Sector | Cross-border Exposure | Exposure as a Percent of Total Assets | |||||||||||||||
United Kingdom | 2014 | $ | 11 | $ | 2,056 | $ | 34,595 | $ | 36,662 | 1.74 | % | ||||||||||
2013 | 6 | 7,027 | 32,466 | 39,499 | 1.88 | ||||||||||||||||
France (1) | 2014 | 4,479 | 2,631 | 14,368 | 21,478 | 1.02 |
(1) | At December 31, 2013, total cross-border exposure for France was $17.8 billion, representing 0.85 percent of total assets. |
95 Bank of America 2014 |
Bank of America 2014 96 |
Table 59 | Allowance for Credit Losses | |||||||
(Dollars in millions) | 2014 | 2013 | ||||||
Allowance for loan and lease losses, January 1 | $ | 17,428 | $ | 24,179 | ||||
Loans and leases charged off | ||||||||
Residential mortgage | (855 | ) | (1,508 | ) | ||||
Home equity | (1,364 | ) | (2,258 | ) | ||||
U.S. credit card | (3,068 | ) | (4,004 | ) | ||||
Non-U.S. credit card | (357 | ) | (508 | ) | ||||
Direct/Indirect consumer | (456 | ) | (710 | ) | ||||
Other consumer | (268 | ) | (273 | ) | ||||
Total consumer charge-offs | (6,368 | ) | (9,261 | ) | ||||
U.S. commercial (1) | (584 | ) | (774 | ) | ||||
Commercial real estate | (29 | ) | (251 | ) | ||||
Commercial lease financing | (10 | ) | (4 | ) | ||||
Non-U.S. commercial | (35 | ) | (79 | ) | ||||
Total commercial charge-offs | (658 | ) | (1,108 | ) | ||||
Total loans and leases charged off | (7,026 | ) | (10,369 | ) | ||||
Recoveries of loans and leases previously charged off | ||||||||
Residential mortgage | 969 | 424 | ||||||
Home equity | 457 | 455 | ||||||
U.S. credit card | 430 | 628 | ||||||
Non-U.S. credit card | 115 | 109 | ||||||
Direct/Indirect consumer | 287 | 365 | ||||||
Other consumer | 39 | 39 | ||||||
Total consumer recoveries | 2,297 | 2,020 | ||||||
U.S. commercial (2) | 214 | 287 | ||||||
Commercial real estate | 112 | 102 | ||||||
Commercial lease financing | 19 | 29 | ||||||
Non-U.S. commercial | 1 | 34 | ||||||
Total commercial recoveries | 346 | 452 | ||||||
Total recoveries of loans and leases previously charged off | 2,643 | 2,472 | ||||||
Net charge-offs | (4,383 | ) | (7,897 | ) | ||||
Write-offs of PCI loans | (810 | ) | (2,336 | ) | ||||
Provision for loan and lease losses | 2,231 | 3,574 | ||||||
Other (3) | (47 | ) | (92 | ) | ||||
Allowance for loan and lease losses, December 31 | 14,419 | 17,428 | ||||||
Reserve for unfunded lending commitments, January 1 | 484 | 513 | ||||||
Provision for unfunded lending commitments | 44 | (18 | ) | |||||
Other | — | (11 | ) | |||||
Reserve for unfunded lending commitments, December 31 | 528 | 484 | ||||||
Allowance for credit losses, December 31 | $ | 14,947 | $ | 17,912 |
(1) | Includes U.S. small business commercial charge-offs of $345 million and $457 million in 2014 and 2013. |
(2) | Includes U.S. small business commercial recoveries of $63 million and $98 million in 2014 and 2013. |
(3) | Primarily represents the net impact of portfolio sales, consolidations and deconsolidations, and foreign currency translation adjustments. |
97 Bank of America 2014 |
Table 59 | Allowance for Credit Losses (continued) | |||||||
(Dollars in millions) | 2014 | 2013 | ||||||
Loan and allowance ratios: | ||||||||
Loans and leases outstanding at December 31 (4) | $ | 872,710 | $ | 918,191 | ||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding at December 31 (4) | 1.65 | % | 1.90 | % | ||||
Consumer allowance for loan and lease losses as a percentage of total consumer loans and leases outstanding at December 31 (5) | 2.05 | 2.53 | ||||||
Commercial allowance for loan and lease losses as a percentage of total commercial loans and leases outstanding at December 31 (6) | 1.15 | 1.03 | ||||||
Average loans and leases outstanding (4) | $ | 894,001 | $ | 909,127 | ||||
Net charge-offs as a percentage of average loans and leases outstanding (4, 7) | 0.49 | % | 0.87 | % | ||||
Net charge-offs and PCI write-offs as a percentage of average loans and leases outstanding (4) | 0.58 | 1.13 | ||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases at December 31 (4, 8) | 121 | 102 | ||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs (7) | 3.29 | 2.21 | ||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs and PCI write-offs | 2.78 | 1.70 | ||||||
Amounts included in allowance for loan and lease losses for loans and leases that are excluded from nonperforming loans and leases at December 31 (9) | $ | 5,944 | $ | 7,680 | ||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases, excluding the allowance for loan and lease losses for loans and leases that are excluded from nonperforming loans and leases at December 31 (4, 9) | 71 | % | 57 | % | ||||
Loan and allowance ratios excluding PCI loans and the related valuation allowance: (10) | ||||||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding at December 31 (4) | 1.50 | % | 1.67 | % | ||||
Consumer allowance for loan and lease losses as a percentage of total consumer loans and leases outstanding at December 31 (5) | 1.79 | 2.17 | ||||||
Net charge-offs as a percentage of average loans and leases outstanding (4) | 0.50 | 0.90 | ||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases at December 31 (4, 8) | 107 | 87 | ||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs | 2.91 | 1.89 |
(4) | Outstanding loan and lease balances and ratios do not include loans accounted for under the fair value option of $8.7 billion and $10.0 billion at December 31, 2014 and 2013. Average loans accounted for under the fair value option were $9.9 billion and $9.5 billion in 2014 and 2013. |
(5) | Excludes consumer loans accounted for under the fair value option of $2.1 billion and $2.2 billion at December 31, 2014 and 2013. |
(6) | Excludes commercial loans accounted for under the fair value option of $6.6 billion and $7.9 billion at December 31, 2014 and 2013. |
(7) | Net charge-offs exclude $810 million and $2.3 billion of write-offs in the PCI loan portfolio in 2014 and 2013. These write-offs decreased the PCI valuation allowance included as part of the allowance for loan and lease losses. For more information on PCI write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 78. |
(8) | For more information on our definition of nonperforming loans, see pages 82 and 89. |
(9) | Primarily includes amounts allocated to U.S. credit card and unsecured consumer lending portfolios in CBB, PCI loans and the non-U.S. credit card portfolio in All Other. |
(10) | For more information on the PCI loan portfolio and the valuation allowance for PCI loans, see Note 4 – Outstanding Loans and Leases and Note 5 – Allowance for Credit Losses to the Consolidated Financial Statements. |
Table 60 | Allocation of the Allowance for Credit Losses by Product Type | |||||||||||||||||||
December 31, 2014 | December 31, 2013 | |||||||||||||||||||
(Dollars in millions) | Amount | Percent of Total | Percent of Loans and Leases Outstanding (1) | Amount | Percent of Total | Percent of Loans and Leases Outstanding (1) | ||||||||||||||
Allowance for loan and lease losses | ||||||||||||||||||||
Residential mortgage | $ | 2,900 | 20.11 | % | 1.34 | % | $ | 4,084 | 23.43 | % | 1.65 | % | ||||||||
Home equity | 3,035 | 21.05 | 3.54 | 4,434 | 25.44 | 4.73 | ||||||||||||||
U.S. credit card | 3,320 | 23.03 | 3.61 | 3,930 | 22.55 | 4.26 | ||||||||||||||
Non-U.S. credit card | 369 | 2.56 | 3.53 | 459 | 2.63 | 3.98 | ||||||||||||||
Direct/Indirect consumer | 299 | 2.07 | 0.37 | 417 | 2.39 | 0.51 | ||||||||||||||
Other consumer | 59 | 0.41 | 3.15 | 99 | 0.58 | 5.02 | ||||||||||||||
Total consumer | 9,982 | 69.23 | 2.05 | 13,423 | 77.02 | 2.53 | ||||||||||||||
U.S. commercial (2) | 2,619 | 18.16 | 1.12 | 2,394 | 13.74 | 1.06 | ||||||||||||||
Commercial real estate | 1,016 | 7.05 | 2.13 | 917 | 5.26 | 1.91 | ||||||||||||||
Commercial lease financing | 153 | 1.06 | 0.62 | 118 | 0.68 | 0.47 | ||||||||||||||
Non-U.S. commercial | 649 | 4.50 | 0.81 | 576 | 3.30 | 0.64 | ||||||||||||||
Total commercial (3) | 4,437 | 30.77 | 1.15 | 4,005 | 22.98 | 1.03 | ||||||||||||||
Allowance for loan and lease losses (4) | 14,419 | 100.00 | % | 1.65 | 17,428 | 100.00 | % | 1.90 | ||||||||||||
Reserve for unfunded lending commitments | 528 | 484 | ||||||||||||||||||
Allowance for credit losses | $ | 14,947 | $ | 17,912 |
(1) | Ratios are calculated as allowance for loan and lease losses as a percentage of loans and leases outstanding excluding loans accounted for under the fair value option. Consumer loans accounted for under the fair value option included residential mortgage loans of $1.9 billion and $2.0 billion and home equity loans of $196 million and $147 million at December 31, 2014 and 2013. Commercial loans accounted for under the fair value option included U.S. commercial loans of $1.9 billion and $1.5 billion and non-U.S. commercial loans of $4.7 billion and $6.4 billion at December 31, 2014 and 2013. |
(2) | Includes allowance for loan and lease losses for U.S. small business commercial loans of $536 million and $462 million at December 31, 2014 and 2013. |
(3) | Includes allowance for loan and lease losses for impaired commercial loans of $159 million and $277 million at December 31, 2014 and 2013. |
(4) | Includes $1.7 billion and $2.5 billion of valuation allowance presented with the allowance for loan and lease losses related to PCI loans at December 31, 2014 and 2013. |
Bank of America 2014 98 |
99 Bank of America 2014 |
Bank of America 2014 100 |
101 Bank of America 2014 |
Table 61 | Market Risk VaR for Trading Activities | |||||||||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||||||||||
(Dollars in millions) | Year End | Average | High (1) | Low (1) | Year End | Average | High (1) | Low (1) | ||||||||||||||||||||||||
Foreign exchange | $ | 13 | $ | 16 | $ | 24 | $ | 8 | $ | 15 | $ | 19 | $ | 41 | $ | 11 | ||||||||||||||||
Interest rate | 24 | 34 | 60 | 19 | 34 | 32 | 61 | 20 | ||||||||||||||||||||||||
Credit | 43 | 52 | 82 | 32 | 61 | 58 | 86 | 41 | ||||||||||||||||||||||||
Equities | 16 | 17 | 32 | 11 | 23 | 28 | 57 | 16 | ||||||||||||||||||||||||
Commodities | 8 | 8 | 10 | 6 | 6 | 13 | 20 | 6 | ||||||||||||||||||||||||
Portfolio diversification | (56 | ) | (78 | ) | — | — | (68 | ) | (85 | ) | — | — | ||||||||||||||||||||
Total covered positions trading portfolio | 48 | 49 | 86 | 33 | 71 | 65 | 117 | 39 | ||||||||||||||||||||||||
Impact from less liquid exposures | 7 | 7 | — | — | 20 | 4 | — | — | ||||||||||||||||||||||||
Total market-based trading portfolio | 55 | 56 | 101 | 38 | 91 | 69 | 115 | 44 | ||||||||||||||||||||||||
Fair value option loans | 35 | 31 | 40 | 21 | 33 | 42 | 55 | 29 | ||||||||||||||||||||||||
Fair value option hedges | 21 | 14 | 23 | 8 | 15 | 19 | 31 | 12 | ||||||||||||||||||||||||
Fair value option portfolio diversification | (37 | ) | (24 | ) | — | — | (25 | ) | (32 | ) | — | — | ||||||||||||||||||||
Total fair value option portfolio | 19 | 21 | 28 | 15 | 23 | 29 | 39 | 21 | ||||||||||||||||||||||||
Portfolio diversification | (7 | ) | (12 | ) | — | — | (1 | ) | (13 | ) | — | — | ||||||||||||||||||||
Total market-based portfolio | $ | 67 | $ | 65 | $ | 120 | $ | 44 | $ | 113 | $ | 85 | $ | 127 | $ | 60 |
(1) | The high and low for each portfolio may have occurred on different trading days than the high and low for the components. Therefore the impact from less liquid exposures and the amount of portfolio diversification, which is the difference between the total portfolio and the sum of the individual components, are not relevant. |
Bank of America 2014 102 |
Table 62 | Average Market Risk VaR for Trading Activities – 99 percent and 95 percent VaR Statistics | ||||||||||||||||
2014 | 2013 | ||||||||||||||||
(Dollars in millions) | 99 percent | 95 percent | 99 percent | 95 percent | |||||||||||||
Foreign exchange | $ | 16 | $ | 9 | $ | 19 | $ | 12 | |||||||||
Interest rate | 34 | 21 | 32 | 19 | |||||||||||||
Credit | 52 | 26 | 58 | 33 | |||||||||||||
Equities | 17 | 9 | 28 | 15 | |||||||||||||
Commodities | 8 | 4 | 13 | 8 | |||||||||||||
Portfolio diversification | (78 | ) | (43 | ) | (85 | ) | (51 | ) | |||||||||
Total covered positions trading portfolio | 49 | 26 | 65 | 36 | |||||||||||||
Impact from less liquid exposures | 7 | 3 | 4 | 3 | |||||||||||||
Total market-based trading portfolio | 56 | 29 | 69 | 39 | |||||||||||||
Fair value option loans | 31 | 15 | 42 | 21 | |||||||||||||
Fair value option hedges | 14 | 9 | 19 | 13 | |||||||||||||
Fair value option portfolio diversification | (24 | ) | (14 | ) | (32 | ) | (19 | ) | |||||||||
Total fair value option portfolio | 21 | 10 | 29 | 15 | |||||||||||||
Portfolio diversification | (12 | ) | (8 | ) | (13 | ) | (9 | ) | |||||||||
Total market-based portfolio | $ | 65 | $ | 31 | $ | 85 | $ | 45 |
103 Bank of America 2014 |
Bank of America 2014 104 |
Table 63 | Forward Rates | ||||||||
December 31, 2014 | |||||||||
Federal Funds | Three-Month LIBOR | 10-Year Swap | |||||||
Spot rates | 0.25 | % | 0.26 | % | 2.28 | % | |||
12-month forward rates | 0.75 | 0.91 | 2.55 | ||||||
December 31, 2013 | |||||||||
Spot rates | 0.25 | % | 0.25 | % | 3.09 | % | |||
12-month forward rates | 0.25 | 0.43 | 3.52 |
Table 64 | Estimated Net Interest Income Excluding Trading-related Net Interest Income | |||||||||||||
(Dollars in millions) | Short Rate (bps) | Long Rate (bps) | December 31 | |||||||||||
Curve Change | 2014 | 2013 | ||||||||||||
Parallel Shifts | ||||||||||||||
+100 bps instantaneous shift | +100 | +100 | $ | 3,685 | $ | 3,229 | ||||||||
-50 bps instantaneous shift | -50 | -50 | (3,043 | ) | (1,616 | ) | ||||||||
Flatteners | ||||||||||||||
Short-end instantaneous change | +100 | — | 1,966 | 2,210 | ||||||||||
Long-end instantaneous change | — | -50 | (1,772 | ) | (641 | ) | ||||||||
Steepeners | ||||||||||||||
Short-end instantaneous change | -50 | — | (1,261 | ) | (937 | ) | ||||||||
Long-end instantaneous change | — | +100 | 1,782 | 1,066 |
105 Bank of America 2014 |
Bank of America 2014 106 |
Table 65 | Asset and Liability Management Interest Rate and Foreign Exchange Contracts | ||||||||||||||||||||||||||||||||||
December 31, 2014 | |||||||||||||||||||||||||||||||||||
Expected Maturity | |||||||||||||||||||||||||||||||||||
(Dollars in millions, average estimated duration in years) | Fair Value | Total | 2015 | 2016 | 2017 | 2018 | 2019 | Thereafter | Average Estimated Duration | ||||||||||||||||||||||||||
Receive-fixed interest rate swaps (1, 2) | $ | 7,626 | 4.34 | ||||||||||||||||||||||||||||||||
Notional amount | $ | 113,766 | $ | 11,785 | $ | 15,339 | $ | 21,453 | $ | 15,299 | $ | 10,233 | $ | 39,657 | |||||||||||||||||||||
Weighted-average fixed-rate | 2.98 | % | 3.56 | % | 3.12 | % | 3.64 | % | 4.07 | % | 0.49 | % | 2.63 | % | |||||||||||||||||||||
Pay-fixed interest rate swaps (1, 2) | (829 | ) | 8.05 | ||||||||||||||||||||||||||||||||
Notional amount | $ | 14,668 | $ | 520 | $ | 1,025 | $ | 1,527 | $ | 2,908 | $ | 425 | $ | 8,263 | |||||||||||||||||||||
Weighted-average fixed-rate | 2.27 | % | 2.30 | % | 1.65 | % | 1.84 | % | 1.62 | % | 0.09 | % | 2.77 | % | |||||||||||||||||||||
Same-currency basis swaps (3) | (74 | ) | |||||||||||||||||||||||||||||||||
Notional amount | $ | 94,413 | $ | 18,881 | $ | 15,691 | $ | 21,068 | $ | 11,026 | $ | 6,787 | $ | 20,960 | |||||||||||||||||||||
Foreign exchange basis swaps (2, 4, 5, 6) | (2,352 | ) | |||||||||||||||||||||||||||||||||
Notional amount | 161,196 | 27,629 | 26,118 | 27,026 | 14,255 | 12,359 | 53,809 | ||||||||||||||||||||||||||||
Option products (7) | 11 | ||||||||||||||||||||||||||||||||||
Notional amount (8) | 980 | 964 | — | — | — | — | 16 | ||||||||||||||||||||||||||||
Foreign exchange contracts (2, 6, 9) | 3,700 | ||||||||||||||||||||||||||||||||||
Notional amount (8) | (22,572 | ) | (29,931 | ) | (2,036 | ) | 6,134 | (2,335 | ) | 2,359 | 3,237 | ||||||||||||||||||||||||
Futures and forward rate contracts | (129 | ) | |||||||||||||||||||||||||||||||||
Notional amount (8) | (14,949 | ) | (14,949 | ) | — | — | — | — | — | ||||||||||||||||||||||||||
Net ALM contracts | $ | 7,953 | |||||||||||||||||||||||||||||||||
December 31, 2013 | |||||||||||||||||||||||||||||||||||
Expected Maturity | |||||||||||||||||||||||||||||||||||
(Dollars in millions, average estimated duration in years) | Fair Value | Total | 2014 | 2015 | 2016 | 2017 | 2018 | Thereafter | Average Estimated Duration | ||||||||||||||||||||||||||
Receive-fixed interest rate swaps (1, 2) | $ | 5,074 | 4.67 | ||||||||||||||||||||||||||||||||
Notional amount | $ | 109,539 | $ | 7,604 | $ | 12,873 | $ | 15,339 | $ | 19,803 | $ | 20,733 | $ | 33,187 | |||||||||||||||||||||
Weighted-average fixed-rate | 3.42 | % | 3.79 | % | 3.32 | % | 3.12 | % | 3.87 | % | 3.34 | % | 3.29 | % | |||||||||||||||||||||
Pay-fixed interest rate swaps (1, 2) | 427 | 5.92 | |||||||||||||||||||||||||||||||||
Notional amount | $ | 28,418 | $ | 4,645 | $ | 520 | $ | 1,025 | $ | 1,527 | $ | 8,529 | $ | 12,172 | |||||||||||||||||||||
Weighted-average fixed-rate | 1.87 | % | 0.54 | % | 2.30 | % | 1.65 | % | 1.84 | % | 1.52 | % | 2.62 | % | |||||||||||||||||||||
Same-currency basis swaps (3) | 6 | ||||||||||||||||||||||||||||||||||
Notional amount | $ | 145,184 | $ | 47,529 | $ | 25,171 | $ | 28,157 | $ | 15,283 | $ | 9,156 | $ | 19,888 | |||||||||||||||||||||
Foreign exchange basis swaps (2, 4, 5, 6) | 1,208 | ||||||||||||||||||||||||||||||||||
Notional amount | 205,560 | 39,151 | 37,298 | 27,293 | 24,304 | 14,517 | 62,997 | ||||||||||||||||||||||||||||
Option products (7) | 21 | ||||||||||||||||||||||||||||||||||
Notional amount (8) | (641 | ) | (649 | ) | (11 | ) | — | — | — | 19 | |||||||||||||||||||||||||
Foreign exchange contracts (2, 6, 9) | 1,619 | ||||||||||||||||||||||||||||||||||
Notional amount (8) | (19,515 | ) | (35,991 | ) | 1,873 | (669 | ) | 7,224 | 2,026 | 6,022 | |||||||||||||||||||||||||
Futures and forward rate contracts | 147 | ||||||||||||||||||||||||||||||||||
Notional amount (8) | (19,427 | ) | (19,427 | ) | — | — | — | — | — | ||||||||||||||||||||||||||
Net ALM contracts | $ | 8,502 |
(1) | The receive-fixed interest rate swap notional amounts that represent forward starting swaps and which will not be effective until their respective contractual start dates totaled $600 million at December 31, 2013. There were no forward starting receive-fixed interest rate swap positions at December 31, 2014. There were no forward starting pay-fixed swap positions at December 31, 2014 compared to $1.1 billion at December 31, 2013. |
(2) | Does not include basis adjustments on either fixed-rate debt issued by the Corporation or AFS debt securities, which are hedged using derivatives designated as fair value hedging instruments, that substantially offset the fair values of these derivatives. |
(3) | At December 31, 2014 and 2013, the notional amount of same-currency basis swaps was comprised of $94.4 billion and $145.2 billion in both foreign currency and U.S. Dollar-denominated basis swaps in which both sides of the swap are in the same currency. |
(4) | The change in the fair value for foreign exchange basis swaps was primarily driven by the weakening of foreign currencies against the U.S. Dollar throughout 2014 compared to 2013. |
(5) | Foreign exchange basis swaps consisted of cross-currency variable interest rate swaps used separately or in conjunction with receive-fixed interest rate swaps. |
(6) | Does not include foreign currency translation adjustments on certain non-U.S. debt issued by the Corporation that substantially offset the fair values of these derivatives. |
(7) | The notional amount of option products of $980 million at December 31, 2014 was comprised of $974 million in foreign exchange options, $16 million in purchased caps/floors and $(10) million in swaptions. Option products of $(641) million at December 31, 2013 were comprised of $(2.0) billion in swaptions, $1.4 billion in foreign exchange options and $19 million in purchased caps/floors. |
(8) | Reflects the net of long and short positions. Amounts shown as negative reflect a net short position. |
(9) | The notional amount of foreign exchange contracts of $(22.6) billion at December 31, 2014 was comprised of $21.0 billion in foreign currency-denominated and cross-currency receive-fixed swaps, $(36.4) billion in net foreign currency forward rate contracts, $(8.3) billion in foreign currency-denominated pay-fixed swaps and $1.1 billion in net foreign currency futures contracts. Foreign exchange contracts of $(19.5) billion at December 31, 2013 were comprised of $36.1 billion in foreign currency-denominated and cross-currency receive-fixed swaps, $(49.3) billion in net foreign currency forward rate contracts, $(10.3) billion in foreign currency-denominated pay-fixed swaps and $4.0 billion in foreign currency futures contracts. |
107 Bank of America 2014 |
Bank of America 2014 108 |
109 Bank of America 2014 |
Bank of America 2014 110 |
Table 66 | Recurring Level 3 Asset and Liability Summary | |||||||||||||||||||
December 31 | ||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||
(Dollars in millions) | Level 3 Fair Value | As a % of Total Level 3 Assets | As a % of Total Assets | Level 3 Fair Value | As a % of Total Level 3 Assets | As a % of Total Assets | ||||||||||||||
Trading account assets | $ | 6,259 | 28.12 | % | 0.30 | % | $ | 9,044 | 28.46 | % | 0.43 | % | ||||||||
Derivative assets | 6,851 | 30.77 | 0.33 | 7,277 | 22.90 | 0.35 | ||||||||||||||
AFS debt securities | 2,555 | 11.48 | 0.12 | 4,760 | 14.98 | 0.23 | ||||||||||||||
All other Level 3 assets at fair value | 6,597 | 29.63 | 0.31 | 10,697 | 33.66 | 0.50 | ||||||||||||||
Total Level 3 assets at fair value (1) | $ | 22,262 | 100.00 | % | 1.06 | % | $ | 31,778 | 100.00 | % | 1.51 | % | ||||||||
Level 3 Fair Value | As a % of Total Level 3 Liabilities | As a % of Total Liabilities | Level 3 Fair Value | As a % of Total Level 3 Liabilities | As a % of Total Liabilities | |||||||||||||||
Derivative liabilities | $ | 7,771 | 76.34 | % | 0.42 | % | $ | 7,501 | 78.66 | % | 0.40 | % | ||||||||
Long-term debt | 2,362 | 23.20 | 0.13 | 1,990 | 20.87 | 0.11 | ||||||||||||||
All other Level 3 liabilities at fair value | 46 | 0.46 | — | 45 | 0.47 | — | ||||||||||||||
Total Level 3 liabilities at fair value (1) | $ | 10,179 | 100.00 | % | 0.55 | % | $ | 9,536 | 100.00 | % | 0.51 | % |
(1) | Level 3 total assets and liabilities are shown before the impact of cash collateral and counterparty netting related to our derivative positions. |
111 Bank of America 2014 |
Bank of America 2014 112 |
113 Bank of America 2014 |
Bank of America 2014 114 |
| Card income decreased $295 million primarily driven by lower revenue from consumer protection products. |
| Investment and brokerage services income increased $889 million primarily driven by the impact of long-term AUM inflows and higher market levels. |
| Investment banking income increased $827 million primarily due to strong equity issuance fees attributable to a significant increase in global equity capital markets volume and higher debt issuance fees, primarily within leveraged finance and investment-grade underwriting. |
| Equity investment income increased $831 million. The results for 2013 included $753 million of gains related to the sale of our remaining investment in CCB and gains of $1.4 billion on the sales of a portion of an equity investment. The results for 2012 included $1.6 billion of gains related to sales of certain equity and strategic investments. |
| Trading account profits increased $1.2 billion. Net debit valuation adjustment (DVA) losses on derivatives were $509 million in 2013 compared to losses of $2.5 billion in 2012. Excluding net DVA, trading account profits decreased $782 million due to decreases in our FICC businesses driven by a challenging trading environment, partially offset by an increase in our equities businesses. |
| Mortgage banking income decreased $876 million primarily driven by lower servicing income and lower core production revenue, partially offset by lower representations and warranties provision. |
| Other income (loss) improved $2.0 billion due to lower negative fair value adjustments on our structured liabilities of $649 million compared to negative fair value adjustments of $5.1 billion in 2012. The prior year included gains of $1.6 billion related to debt repurchases and exchanges of trust preferred securities. |
115 Bank of America 2014 |
Bank of America 2014 116 |
Statistical Tables |
Table of Contents | ||
Page | ||
117 Bank of America 2014 |
Table I Average Balances and Interest Rates – FTE Basis | ||||||||||||||||||||||||||||||||
2014 | 2013 | 2012 | ||||||||||||||||||||||||||||||
(Dollars in millions) | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||||||||||
Earning assets | ||||||||||||||||||||||||||||||||
Interest-bearing deposits with the Federal Reserve and non-U.S. central banks (1) | $ | 113,999 | $ | 308 | 0.27 | % | $ | 72,574 | $ | 182 | 0.25 | % | $ | 81,741 | $ | 190 | 0.23 | % | ||||||||||||||
Time deposits placed and other short-term investments | 11,032 | 170 | 1.54 | 16,066 | 187 | 1.16 | 22,888 | 236 | 1.03 | |||||||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 222,483 | 1,039 | 0.47 | 224,331 | 1,229 | 0.55 | 236,042 | 1,502 | 0.64 | |||||||||||||||||||||||
Trading account assets | 145,686 | 4,716 | 3.24 | 168,998 | 4,879 | 2.89 | 170,647 | 5,306 | 3.11 | |||||||||||||||||||||||
Debt securities (2) | 351,702 | 8,062 | 2.28 | 337,953 | 9,779 | 2.89 | 353,577 | 8,931 | 2.53 | |||||||||||||||||||||||
Loans and leases (3): | ||||||||||||||||||||||||||||||||
Residential mortgage (4) | 237,270 | 8,462 | 3.57 | 256,535 | 9,317 | 3.63 | 264,164 | 9,845 | 3.73 | |||||||||||||||||||||||
Home equity | 89,705 | 3,340 | 3.72 | 100,263 | 3,835 | 3.82 | 117,339 | 4,426 | 3.77 | |||||||||||||||||||||||
U.S. credit card | 88,962 | 8,313 | 9.34 | 90,369 | 8,792 | 9.73 | 94,863 | 9,504 | 10.02 | |||||||||||||||||||||||
Non-U.S. credit card | 11,511 | 1,200 | 10.42 | 10,861 | 1,271 | 11.70 | 13,549 | 1,572 | 11.60 | |||||||||||||||||||||||
Direct/Indirect consumer (5) | 82,410 | 2,099 | 2.55 | 82,907 | 2,370 | 2.86 | 84,424 | 2,900 | 3.44 | |||||||||||||||||||||||
Other consumer (6) | 2,028 | 139 | 6.86 | 1,807 | 72 | 4.02 | 2,359 | 140 | 5.95 | |||||||||||||||||||||||
Total consumer | 511,886 | 23,553 | 4.60 | 542,742 | 25,657 | 4.73 | 576,698 | 28,387 | 4.92 | |||||||||||||||||||||||
U.S. commercial | 230,175 | 6,630 | 2.88 | 218,874 | 6,809 | 3.11 | 201,352 | 6,979 | 3.47 | |||||||||||||||||||||||
Commercial real estate (7) | 47,524 | 1,411 | 2.97 | 42,346 | 1,391 | 3.29 | 37,982 | 1,332 | 3.51 | |||||||||||||||||||||||
Commercial lease financing | 24,423 | 837 | 3.43 | 23,863 | 851 | 3.56 | 21,879 | 874 | 4.00 | |||||||||||||||||||||||
Non-U.S. commercial | 89,893 | 2,218 | 2.47 | 90,816 | 2,083 | 2.29 | 60,857 | 1,594 | 2.62 | |||||||||||||||||||||||
Total commercial | 392,015 | 11,096 | 2.83 | 375,899 | 11,134 | 2.96 | 322,070 | 10,779 | 3.35 | |||||||||||||||||||||||
Total loans and leases | 903,901 | 34,649 | 3.83 | 918,641 | 36,791 | 4.00 | 898,768 | 39,166 | 4.36 | |||||||||||||||||||||||
Other earning assets | 66,127 | 2,811 | 4.25 | 80,985 | 2,832 | 3.50 | 88,047 | 2,970 | 3.36 | |||||||||||||||||||||||
Total earning assets (8) | 1,814,930 | 51,755 | 2.85 | 1,819,548 | 55,879 | 3.07 | 1,851,710 | 58,301 | 3.15 | |||||||||||||||||||||||
Cash and due from banks (1) | 27,079 | 36,440 | 33,998 | |||||||||||||||||||||||||||||
Other assets, less allowance for loan and lease losses | 303,581 | 307,525 | 305,648 | |||||||||||||||||||||||||||||
Total assets | $ | 2,145,590 | $ | 2,163,513 | $ | 2,191,356 | ||||||||||||||||||||||||||
Interest-bearing liabilities | ||||||||||||||||||||||||||||||||
U.S. interest-bearing deposits: | ||||||||||||||||||||||||||||||||
Savings | $ | 46,270 | $ | 3 | 0.01 | % | $ | 43,868 | $ | 22 | 0.05 | % | $ | 41,453 | $ | 45 | 0.11 | % | ||||||||||||||
NOW and money market deposit accounts | 518,894 | 316 | 0.06 | 506,082 | 413 | 0.08 | 466,096 | 693 | 0.15 | |||||||||||||||||||||||
Consumer CDs and IRAs | 66,798 | 264 | 0.40 | 79,914 | 471 | 0.59 | 95,559 | 693 | 0.73 | |||||||||||||||||||||||
Negotiable CDs, public funds and other deposits | 31,502 | 106 | 0.33 | 26,553 | 116 | 0.43 | 20,928 | 128 | 0.61 | |||||||||||||||||||||||
Total U.S. interest-bearing deposits | 663,464 | 689 | 0.10 | 656,417 | 1,022 | 0.16 | 624,036 | 1,559 | 0.25 | |||||||||||||||||||||||
Non-U.S. interest-bearing deposits: | ||||||||||||||||||||||||||||||||
Banks located in non-U.S. countries | 8,744 | 74 | 0.84 | 12,432 | 80 | 0.64 | 14,737 | 94 | 0.64 | |||||||||||||||||||||||
Governments and official institutions | 1,740 | 3 | 0.15 | 1,584 | 3 | 0.18 | 1,019 | 4 | 0.35 | |||||||||||||||||||||||
Time, savings and other | 60,732 | 314 | 0.52 | 55,628 | 291 | 0.52 | 53,318 | 333 | 0.63 | |||||||||||||||||||||||
Total non-U.S. interest-bearing deposits | 71,216 | 391 | 0.55 | 69,644 | 374 | 0.54 | 69,074 | 431 | 0.62 | |||||||||||||||||||||||
Total interest-bearing deposits | 734,680 | 1,080 | 0.15 | 726,061 | 1,396 | 0.19 | 693,110 | 1,990 | 0.29 | |||||||||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings | 257,678 | 2,578 | 1.00 | 301,416 | 2,923 | 0.97 | 318,400 | 3,572 | 1.12 | |||||||||||||||||||||||
Trading account liabilities | 87,151 | 1,576 | 1.81 | 88,323 | 1,638 | 1.85 | 78,554 | 1,763 | 2.24 | |||||||||||||||||||||||
Long-term debt | 253,607 | 5,700 | 2.25 | 263,417 | 6,798 | 2.58 | 316,393 | 9,419 | 2.98 | |||||||||||||||||||||||
Total interest-bearing liabilities (8) | 1,333,116 | 10,934 | 0.82 | 1,379,217 | 12,755 | 0.92 | 1,406,457 | 16,744 | 1.19 | |||||||||||||||||||||||
Noninterest-bearing sources: | ||||||||||||||||||||||||||||||||
Noninterest-bearing deposits | 389,527 | 363,674 | 354,672 | |||||||||||||||||||||||||||||
Other liabilities | 184,471 | 186,675 | 194,550 | |||||||||||||||||||||||||||||
Shareholders’ equity | 238,476 | 233,947 | 235,677 | |||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,145,590 | $ | 2,163,513 | $ | 2,191,356 | ||||||||||||||||||||||||||
Net interest spread | 2.03 | % | 2.15 | % | 1.96 | % | ||||||||||||||||||||||||||
Impact of noninterest-bearing sources | 0.22 | 0.22 | 0.28 | |||||||||||||||||||||||||||||
Net interest income/yield on earning assets | $ | 40,821 | 2.25 | % | $ | 43,124 | 2.37 | % | $ | 41,557 | 2.24 | % |
(1) | Beginning in 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. In prior periods, these balances were included with cash and due from banks in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation. Prior periods have been reclassified to conform to current period presentation. |
(2) | Beginning in 2014, yields on debt securities carried at fair value are calculated on the cost basis. Prior to 2014, yields on debt securities carried at fair value were calculated based on fair value rather than the cost basis. The use of fair value does not have a material impact on net interest yield. |
(3) | Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. PCI loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan. |
(4) | Includes non-U.S. residential mortgage loans of $2 million, $79 million and $90 million in 2014, 2013 and 2012, respectively. |
(5) | Includes non-U.S. consumer loans of $4.4 billion, $6.7 billion and $7.8 billion in 2014, 2013 and 2012, respectively. |
(6) | Includes consumer finance loans of $1.1 billion, $1.3 billion and $1.5 billion; consumer leases of $818 million, $351 million and $0; consumer overdrafts of $148 million, $153 million and $128 million; and other non-U.S. consumer loans of $3 million, $5 million and $699 million; and in 2014, 2013 and 2012, respectively. |
(7) | Includes U.S. commercial real estate loans of $46.0 billion, $40.7 billion and $36.4 billion, and non-U.S. commercial real estate loans of $1.6 billion, $1.6 billion and $1.6 billion in 2014, 2013 and 2012, respectively. |
(8) | Interest income includes the impact of interest rate risk management contracts, which decreased interest income on the underlying assets by $58 million, $205 million and $754 million in 2014, 2013 and 2012, respectively. Interest expense includes the impact of interest rate risk management contracts, which decreased interest expense on the underlying liabilities by $2.5 billion, $2.4 billion and $2.3 billion in 2014, 2013 and 2012, respectively. For more information on interest rate contracts, see Interest Rate Risk Management for Non-trading Activities on page 105. |
Bank of America 2014 118 |
Table II Analysis of Changes in Net Interest Income – FTE Basis | |||||||||||||||||||||||
From 2013 to 2014 | From 2012 to 2013 | ||||||||||||||||||||||
Due to Change in (1) | Due to Change in (1) | ||||||||||||||||||||||
(Dollars in millions) | Volume | Rate | Net Change | Volume | Rate | Net Change | |||||||||||||||||
Increase (decrease) in interest income | |||||||||||||||||||||||
Interest-bearing deposits with the Federal Reserve and non-U.S. central banks (2) | $ | 103 | $ | 23 | $ | 126 | $ | (23 | ) | $ | 15 | $ | (8 | ) | |||||||||
Time deposits placed and other short-term investments | (59 | ) | 42 | (17 | ) | (71 | ) | 22 | (49 | ) | |||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | (5 | ) | (185 | ) | (190 | ) | (66 | ) | (207 | ) | (273 | ) | |||||||||||
Trading account assets | (669 | ) | 506 | (163 | ) | (50 | ) | (377 | ) | (427 | ) | ||||||||||||
Debt securities | 385 | (2,102 | ) | (1,717 | ) | (381 | ) | 1,229 | 848 | ||||||||||||||
Loans and leases: | |||||||||||||||||||||||
Residential mortgage | (704 | ) | (151 | ) | (855 | ) | (276 | ) | (252 | ) | (528 | ) | |||||||||||
Home equity | (408 | ) | (87 | ) | (495 | ) | (646 | ) | 55 | (591 | ) | ||||||||||||
U.S. credit card | (136 | ) | (343 | ) | (479 | ) | (449 | ) | (263 | ) | (712 | ) | |||||||||||
Non-U.S. credit card | 76 | (147 | ) | (71 | ) | (312 | ) | 11 | (301 | ) | |||||||||||||
Direct/Indirect consumer | (13 | ) | (258 | ) | (271 | ) | (48 | ) | (482 | ) | (530 | ) | |||||||||||
Other consumer | 10 | 57 | 67 | (32 | ) | (36 | ) | (68 | ) | ||||||||||||||
Total consumer | (2,104 | ) | (2,730 | ) | |||||||||||||||||||
U.S. commercial | 349 | (528 | ) | (179 | ) | 616 | (786 | ) | (170 | ) | |||||||||||||
Commercial real estate | 173 | (153 | ) | 20 | 154 | (95 | ) | 59 | |||||||||||||||
Commercial lease financing | 18 | (32 | ) | (14 | ) | 81 | (104 | ) | (23 | ) | |||||||||||||
Non-U.S. commercial | (24 | ) | 159 | 135 | 785 | (296 | ) | 489 | |||||||||||||||
Total commercial | (38 | ) | 355 | ||||||||||||||||||||
Total loans and leases | (2,142 | ) | (2,375 | ) | |||||||||||||||||||
Other earning assets | (518 | ) | 497 | (21 | ) | (249 | ) | 111 | (138 | ) | |||||||||||||
Total interest income | $ | (4,124 | ) | $ | (2,422 | ) | |||||||||||||||||
Increase (decrease) in interest expense | |||||||||||||||||||||||
U.S. interest-bearing deposits: | |||||||||||||||||||||||
Savings | $ | 1 | $ | (20 | ) | $ | (19 | ) | $ | 3 | $ | (26 | ) | $ | (23 | ) | |||||||
NOW and money market deposit accounts | 2 | (99 | ) | (97 | ) | 66 | (346 | ) | (280 | ) | |||||||||||||
Consumer CDs and IRAs | (77 | ) | (130 | ) | (207 | ) | (110 | ) | (112 | ) | (222 | ) | |||||||||||
Negotiable CDs, public funds and other deposits | 19 | (29 | ) | (10 | ) | 34 | (46 | ) | (12 | ) | |||||||||||||
Total U.S. interest-bearing deposits | (333 | ) | (537 | ) | |||||||||||||||||||
Non-U.S. interest-bearing deposits: | |||||||||||||||||||||||
Banks located in non-U.S. countries | (24 | ) | 18 | (6 | ) | (14 | ) | — | (14 | ) | |||||||||||||
Governments and official institutions | — | — | — | 2 | (3 | ) | (1 | ) | |||||||||||||||
Time, savings and other | 25 | (2 | ) | 23 | 17 | (59 | ) | (42 | ) | ||||||||||||||
Total non-U.S. interest-bearing deposits | 17 | (57 | ) | ||||||||||||||||||||
Total interest-bearing deposits | (316 | ) | (594 | ) | |||||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings | (424 | ) | 79 | (345 | ) | (196 | ) | (453 | ) | (649 | ) | ||||||||||||
Trading account liabilities | (26 | ) | (36 | ) | (62 | ) | 215 | (340 | ) | (125 | ) | ||||||||||||
Long-term debt | (255 | ) | (843 | ) | (1,098 | ) | (1,569 | ) | (1,052 | ) | (2,621 | ) | |||||||||||
Total interest expense | (1,821 | ) | (3,989 | ) | |||||||||||||||||||
Net increase (decrease) in net interest income | $ | (2,303 | ) | $ | 1,567 |
(1) | The changes for each category of interest income and expense are divided between the portion of change attributable to the variance in volume and the portion of change attributable to the variance in rate for that category. The unallocated change in rate or volume variance is allocated between the rate and volume variances. |
(2) | Beginning in 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. In prior periods, these balances were included with cash and due from banks in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation. Prior periods have been reclassified to conform to current period presentation. |
119 Bank of America 2014 |
Table III Preferred Stock Cash Dividend Summary (1) | ||||||||||||||||||
December 31, 2014 | ||||||||||||||||||
Preferred Stock | Outstanding Notional Amount (in millions) | Declaration Date | Record Date | Payment Date | Per Annum Dividend Rate | Dividend Per Share | ||||||||||||
Series B (2) | $ | 1 | February 10, 2015 | April 10, 2015 | April 24, 2015 | 7.00 | % | $ | 1.75 | |||||||||
October 23, 2014 | January 9, 2015 | January 23, 2015 | 7.00 | 1.75 | ||||||||||||||
August 6, 2014 | October 10, 2014 | October 24, 2014 | 7.00 | 1.75 | ||||||||||||||
June 18, 2014 | July 11, 2014 | July 25, 2014 | 7.00 | 1.75 | ||||||||||||||
February 11, 2014 | April 11, 2014 | April 25, 2014 | 7.00 | 1.75 | ||||||||||||||
Series D (3) | $ | 654 | January 9, 2015 | February 27, 2015 | March 16, 2015 | 6.204 | % | $ | 0.38775 | |||||||||
October 9, 2014 | November 28, 2014 | December 15, 2014 | 6.204 | 0.38775 | ||||||||||||||
July 9, 2014 | August 29, 2014 | September 15, 2014 | 6.204 | 0.38775 | ||||||||||||||
April 2, 2014 | May 30, 2014 | June 16, 2014 | 6.204 | 0.38775 | ||||||||||||||
January 13, 2014 | February 28, 2014 | March 14, 2014 | 6.204 | 0.38775 | ||||||||||||||
Series E (3) | $ | 317 | January 9, 2015 | January 30, 2015 | February 17, 2015 | Floating | $ | 0.25556 | ||||||||||
October 9, 2014 | October 31, 2014 | November 17, 2014 | Floating | 0.25556 | ||||||||||||||
July 9, 2014 | July 31, 2014 | August 15, 2014 | Floating | 0.25556 | ||||||||||||||
April 2, 2014 | April 30, 2014 | May 15, 2014 | Floating | 0.24722 | ||||||||||||||
January 13, 2014 | January 31, 2014 | February 18, 2014 | Floating | 0.25556 | ||||||||||||||
Series F | $ | 141 | January 9, 2015 | February 27, 2015 | March 16, 2015 | Floating | $ | 1,000.00 | ||||||||||
October 9, 2014 | November 28, 2014 | December 15, 2014 | Floating | 1,011.11111 | ||||||||||||||
July 9, 2014 | August 29, 2014 | September 15, 2014 | Floating | 1,022.22222 | ||||||||||||||
April 2, 2014 | May 30, 2014 | June 16, 2014 | Floating | 1,022.22222 | ||||||||||||||
January 13, 2014 | February 28, 2014 | March 17, 2014 | Floating | 1,000.00 | ||||||||||||||
Series G | $ | 493 | January 9, 2015 | February 27, 2015 | March 16, 2015 | Adjustable | $ | 1,000.00 | ||||||||||
October 9, 2014 | November 28, 2014 | December 15, 2014 | Adjustable | 1,011.11111 | ||||||||||||||
July 9, 2014 | August 29, 2014 | September 15, 2014 | Adjustable | 1,022.22222 | ||||||||||||||
April 2, 2014 | May 30, 2014 | June 16, 2014 | Adjustable | 1,022.22222 | ||||||||||||||
January 13, 2014 | February 28, 2014 | March 17, 2014 | Adjustable | 1,000.00 | ||||||||||||||
Series I (3) | $ | 365 | January 9, 2015 | March 15, 2015 | April 1, 2015 | 6.625 | % | $ | 0.4140625 | |||||||||
October 9, 2014 | December 15, 2014 | January 2, 2015 | 6.625 | 0.4140625 | ||||||||||||||
July 9, 2014 | September 15, 2014 | October 1, 2014 | 6.625 | 0.4140625 | ||||||||||||||
April 2, 2014 | June 15, 2014 | July 1, 2014 | 6.625 | 0.4140625 | ||||||||||||||
January 13, 2014 | March 15, 2014 | April 1, 2014 | 6.625 | 0.4140625 | ||||||||||||||
Series K (4, 5) | $ | 1,544 | January 9, 2015 | January 15, 2015 | January 30, 2015 | Fixed-to-floating | $ | 40.00 | ||||||||||
July 9, 2014 | July 15, 2014 | July 30, 2014 | Fixed-to-floating | 40.00 | ||||||||||||||
January 13, 2014 | January 15, 2014 | January 30, 2014 | Fixed-to-floating | 40.00 | ||||||||||||||
Series L | $ | 3,080 | December 17, 2014 | January 1, 2015 | January 30, 2015 | 7.25 | % | $ | 18.125 | |||||||||
September 16, 2014 | October 1, 2014 | October 30, 2014 | 7.25 | 18.125 | ||||||||||||||
June 18, 2014 | July 1, 2014 | July 30, 2014 | 7.25 | 18.125 | ||||||||||||||
March 6, 2014 | April 1, 2014 | April 30, 2014 | 7.25 | 18.125 | ||||||||||||||
Series M (4, 5) | $ | 1,310 | October 9, 2014 | October 31, 2014 | November 17, 2014 | Fixed-to-floating | $ | 40.625 | ||||||||||
April 2, 2014 | April 30, 2014 | May 15, 2014 | Fixed-to-floating | 40.625 | ||||||||||||||
Series T (6) | $ | 5,000 | February 10, 2015 | March 26, 2015 | April 10, 2015 | 6.00 | % | $ | 1,500.00 | |||||||||
October 23, 2014 | December 25, 2014 | January 10, 2015 | 6.00 | 1,500.00 | ||||||||||||||
August 6, 2014 | September 25, 2014 | October 10, 2014 | 6.00 | 1,500.00 | ||||||||||||||
June 18, 2014 | June 25, 2014 | July 10, 2014 | 6.00 | 1,500.00 | ||||||||||||||
March 6, 2014 | March 26, 2014 | April 10, 2014 | 6.00 | 1,500.00 | ||||||||||||||
Series U (4, 5) | $ | 1,000 | October 9, 2014 | November 15, 2014 | December 1, 2014 | Fixed-to-floating | $ | 26.00 | ||||||||||
April 2, 2014 | May 15, 2014 | June 2, 2014 | Fixed-to-floating | 26.00 | ||||||||||||||
Series V (4, 5) | $ | 1,500 | October 9, 2014 | December 1, 2014 | December 17, 2014 | Fixed-to-floating | $ | 25.625 | ||||||||||
Series W (3) | $ | 1,100 | January 9, 2015 | February 15, 2015 | March 9, 2015 | Fixed | $ | 0.4140625 | ||||||||||
October 9, 2014 | November 15, 2014 | December 9, 2014 | Fixed | 0.4140625 | ||||||||||||||
Series X (4, 5) | $ | 2,000 | January 9, 2015 | February 15, 2015 | March 5, 2015 | Fixed-to-floating | $ | 31.25 |
(1) | Preferred stock cash dividend summary is as of February 25, 2015. |
(2) | Dividends are cumulative. |
(3) | Dividends per depositary share, each representing a 1/1,000th interest in a share of preferred stock. |
(4) | Initially pays dividends semi-annually. |
(5) | Dividends per depositary share, each representing a 1/25th interest in a share of preferred stock. |
(6) | For information on the amendment of the Series T Preferred Stock, see Note 13 – Shareholders’ Equity to the Consolidated Financial Statements. |
Bank of America 2014 120 |
Table III Preferred Stock Cash Dividend Summary (1) (continued) | ||||||||||||||||||
December 31, 2014 | ||||||||||||||||||
Preferred Stock | Outstanding Notional Amount (in millions) | Declaration Date | Record Date | Payment Date | Per Annum Dividend Rate | Dividend Per Share | ||||||||||||
Series 1 (7) | $ | 98 | January 9, 2015 | February 15, 2015 | February 27, 2015 | Floating | $ | 0.18750 | ||||||||||
October 9, 2014 | November 15, 2014 | November 28, 2014 | Floating | 0.18750 | ||||||||||||||
July 9, 2014 | August 15, 2014 | August 28, 2014 | Floating | 0.18750 | ||||||||||||||
April 2, 2014 | May 15, 2014 | May 28, 2014 | Floating | 0.18750 | ||||||||||||||
January 13, 2014 | February 15, 2014 | February 28, 2014 | Floating | 0.18750 | ||||||||||||||
Series 2 (7) | $ | 299 | January 9, 2015 | February 15, 2015 | February 27, 2015 | Floating | $ | 0.19167 | ||||||||||
October 9, 2014 | November 15, 2014 | November 28, 2014 | Floating | 0.19167 | ||||||||||||||
July 9, 2014 | August 15, 2014 | August 28, 2014 | Floating | 0.19167 | ||||||||||||||
April 2, 2014 | May 15, 2014 | May 28, 2014 | Floating | 0.18542 | ||||||||||||||
January 13, 2014 | February 15, 2014 | February 28, 2014 | Floating | 0.19167 | ||||||||||||||
Series 3 (7) | $ | 653 | January 9, 2015 | February 15, 2015 | March 2, 2015 | 6.375 | % | $ | 0.3984375 | |||||||||
October 9, 2014 | November 15, 2014 | November 28, 2014 | 6.375 | 0.3984375 | ||||||||||||||
July 9, 2014 | August 15, 2014 | August 28, 2014 | 6.375 | 0.3984375 | ||||||||||||||
April 2, 2014 | May 15, 2014 | May 28, 2014 | 6.375 | 0.3984375 | ||||||||||||||
January 13, 2014 | February 15, 2014 | February 28, 2014 | 6.375 | 0.3984375 | ||||||||||||||
Series 4 (7) | $ | 210 | January 9, 2015 | February 15, 2015 | February 27, 2015 | Floating | $ | 0.25556 | ||||||||||
October 9, 2014 | November 15, 2014 | November 28, 2014 | Floating | 0.25556 | ||||||||||||||
July 9, 2014 | August 15, 2014 | August 28, 2014 | Floating | 0.25556 | ||||||||||||||
April 2, 2014 | May 15, 2014 | May 28, 2014 | Floating | 0.24722 | ||||||||||||||
January 13, 2014 | February 15, 2014 | February 28, 2014 | Floating | 0.25556 | ||||||||||||||
Series 5 (7) | $ | 422 | January 9, 2015 | February 1, 2015 | February 23, 2015 | Floating | $ | 0.25556 | ||||||||||
October 9, 2014 | November 1, 2014 | November 21, 2014 | Floating | 0.25556 | ||||||||||||||
July 9, 2014 | August 1, 2014 | August 21, 2014 | Floating | 0.25556 | ||||||||||||||
April 2, 2014 | May 1, 2014 | May 21, 2014 | Floating | 0.24722 | ||||||||||||||
January 13, 2014 | February 1, 2014 | February 21, 2014 | Floating | 0.25556 |
(7) | Dividends per depositary share, each representing a 1/1,200th interest in a share of preferred stock. |
121 Bank of America 2014 |
Table IV Outstanding Loans and Leases | |||||||||||||||||||
December 31 | |||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||
Consumer | |||||||||||||||||||
Residential mortgage (1) | $ | 216,197 | $ | 248,066 | $ | 252,929 | $ | 273,228 | $ | 270,901 | |||||||||
Home equity | 85,725 | 93,672 | 108,140 | 124,856 | 138,161 | ||||||||||||||
U.S. credit card | 91,879 | 92,338 | 94,835 | 102,291 | 113,785 | ||||||||||||||
Non-U.S. credit card | 10,465 | 11,541 | 11,697 | 14,418 | 27,465 | ||||||||||||||
Direct/Indirect consumer (2) | 80,381 | 82,192 | 83,205 | 89,713 | 90,308 | ||||||||||||||
Other consumer (3) | 1,846 | 1,977 | 1,628 | 2,688 | 2,830 | ||||||||||||||
Total consumer loans excluding loans accounted for under the fair value option | 486,493 | 529,786 | 552,434 | 607,194 | 643,450 | ||||||||||||||
Consumer loans accounted for under the fair value option (4) | 2,077 | 2,164 | 1,005 | 2,190 | — | ||||||||||||||
Total consumer | 488,570 | 531,950 | 553,439 | 609,384 | 643,450 | ||||||||||||||
Commercial | |||||||||||||||||||
U.S. commercial (5) | 233,586 | 225,851 | 209,719 | 193,199 | 190,305 | ||||||||||||||
Commercial real estate (6) | 47,682 | 47,893 | 38,637 | 39,596 | 49,393 | ||||||||||||||
Commercial lease financing | 24,866 | 25,199 | 23,843 | 21,989 | 21,942 | ||||||||||||||
Non-U.S. commercial | 80,083 | 89,462 | 74,184 | 55,418 | 32,029 | ||||||||||||||
Total commercial loans excluding loans accounted for under the fair value option | 386,217 | 388,405 | 346,383 | 310,202 | 293,669 | ||||||||||||||
Commercial loans accounted for under the fair value option (4) | 6,604 | 7,878 | 7,997 | 6,614 | 3,321 | ||||||||||||||
Total commercial | 392,821 | 396,283 | 354,380 | 316,816 | 296,990 | ||||||||||||||
Total loans and leases | $ | 881,391 | $ | 928,233 | $ | 907,819 | $ | 926,200 | $ | 940,440 |
(1) | Includes pay option loans of $3.2 billion, $4.4 billion, $6.7 billion, $9.9 billion and $11.8 billion and non-U.S. residential mortgage loans of $2 million, $0, $93 million, $85 million and $90 million at December 31, 2014, 2013, 2012, 2011 and 2010, respectively. The Corporation no longer originates pay option loans. |
(2) | Includes dealer financial services loans of $37.7 billion, $38.5 billion, $35.9 billion, $43.0 billion and $43.3 billion, unsecured consumer lending loans of $1.5 billion, $2.7 billion, $4.7 billion, $8.0 billion and $12.4 billion, U.S. securities-based lending loans of $35.8 billion, $31.2 billion, $28.3 billion, $23.6 billion and $16.6 billion, non-U.S. consumer loans of $4.0 billion, $4.7 billion, $8.3 billion, $7.6 billion and $8.0 billion, student loans of $632 million, $4.1 billion, $4.8 billion, $6.0 billion and $6.8 billion, and other consumer loans of $761 million, $1.0 billion, $1.2 billion, $1.5 billion and $3.2 billion at December 31, 2014, 2013, 2012, 2011 and 2010, respectively. |
(3) | Includes consumer finance loans of $676 million, $1.2 billion, $1.4 billion, $1.7 billion and $1.9 billion, consumer leases of $1.0 billion, $606 million, $34 million, $0 and $0, consumer overdrafts of $162 million, $176 million, $177 million, $103 million and $88 million, and other non-U.S. consumer loans of $3 million, $5 million, $5 million, $929 million and $803 million at December 31, 2014, 2013, 2012, 2011 and 2010, respectively. |
(4) | Consumer loans accounted for under the fair value option were residential mortgage loans of $1.9 billion, $2.0 billion, $1.0 billion and $2.2 billion, and home equity loans of $196 million, $147 million, $0 and $0 at December 31, 2014, 2013, 2012 and 2011, respectively. There were no consumer loans accounted for under the fair value option prior to 2011. Commercial loans accounted for under the fair value option were U.S. commercial loans of $1.9 billion, $1.5 billion, $2.3 billion, $2.2 billion and $1.6 billion, commercial real estate loans of $0, $0, $0, $0 and $79 million, and non-U.S. commercial loans of $4.7 billion, $6.4 billion, $5.7 billion, $4.4 billion and $1.7 billion at December 31, 2014, 2013, 2012, 2011 and 2010, respectively. |
(5) | Includes U.S. small business commercial loans, including card-related products, of $13.3 billion, $13.3 billion, $12.6 billion, $13.3 billion and $14.7 billion at December 31, 2014, 2013, 2012, 2011 and 2010, respectively. |
(6) | Includes U.S. commercial real estate loans of $45.2 billion, $46.3 billion, $37.2 billion, $37.8 billion and $46.9 billion, and non-U.S. commercial real estate loans of $2.5 billion, $1.6 billion, $1.5 billion, $1.8 billion and $2.5 billion at December 31, 2014, 2013, 2012, 2011 and 2010, respectively. |
Bank of America 2014 122 |
Table V Nonperforming Loans, Leases and Foreclosed Properties (1) | |||||||||||||||||||
December 31 | |||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||
Consumer | |||||||||||||||||||
Residential mortgage | $ | 6,889 | $ | 11,712 | $ | 15,055 | $ | 16,259 | $ | 18,020 | |||||||||
Home equity | 3,901 | 4,075 | 4,282 | 2,454 | 2,696 | ||||||||||||||
Direct/Indirect consumer | 28 | 35 | 92 | 40 | 90 | ||||||||||||||
Other consumer | 1 | 18 | 2 | 15 | 48 | ||||||||||||||
Total consumer (2) | 10,819 | 15,840 | 19,431 | 18,768 | 20,854 | ||||||||||||||
Commercial | |||||||||||||||||||
U.S. commercial | 701 | 819 | 1,484 | 2,174 | 3,453 | ||||||||||||||
Commercial real estate | 321 | 322 | 1,513 | 3,880 | 5,829 | ||||||||||||||
Commercial lease financing | 3 | 16 | 44 | 26 | 117 | ||||||||||||||
Non-U.S. commercial | 1 | 64 | 68 | 143 | 233 | ||||||||||||||
1,026 | 1,221 | 3,109 | 6,223 | 9,632 | |||||||||||||||
U.S. small business commercial | 87 | 88 | 115 | 114 | 204 | ||||||||||||||
Total commercial (3) | 1,113 | 1,309 | 3,224 | 6,337 | 9,836 | ||||||||||||||
Total nonperforming loans and leases | 11,932 | 17,149 | 22,655 | 25,105 | 30,690 | ||||||||||||||
Foreclosed properties | 697 | 623 | 900 | 2,603 | 1,974 | ||||||||||||||
Total nonperforming loans, leases and foreclosed properties | $ | 12,629 | $ | 17,772 | $ | 23,555 | $ | 27,708 | $ | 32,664 |
(1) | Balances do not include PCI loans even though the customer may be contractually past due. PCI loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan. In addition, balances do not include foreclosed properties that are insured by the FHA and have entered foreclosure of $1.1 billion, $1.4 billion, $2.5 billion and $1.4 billion at December 31, 2014, 2013, 2012 and 2011, respectively. |
(2) | In 2014, $1.8 billion in interest income was estimated to be contractually due on $10.8 billion of consumer loans and leases classified as nonperforming, at December 31, 2104, as presented in the table above, plus $20.6 billion of TDRs classified as performing at December 31, 2014. Approximately $960 million of the estimated $1.8 billion in contractual interest was received and included in interest income for 2014. |
(3) | In 2014, $110 million in interest income was estimated to be contractually due on $1.1 billion of commercial loans and leases classified as nonperforming, at December 31, 2014, as presented in the table above, plus $1.1 billion of TDRs classified as performing at December 31, 2014. Approximately $66 million of the estimated $110 million in contractual interest was received and included in interest income for 2014. |
123 Bank of America 2014 |
Table VI Accruing Loans and Leases Past Due 90 Days or More (1) | |||||||||||||||||||
December 31 | |||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||
Consumer | |||||||||||||||||||
Residential mortgage (2) | $ | 11,407 | $ | 16,961 | $ | 22,157 | $ | 21,164 | $ | 16,768 | |||||||||
U.S. credit card | 866 | 1,053 | 1,437 | 2,070 | 3,320 | ||||||||||||||
Non-U.S. credit card | 95 | 131 | 212 | 342 | 599 | ||||||||||||||
Direct/Indirect consumer | 64 | 408 | 545 | 746 | 1,058 | ||||||||||||||
Other consumer | 1 | 2 | 2 | 2 | 2 | ||||||||||||||
Total consumer | 12,433 | 18,555 | 24,353 | 24,324 | 21,747 | ||||||||||||||
Commercial | |||||||||||||||||||
U.S. commercial | 110 | 47 | 65 | 75 | 236 | ||||||||||||||
Commercial real estate | 3 | 21 | 29 | 7 | 47 | ||||||||||||||
Commercial lease financing | 41 | 41 | 15 | 14 | 18 | ||||||||||||||
Non-U.S. commercial | — | 17 | — | — | 6 | ||||||||||||||
154 | 126 | 109 | 96 | 307 | |||||||||||||||
U.S. small business commercial | 67 | 78 | 120 | 216 | 325 | ||||||||||||||
Total commercial | 221 | 204 | 229 | 312 | 632 | ||||||||||||||
Total accruing loans and leases past due 90 days or more (3) | $ | 12,654 | $ | 18,759 | $ | 24,582 | $ | 24,636 | $ | 22,379 |
(1) | Our policy is to classify consumer real estate-secured loans as nonperforming at 90 days past due, except the PCI loan portfolio, the fully-insured loan portfolio and loans accounted for under the fair value option as referenced in footnote 3. |
(2) | Balances are fully-insured loans. |
(3) | Balances exclude loans accounted for under the fair value option. At December 31, 2014 and 2013, $5 million and $8 million of loans accounted for under the fair value option were past due 90 days or more and still accruing interest. At December 31, 2012, 2011 and 2010, there were no loans accounted for under the fair value option that were past due 90 days or more and still accruing interest. |
Bank of America 2014 124 |
Table VII Allowance for Credit Losses | |||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||
Allowance for loan and lease losses, January 1 (1) | $ | 17,428 | $ | 24,179 | $ | 33,783 | $ | 41,885 | $ | 47,988 | |||||||||
Loans and leases charged off | |||||||||||||||||||
Residential mortgage | (855 | ) | (1,508 | ) | (3,276 | ) | (4,294 | ) | (3,843 | ) | |||||||||
Home equity | (1,364 | ) | (2,258 | ) | (4,573 | ) | (4,997 | ) | (7,072 | ) | |||||||||
U.S. credit card | (3,068 | ) | (4,004 | ) | (5,360 | ) | (8,114 | ) | (13,818 | ) | |||||||||
Non-U.S. credit card | (357 | ) | (508 | ) | (835 | ) | (1,691 | ) | (2,424 | ) | |||||||||
Direct/Indirect consumer | (456 | ) | (710 | ) | (1,258 | ) | (2,190 | ) | (4,303 | ) | |||||||||
Other consumer | (268 | ) | (273 | ) | (274 | ) | (252 | ) | (320 | ) | |||||||||
Total consumer charge-offs | (6,368 | ) | (9,261 | ) | (15,576 | ) | (21,538 | ) | (31,780 | ) | |||||||||
U.S. commercial (2) | (584 | ) | (774 | ) | (1,309 | ) | (1,690 | ) | (3,190 | ) | |||||||||
Commercial real estate | (29 | ) | (251 | ) | (719 | ) | (1,298 | ) | (2,185 | ) | |||||||||
Commercial lease financing | (10 | ) | (4 | ) | (32 | ) | (61 | ) | (96 | ) | |||||||||
Non-U.S. commercial | (35 | ) | (79 | ) | (36 | ) | (155 | ) | (139 | ) | |||||||||
Total commercial charge-offs | (658 | ) | (1,108 | ) | (2,096 | ) | (3,204 | ) | (5,610 | ) | |||||||||
Total loans and leases charged off | (7,026 | ) | (10,369 | ) | (17,672 | ) | (24,742 | ) | (37,390 | ) | |||||||||
Recoveries of loans and leases previously charged off | |||||||||||||||||||
Residential mortgage | 969 | 424 | 165 | 377 | 117 | ||||||||||||||
Home equity | 457 | 455 | 331 | 517 | 279 | ||||||||||||||
U.S. credit card | 430 | 628 | 728 | 838 | 791 | ||||||||||||||
Non-U.S. credit card | 115 | 109 | 254 | 522 | 217 | ||||||||||||||
Direct/Indirect consumer | 287 | 365 | 495 | 714 | 967 | ||||||||||||||
Other consumer | 39 | 39 | 42 | 50 | 59 | ||||||||||||||
Total consumer recoveries | 2,297 | 2,020 | 2,015 | 3,018 | 2,430 | ||||||||||||||
U.S. commercial (3) | 214 | 287 | 368 | 500 | 391 | ||||||||||||||
Commercial real estate | 112 | 102 | 335 | 351 | 168 | ||||||||||||||
Commercial lease financing | 19 | 29 | 38 | 37 | 39 | ||||||||||||||
Non-U.S. commercial | 1 | 34 | 8 | 3 | 28 | ||||||||||||||
Total commercial recoveries | 346 | 452 | 749 | 891 | 626 | ||||||||||||||
Total recoveries of loans and leases previously charged off | 2,643 | 2,472 | 2,764 | 3,909 | 3,056 | ||||||||||||||
Net charge-offs | (4,383 | ) | (7,897 | ) | (14,908 | ) | (20,833 | ) | (34,334 | ) | |||||||||
Write-offs of PCI loans | (810 | ) | (2,336 | ) | (2,820 | ) | — | — | |||||||||||
Provision for loan and lease losses | 2,231 | 3,574 | 8,310 | 13,629 | 28,195 | ||||||||||||||
Other (4) | (47 | ) | (92 | ) | (186 | ) | (898 | ) | 36 | ||||||||||
Allowance for loan and lease losses, December 31 | 14,419 | 17,428 | 24,179 | 33,783 | 41,885 | ||||||||||||||
Reserve for unfunded lending commitments, January 1 | 484 | 513 | 714 | 1,188 | 1,487 | ||||||||||||||
Provision for unfunded lending commitments | 44 | (18 | ) | (141 | ) | (219 | ) | 240 | |||||||||||
Other (5) | — | (11 | ) | (60 | ) | (255 | ) | (539 | ) | ||||||||||
Reserve for unfunded lending commitments, December 31 | 528 | 484 | 513 | 714 | 1,188 | ||||||||||||||
Allowance for credit losses, December 31 | $ | 14,947 | $ | 17,912 | $ | 24,692 | $ | 34,497 | $ | 43,073 |
(1) | The 2010 balance includes $10.8 billion of allowance for loan and lease losses related to the adoption of consolidation guidance that was effective January 1, 2010. |
(2) | Includes U.S. small business commercial charge-offs of $345 million, $457 million, $799 million, $1.1 billion and $2.0 billion in 2014, 2013, 2012, 2011 and 2010, respectively. |
(3) | Includes U.S. small business commercial recoveries of $63 million, $98 million, $100 million, $106 million and $107 million in 2014, 2013, 2012, 2011 and 2010, respectively. |
(4) | The 2014, 2013, 2012 and 2011 amounts primarily represent the net impact of portfolio sales, consolidations and deconsolidations, and foreign currency translation adjustments. In addition, the 2011 amount includes a $449 million reduction in the allowance for loan and lease losses related to Canadian consumer card loans that were transferred to LHFS. |
(5) | Primarily represents accretion of the Merrill Lynch purchase accounting adjustment and the impact of funding previously unfunded positions. |
125 Bank of America 2014 |
Table VII Allowance for Credit Losses (continued) | |||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||
Loan and allowance ratios: | |||||||||||||||||||
Loans and leases outstanding at December 31 (6) | $ | 872,710 | $ | 918,191 | $ | 898,817 | $ | 917,396 | $ | 937,119 | |||||||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding at December 31 (6) | 1.65 | % | 1.90 | % | 2.69 | % | 3.68 | % | 4.47 | % | |||||||||
Consumer allowance for loan and lease losses as a percentage of total consumer loans and leases outstanding at December 31 (7) | 2.05 | 2.53 | 3.81 | 4.88 | 5.40 | ||||||||||||||
Commercial allowance for loan and lease losses as a percentage of total commercial loans and leases outstanding at December 31 (8) | 1.15 | 1.03 | 0.90 | 1.33 | 2.44 | ||||||||||||||
Average loans and leases outstanding (6) | $ | 894,001 | $ | 909,127 | $ | 890,337 | $ | 929,661 | $ | 954,278 | |||||||||
Net charge-offs as a percentage of average loans and leases outstanding (6, 9) | 0.49 | % | 0.87 | % | 1.67 | % | 2.24 | % | 3.60 | % | |||||||||
Net charge-offs and PCI write-offs as a percentage of average loans and leases outstanding (6, 10) | 0.58 | 1.13 | 1.99 | 2.24 | 3.60 | ||||||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases at December 31 (6, 11) | 121 | 102 | 107 | 135 | 136 | ||||||||||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs (9) | 3.29 | 2.21 | 1.62 | 1.62 | 1.22 | ||||||||||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs and PCI write-offs (10) | 2.78 | 1.70 | 1.36 | 1.62 | 1.22 | ||||||||||||||
Amounts included in allowance for loan and lease losses for loans and leases that are excluded from nonperforming loans and leases at December 31 (12) | $ | 5,944 | $ | 7,680 | $ | 12,021 | $ | 17,490 | $ | 22,908 | |||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases, excluding the allowance for loan and lease losses for loans and leases that are excluded from nonperforming loans and leases at December 31 (6, 12) | 71 | % | 57 | % | 54 | % | 65 | % | 62 | % | |||||||||
Loan and allowance ratios excluding PCI loans and the related valuation allowance: (13) | |||||||||||||||||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding at December 31 (6) | 1.50 | % | 1.67 | % | 2.14 | % | 2.86 | % | 3.94 | % | |||||||||
Consumer allowance for loan and lease losses as a percentage of total consumer loans and leases outstanding at December 31 (7) | 1.79 | 2.17 | 2.95 | 3.68 | 4.66 | ||||||||||||||
Net charge-offs as a percentage of average loans and leases outstanding (6) | 0.50 | 0.90 | 1.73 | 2.32 | 3.73 | ||||||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases at December 31 (6, 11) | 107 | 87 | 82 | 101 | 116 | ||||||||||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs | 2.91 | 1.89 | 1.25 | 1.22 | 1.04 |
(6) | Outstanding loan and lease balances and ratios do not include loans accounted for under the fair value option of $8.7 billion, $10.0 billion, $9.0 billion, $8.8 billion and $3.3 billion at December 31, 2014, 2013, 2012, 2011 and 2010, respectively. Average loans accounted for under the fair value option were $9.9 billion, $9.5 billion, $8.4 billion, $8.4 billion and $4.1 billion in 2014, 2013, 2012, 2011 and 2010, respectively. |
(7) | Excludes consumer loans accounted for under the fair value option of $2.1 billion, $2.2 billion, $1.0 billion and $2.2 billion at December 31, 2014, 2013, 2012 and 2011. There were no consumer loans accounted for under the fair value option prior to 2011. |
(8) | Excludes commercial loans accounted for under the fair value option of $6.6 billion, $7.9 billion, $8.0 billion, $6.6 billion and $3.3 billion at December 31, 2014, 2013, 2012, 2011 and 2010, respectively. |
(9) | Net charge-offs exclude $810 million, $2.3 billion and $2.8 billion of write-offs in the PCI loan portfolio in 2014, 2013 and 2012. These write-offs decreased the PCI valuation allowance included as part of the allowance for loan and lease losses. For more information on PCI write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 78. |
(10) | There were no write-offs of PCI loans in 2011 and 2010. |
(11) | For more information on our definition of nonperforming loans, see pages 82 and 89. |
(12) | Primarily includes amounts allocated to U.S. credit card and unsecured lending portfolios in CBB, PCI loans and the non-U.S. credit portfolio in All Other. |
(13) | For more information on the PCI loan portfolio and the valuation allowance for PCI loans, see Note 4 – Outstanding Loans and Leases and Note 5 – Allowance for Credit Losses to the Consolidated Financial Statements. |
Bank of America 2014 126 |
Table VIII Allocation of the Allowance for Credit Losses by Product Type | ||||||||||||||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||||||||||||
2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||||||||||||||||
(Dollars in millions) | Amount | Percent of Total | Amount | Percent of Total | Amount | Percent of Total | Amount | Percent of Total | Amount | Percent of Total | ||||||||||||||||||||||||
Allowance for loan and lease losses | ||||||||||||||||||||||||||||||||||
Residential mortgage | $ | 2,900 | 20.11 | % | $ | 4,084 | 23.43 | % | $ | 7,088 | 29.31 | % | $ | 7,985 | 23.64 | % | $ | 6,365 | 15.20 | % | ||||||||||||||
Home equity | 3,035 | 21.05 | 4,434 | 25.44 | 7,845 | 32.45 | 13,094 | 38.76 | 12,887 | 30.77 | ||||||||||||||||||||||||
U.S. credit card | 3,320 | 23.03 | 3,930 | 22.55 | 4,718 | 19.51 | 6,322 | 18.71 | 10,876 | 25.97 | ||||||||||||||||||||||||
Non-U.S. credit card | 369 | 2.56 | 459 | 2.63 | 600 | 2.48 | 946 | 2.80 | 2,045 | 4.88 | ||||||||||||||||||||||||
Direct/Indirect consumer | 299 | 2.07 | 417 | 2.39 | 718 | 2.97 | 1,153 | 3.41 | 2,381 | 5.68 | ||||||||||||||||||||||||
Other consumer | 59 | 0.41 | 99 | 0.58 | 104 | 0.43 | 148 | 0.44 | 161 | 0.38 | ||||||||||||||||||||||||
Total consumer | 9,982 | 69.23 | 13,423 | 77.02 | 21,073 | 87.15 | 29,648 | 87.76 | 34,715 | 82.88 | ||||||||||||||||||||||||
U.S. commercial (1) | 2,619 | 18.16 | 2,394 | 13.74 | 1,885 | 7.80 | 2,441 | 7.23 | 3,576 | 8.54 | ||||||||||||||||||||||||
Commercial real estate | 1,016 | 7.05 | 917 | 5.26 | 846 | 3.50 | 1,349 | 3.99 | 3,137 | 7.49 | ||||||||||||||||||||||||
Commercial lease financing | 153 | 1.06 | 118 | 0.68 | 78 | 0.32 | 92 | 0.27 | 126 | 0.30 | ||||||||||||||||||||||||
Non-U.S. commercial | 649 | 4.50 | 576 | 3.30 | 297 | 1.23 | 253 | 0.75 | 331 | 0.79 | ||||||||||||||||||||||||
Total commercial (2) | 4,437 | 30.77 | 4,005 | 22.98 | 3,106 | 12.85 | 4,135 | 12.24 | 7,170 | 17.12 | ||||||||||||||||||||||||
Allowance for loan and lease losses (3) | 14,419 | 100.00 | % | 17,428 | 100.00 | % | 24,179 | 100.00 | % | 33,783 | 100.00 | % | 41,885 | 100.00 | % | |||||||||||||||||||
Reserve for unfunded lending commitments | 528 | 484 | 513 | 714 | 1,188 | |||||||||||||||||||||||||||||
Allowance for credit losses | $ | 14,947 | $ | 17,912 | $ | 24,692 | $ | 34,497 | $ | 43,073 |
(1) | Includes allowance for loan and lease losses for U.S. small business commercial loans of $536 million, $462 million, $642 million, $893 million and $1.5 billion at December 31, 2014, 2013, 2012, 2011 and 2010, respectively. |
(2) | Includes allowance for loan and lease losses for impaired commercial loans of $159 million, $277 million, $475 million, $545 million and $1.1 billion at December 31, 2014, 2013, 2012, 2011 and 2010, respectively. |
(3) | Includes $1.7 billion, $2.5 billion, $5.5 billion, $8.5 billion and $6.4 billion of valuation allowance presented with the allowance for loan and lease losses related to PCI loans at December 31, 2014, 2013, 2012, 2011 and 2010, respectively. |
127 Bank of America 2014 |
Table IX Selected Loan Maturity Data (1, 2) | |||||||||||||||
December 31, 2014 | |||||||||||||||
(Dollars in millions) | Due in One Year or Less | Due After One Year Through Five Years | Due After Five Years | Total | |||||||||||
U.S. commercial | $ | 66,039 | $ | 126,522 | $ | 42,916 | $ | 235,477 | |||||||
U.S. commercial real estate | 8,714 | 31,825 | 4,648 | 45,187 | |||||||||||
Non-U.S. and other (3) | 61,524 | 21,015 | 4,752 | 87,291 | |||||||||||
Total selected loans | $ | 136,277 | $ | 179,362 | $ | 52,316 | $ | 367,955 | |||||||
Percent of total | 37 | % | 49 | % | 14 | % | 100 | % | |||||||
Sensitivity of selected loans to changes in interest rates for loans due after one year: | |||||||||||||||
Fixed interest rates | $ | 14,070 | $ | 27,379 | |||||||||||
Floating or adjustable interest rates | 165,292 | 24,937 | |||||||||||||
Total | $ | 179,362 | $ | 52,316 |
(1) | Loan maturities are based on the remaining maturities under contractual terms. |
(2) | Includes loans accounted for under the fair value option. |
(3) | Loan maturities include non-U.S. commercial and commercial real estate loans. |
Table X Non-exchange Traded Commodity Contracts | |||||||
2014 | |||||||
(Dollars in millions) | Asset Positions | Liability Positions | |||||
Net fair value of contracts outstanding, January 1, 2014 | $ | 4,376 | $ | 4,240 | |||
Effect of legally enforceable master netting agreements | 4,625 | 4,625 | |||||
Gross fair value of contracts outstanding, January 1, 2014 | 9,001 | 8,865 | |||||
Contracts realized or otherwise settled | (4,738 | ) | (4,581 | ) | |||
Fair value of new contracts | 8,281 | 7,833 | |||||
Other changes in fair value | 1,014 | 1,982 | |||||
Gross fair value of contracts outstanding, December 31, 2014 | 13,558 | 14,099 | |||||
Less: Legally enforceable master netting agreements | (5,506 | ) | (5,506 | ) | |||
Net fair value of contracts outstanding, December 31, 2014 | $ | 8,052 | $ | 8,593 |
Table XI Non-exchange Traded Commodity Contract Maturities | |||||||
2014 | |||||||
(Dollars in millions) | Asset Positions | Liability Positions | |||||
Less than one year | $ | 8,262 | $ | 9,114 | |||
Greater than or equal to one year and less than three years | 2,598 | 2,798 | |||||
Greater than or equal to three years and less than five years | 599 | 533 | |||||
Greater than or equal to five years | 2,099 | 1,654 | |||||
Gross fair value of contracts outstanding | 13,558 | 14,099 | |||||
Less: Legally enforceable master netting agreements | (5,506 | ) | (5,506 | ) | |||
Net fair value of contracts outstanding | $ | 8,052 | $ | 8,593 |
Bank of America 2014 128 |
Table XII Selected Quarterly Financial Data | |||||||||||||||||||||||||||||||
2014 Quarters | 2013 Quarters | ||||||||||||||||||||||||||||||
(In millions, except per share information) | Fourth | Third | Second | First | Fourth | Third | Second | First | |||||||||||||||||||||||
Income statement | |||||||||||||||||||||||||||||||
Net interest income | $ | 9,635 | $ | 10,219 | $ | 10,013 | $ | 10,085 | $ | 10,786 | $ | 10,266 | $ | 10,549 | $ | 10,664 | |||||||||||||||
Noninterest income | 9,090 | 10,990 | 11,734 | 12,481 | 10,702 | 11,264 | 12,178 | 12,533 | |||||||||||||||||||||||
Total revenue, net of interest expense | 18,725 | 21,209 | 21,747 | 22,566 | 21,488 | 21,530 | 22,727 | 23,197 | |||||||||||||||||||||||
Provision for credit losses | 219 | 636 | 411 | 1,009 | 336 | 296 | 1,211 | 1,713 | |||||||||||||||||||||||
Noninterest expense | 14,196 | 20,142 | 18,541 | 22,238 | 17,307 | 16,389 | 16,018 | 19,500 | |||||||||||||||||||||||
Income (loss) before income taxes | 4,310 | 431 | 2,795 | (681 | ) | 3,845 | 4,845 | 5,498 | 1,984 | ||||||||||||||||||||||
Income tax expense (benefit) | 1,260 | 663 | 504 | (405 | ) | 406 | 2,348 | 1,486 | 501 | ||||||||||||||||||||||
Net income (loss) | 3,050 | (232 | ) | 2,291 | (276 | ) | 3,439 | 2,497 | 4,012 | 1,483 | |||||||||||||||||||||
Net income (loss) applicable to common shareholders | 2,738 | (470 | ) | 2,035 | (514 | ) | 3,183 | 2,218 | 3,571 | 1,110 | |||||||||||||||||||||
Average common shares issued and outstanding | 10,516 | 10,516 | 10,519 | 10,561 | 10,633 | 10,719 | 10,776 | 10,799 | |||||||||||||||||||||||
Average diluted common shares issued and outstanding (1) | 11,274 | 10,516 | 11,265 | 10,561 | 11,404 | 11,482 | 11,525 | 11,155 | |||||||||||||||||||||||
Performance ratios | |||||||||||||||||||||||||||||||
Return on average assets | 0.57 | % | n/m | 0.42 | % | n/m | 0.64 | % | 0.47 | % | 0.74 | % | 0.27 | % | |||||||||||||||||
Four quarter trailing return on average assets (2) | 0.23 | 0.24 | % | 0.37 | 0.45 | % | 0.53 | 0.40 | 0.30 | 0.23 | |||||||||||||||||||||
Return on average common shareholders’ equity | 4.84 | n/m | 3.68 | n/m | 5.74 | 4.06 | 6.55 | 2.06 | |||||||||||||||||||||||
Return on average tangible common shareholders’ equity (3) | 7.15 | n/m | 5.47 | n/m | 8.61 | 6.15 | 9.88 | 3.12 | |||||||||||||||||||||||
Return on average tangible shareholders’ equity (3) | 7.08 | n/m | 5.64 | n/m | 8.53 | 6.32 | 9.98 | 3.69 | |||||||||||||||||||||||
Total ending equity to total ending assets | 11.57 | 11.24 | 10.94 | 10.79 | 11.07 | 10.92 | 10.88 | 10.91 | |||||||||||||||||||||||
Total average equity to total average assets | 11.39 | 11.14 | 10.87 | 11.06 | 10.93 | 10.85 | 10.76 | 10.71 | |||||||||||||||||||||||
Dividend payout | 19.21 | n/m | 5.16 | n/m | 3.33 | 4.82 | 3.01 | 9.75 | |||||||||||||||||||||||
Per common share data | |||||||||||||||||||||||||||||||
Earnings (loss) | $ | 0.26 | $ | (0.04 | ) | $ | 0.19 | $ | (0.05 | ) | $ | 0.30 | $ | 0.21 | $ | 0.33 | $ | 0.10 | |||||||||||||
Diluted earnings (loss) (1) | 0.25 | (0.04 | ) | 0.19 | (0.05 | ) | 0.29 | 0.20 | 0.32 | 0.10 | |||||||||||||||||||||
Dividends paid | 0.05 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |||||||||||||||||||||||
Book value | 21.32 | 20.99 | 21.16 | 20.75 | 20.71 | 20.50 | 20.18 | 20.19 | |||||||||||||||||||||||
Tangible book value (3) | 14.43 | 14.09 | 14.24 | 13.81 | 13.79 | 13.62 | 13.32 | 13.36 | |||||||||||||||||||||||
Market price per share of common stock | |||||||||||||||||||||||||||||||
Closing | $ | 17.89 | $ | 17.05 | $ | 15.37 | $ | 17.20 | $ | 15.57 | $ | 13.80 | $ | 12.86 | $ | 12.18 | |||||||||||||||
High closing | 18.13 | 17.18 | 17.34 | 17.92 | 15.88 | 14.95 | 13.83 | 12.78 | |||||||||||||||||||||||
Low closing | 15.76 | 14.98 | 14.51 | 16.10 | 13.69 | 12.83 | 11.44 | 11.03 | |||||||||||||||||||||||
Market capitalization | $ | 188,141 | $ | 179,296 | $ | 161,628 | $ | 181,117 | $ | 164,914 | $ | 147,429 | $ | 138,156 | $ | 131,817 |
(1) | The diluted earnings (loss) per common share excluded the effect of any equity instruments that are antidilutive to earnings per share. There were no potential common shares that were dilutive in the third and first quarters of 2014 because of the net loss applicable to common shareholders. |
(2) | Calculated as total net income (loss) for four consecutive quarters divided by annualized average assets for four consecutive quarters. |
(3) | Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. Other companies may define or calculate these measures differently. For more information on these ratios, see Supplemental Financial Data on page 32, and for corresponding reconciliations to GAAP financial measures, see Statistical Table XVII. |
(4) | For more information on the impact of the purchased credit-impaired loan portfolio on asset quality, see Consumer Portfolio Credit Risk Management on page 70. |
(5) | Includes the allowance for loan and lease losses and the reserve for unfunded lending commitments. |
(6) | Balances and ratios do not include loans accounted for under the fair value option. For additional exclusions from nonperforming loans, leases and foreclosed properties, see Consumer Portfolio Credit Risk Management – Nonperforming Consumer Loans, Leases and Foreclosed Properties Activity on page 82 and corresponding Table 39, and Commercial Portfolio Credit Risk Management – Nonperforming Commercial Loans, Leases and Foreclosed Properties Activity on page 89 and corresponding Table 48. |
(7) | Primarily includes amounts allocated to the U.S. credit card and unsecured consumer lending portfolios in CBB, purchased credit-impaired loans and the non-U.S. credit card portfolio in All Other. |
(8) | Net charge-offs exclude $13 million, $246 million, $160 million and $391 million of write-offs in the purchased credit-impaired loan portfolio in the fourth, third, second and first quarters of 2014, respectively, and $741 million, $443 million, $313 million and $839 million in the fourth, third, second and first quarters of 2013, respectively. These write-offs decreased the purchased credit-impaired valuation allowance included as part of the allowance for loan and lease losses. For more information on purchased credit-impaired write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 78. |
(9) | On January 1, 2014, the Basel 3 rules became effective, subject to transition provisions primarily related to regulatory deductions and adjustments impacting Common equity tier 1 capital and Tier 1 capital. We reported under Basel 1 (which included the Market Risk Final Rules) for 2013. |
129 Bank of America 2014 |
Table XII Selected Quarterly Financial Data (continued) | |||||||||||||||||||||||||||||||
2014 Quarters | 2013 Quarters | ||||||||||||||||||||||||||||||
(Dollars in millions) | Fourth | Third | Second | First | Fourth | Third | Second | First | |||||||||||||||||||||||
Average balance sheet | |||||||||||||||||||||||||||||||
Total loans and leases | $ | 884,733 | $ | 899,241 | $ | 912,580 | $ | 919,482 | $ | 929,777 | $ | 923,978 | $ | 914,234 | $ | 906,259 | |||||||||||||||
Total assets | 2,137,551 | 2,136,109 | 2,169,555 | 2,139,266 | 2,134,875 | 2,123,430 | 2,184,610 | 2,212,430 | |||||||||||||||||||||||
Total deposits | 1,122,514 | 1,127,488 | 1,128,563 | 1,118,178 | 1,112,674 | 1,090,611 | 1,079,956 | 1,075,280 | |||||||||||||||||||||||
Long-term debt | 249,221 | 251,772 | 259,825 | 253,678 | 251,055 | 258,717 | 270,198 | 273,999 | |||||||||||||||||||||||
Common shareholders’ equity | 224,473 | 222,368 | 222,215 | 223,201 | 220,088 | 216,766 | 218,790 | 218,225 | |||||||||||||||||||||||
Total shareholders’ equity | 243,448 | 238,034 | 235,797 | 236,553 | 233,415 | 230,392 | 235,063 | 236,995 | |||||||||||||||||||||||
Asset quality (4) | |||||||||||||||||||||||||||||||
Allowance for credit losses (5) | $ | 14,947 | $ | 15,635 | $ | 16,314 | $ | 17,127 | $ | 17,912 | $ | 19,912 | $ | 21,709 | $ | 22,927 | |||||||||||||||
Nonperforming loans, leases and foreclosed properties (6) | 12,629 | 14,232 | 15,300 | 17,732 | 17,772 | 20,028 | 21,280 | 22,842 | |||||||||||||||||||||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding (6) | 1.65 | % | 1.71 | % | 1.75 | % | 1.84 | % | 1.90 | % | 2.10 | % | 2.33 | % | 2.49 | % | |||||||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases (6) | 121 | 112 | 108 | 97 | 102 | 100 | 103 | 102 | |||||||||||||||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases, excluding the PCI loan portfolio (6) | 107 | 100 | 95 | 85 | 87 | 84 | 84 | 82 | |||||||||||||||||||||||
Amounts included in allowance for loan and lease losses for loans and leases that are excluded from nonperforming loans and leases (7) | $ | 5,944 | $ | 6,013 | $ | 6,488 | $ | 7,143 | $ | 7,680 | $ | 8,972 | $ | 9,919 | $ | 10,690 | |||||||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases, excluding the allowance for loan and lease losses for loans and leases that are excluded from nonperforming loans and leases (6, 7) | 71 | % | 67 | % | 64 | % | 55 | % | 57 | % | 54 | % | 55 | % | 53 | % | |||||||||||||||
Net charge-offs (8) | $ | 879 | $ | 1,043 | $ | 1,073 | $ | 1,388 | $ | 1,582 | $ | 1,687 | $ | 2,111 | $ | 2,517 | |||||||||||||||
Annualized net charge-offs as a percentage of average loans and leases outstanding (6, 8) | 0.40 | % | 0.46 | % | 0.48 | % | 0.62 | % | 0.68 | % | 0.73 | % | 0.94 | % | 1.14 | % | |||||||||||||||
Annualized net charge-offs as a percentage of average loans and leases outstanding, excluding the PCI loan portfolio (6) | 0.41 | 0.48 | 0.49 | 0.64 | 0.70 | 0.75 | 0.97 | 1.18 | |||||||||||||||||||||||
Annualized net charge-offs and PCI write-offs as a percentage of average loans and leases outstanding (6) | 0.40 | 0.57 | 0.55 | 0.79 | 1.00 | 0.92 | 1.07 | 1.52 | |||||||||||||||||||||||
Nonperforming loans and leases as a percentage of total loans and leases outstanding (6) | 1.37 | 1.53 | 1.63 | 1.89 | 1.87 | 2.10 | 2.26 | 2.44 | |||||||||||||||||||||||
Nonperforming loans, leases and foreclosed properties as a percentage of total loans, leases and foreclosed properties (6) | 1.45 | 1.61 | 1.70 | 1.96 | 1.93 | 2.17 | 2.33 | 2.53 | |||||||||||||||||||||||
Ratio of the allowance for loan and lease losses at period end to annualized net charge-offs (8) | 4.14 | 3.65 | 3.67 | 2.95 | 2.78 | 2.90 | 2.51 | 2.20 | |||||||||||||||||||||||
Ratio of the allowance for loan and lease losses at period end to annualized net charge-offs, excluding the PCI loan portfolio | 3.66 | 3.27 | 3.25 | 2.58 | 2.38 | 2.42 | 2.04 | 1.76 | |||||||||||||||||||||||
Ratio of the allowance for loan and lease losses at period end to annualized net charge-offs and PCI write-offs | 4.08 | 2.95 | 3.20 | 2.30 | 1.89 | 2.30 | 2.18 | 1.65 | |||||||||||||||||||||||
Capital ratios at period end (9) | |||||||||||||||||||||||||||||||
Risk-based capital: | |||||||||||||||||||||||||||||||
Common equity tier 1 capital | 12.3 | % | 12.0 | % | 12.0 | % | 11.8 | % | n/a | n/a | n/a | n/a | |||||||||||||||||||
Tier 1 common capital | n/a | n/a | n/a | n/a | 10.9 | % | 10.8 | % | 10.6 | % | 10.3 | % | |||||||||||||||||||
Tier 1 capital | 13.4 | 12.8 | 12.5 | 11.9 | 12.2 | 12.1 | 11.9 | 12.0 | |||||||||||||||||||||||
Total capital | 16.5 | 15.8 | 15.3 | 14.8 | 15.1 | 15.1 | 15.1 | 15.3 | |||||||||||||||||||||||
Tier 1 leverage | 8.2 | 7.9 | 7.7 | 7.4 | 7.7 | 7.6 | 7.4 | 7.4 | |||||||||||||||||||||||
Tangible equity (3) | 8.4 | 8.1 | 7.9 | 7.7 | 7.9 | 7.7 | 7.7 | 7.8 | |||||||||||||||||||||||
Tangible common equity (3) | 7.5 | 7.2 | 7.1 | 7.0 | 7.2 | 7.1 | 7.0 | 6.9 |
Bank of America 2014 130 |
Table XIII Quarterly Average Balances and Interest Rates – FTE Basis | |||||||||||||||||||||
Fourth Quarter 2014 | Third Quarter 2014 | ||||||||||||||||||||
(Dollars in millions) | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||
Earning assets | |||||||||||||||||||||
Interest-bearing deposits with the Federal Reserve and non-U.S. central banks (1) | $ | 109,042 | $ | 74 | 0.27 | % | $ | 110,876 | $ | 77 | 0.28 | % | |||||||||
Time deposits placed and other short-term investments | 9,339 | 41 | 1.73 | 10,457 | 41 | 1.54 | |||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 217,982 | 238 | 0.43 | 223,978 | 239 | 0.42 | |||||||||||||||
Trading account assets | 144,147 | 1,141 | 3.15 | 143,282 | 1,148 | 3.18 | |||||||||||||||
Debt securities (2) | 371,014 | 1,687 | 1.82 | 359,653 | 2,236 | 2.48 | |||||||||||||||
Loans and leases (3): | |||||||||||||||||||||
Residential mortgage (4) | 223,132 | 1,946 | 3.49 | 235,271 | 2,083 | 3.54 | |||||||||||||||
Home equity | 86,825 | 809 | 3.70 | 88,590 | 836 | 3.76 | |||||||||||||||
U.S. credit card | 89,381 | 2,086 | 9.26 | 88,866 | 2,093 | 9.34 | |||||||||||||||
Non-U.S. credit card | 10,950 | 280 | 10.14 | 11,784 | 304 | 10.25 | |||||||||||||||
Direct/Indirect consumer (5) | 83,121 | 522 | 2.49 | 82,669 | 523 | 2.51 | |||||||||||||||
Other consumer (6) | 2,031 | 85 | 16.75 | 2,111 | 19 | 3.44 | |||||||||||||||
Total consumer | 495,440 | 5,728 | 4.60 | 509,291 | 5,858 | 4.58 | |||||||||||||||
U.S. commercial | 231,217 | 1,648 | 2.83 | 230,891 | 1,658 | 2.85 | |||||||||||||||
Commercial real estate (7) | 46,993 | 342 | 2.89 | 46,071 | 344 | 2.96 | |||||||||||||||
Commercial lease financing | 24,238 | 198 | 3.28 | 24,325 | 212 | 3.48 | |||||||||||||||
Non-U.S. commercial | 86,845 | 546 | 2.49 | 88,663 | 560 | 2.51 | |||||||||||||||
Total commercial | 389,293 | 2,734 | 2.79 | 389,950 | 2,774 | 2.83 | |||||||||||||||
Total loans and leases | 884,733 | 8,462 | 3.80 | 899,241 | 8,632 | 3.82 | |||||||||||||||
Other earning assets | 65,864 | 739 | 4.46 | 65,995 | 710 | 4.27 | |||||||||||||||
Total earning assets (8) | 1,802,121 | 12,382 | 2.74 | 1,813,482 | 13,083 | 2.87 | |||||||||||||||
Cash and due from banks (1) | 27,590 | 25,120 | |||||||||||||||||||
Other assets, less allowance for loan and lease losses | 307,840 | 297,507 | |||||||||||||||||||
Total assets | $ | 2,137,551 | $ | 2,136,109 | |||||||||||||||||
Interest-bearing liabilities | |||||||||||||||||||||
U.S. interest-bearing deposits: | |||||||||||||||||||||
Savings | $ | 45,621 | $ | 1 | 0.01 | % | $ | 46,803 | $ | 1 | 0.01 | % | |||||||||
NOW and money market deposit accounts | 515,995 | 76 | 0.06 | 517,043 | 78 | 0.06 | |||||||||||||||
Consumer CDs and IRAs | 61,880 | 51 | 0.33 | 65,579 | 59 | 0.35 | |||||||||||||||
Negotiable CDs, public funds and other deposits | 30,951 | 23 | 0.29 | 31,806 | 27 | 0.34 | |||||||||||||||
Total U.S. interest-bearing deposits | 654,447 | 151 | 0.09 | 661,231 | 165 | 0.10 | |||||||||||||||
Non-U.S. interest-bearing deposits: | |||||||||||||||||||||
Banks located in non-U.S. countries | 5,413 | 12 | 0.88 | 8,022 | 22 | 1.10 | |||||||||||||||
Governments and official institutions | 1,647 | 1 | 0.15 | 1,706 | 1 | 0.15 | |||||||||||||||
Time, savings and other | 57,030 | 73 | 0.51 | 61,331 | 82 | 0.54 | |||||||||||||||
Total non-U.S. interest-bearing deposits | 64,090 | 86 | 0.53 | 71,059 | 105 | 0.59 | |||||||||||||||
Total interest-bearing deposits | 718,537 | 237 | 0.13 | 732,290 | 270 | 0.15 | |||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings | 251,432 | 615 | 0.97 | 255,111 | 591 | 0.92 | |||||||||||||||
Trading account liabilities | 78,173 | 351 | 1.78 | 84,988 | 392 | 1.83 | |||||||||||||||
Long-term debt | 249,221 | 1,314 | 2.10 | 251,772 | 1,386 | 2.19 | |||||||||||||||
Total interest-bearing liabilities (8) | 1,297,363 | 2,517 | 0.77 | 1,324,161 | 2,639 | 0.79 | |||||||||||||||
Noninterest-bearing sources: | |||||||||||||||||||||
Noninterest-bearing deposits | 403,977 | 395,198 | |||||||||||||||||||
Other liabilities | 192,763 | 178,716 | |||||||||||||||||||
Shareholders’ equity | 243,448 | 238,034 | |||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,137,551 | $ | 2,136,109 | |||||||||||||||||
Net interest spread | 1.97 | % | 2.08 | % | |||||||||||||||||
Impact of noninterest-bearing sources | 0.21 | 0.21 | |||||||||||||||||||
Net interest income/yield on earning assets | $ | 9,865 | 2.18 | % | $ | 10,444 | 2.29 | % |
(1) | Beginning in 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. In prior periods, these balances were included with cash and due from banks in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation. Prior periods have been reclassified to conform to current period presentation. |
(2) | Beginning in 2014, yields on debt securities carried at fair value are calculated on the cost basis. Prior to 2014, yields on debt securities carried at fair value were calculated based on fair value rather than the cost basis. The use of fair value did not have a material impact on net interest yield. |
(3) | Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan. |
(4) | Includes non-U.S. residential mortgage loans of $3 million, $3 million, $2 million and $0 million in the fourth, third, second and first quarters of 2014, and $56 million in the fourth quarter of 2013, respectively. |
(5) | Includes non-U.S. consumer loans of $4.2 billion, $4.3 billion, $4.4 billion and $4.6 billion in the fourth, third, second and first quarters of 2014, and $5.1 billion in the fourth quarter of 2013, respectively. |
(6) | Includes consumer finance loans of $907 million, $1.1 billion, $1.1 billion and $1.2 billion in the fourth, third, second and first quarters of 2014, and $1.2 billion in the fourth quarter of 2013, respectively; consumer leases of $965 million, $887 million, $762 million and $656 million in the fourth, third, second and first quarters of 2014, and $549 million in the fourth quarter of 2013, respectively; consumer overdrafts of $156 million, $161 million, $137 million and $140 million in the fourth, third, second and first quarters of 2014, and $163 million in the fourth quarter of 2013, respectively; and other non-U.S. consumer loans of $3 million for each of the quarters of 2014, and $2 million in the fourth quarter of 2013. |
(7) | Includes U.S. commercial real estate loans of $45.1 billion, $45.0 billion, $46.7 billion and $47.0 billion in the fourth, third, second and first quarters of 2014, and $44.5 billion in the fourth quarter of 2013, respectively; and non-U.S. commercial real estate loans of $1.9 billion, $1.0 billion, $1.6 billion and $1.8 billion in the fourth, third, second and first quarters of 2014, and $1.8 billion in the fourth quarter of 2013, respectively. |
(8) | Interest income includes the impact of interest rate risk management contracts, which decreased interest income on the underlying assets by $10 million, $30 million, $13 million and $5 million in the fourth, third, second and first quarters of 2014, and $0 million in the fourth quarter of 2013, respectively. Interest expense includes the impact of interest rate risk management contracts, which decreased interest expense on the underlying liabilities by $659 million, $602 million, $621 million and $592 million in the fourth, third, second and first quarters of 2014, and $588 million in the fourth quarter of 2013, respectively. For more information on interest rate contracts, see Interest Rate Risk Management for Non-trading Activities on page 105. |
131 Bank of America 2014 |
Table XIII Quarterly Average Balances and Interest Rates – FTE Basis (continued) | ||||||||||||||||||||||||||||||||
Second Quarter 2014 | First Quarter 2014 | Fourth Quarter 2013 | ||||||||||||||||||||||||||||||
(Dollars in millions) | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||||||||||
Earning assets | ||||||||||||||||||||||||||||||||
Interest-bearing deposits with the Federal Reserve and non-U.S. central banks (1) | $ | 123,582 | $ | 85 | 0.28 | % | $ | 112,570 | $ | 72 | 0.26 | % | $ | 90,196 | $ | 59 | 0.26 | % | ||||||||||||||
Time deposits placed and other short-term investments | 10,509 | 39 | 1.51 | 13,880 | 49 | 1.43 | 15,782 | 48 | 1.21 | |||||||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 235,393 | 297 | 0.51 | 212,504 | 265 | 0.51 | 203,415 | 304 | 0.59 | |||||||||||||||||||||||
Trading account assets | 147,798 | 1,214 | 3.29 | 147,583 | 1,213 | 3.32 | 156,194 | 1,182 | 3.01 | |||||||||||||||||||||||
Debt securities (2) | 345,889 | 2,134 | 2.46 | 329,711 | 2,005 | 2.41 | 325,119 | 2,454 | 3.02 | |||||||||||||||||||||||
Loans and leases (3): | ||||||||||||||||||||||||||||||||
Residential mortgage (4) | 243,405 | 2,195 | 3.61 | 247,561 | 2,238 | 3.62 | 253,988 | 2,373 | 3.74 | |||||||||||||||||||||||
Home equity | 90,729 | 842 | 3.72 | 92,754 | 853 | 3.71 | 95,374 | 954 | 3.98 | |||||||||||||||||||||||
U.S. credit card | 88,058 | 2,042 | 9.30 | 89,545 | 2,092 | 9.48 | 90,057 | 2,125 | 9.36 | |||||||||||||||||||||||
Non-U.S. credit card | 11,759 | 308 | 10.51 | 11,554 | 308 | 10.79 | 11,171 | 310 | 11.01 | |||||||||||||||||||||||
Direct/Indirect consumer (5) | 82,102 | 524 | 2.56 | 81,728 | 530 | 2.63 | 82,990 | 565 | 2.70 | |||||||||||||||||||||||
Other consumer (6) | 2,012 | 17 | 3.60 | 1,962 | 18 | 3.66 | 1,929 | 17 | 3.73 | |||||||||||||||||||||||
Total consumer | 518,065 | 5,928 | 4.58 | 525,104 | 6,039 | 4.64 | 535,509 | 6,344 | 4.72 | |||||||||||||||||||||||
U.S. commercial | 230,486 | 1,673 | 2.91 | 228,058 | 1,651 | 2.93 | 225,596 | 1,700 | 2.99 | |||||||||||||||||||||||
Commercial real estate (7) | 48,315 | 357 | 2.97 | 48,753 | 368 | 3.06 | 46,341 | 373 | 3.20 | |||||||||||||||||||||||
Commercial lease financing | 24,409 | 193 | 3.16 | 24,727 | 234 | 3.78 | 24,468 | 206 | 3.37 | |||||||||||||||||||||||
Non-U.S. commercial | 91,305 | 569 | 2.50 | 92,840 | 543 | 2.37 | 97,863 | 544 | 2.21 | |||||||||||||||||||||||
Total commercial | 394,515 | 2,792 | 2.84 | 394,378 | 2,796 | 2.87 | 394,268 | 2,823 | 2.84 | |||||||||||||||||||||||
Total loans and leases | 912,580 | 8,720 | 3.83 | 919,482 | 8,835 | 3.88 | 929,777 | 9,167 | 3.92 | |||||||||||||||||||||||
Other earning assets | 65,099 | 665 | 4.09 | 67,568 | 697 | 4.18 | 78,214 | 711 | 3.61 | |||||||||||||||||||||||
Total earning assets (8) | 1,840,850 | 13,154 | 2.86 | 1,803,298 | 13,136 | 2.93 | 1,798,697 | 13,925 | 3.08 | |||||||||||||||||||||||
Cash and cash equivalents (1) | 27,377 | 28,258 | 35,063 | |||||||||||||||||||||||||||||
Other assets, less allowance for loan and lease losses | 301,328 | 307,710 | 301,115 | |||||||||||||||||||||||||||||
Total assets | $ | 2,169,555 | $ | 2,139,266 | $ | 2,134,875 | ||||||||||||||||||||||||||
Interest-bearing liabilities | ||||||||||||||||||||||||||||||||
U.S. interest-bearing deposits: | ||||||||||||||||||||||||||||||||
Savings | $ | 47,450 | $ | — | — | % | $ | 45,196 | $ | 1 | 0.01 | % | $ | 43,665 | $ | 5 | 0.05 | % | ||||||||||||||
NOW and money market deposit accounts | 519,399 | 79 | 0.06 | 523,237 | 83 | 0.06 | 514,220 | 89 | 0.07 | |||||||||||||||||||||||
Consumer CDs and IRAs | 68,706 | 70 | 0.41 | 71,141 | 84 | 0.48 | 74,635 | 96 | 0.51 | |||||||||||||||||||||||
Negotiable CDs, public funds and other deposits | 33,412 | 29 | 0.35 | 29,826 | 27 | 0.37 | 29,060 | 29 | 0.39 | |||||||||||||||||||||||
Total U.S. interest-bearing deposits | 668,967 | 178 | 0.11 | 669,400 | 195 | 0.12 | 661,580 | 219 | 0.13 | |||||||||||||||||||||||
Non-U.S. interest-bearing deposits: | ||||||||||||||||||||||||||||||||
Banks located in non-U.S. countries | 10,538 | 19 | 0.72 | 11,071 | 21 | 0.75 | 13,902 | 22 | 0.62 | |||||||||||||||||||||||
Governments and official institutions | 1,754 | — | 0.14 | 1,857 | 1 | 0.14 | 1,734 | 1 | 0.18 | |||||||||||||||||||||||
Time, savings and other | 64,091 | 85 | 0.53 | 60,506 | 74 | 0.50 | 58,529 | 72 | 0.49 | |||||||||||||||||||||||
Total non-U.S. interest-bearing deposits | 76,383 | 104 | 0.55 | 73,434 | 96 | 0.53 | 74,165 | 95 | 0.51 | |||||||||||||||||||||||
Total interest-bearing deposits | 745,350 | 282 | 0.15 | 742,834 | 291 | 0.16 | 735,745 | 314 | 0.17 | |||||||||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings | 271,247 | 763 | 1.13 | 252,971 | 609 | 0.98 | 271,538 | 682 | 1.00 | |||||||||||||||||||||||
Trading account liabilities | 95,153 | 398 | 1.68 | 90,448 | 435 | 1.95 | 82,393 | 364 | 1.75 | |||||||||||||||||||||||
Long-term debt | 259,825 | 1,485 | 2.29 | 253,678 | 1,515 | 2.41 | 251,055 | 1,566 | 2.48 | |||||||||||||||||||||||
Total interest-bearing liabilities (8) | 1,371,575 | 2,928 | 0.86 | 1,339,931 | 2,850 | 0.86 | 1,340,731 | 2,926 | 0.87 | |||||||||||||||||||||||
Noninterest-bearing sources: | ||||||||||||||||||||||||||||||||
Noninterest-bearing deposits | 383,213 | 375,344 | 376,929 | |||||||||||||||||||||||||||||
Other liabilities | 178,970 | 187,438 | 183,800 | |||||||||||||||||||||||||||||
Shareholders’ equity | 235,797 | 236,553 | 233,415 | |||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,169,555 | $ | 2,139,266 | $ | 2,134,875 | ||||||||||||||||||||||||||
Net interest spread | 2.00 | % | 2.07 | % | 2.21 | % | ||||||||||||||||||||||||||
Impact of noninterest-bearing sources | 0.22 | 0.22 | 0.23 | |||||||||||||||||||||||||||||
Net interest income/yield on earning assets | $ | 10,226 | 2.22 | % | $ | 10,286 | 2.29 | % | $ | 10,999 | 2.44 | % |
Bank of America 2014 132 |
Table XIV Quarterly Supplemental Financial Data | |||||||||||||||||||||||||||||||
2014 Quarters | 2013 Quarters | ||||||||||||||||||||||||||||||
(Dollars in millions, except per share information) | Fourth | Third | Second | First | Fourth | Third | Second | First | |||||||||||||||||||||||
Fully taxable-equivalent basis data (1) | |||||||||||||||||||||||||||||||
Net interest income (2) | $ | 9,865 | $ | 10,444 | $ | 10,226 | $ | 10,286 | $ | 10,999 | $ | 10,479 | $ | 10,771 | $ | 10,875 | |||||||||||||||
Total revenue, net of interest expense | 18,955 | 21,434 | 21,960 | 22,767 | 21,701 | 21,743 | 22,949 | 23,408 | |||||||||||||||||||||||
Net interest yield (2) | 2.18 | % | 2.29 | % | 2.22 | % | 2.29 | % | 2.44 | % | 2.33 | % | 2.35 | % | 2.36 | % | |||||||||||||||
Efficiency ratio | 74.90 | 93.97 | 84.43 | 97.68 | 79.75 | 75.38 | 69.80 | 83.31 |
(1) | FTE basis is a non-GAAP financial measure. FTE basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. For more information on these performance measures and ratios, see Supplemental Financial Data on page 32 and for corresponding reconciliations to GAAP financial measures, see Statistical Table XVII. |
(2) | Beginning in 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. Prior period yields have been reclassified to conform to current period presentation. |
133 Bank of America 2014 |
Table XV Five-year Reconciliations to GAAP Financial Measures (1) | |||||||||||||||||||
(Dollars in millions, shares in thousands) | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis | |||||||||||||||||||
Net interest income | $ | 39,952 | $ | 42,265 | $ | 40,656 | $ | 44,616 | $ | 51,523 | |||||||||
Fully taxable-equivalent adjustment | 869 | 859 | 901 | 972 | 1,170 | ||||||||||||||
Net interest income on a fully taxable-equivalent basis | $ | 40,821 | $ | 43,124 | $ | 41,557 | $ | 45,588 | $ | 52,693 | |||||||||
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis | |||||||||||||||||||
Total revenue, net of interest expense | $ | 84,247 | $ | 88,942 | $ | 83,334 | $ | 93,454 | $ | 110,220 | |||||||||
Fully taxable-equivalent adjustment | 869 | 859 | 901 | 972 | 1,170 | ||||||||||||||
Total revenue, net of interest expense on a fully taxable-equivalent basis | $ | 85,116 | $ | 89,801 | $ | 84,235 | $ | 94,426 | $ | 111,390 | |||||||||
Reconciliation of total noninterest expense to total noninterest expense, excluding goodwill impairment charges | |||||||||||||||||||
Total noninterest expense | $ | 75,117 | $ | 69,214 | $ | 72,093 | $ | 80,274 | $ | 83,108 | |||||||||
Goodwill impairment charges | — | — | — | (3,184 | ) | (12,400 | ) | ||||||||||||
Total noninterest expense, excluding goodwill impairment charges | $ | 75,117 | $ | 69,214 | $ | 72,093 | $ | 77,090 | $ | 70,708 | |||||||||
Reconciliation of income tax expense (benefit) to income tax expense (benefit) on a fully taxable-equivalent basis | |||||||||||||||||||
Income tax expense (benefit) | $ | 2,022 | $ | 4,741 | $ | (1,116 | ) | $ | (1,676 | ) | $ | 915 | |||||||
Fully taxable-equivalent adjustment | 869 | 859 | 901 | 972 | 1,170 | ||||||||||||||
Income tax expense (benefit) on a fully taxable-equivalent basis | $ | 2,891 | $ | 5,600 | $ | (215 | ) | $ | (704 | ) | $ | 2,085 | |||||||
Reconciliation of net income (loss) to net income, excluding goodwill impairment charges | |||||||||||||||||||
Net income (loss) | $ | 4,833 | $ | 11,431 | $ | 4,188 | $ | 1,446 | $ | (2,238 | ) | ||||||||
Goodwill impairment charges | — | — | — | 3,184 | 12,400 | ||||||||||||||
Net income, excluding goodwill impairment charges | $ | 4,833 | $ | 11,431 | $ | 4,188 | $ | 4,630 | $ | 10,162 | |||||||||
Reconciliation of net income (loss) applicable to common shareholders to net income applicable to common shareholders, excluding goodwill impairment charges | |||||||||||||||||||
Net income (loss) applicable to common shareholders | $ | 3,789 | $ | 10,082 | $ | 2,760 | $ | 85 | $ | (3,595 | ) | ||||||||
Goodwill impairment charges | — | — | — | 3,184 | 12,400 | ||||||||||||||
Net income applicable to common shareholders, excluding goodwill impairment charges | $ | 3,789 | $ | 10,082 | $ | 2,760 | $ | 3,269 | $ | 8,805 | |||||||||
Reconciliation of average common shareholders’ equity to average tangible common shareholders’ equity | |||||||||||||||||||
Common shareholders’ equity | $ | 223,066 | $ | 218,468 | $ | 216,996 | $ | 211,709 | $ | 212,686 | |||||||||
Common Equivalent Securities | — | — | — | — | 2,900 | ||||||||||||||
Goodwill | (69,809 | ) | (69,910 | ) | (69,974 | ) | (72,334 | ) | (82,600 | ) | |||||||||
Intangible assets (excluding MSRs) | (5,109 | ) | (6,132 | ) | (7,366 | ) | (9,180 | ) | (10,985 | ) | |||||||||
Related deferred tax liabilities | 2,090 | 2,328 | 2,593 | 2,898 | 3,306 | ||||||||||||||
Tangible common shareholders’ equity | $ | 150,238 | $ | 144,754 | $ | 142,249 | $ | 133,093 | $ | 125,307 | |||||||||
Reconciliation of average shareholders’ equity to average tangible shareholders’ equity | |||||||||||||||||||
Shareholders’ equity | $ | 238,476 | $ | 233,947 | $ | 235,677 | $ | 229,095 | $ | 233,235 | |||||||||
Goodwill | (69,809 | ) | (69,910 | ) | (69,974 | ) | (72,334 | ) | (82,600 | ) | |||||||||
Intangible assets (excluding MSRs) | (5,109 | ) | (6,132 | ) | (7,366 | ) | (9,180 | ) | (10,985 | ) | |||||||||
Related deferred tax liabilities | 2,090 | 2,328 | 2,593 | 2,898 | 3,306 | ||||||||||||||
Tangible shareholders’ equity | $ | 165,648 | $ | 160,233 | $ | 160,930 | $ | 150,479 | $ | 142,956 | |||||||||
Reconciliation of year-end common shareholders’ equity to year-end tangible common shareholders’ equity | |||||||||||||||||||
Common shareholders’ equity | $ | 224,162 | $ | 219,333 | $ | 218,188 | $ | 211,704 | $ | 211,686 | |||||||||
Goodwill | (69,777 | ) | (69,844 | ) | (69,976 | ) | (69,967 | ) | (73,861 | ) | |||||||||
Intangible assets (excluding MSRs) | (4,612 | ) | (5,574 | ) | (6,684 | ) | (8,021 | ) | (9,923 | ) | |||||||||
Related deferred tax liabilities | 1,960 | 2,166 | 2,428 | 2,702 | 3,036 | ||||||||||||||
Tangible common shareholders’ equity | $ | 151,733 | $ | 146,081 | $ | 143,956 | $ | 136,418 | $ | 130,938 | |||||||||
Reconciliation of year-end shareholders’ equity to year-end tangible shareholders’ equity | |||||||||||||||||||
Shareholders’ equity | $ | 243,471 | $ | 232,685 | $ | 236,956 | $ | 230,101 | $ | 228,248 | |||||||||
Goodwill | (69,777 | ) | (69,844 | ) | (69,976 | ) | (69,967 | ) | (73,861 | ) | |||||||||
Intangible assets (excluding MSRs) | (4,612 | ) | (5,574 | ) | (6,684 | ) | (8,021 | ) | (9,923 | ) | |||||||||
Related deferred tax liabilities | 1,960 | 2,166 | 2,428 | 2,702 | 3,036 | ||||||||||||||
Tangible shareholders’ equity | $ | 171,042 | $ | 159,433 | $ | 162,724 | $ | 154,815 | $ | 147,500 | |||||||||
Reconciliation of year-end assets to year-end tangible assets | |||||||||||||||||||
Assets | $ | 2,104,534 | $ | 2,102,273 | $ | 2,209,974 | $ | 2,129,046 | $ | 2,264,909 | |||||||||
Goodwill | (69,777 | ) | (69,844 | ) | (69,976 | ) | (69,967 | ) | (73,861 | ) | |||||||||
Intangible assets (excluding MSRs) | (4,612 | ) | (5,574 | ) | (6,684 | ) | (8,021 | ) | (9,923 | ) | |||||||||
Related deferred tax liabilities | 1,960 | 2,166 | 2,428 | 2,702 | 3,036 | ||||||||||||||
Tangible assets | $ | 2,032,105 | $ | 2,029,021 | $ | 2,135,742 | $ | 2,053,760 | $ | 2,184,161 |
(1) | Presents reconciliations of non-GAAP financial measures to GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate these measures differently. For more information on non-GAAP financial measures and ratios we use in assessing the results of the Corporation, see Supplemental Financial Data on page 32. |
Bank of America 2014 134 |
Table XVI Two-year Reconciliations to GAAP Financial Measures (1, 2) | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
Consumer & Business Banking | |||||||
Reported net income | $ | 7,096 | $ | 6,647 | |||
Adjustment related to intangibles (3) | 4 | 7 | |||||
Adjusted net income | $ | 7,100 | $ | 6,654 | |||
Average allocated equity (4) | $ | 61,449 | $ | 62,037 | |||
Adjustment related to goodwill and a percentage of intangibles | (31,949 | ) | (32,037 | ) | |||
Average allocated capital | $ | 29,500 | $ | 30,000 | |||
Deposits | |||||||
Reported net income | $ | 2,847 | $ | 2,123 | |||
Adjustment related to intangibles (3) | — | 1 | |||||
Adjusted net income | $ | 2,847 | $ | 2,124 | |||
Average allocated equity (4) | $ | 36,484 | $ | 35,392 | |||
Adjustment related to goodwill and a percentage of intangibles | (19,984 | ) | (19,992 | ) | |||
Average allocated capital | $ | 16,500 | $ | 15,400 | |||
Consumer Lending | |||||||
Reported net income | $ | 4,249 | $ | 4,524 | |||
Adjustment related to intangibles (3) | 4 | 7 | |||||
Adjusted net income | $ | 4,253 | $ | 4,531 | |||
Average allocated equity (4) | $ | 24,965 | $ | 26,644 | |||
Adjustment related to goodwill and a percentage of intangibles | (11,965 | ) | (12,044 | ) | |||
Average allocated capital | $ | 13,000 | $ | 14,600 | |||
Global Wealth & Investment Management | |||||||
Reported net income | $ | 2,974 | $ | 2,977 | |||
Adjustment related to intangibles (3) | 13 | 16 | |||||
Adjusted net income | $ | 2,987 | $ | 2,993 | |||
Average allocated equity (4) | $ | 22,214 | $ | 20,292 | |||
Adjustment related to goodwill and a percentage of intangibles | (10,214 | ) | (10,292 | ) | |||
Average allocated capital | $ | 12,000 | $ | 10,000 | |||
Global Banking | |||||||
Reported net income | $ | 5,435 | $ | 4,973 | |||
Adjustment related to intangibles (3) | 2 | 3 | |||||
Adjusted net income | $ | 5,437 | $ | 4,976 | |||
Average allocated equity (4) | $ | 53,404 | $ | 45,412 | |||
Adjustment related to goodwill and a percentage of intangibles | (22,404 | ) | (22,412 | ) | |||
Average allocated capital | $ | 31,000 | $ | 23,000 | |||
Global Markets | |||||||
Reported net income | $ | 2,719 | $ | 1,153 | |||
Adjustment related to intangibles (3) | 9 | 9 | |||||
Adjusted net income | $ | 2,728 | $ | 1,162 | |||
Average allocated equity (4) | $ | 39,374 | $ | 35,370 | |||
Adjustment related to goodwill and a percentage of intangibles | (5,374 | ) | (5,370 | ) | |||
Average allocated capital | $ | 34,000 | $ | 30,000 |
(1) | Presents reconciliations of non-GAAP financial measures to GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation and our segments. Other companies may define or calculate these measures differently. For more information on non-GAAP financial measures and ratios we use in assessing the results of the Corporation, see Supplemental Financial Data on page 32. |
(2) | There are no adjustments to reported net income (loss) or average allocated equity for CRES. |
(3) | Represents cost of funds, earnings credits and certain expenses related to intangibles. |
(4) | Average allocated equity is comprised of average allocated capital plus capital for the portion of goodwill and intangibles specifically assigned to the business segment. For more information on allocated capital, see Business Segment Operations on page 34 and Note 8 – Goodwill and Intangible Assets to the Consolidated Financial Statements. |
135 Bank of America 2014 |
Table XVII Quarterly Reconciliations to GAAP Financial Measures (1) | |||||||||||||||||||||||||||||||
2014 Quarters | 2013 Quarters | ||||||||||||||||||||||||||||||
(Dollars in millions) | Fourth | Third | Second | First | Fourth | Third | Second | First | |||||||||||||||||||||||
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis | |||||||||||||||||||||||||||||||
Net interest income | $ | 9,635 | $ | 10,219 | $ | 10,013 | $ | 10,085 | $ | 10,786 | $ | 10,266 | $ | 10,549 | $ | 10,664 | |||||||||||||||
Fully taxable-equivalent adjustment | 230 | 225 | 213 | 201 | 213 | 213 | 222 | 211 | |||||||||||||||||||||||
Net interest income on a fully taxable-equivalent basis | $ | 9,865 | $ | 10,444 | $ | 10,226 | $ | 10,286 | $ | 10,999 | $ | 10,479 | $ | 10,771 | $ | 10,875 | |||||||||||||||
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis | |||||||||||||||||||||||||||||||
Total revenue, net of interest expense | $ | 18,725 | $ | 21,209 | $ | 21,747 | $ | 22,566 | $ | 21,488 | $ | 21,530 | $ | 22,727 | $ | 23,197 | |||||||||||||||
Fully taxable-equivalent adjustment | 230 | 225 | 213 | 201 | 213 | 213 | 222 | 211 | |||||||||||||||||||||||
Total revenue, net of interest expense on a fully taxable-equivalent basis | $ | 18,955 | $ | 21,434 | $ | 21,960 | $ | 22,767 | $ | 21,701 | $ | 21,743 | $ | 22,949 | $ | 23,408 | |||||||||||||||
Reconciliation of income tax expense (benefit) to income tax expense (benefit) on a fully taxable-equivalent basis | |||||||||||||||||||||||||||||||
Income tax expense (benefit) | $ | 1,260 | $ | 663 | $ | 504 | $ | (405 | ) | $ | 406 | $ | 2,348 | $ | 1,486 | $ | 501 | ||||||||||||||
Fully taxable-equivalent adjustment | 230 | 225 | 213 | 201 | 213 | 213 | 222 | 211 | |||||||||||||||||||||||
Income tax expense (benefit) on a fully taxable-equivalent basis | $ | 1,490 | $ | 888 | $ | 717 | $ | (204 | ) | $ | 619 | $ | 2,561 | $ | 1,708 | $ | 712 | ||||||||||||||
Reconciliation of average common shareholders’ equity to average tangible common shareholders’ equity | |||||||||||||||||||||||||||||||
Common shareholders’ equity | $ | 224,473 | $ | 222,368 | $ | 222,215 | $ | 223,201 | $ | 220,088 | $ | 216,766 | $ | 218,790 | $ | 218,225 | |||||||||||||||
Goodwill | (69,782 | ) | (69,792 | ) | (69,822 | ) | (69,842 | ) | (69,864 | ) | (69,903 | ) | (69,930 | ) | (69,945 | ) | |||||||||||||||
Intangible assets (excluding MSRs) | (4,747 | ) | (4,992 | ) | (5,235 | ) | (5,474 | ) | (5,725 | ) | (5,993 | ) | (6,270 | ) | (6,549 | ) | |||||||||||||||
Related deferred tax liabilities | 2,019 | 2,077 | 2,100 | 2,165 | 2,231 | 2,296 | 2,360 | 2,425 | |||||||||||||||||||||||
Tangible common shareholders’ equity | $ | 151,963 | $ | 149,661 | $ | 149,258 | $ | 150,050 | $ | 146,730 | $ | 143,166 | $ | 144,950 | $ | 144,156 | |||||||||||||||
Reconciliation of average shareholders’ equity to average tangible shareholders’ equity | |||||||||||||||||||||||||||||||
Shareholders’ equity | $ | 243,448 | $ | 238,034 | $ | 235,797 | $ | 236,553 | $ | 233,415 | $ | 230,392 | $ | 235,063 | $ | 236,995 | |||||||||||||||
Goodwill | (69,782 | ) | (69,792 | ) | (69,822 | ) | (69,842 | ) | (69,864 | ) | (69,903 | ) | (69,930 | ) | (69,945 | ) | |||||||||||||||
Intangible assets (excluding MSRs) | (4,747 | ) | (4,992 | ) | (5,235 | ) | (5,474 | ) | (5,725 | ) | (5,993 | ) | (6,270 | ) | (6,549 | ) | |||||||||||||||
Related deferred tax liabilities | 2,019 | 2,077 | 2,100 | 2,165 | 2,231 | 2,296 | 2,360 | 2,425 | |||||||||||||||||||||||
Tangible shareholders’ equity | $ | 170,938 | $ | 165,327 | $ | 162,840 | $ | 163,402 | $ | 160,057 | $ | 156,792 | $ | 161,223 | $ | 162,926 | |||||||||||||||
Reconciliation of period-end common shareholders’ equity to period-end tangible common shareholders’ equity | |||||||||||||||||||||||||||||||
Common shareholders’ equity | $ | 224,162 | $ | 220,768 | $ | 222,565 | $ | 218,536 | $ | 219,333 | $ | 218,967 | $ | 216,791 | $ | 218,513 | |||||||||||||||
Goodwill | (69,777 | ) | (69,784 | ) | (69,810 | ) | (69,842 | ) | (69,844 | ) | (69,891 | ) | (69,930 | ) | (69,930 | ) | |||||||||||||||
Intangible assets (excluding MSRs) | (4,612 | ) | (4,849 | ) | (5,099 | ) | (5,337 | ) | (5,574 | ) | (5,843 | ) | (6,104 | ) | (6,379 | ) | |||||||||||||||
Related deferred tax liabilities | 1,960 | 2,019 | 2,078 | 2,100 | 2,166 | 2,231 | 2,297 | 2,363 | |||||||||||||||||||||||
Tangible common shareholders’ equity | $ | 151,733 | $ | 148,154 | $ | 149,734 | $ | 145,457 | $ | 146,081 | $ | 145,464 | $ | 143,054 | $ | 144,567 | |||||||||||||||
Reconciliation of period-end shareholders’ equity to period-end tangible shareholders’ equity | |||||||||||||||||||||||||||||||
Shareholders’ equity | $ | 243,471 | $ | 238,681 | $ | 237,411 | $ | 231,888 | $ | 232,685 | $ | 232,282 | $ | 231,032 | $ | 237,293 | |||||||||||||||
Goodwill | (69,777 | ) | (69,784 | ) | (69,810 | ) | (69,842 | ) | (69,844 | ) | (69,891 | ) | (69,930 | ) | (69,930 | ) | |||||||||||||||
Intangible assets (excluding MSRs) | (4,612 | ) | (4,849 | ) | (5,099 | ) | (5,337 | ) | (5,574 | ) | (5,843 | ) | (6,104 | ) | (6,379 | ) | |||||||||||||||
Related deferred tax liabilities | 1,960 | 2,019 | 2,078 | 2,100 | 2,166 | 2,231 | 2,297 | 2,363 | |||||||||||||||||||||||
Tangible shareholders’ equity | $ | 171,042 | $ | 166,067 | $ | 164,580 | $ | 158,809 | $ | 159,433 | $ | 158,779 | $ | 157,295 | $ | 163,347 | |||||||||||||||
Reconciliation of period-end assets to period-end tangible assets | |||||||||||||||||||||||||||||||
Assets | $ | 2,104,534 | $ | 2,123,613 | $ | 2,170,557 | $ | 2,149,851 | $ | 2,102,273 | $ | 2,126,653 | $ | 2,123,320 | $ | 2,174,819 | |||||||||||||||
Goodwill | (69,777 | ) | (69,784 | ) | (69,810 | ) | (69,842 | ) | (69,844 | ) | (69,891 | ) | (69,930 | ) | (69,930 | ) | |||||||||||||||
Intangible assets (excluding MSRs) | (4,612 | ) | (4,849 | ) | (5,099 | ) | (5,337 | ) | (5,574 | ) | (5,843 | ) | (6,104 | ) | (6,379 | ) | |||||||||||||||
Related deferred tax liabilities | 1,960 | 2,019 | 2,078 | 2,100 | 2,166 | 2,231 | 2,297 | 2,363 | |||||||||||||||||||||||
Tangible assets | $ | 2,032,105 | $ | 2,050,999 | $ | 2,097,726 | $ | 2,076,772 | $ | 2,029,021 | $ | 2,053,150 | $ | 2,049,583 | $ | 2,100,873 |
(1) | Presents reconciliations of non-GAAP financial measures to GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate these measures differently. For more information on non-GAAP financial measures and ratios we use in assessing the results of the Corporation, see Supplemental Financial Data on page 32. |
Bank of America 2014 136 |
137 Bank of America 2014 |
Bank of America 2014 138 |
ABS | Asset-backed securities |
AFS | Available-for-sale |
ALM | Asset and liability management |
ARM | Adjustable-rate mortgage |
AUM | Assets under management |
BHC | Bank holding company |
CCAR | Comprehensive Capital Analysis and Review |
CDO | Collateralized debt obligation |
CGA | Corporate General Auditor |
CLO | Collateralized loan obligation |
CRA | Community Reinvestment Act |
CVA | Credit valuation adjustment |
DVA | Debit valuation adjustment |
EAD | Exposure at default |
ERC | Enterprise Risk Committee |
FDIC | Federal Deposit Insurance Corporation |
FHA | Federal Housing Administration |
FHFA | Federal Housing Finance Agency |
FHLB | Federal Home Loan Bank |
FHLMC | Freddie Mac |
FICC | Fixed-income, currencies and commodities |
FICO | Fair Isaac Corporation (credit score) |
FLUs | Front line units |
FNMA | Fannie Mae |
FTE | Fully taxable-equivalent |
FVA | Funding valuation adjustment |
GAAP | Accounting principles generally accepted in the United States of America |
GM&CA | Global Marketing and Corporate Affairs |
GNMA | Government National Mortgage Association |
GSE | Government-sponsored enterprise |
HELOC | Home equity lines of credit |
HFI | Held-for-investment |
HUD | U.S. Department of Housing and Urban Development |
IRM | Independent risk management |
LCR | Liquidity Coverage Ratio |
LGD | Loss-given default |
LHFS | Loans held-for-sale |
LIBOR | London InterBank Offered Rate |
LTV | Loan-to-value |
MD&A | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
MI | Mortgage insurance |
MRC | Management Risk Committee |
MSA | Metropolitan statistical area |
MSR | Mortgage servicing right |
NSFR | Net Stable Funding Ratio |
OCC | Office of the Comptroller of the Currency |
OCI | Other comprehensive income |
OTC | Over-the-counter |
OTTI | Other-than-temporary impairment |
PCI | Purchased credit-impaired |
PPI | Payment protection insurance |
RCSAs | Risk and Control Self Assessments |
RMBS | Residential mortgage-backed securities |
SBLCs | Standby letters of credit |
SEC | Securities and Exchange Commission |
SLR | Supplementary leverage ratio |
TDR | Troubled debt restructurings |
VIE | Variable interest entity |
139 Bank of America 2014 |
Item 8. Financial Statements and Supplementary Data |
Table of Contents | ||
Page | ||
Bank of America 2014 140 |
141 Bank of America 2014 |
Bank of America 2014 142 |
Consolidated Statement of Income | |||||||||||
(Dollars in millions, except per share information) | 2014 | 2013 | 2012 | ||||||||
Interest income | |||||||||||
Loans and leases | $ | 34,307 | $ | 36,470 | $ | 38,880 | |||||
Debt securities | 8,021 | 9,749 | 8,908 | ||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 1,039 | 1,229 | 1,502 | ||||||||
Trading account assets | 4,561 | 4,706 | 5,094 | ||||||||
Other interest income | 2,958 | 2,866 | 3,016 | ||||||||
Total interest income | 50,886 | 55,020 | 57,400 | ||||||||
Interest expense | |||||||||||
Deposits | 1,080 | 1,396 | 1,990 | ||||||||
Short-term borrowings | 2,578 | 2,923 | 3,572 | ||||||||
Trading account liabilities | 1,576 | 1,638 | 1,763 | ||||||||
Long-term debt | 5,700 | 6,798 | 9,419 | ||||||||
Total interest expense | 10,934 | 12,755 | 16,744 | ||||||||
Net interest income | 39,952 | 42,265 | 40,656 | ||||||||
Noninterest income | |||||||||||
Card income | 5,944 | 5,826 | 6,121 | ||||||||
Service charges | 7,443 | 7,390 | 7,600 | ||||||||
Investment and brokerage services | 13,284 | 12,282 | 11,393 | ||||||||
Investment banking income | 6,065 | 6,126 | 5,299 | ||||||||
Equity investment income | 1,130 | 2,901 | 2,070 | ||||||||
Trading account profits | 6,309 | 7,056 | 5,870 | ||||||||
Mortgage banking income | 1,563 | 3,874 | 4,750 | ||||||||
Gains on sales of debt securities | 1,354 | 1,271 | 1,662 | ||||||||
Other income (loss) | 1,203 | (49 | ) | (2,087 | ) | ||||||
Total noninterest income | 44,295 | 46,677 | 42,678 | ||||||||
Total revenue, net of interest expense | 84,247 | 88,942 | 83,334 | ||||||||
Provision for credit losses | 2,275 | 3,556 | 8,169 | ||||||||
Noninterest expense | |||||||||||
Personnel | 33,787 | 34,719 | 35,648 | ||||||||
Occupancy | 4,260 | 4,475 | 4,570 | ||||||||
Equipment | 2,125 | 2,146 | 2,269 | ||||||||
Marketing | 1,829 | 1,834 | 1,873 | ||||||||
Professional fees | 2,472 | 2,884 | 3,574 | ||||||||
Amortization of intangibles | 936 | 1,086 | 1,264 | ||||||||
Data processing | 3,144 | 3,170 | 2,961 | ||||||||
Telecommunications | 1,259 | 1,593 | 1,660 | ||||||||
Other general operating | 25,305 | 17,307 | 18,274 | ||||||||
Total noninterest expense | 75,117 | 69,214 | 72,093 | ||||||||
Income before income taxes | 6,855 | 16,172 | 3,072 | ||||||||
Income tax expense (benefit) | 2,022 | 4,741 | (1,116 | ) | |||||||
Net income | $ | 4,833 | $ | 11,431 | $ | 4,188 | |||||
Preferred stock dividends | 1,044 | 1,349 | 1,428 | ||||||||
Net income applicable to common shareholders | $ | 3,789 | $ | 10,082 | $ | 2,760 | |||||
Per common share information | |||||||||||
Earnings | $ | 0.36 | $ | 0.94 | $ | 0.26 | |||||
Diluted earnings | 0.36 | 0.90 | 0.25 | ||||||||
Dividends paid | 0.12 | 0.04 | 0.04 | ||||||||
Average common shares issued and outstanding (in thousands) | 10,527,818 | 10,731,165 | 10,746,028 | ||||||||
Average diluted common shares issued and outstanding (in thousands) | 10,584,535 | 11,491,418 | 10,840,854 |
143 Bank of America 2014 |
Consolidated Statement of Comprehensive Income | |||||||||||
(Dollars in millions) | 2014 | 2013 | 2012 | ||||||||
Net income | $ | 4,833 | $ | 11,431 | $ | 4,188 | |||||
Other comprehensive income (loss), net-of-tax: | |||||||||||
Net change in available-for-sale debt and marketable equity securities | 4,621 | (8,166 | ) | 1,802 | |||||||
Net change in derivatives | 616 | 592 | 916 | ||||||||
Employee benefit plan adjustments | (943 | ) | 2,049 | (65 | ) | ||||||
Net change in foreign currency translation adjustments | (157 | ) | (135 | ) | (13 | ) | |||||
Other comprehensive income (loss) | 4,137 | (5,660 | ) | 2,640 | |||||||
Comprehensive income | $ | 8,970 | $ | 5,771 | $ | 6,828 |
Bank of America 2014 144 |
Consolidated Balance Sheet | |||||||
December 31 | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
Assets | |||||||
Cash and due from banks | $ | 33,118 | $ | 36,852 | |||
Interest-bearing deposits with the Federal Reserve and non-U.S. central banks | 105,471 | 94,470 | |||||
Cash and cash equivalents | 138,589 | 131,322 | |||||
Time deposits placed and other short-term investments | 7,510 | 11,540 | |||||
Federal funds sold and securities borrowed or purchased under agreements to resell (includes $62,182 and $68,656 measured at fair value) | 191,823 | 190,328 | |||||
Trading account assets (includes $110,923 and $111,817 pledged as collateral) | 191,785 | 200,993 | |||||
Derivative assets | 52,682 | 47,495 | |||||
Debt securities: | |||||||
Carried at fair value (includes $46,976 and $52,283 pledged as collateral) | 320,695 | 268,795 | |||||
Held-to-maturity, at cost (fair value – $59,641 and $52,430; $17,124 and $20,869 pledged as collateral) | 59,766 | 55,150 | |||||
Total debt securities | 380,461 | 323,945 | |||||
Loans and leases (includes $8,681 and $10,042 measured at fair value and $52,959 and $71,579 pledged as collateral) | 881,391 | 928,233 | |||||
Allowance for loan and lease losses | (14,419 | ) | (17,428 | ) | |||
Loans and leases, net of allowance | 866,972 | 910,805 | |||||
Premises and equipment, net | 10,049 | 10,475 | |||||
Mortgage servicing rights (includes $3,530 and $5,042 measured at fair value) | 3,530 | 5,052 | |||||
Goodwill | 69,777 | 69,844 | |||||
Intangible assets | 4,612 | 5,574 | |||||
Loans held-for-sale (includes $6,801 and $6,656 measured at fair value) | 12,836 | 11,362 | |||||
Customer and other receivables | 61,845 | 59,448 | |||||
Other assets (includes $13,873 and $18,055 measured at fair value) | 112,063 | 124,090 | |||||
Total assets | $ | 2,104,534 | $ | 2,102,273 | |||
Assets of consolidated variable interest entities included in total assets above (isolated to settle the liabilities of the variable interest entities) | |||||||
Trading account assets | $ | 6,890 | $ | 8,412 | |||
Derivative assets | 6 | 185 | |||||
Loans and leases | 95,187 | 109,118 | |||||
Allowance for loan and lease losses | (1,968 | ) | (2,674 | ) | |||
Loans and leases, net of allowance | 93,219 | 106,444 | |||||
Loans held-for-sale | 1,822 | 1,384 | |||||
All other assets | 2,763 | 4,577 | |||||
Total assets of consolidated variable interest entities | $ | 104,700 | $ | 121,002 |
145 Bank of America 2014 |
Consolidated Balance Sheet (continued) | |||||||
December 31 | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
Liabilities | |||||||
Deposits in U.S. offices: | |||||||
Noninterest-bearing | $ | 392,790 | $ | 373,070 | |||
Interest-bearing (includes $1,469 and $1,899 measured at fair value) | 660,161 | 667,714 | |||||
Deposits in non-U.S. offices: | |||||||
Noninterest-bearing | 7,542 | 8,255 | |||||
Interest-bearing | 58,443 | 70,232 | |||||
Total deposits | 1,118,936 | 1,119,271 | |||||
Federal funds purchased and securities loaned or sold under agreements to repurchase (includes $35,357 and $26,500 measured at fair value) | 201,277 | 198,106 | |||||
Trading account liabilities | 74,192 | 83,469 | |||||
Derivative liabilities | 46,909 | 37,407 | |||||
Short-term borrowings (includes $2,697 and $1,520 measured at fair value) | 31,172 | 45,999 | |||||
Accrued expenses and other liabilities (includes $12,055 and $11,233 measured at fair value and $528 and $484 of reserve for unfunded lending commitments) | 145,438 | 135,662 | |||||
Long-term debt (includes $36,404 and $47,035 measured at fair value) | 243,139 | 249,674 | |||||
Total liabilities | 1,861,063 | 1,869,588 | |||||
Commitments and contingencies (Note 6 – Securitizations and Other Variable Interest Entities, Note 7 – Representations and Warranties Obligations and Corporate Guarantees and Note 12 – Commitments and Contingencies) | |||||||
Shareholders’ equity | |||||||
Preferred stock, $0.01 par value; authorized – 100,000,000 shares; issued and outstanding – 3,647,790 and 3,407,790 shares | 19,309 | 13,352 | |||||
Common stock and additional paid-in capital, $0.01 par value; authorized – 12,800,000,000 shares; issued and outstanding – 10,516,542,476 and 10,591,808,296 shares | 153,458 | 155,293 | |||||
Retained earnings | 75,024 | 72,497 | |||||
Accumulated other comprehensive income (loss) | (4,320 | ) | (8,457 | ) | |||
Total shareholders’ equity | 243,471 | 232,685 | |||||
Total liabilities and shareholders’ equity | $ | 2,104,534 | $ | 2,102,273 | |||
Liabilities of consolidated variable interest entities included in total liabilities above | |||||||
Short-term borrowings (includes $0 and $77 of non-recourse borrowings) | $ | 1,032 | $ | 1,150 | |||
Long-term debt (includes $11,943 and $16,209 of non-recourse debt) | 13,307 | 19,448 | |||||
All other liabilities (includes $84 and $138 of non-recourse liabilities) | 138 | 253 | |||||
Total liabilities of consolidated variable interest entities | $ | 14,477 | $ | 20,851 |
Bank of America 2014 146 |
Consolidated Statement of Changes in Shareholders’ Equity | ||||||||||||||||||||||
Preferred Stock | Common Stock and Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Shareholders’ Equity | ||||||||||||||||||
(Dollars in millions, shares in thousands) | Shares | Amount | ||||||||||||||||||||
Balance, December 31, 2011 | $ | 18,397 | 10,535,938 | $ | 156,621 | $ | 60,520 | $ | (5,437 | ) | $ | 230,101 | ||||||||||
Net income | 4,188 | 4,188 | ||||||||||||||||||||
Net change in available-for-sale debt and marketable equity securities | 1,802 | 1,802 | ||||||||||||||||||||
Net change in derivatives | 916 | 916 | ||||||||||||||||||||
Employee benefit plan adjustments | (65 | ) | (65 | ) | ||||||||||||||||||
Net change in foreign currency translation adjustments | (13 | ) | (13 | ) | ||||||||||||||||||
Dividends paid: | ||||||||||||||||||||||
Common | (437 | ) | (437 | ) | ||||||||||||||||||
Preferred | (1,472 | ) | (1,472 | ) | ||||||||||||||||||
Net issuance of preferred stock | 667 | 667 | ||||||||||||||||||||
Common stock issued in connection with exchanges of preferred stock and trust preferred securities | (296 | ) | 49,867 | 412 | 44 | 160 | ||||||||||||||||
Common stock issued under employee plans and related tax effects | 192,459 | 1,109 | 1,109 | |||||||||||||||||||
Balance, December 31, 2012 | 18,768 | 10,778,264 | 158,142 | 62,843 | (2,797 | ) | 236,956 | |||||||||||||||
Net income | 11,431 | 11,431 | ||||||||||||||||||||
Net change in available-for-sale debt and marketable equity securities | (8,166 | ) | (8,166 | ) | ||||||||||||||||||
Net change in derivatives | 592 | 592 | ||||||||||||||||||||
Employee benefit plan adjustments | 2,049 | 2,049 | ||||||||||||||||||||
Net change in foreign currency translation adjustments | (135 | ) | (135 | ) | ||||||||||||||||||
Dividends paid: | ||||||||||||||||||||||
Common | (428 | ) | (428 | ) | ||||||||||||||||||
Preferred | (1,249 | ) | (1,249 | ) | ||||||||||||||||||
Issuance of preferred stock | 1,008 | 1,008 | ||||||||||||||||||||
Redemption of preferred stock | (6,461 | ) | (100 | ) | (6,561 | ) | ||||||||||||||||
Common stock issued under employee plans and related tax effects | 45,288 | 371 | 371 | |||||||||||||||||||
Common stock repurchased | (231,744 | ) | (3,220 | ) | (3,220 | ) | ||||||||||||||||
Other | 37 | 37 | ||||||||||||||||||||
Balance, December 31, 2013 | 13,352 | 10,591,808 | 155,293 | 72,497 | (8,457 | ) | 232,685 | |||||||||||||||
Net income | 4,833 | 4,833 | ||||||||||||||||||||
Net change in available-for-sale debt and marketable equity securities | 4,621 | 4,621 | ||||||||||||||||||||
Net change in derivatives | 616 | 616 | ||||||||||||||||||||
Employee benefit plan adjustments | (943 | ) | (943 | ) | ||||||||||||||||||
Net change in foreign currency translation adjustments | (157 | ) | (157 | ) | ||||||||||||||||||
Dividends paid: | ||||||||||||||||||||||
Common | (1,262 | ) | (1,262 | ) | ||||||||||||||||||
Preferred | (1,044 | ) | (1,044 | ) | ||||||||||||||||||
Issuance of preferred stock | 5,957 | 5,957 | ||||||||||||||||||||
Common stock issued under employee plans and related tax effects | 25,866 | (160 | ) | (160 | ) | |||||||||||||||||
Common stock repurchased | (101,132 | ) | (1,675 | ) | (1,675 | ) | ||||||||||||||||
Balance, December 31, 2014 | $ | 19,309 | 10,516,542 | $ | 153,458 | $ | 75,024 | $ | (4,320 | ) | $ | 243,471 |
147 Bank of America 2014 |
Consolidated Statement of Cash Flows | |||||||||||
(Dollars in millions) | 2014 | 2013 | 2012 | ||||||||
Operating activities | |||||||||||
Net income | $ | 4,833 | $ | 11,431 | $ | 4,188 | |||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||||||
Provision for credit losses | 2,275 | 3,556 | 8,169 | ||||||||
Gains on sales of debt securities | (1,354 | ) | (1,271 | ) | (1,662 | ) | |||||
Fair value adjustments on structured liabilities | (407 | ) | 649 | 5,107 | |||||||
Depreciation and premises improvements amortization | 1,586 | 1,597 | 1,774 | ||||||||
Amortization of intangibles | 936 | 1,086 | 1,264 | ||||||||
Net amortization of premium/discount on debt securities | 2,688 | 1,577 | 2,580 | ||||||||
Deferred income taxes | 726 | 3,262 | (2,735 | ) | |||||||
Loans held-for-sale: | |||||||||||
Originations and purchases | (40,113 | ) | (65,688 | ) | (59,540 | ) | |||||
Proceeds from sales and paydowns of loans originally classified as held-for-sale | 38,528 | 77,707 | 54,817 | ||||||||
Net change in: | |||||||||||
Trading and derivative instruments | 6,621 | 33,870 | (47,606 | ) | |||||||
Other assets | 2,380 | 35,154 | (11,424 | ) | |||||||
Accrued expenses and other liabilities | 9,702 | (12,919 | ) | 24,061 | |||||||
Other operating activities, net | (1,662 | ) | 2,806 | 4,951 | |||||||
Net cash provided by (used in) operating activities | 26,739 | 92,817 | (16,056 | ) | |||||||
Investing activities | |||||||||||
Net change in: | |||||||||||
Time deposits placed and other short-term investments | 4,030 | 7,154 | 7,310 | ||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | (1,495 | ) | 29,596 | (8,741 | ) | ||||||
Debt securities carried at fair value: | |||||||||||
Proceeds from sales | 159,071 | 119,013 | 74,068 | ||||||||
Proceeds from paydowns and maturities | 79,704 | 85,554 | 71,509 | ||||||||
Purchases | (280,571 | ) | (175,983 | ) | (164,491 | ) | |||||
Held-to-maturity debt securities: | |||||||||||
Proceeds from paydowns and maturities | 7,889 | 8,472 | 6,261 | ||||||||
Purchases | (13,274 | ) | (14,388 | ) | (20,991 | ) | |||||
Loans and leases: | |||||||||||
Proceeds from sales | 28,765 | 12,331 | 1,837 | ||||||||
Purchases | (10,609 | ) | (16,734 | ) | (9,178 | ) | |||||
Other changes in loans and leases, net | 22,635 | (34,256 | ) | 2,557 | |||||||
Net sales (purchases) of premises and equipment | (1,160 | ) | (521 | ) | 5 | ||||||
Proceeds from sales of foreclosed properties | 855 | 1,099 | 2,799 | ||||||||
Proceeds from sales of investments | 1,577 | 4,818 | 2,396 | ||||||||
Other investing activities, net | (1,621 | ) | (1,097 | ) | (320 | ) | |||||
Net cash provided by (used in) investing activities | (4,204 | ) | 25,058 | (34,979 | ) | ||||||
Financing activities | |||||||||||
Net change in: | |||||||||||
Deposits | (335 | ) | 14,010 | 72,220 | |||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase | 3,171 | (95,153 | ) | 78,395 | |||||||
Short-term borrowings | (14,827 | ) | 16,009 | (5,017 | ) | ||||||
Long-term debt: | |||||||||||
Proceeds from issuance | 51,573 | 45,658 | 22,200 | ||||||||
Retirement of long-term debt | (53,749 | ) | (65,602 | ) | (124,389 | ) | |||||
Preferred stock: | |||||||||||
Proceeds from issuance | 5,957 | 1,008 | 667 | ||||||||
Redemption | — | (6,461 | ) | — | |||||||
Common stock repurchased | (1,675 | ) | (3,220 | ) | — | ||||||
Cash dividends paid | (2,306 | ) | (1,677 | ) | (1,909 | ) | |||||
Excess tax benefits on share-based payments | 34 | 12 | 13 | ||||||||
Other financing activities, net | (44 | ) | (26 | ) | 236 | ||||||
Net cash provided by (used in) financing activities | (12,201 | ) | (95,442 | ) | 42,416 | ||||||
Effect of exchange rate changes on cash and cash equivalents | (3,067 | ) | (1,863 | ) | (731 | ) | |||||
Net increase (decrease) in cash and cash equivalents | 7,267 | 20,570 | (9,350 | ) | |||||||
Cash and cash equivalents at January 1 | 131,322 | 110,752 | 120,102 | ||||||||
Cash and cash equivalents at December 31 | $ | 138,589 | $ | 131,322 | $ | 110,752 | |||||
Supplemental cash flow disclosures | |||||||||||
Interest paid | $ | 11,082 | $ | 12,912 | $ | 18,268 | |||||
Income taxes paid | 2,558 | 1,559 | 1,372 | ||||||||
Income taxes refunded | (144 | ) | (244 | ) | (338 | ) |
Bank of America 2014 148 |
149 Bank of America 2014 |
Bank of America 2014 150 |
151 Bank of America 2014 |
Bank of America 2014 152 |
153 Bank of America 2014 |
Bank of America 2014 154 |
155 Bank of America 2014 |
Bank of America 2014 156 |
157 Bank of America 2014 |
Level 1 | Unadjusted quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as certain U.S. Treasury securities that are highly liquid and are actively traded in OTC markets. |
Level 2 | Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts where fair value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes U.S. government and agency mortgage-backed and asset-backed securities, corporate debt securities, derivative contracts, certain loans and LHFS. |
Level 3 | Unobservable inputs that are supported by little or no market activity and that are significant to the overall fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments for which the determination of fair value requires significant management judgment or estimation. The fair value for such assets and liabilities is generally determined using pricing models, market comparables, discounted cash flow methodologies or similar techniques that incorporate the assumptions a market participant would use in pricing the asset or liability. This category generally includes certain private equity investments and other principal investments, retained residual interests in securitizations, consumer MSRs, certain asset-backed securities, highly structured, complex or long-dated derivative contracts, certain loans and LHFS, IRLCs and certain CDOs where independent pricing information cannot be obtained for a significant portion of the underlying assets. |
Bank of America 2014 158 |
159 Bank of America 2014 |
December 31, 2014 | |||||||||||||||||||||||||||
Gross Derivative Assets | Gross Derivative Liabilities | ||||||||||||||||||||||||||
(Dollars in billions) | Contract/ Notional (1) | Trading and Other Risk Management Derivatives | Qualifying Accounting Hedges | Total | Trading and Other Risk Management Derivatives | Qualifying Accounting Hedges | Total | ||||||||||||||||||||
Interest rate contracts | |||||||||||||||||||||||||||
Swaps | $ | 29,445.4 | $ | 658.5 | $ | 8.5 | $ | 667.0 | $ | 658.2 | $ | 0.5 | $ | 658.7 | |||||||||||||
Futures and forwards | 10,159.4 | 1.7 | — | 1.7 | 2.0 | — | 2.0 | ||||||||||||||||||||
Written options | 1,725.2 | — | — | — | 85.4 | — | 85.4 | ||||||||||||||||||||
Purchased options | 1,739.8 | 85.6 | — | 85.6 | — | — | — | ||||||||||||||||||||
Foreign exchange contracts | |||||||||||||||||||||||||||
Swaps | 2,159.1 | 51.5 | 0.8 | 52.3 | 54.6 | 1.9 | 56.5 | ||||||||||||||||||||
Spot, futures and forwards | 4,226.4 | 68.9 | 1.5 | 70.4 | 72.4 | 0.2 | 72.6 | ||||||||||||||||||||
Written options | 600.7 | — | — | — | 16.0 | — | 16.0 | ||||||||||||||||||||
Purchased options | 584.6 | 15.1 | — | 15.1 | — | — | — | ||||||||||||||||||||
Equity contracts | |||||||||||||||||||||||||||
Swaps | 193.7 | 3.2 | — | 3.2 | 4.0 | — | 4.0 | ||||||||||||||||||||
Futures and forwards | 69.5 | 2.1 | — | 2.1 | 1.8 | — | 1.8 | ||||||||||||||||||||
Written options | 341.0 | — | — | — | 26.0 | — | 26.0 | ||||||||||||||||||||
Purchased options | 318.4 | 27.9 | — | 27.9 | — | — | — | ||||||||||||||||||||
Commodity contracts | |||||||||||||||||||||||||||
Swaps | 74.3 | 5.8 | — | 5.8 | 8.5 | — | 8.5 | ||||||||||||||||||||
Futures and forwards | 376.5 | 4.5 | — | 4.5 | 1.8 | — | 1.8 | ||||||||||||||||||||
Written options | 129.5 | — | — | — | 11.5 | — | 11.5 | ||||||||||||||||||||
Purchased options | 141.3 | 10.7 | — | 10.7 | — | — | — | ||||||||||||||||||||
Credit derivatives | |||||||||||||||||||||||||||
Purchased credit derivatives: | |||||||||||||||||||||||||||
Credit default swaps | 1,094.8 | 13.3 | — | 13.3 | 23.4 | — | 23.4 | ||||||||||||||||||||
Total return swaps/other | 44.3 | 0.2 | — | 0.2 | 1.4 | — | 1.4 | ||||||||||||||||||||
Written credit derivatives: | |||||||||||||||||||||||||||
Credit default swaps | 1,073.1 | 24.5 | — | 24.5 | 11.9 | — | 11.9 | ||||||||||||||||||||
Total return swaps/other | 61.0 | 0.5 | — | 0.5 | 0.3 | — | 0.3 | ||||||||||||||||||||
Gross derivative assets/liabilities | $ | 974.0 | $ | 10.8 | $ | 984.8 | $ | 979.2 | $ | 2.6 | $ | 981.8 | |||||||||||||||
Less: Legally enforceable master netting agreements | (884.8 | ) | (884.8 | ) | |||||||||||||||||||||||
Less: Cash collateral received/paid | (47.3 | ) | (50.1 | ) | |||||||||||||||||||||||
Total derivative assets/liabilities | $ | 52.7 | $ | 46.9 |
(1) | Represents the total contract/notional amount of derivative assets and liabilities outstanding. |
Bank of America 2014 160 |
December 31, 2013 | |||||||||||||||||||||||||||
Gross Derivative Assets | Gross Derivative Liabilities | ||||||||||||||||||||||||||
(Dollars in billions) | Contract/ Notional (1) | Trading and Other Risk Management Derivatives | Qualifying Accounting Hedges | Total | Trading and Other Risk Management Derivatives | Qualifying Accounting Hedges | Total | ||||||||||||||||||||
Interest rate contracts | |||||||||||||||||||||||||||
Swaps | $ | 33,272.0 | $ | 659.9 | $ | 7.5 | $ | 667.4 | $ | 658.4 | $ | 0.9 | $ | 659.3 | |||||||||||||
Futures and forwards | 8,217.6 | 1.6 | — | 1.6 | 1.5 | — | 1.5 | ||||||||||||||||||||
Written options | 2,065.4 | — | — | — | 64.4 | — | 64.4 | ||||||||||||||||||||
Purchased options | 2,028.3 | 65.4 | — | 65.4 | — | — | — | ||||||||||||||||||||
Foreign exchange contracts | |||||||||||||||||||||||||||
Swaps | 2,284.1 | 43.1 | 1.0 | 44.1 | 42.7 | 1.0 | 43.7 | ||||||||||||||||||||
Spot, futures and forwards | 2,922.5 | 32.5 | 0.7 | 33.2 | 33.5 | 1.1 | 34.6 | ||||||||||||||||||||
Written options | 412.4 | — | — | — | 9.2 | — | 9.2 | ||||||||||||||||||||
Purchased options | 392.4 | 8.8 | — | 8.8 | — | — | — | ||||||||||||||||||||
Equity contracts | |||||||||||||||||||||||||||
Swaps | 162.0 | 3.6 | — | 3.6 | 4.2 | — | 4.2 | ||||||||||||||||||||
Futures and forwards | 71.4 | 1.1 | — | 1.1 | 1.4 | — | 1.4 | ||||||||||||||||||||
Written options | 315.6 | — | — | — | 29.6 | — | 29.6 | ||||||||||||||||||||
Purchased options | 266.7 | 30.4 | — | 30.4 | — | — | — | ||||||||||||||||||||
Commodity contracts | |||||||||||||||||||||||||||
Swaps | 73.1 | 3.8 | — | 3.8 | 5.7 | — | 5.7 | ||||||||||||||||||||
Futures and forwards | 454.4 | 4.7 | — | 4.7 | 2.5 | — | 2.5 | ||||||||||||||||||||
Written options | 157.3 | — | — | — | 5.0 | — | 5.0 | ||||||||||||||||||||
Purchased options | 164.0 | 5.2 | — | 5.2 | — | — | — | ||||||||||||||||||||
Credit derivatives | |||||||||||||||||||||||||||
Purchased credit derivatives: | |||||||||||||||||||||||||||
Credit default swaps | 1,305.1 | 15.7 | — | 15.7 | 28.1 | — | 28.1 | ||||||||||||||||||||
Total return swaps/other | 38.1 | 2.0 | — | 2.0 | 3.2 | — | 3.2 | ||||||||||||||||||||
Written credit derivatives: | |||||||||||||||||||||||||||
Credit default swaps | 1,265.4 | 29.3 | — | 29.3 | 13.8 | — | 13.8 | ||||||||||||||||||||
Total return swaps/other | 63.4 | 4.0 | — | 4.0 | 0.2 | — | 0.2 | ||||||||||||||||||||
Gross derivative assets/liabilities | $ | 911.1 | $ | 9.2 | $ | 920.3 | $ | 903.4 | $ | 3.0 | $ | 906.4 | |||||||||||||||
Less: Legally enforceable master netting agreements | (825.5 | ) | (825.5 | ) | |||||||||||||||||||||||
Less: Cash collateral received/paid | (47.3 | ) | (43.5 | ) | |||||||||||||||||||||||
Total derivative assets/liabilities | $ | 47.5 | $ | 37.4 |
(1) | Represents the total contract/notional amount of derivative assets and liabilities outstanding. |
161 Bank of America 2014 |
Offsetting of Derivatives | |||||||||||||||
December 31, 2014 | December 31, 2013 | ||||||||||||||
(Dollars in billions) | Derivative Assets | Derivative Liabilities | Derivative Assets | Derivative Liabilities | |||||||||||
Interest rate contracts | |||||||||||||||
Over-the-counter | $ | 386.6 | $ | 373.2 | $ | 381.7 | $ | 365.9 | |||||||
Exchange-traded | 0.1 | 0.1 | 0.4 | 0.3 | |||||||||||
Over-the-counter cleared | 365.7 | 368.7 | 351.2 | 356.5 | |||||||||||
Foreign exchange contracts | |||||||||||||||
Over-the-counter | 133.0 | 139.9 | 82.9 | 83.9 | |||||||||||
Equity contracts | |||||||||||||||
Over-the-counter | 19.5 | 16.7 | 20.3 | 17.6 | |||||||||||
Exchange-traded | 8.6 | 7.8 | 8.4 | 9.8 | |||||||||||
Commodity contracts | |||||||||||||||
Over-the-counter | 10.2 | 11.9 | 6.3 | 7.4 | |||||||||||
Exchange-traded | 7.4 | 7.7 | 3.3 | 2.9 | |||||||||||
Over-the-counter cleared | 0.1 | 0.6 | — | — | |||||||||||
Credit derivatives | |||||||||||||||
Over-the-counter | 30.8 | 30.2 | 44.0 | 38.9 | |||||||||||
Over-the-counter cleared | 7.0 | 6.8 | 5.8 | 5.9 | |||||||||||
Total gross derivative assets/liabilities, before netting | |||||||||||||||
Over-the-counter | 580.1 | 571.9 | 535.2 | 513.7 | |||||||||||
Exchange-traded | 16.1 | 15.6 | 12.1 | 13.0 | |||||||||||
Over-the-counter cleared | 372.8 | 376.1 | 357.0 | 362.4 | |||||||||||
Less: Legally enforceable master netting agreements and cash collateral received/paid | |||||||||||||||
Over-the-counter | (545.7 | ) | (545.5 | ) | (505.0 | ) | (495.4 | ) | |||||||
Exchange-traded | (13.9 | ) | (13.9 | ) | (11.2 | ) | (11.2 | ) | |||||||
Over-the-counter cleared | (372.5 | ) | (375.5 | ) | (356.6 | ) | (362.4 | ) | |||||||
Derivative assets/liabilities, after netting | 36.9 | 28.7 | 31.5 | 20.1 | |||||||||||
Other gross derivative assets/liabilities | 15.8 | 18.2 | 16.0 | 17.3 | |||||||||||
Total derivative assets/liabilities | 52.7 | 46.9 | 47.5 | 37.4 | |||||||||||
Less: Financial instruments collateral (1) | (13.3 | ) | (8.9 | ) | (10.1 | ) | (4.6 | ) | |||||||
Total net derivative assets/liabilities | $ | 39.4 | $ | 38.0 | $ | 37.4 | $ | 32.8 |
(1) | These amounts are limited to the derivative asset/liability balance and, accordingly, do not include excess collateral received/pledged. |
Bank of America 2014 162 |
Derivatives Designated as Fair Value Hedges | |||||||||||
Gains (Losses) | 2014 | ||||||||||
(Dollars in millions) | Derivative | Hedged Item | Hedge Ineffectiveness | ||||||||
Interest rate risk on long-term debt (1) | $ | 2,144 | $ | (2,935 | ) | $ | (791 | ) | |||
Interest rate and foreign currency risk on long-term debt (1) | (2,212 | ) | 2,120 | (92 | ) | ||||||
Interest rate risk on available-for-sale securities (2) | (35 | ) | 3 | (32 | ) | ||||||
Price risk on commodity inventory (3) | 21 | (15 | ) | 6 | |||||||
Total | $ | (82 | ) | $ | (827 | ) | $ | (909 | ) | ||
2013 | |||||||||||
Interest rate risk on long-term debt (1) | $ | (4,704 | ) | $ | 3,925 | $ | (779 | ) | |||
Interest rate and foreign currency risk on long-term debt (1) | (1,291 | ) | 1,085 | (206 | ) | ||||||
Interest rate risk on available-for-sale securities (2) | 839 | (840 | ) | (1 | ) | ||||||
Price risk on commodity inventory (3) | (13 | ) | 11 | (2 | ) | ||||||
Total | $ | (5,169 | ) | $ | 4,181 | $ | (988 | ) | |||
2012 | |||||||||||
Interest rate risk on long-term debt (1) | $ | (195 | ) | $ | (770 | ) | $ | (965 | ) | ||
Interest rate and foreign currency risk on long-term debt (1) | (1,482 | ) | 1,225 | (257 | ) | ||||||
Interest rate risk on available-for-sale securities (2) | (4 | ) | 91 | 87 | |||||||
Price risk on commodity inventory (3) | (6 | ) | 6 | — | |||||||
Total | $ | (1,687 | ) | $ | 552 | $ | (1,135 | ) |
(1) | Amounts are recorded in interest expense on long-term debt and in other income (loss). |
(2) | Amounts are recorded in interest income on debt securities. |
(3) | Amounts relating to commodity inventory are recorded in trading account profits. |
163 Bank of America 2014 |
Derivatives Designated as Cash Flow and Net Investment Hedges | |||||||||||
2014 | |||||||||||
(Dollars in millions, amounts pretax) | Gains (Losses) Recognized in Accumulated OCI on Derivatives | Gains (Losses) in Income Reclassified from Accumulated OCI | Hedge Ineffectiveness and Amounts Excluded from Effectiveness Testing (1) | ||||||||
Cash flow hedges | |||||||||||
Interest rate risk on variable-rate portfolios | $ | 68 | $ | (1,119 | ) | $ | (4 | ) | |||
Price risk on restricted stock awards | 127 | 359 | — | ||||||||
Total | $ | 195 | $ | (760 | ) | $ | (4 | ) | |||
Net investment hedges | |||||||||||
Foreign exchange risk | $ | 3,021 | $ | 21 | $ | (503 | ) | ||||
2013 | |||||||||||
Cash flow hedges | |||||||||||
Interest rate risk on variable-rate portfolios | $ | (321 | ) | $ | (1,102 | ) | $ | — | |||
Price risk on restricted stock awards | 477 | 329 | — | ||||||||
Total | $ | 156 | $ | (773 | ) | $ | — | ||||
Net investment hedges | |||||||||||
Foreign exchange risk | $ | 1,024 | $ | (355 | ) | $ | (134 | ) | |||
2012 | |||||||||||
Cash flow hedges | |||||||||||
Interest rate risk on variable-rate portfolios | $ | 10 | $ | (957 | ) | $ | — | ||||
Price risk on restricted stock awards | 420 | (78 | ) | — | |||||||
Total | $ | 430 | $ | (1,035 | ) | $ | — | ||||
Net investment hedges | |||||||||||
Foreign exchange risk | $ | (771 | ) | $ | (26 | ) | $ | (269 | ) |
(1) | Amounts related to derivatives designated as cash flow hedges represent hedge ineffectiveness and amounts related to net investment hedges represent amounts excluded from effectiveness testing. |
Bank of America 2014 164 |
Other Risk Management Derivatives | |||||||||||
Gains (Losses) | |||||||||||
(Dollars in millions) | 2014 | 2013 | 2012 | ||||||||
Interest rate risk on mortgage banking income (1) | $ | 1,017 | $ | (619 | ) | $ | 1,324 | ||||
Credit risk on loans (2) | 16 | (47 | ) | (95 | ) | ||||||
Interest rate and foreign currency risk on ALM activities (3) | (3,683 | ) | 2,501 | 424 | |||||||
Price risk on restricted stock awards (4) | 600 | 865 | 1,008 | ||||||||
Other | (9 | ) | (19 | ) | 58 |
(1) | Net gains (losses) on these derivatives are recorded in mortgage banking income as they are used to mitigate the interest rate risk related to MSRs, interest rate lock commitments and mortgage loans held-for-sale, all of which are measured at fair value with changes in fair value recorded in mortgage banking income. The net gains on interest rate lock commitments related to the origination of mortgage loans that are held-for-sale, which are not included in the table but are considered derivative instruments, were $776 million, $927 million and $3.0 billion for 2014, 2013 and 2012, respectively. |
(2) | Net gains (losses) on these derivatives are recorded in other income (loss). |
(3) | Primarily related to hedges of debt securities carried at fair value and hedges of foreign currency-denominated debt. Gains (losses) on these derivatives and the related hedged items are recorded in other income (loss). |
(4) | Gains (losses) on these derivatives are recorded in personnel expense. |
165 Bank of America 2014 |
Sales and Trading Revenue | |||||||||||||||
2014 | |||||||||||||||
(Dollars in millions) | Trading Account Profits | Net Interest Income | Other (1) | Total | |||||||||||
Interest rate risk | $ | 952 | $ | 1,169 | $ | 363 | $ | 2,484 | |||||||
Foreign exchange risk | 1,177 | 8 | (128 | ) | 1,057 | ||||||||||
Equity risk | 1,954 | (70 | ) | 2,318 | 4,202 | ||||||||||
Credit risk | 1,410 | 2,682 | 614 | 4,706 | |||||||||||
Other risk | 504 | (319 | ) | 106 | 291 | ||||||||||
Total sales and trading revenue | $ | 5,997 | $ | 3,470 | $ | 3,273 | $ | 12,740 | |||||||
2013 | |||||||||||||||
Interest rate risk | $ | 1,120 | $ | 1,104 | $ | (333 | ) | $ | 1,891 | ||||||
Foreign exchange risk | 1,170 | 5 | (103 | ) | 1,072 | ||||||||||
Equity risk | 1,994 | 111 | 2,075 | 4,180 | |||||||||||
Credit risk | 2,083 | 2,710 | 78 | 4,871 | |||||||||||
Other risk | 367 | (219 | ) | 69 | 217 | ||||||||||
Total sales and trading revenue | $ | 6,734 | $ | 3,711 | $ | 1,786 | $ | 12,231 | |||||||
2012 | |||||||||||||||
Interest rate risk | $ | (2,875 | ) | $ | 1,039 | $ | (4 | ) | $ | (1,840 | ) | ||||
Foreign exchange risk | 909 | 5 | 5 | 919 | |||||||||||
Equity risk | 259 | (57 | ) | 1,891 | 2,093 | ||||||||||
Credit risk | 2,514 | 2,321 | 961 | 5,796 | |||||||||||
Other risk | 4,899 | (227 | ) | (5,148 | ) | (476 | ) | ||||||||
Total sales and trading revenue | $ | 5,706 | $ | 3,081 | $ | (2,295 | ) | $ | 6,492 |
(1) | Represents amounts in investment and brokerage services and other income (loss) that are recorded in Global Markets and included in the definition of sales and trading revenue. Includes investment and brokerage services revenue of $2.2 billion, $2.0 billion and $1.8 billion for 2014, 2013 and 2012, respectively. |
Bank of America 2014 166 |
Credit Derivative Instruments | |||||||||||||||||||
December 31, 2014 | |||||||||||||||||||
Carrying Value | |||||||||||||||||||
(Dollars in millions) | Less than One Year | One to Three Years | Three to Five Years | Over Five Years | Total | ||||||||||||||
Credit default swaps: | |||||||||||||||||||
Investment grade | $ | 100 | $ | 714 | $ | 1,455 | $ | 939 | $ | 3,208 | |||||||||
Non-investment grade | 916 | 2,107 | 1,338 | 4,301 | 8,662 | ||||||||||||||
Total | 1,016 | 2,821 | 2,793 | 5,240 | 11,870 | ||||||||||||||
Total return swaps/other: | |||||||||||||||||||
Investment grade | 24 | — | — | — | 24 | ||||||||||||||
Non-investment grade | 64 | 247 | 2 | — | 313 | ||||||||||||||
Total | 88 | 247 | 2 | — | 337 | ||||||||||||||
Total credit derivatives | $ | 1,104 | $ | 3,068 | $ | 2,795 | $ | 5,240 | $ | 12,207 | |||||||||
Credit-related notes: | |||||||||||||||||||
Investment grade | $ | 2 | $ | 365 | $ | 568 | $ | 2,634 | $ | 3,569 | |||||||||
Non-investment grade | 5 | 141 | 85 | 1,443 | 1,674 | ||||||||||||||
Total credit-related notes | $ | 7 | $ | 506 | $ | 653 | $ | 4,077 | $ | 5,243 | |||||||||
Maximum Payout/Notional | |||||||||||||||||||
Credit default swaps: | |||||||||||||||||||
Investment grade | $ | 132,974 | $ | 342,914 | $ | 242,728 | $ | 28,982 | $ | 747,598 | |||||||||
Non-investment grade | 54,326 | 170,580 | 80,011 | 20,586 | 325,503 | ||||||||||||||
Total | 187,300 | 513,494 | 322,739 | 49,568 | 1,073,101 | ||||||||||||||
Total return swaps/other: | |||||||||||||||||||
Investment grade | 22,645 | — | — | — | 22,645 | ||||||||||||||
Non-investment grade | 23,839 | 10,792 | 3,268 | 487 | 38,386 | ||||||||||||||
Total | 46,484 | 10,792 | 3,268 | 487 | 61,031 | ||||||||||||||
Total credit derivatives | $ | 233,784 | $ | 524,286 | $ | 326,007 | $ | 50,055 | $ | 1,134,132 |
December 31, 2013 | |||||||||||||||||||
Carrying Value | |||||||||||||||||||
Credit default swaps: | |||||||||||||||||||
Investment grade | $ | 2 | $ | 220 | $ | 974 | $ | 1,134 | $ | 2,330 | |||||||||
Non-investment grade | 424 | 1,924 | 2,469 | 6,667 | 11,484 | ||||||||||||||
Total | 426 | 2,144 | 3,443 | 7,801 | 13,814 | ||||||||||||||
Total return swaps/other: | |||||||||||||||||||
Investment grade | 22 | — | — | — | 22 | ||||||||||||||
Non-investment grade | 29 | 38 | 2 | 86 | 155 | ||||||||||||||
Total | 51 | 38 | 2 | 86 | 177 | ||||||||||||||
Total credit derivatives | $ | 477 | $ | 2,182 | $ | 3,445 | $ | 7,887 | $ | 13,991 | |||||||||
Credit-related notes: | |||||||||||||||||||
Investment grade | $ | — | $ | 278 | $ | 595 | $ | 4,457 | $ | 5,330 | |||||||||
Non-investment grade | 145 | 107 | 756 | 946 | 1,954 | ||||||||||||||
Total credit-related notes | $ | 145 | $ | 385 | $ | 1,351 | $ | 5,403 | $ | 7,284 | |||||||||
Maximum Payout/Notional | |||||||||||||||||||
Credit default swaps: | |||||||||||||||||||
Investment grade | $ | 170,764 | $ | 379,273 | $ | 411,426 | $ | 36,039 | $ | 997,502 | |||||||||
Non-investment grade | 53,316 | 90,986 | 95,319 | 28,257 | 267,878 | ||||||||||||||
Total | 224,080 | 470,259 | 506,745 | 64,296 | 1,265,380 | ||||||||||||||
Total return swaps/other: | |||||||||||||||||||
Investment grade | 21,771 | — | — | — | 21,771 | ||||||||||||||
Non-investment grade | 27,784 | 8,150 | 4,103 | 1,599 | 41,636 | ||||||||||||||
Total | 49,555 | 8,150 | 4,103 | 1,599 | 63,407 | ||||||||||||||
Total credit derivatives | $ | 273,635 | $ | 478,409 | $ | 510,848 | $ | 65,895 | $ | 1,328,787 |
167 Bank of America 2014 |
Additional Collateral Required to be Posted Upon Downgrade | ||||||
December 31, 2014 | ||||||
(Dollars in millions) | One incremental notch | Second incremental notch | ||||
Bank of America Corporation | $ | 1,402 | $ | 2,825 | ||
Bank of America, N.A. and subsidiaries (1) | 1,072 | 1,886 |
(1) | Included in Bank of America Corporation collateral requirements in this table. |
Derivative Liabilities Subject to Unilateral Termination Upon Downgrade | ||||||
December 31, 2014 | ||||||
(Dollars in millions) | One incremental notch | Second incremental notch | ||||
Derivative liability | $ | 1,785 | $ | 3,850 | ||
Collateral posted | 1,520 | 2,986 |
Bank of America 2014 168 |
Valuation Adjustments on Derivatives | ||||||||||||||||||||
Gains (Losses) | ||||||||||||||||||||
2014 | 2013 | 2012 | ||||||||||||||||||
(Dollars in millions) | Gross | Net | Gross | Net | Gross | Net | ||||||||||||||
Derivative assets (CVA) (1) | $ | (22 | ) | $ | 191 | $ | 738 | $ | (96 | ) | $ | 1,022 | $ | 291 | ||||||
Derivative assets (FVA) (2) | (632 | ) | (632 | ) | n/a | n/a | n/a | n/a | ||||||||||||
Derivative liabilities (DVA) (3) | (28 | ) | (150 | ) | (39 | ) | (75 | ) | (2,212 | ) | (2,477 | ) | ||||||||
Derivative liabilities (FVA) (2) | 135 | 135 | n/a | n/a | n/a | n/a |
(1) | At December 31, 2014, 2013 and 2012, the cumulative CVA reduced the derivative assets balance by $1.6 billion, $1.6 billion and $2.4 billion, respectively. |
(2) | FVA was adopted in 2014 and the cumulative FVA reduced the net derivatives balance by $497 million. |
(3) | At December 31, 2014, 2013 and 2012, the cumulative DVA reduced the derivative liabilities balance by $0.8 billion, $0.8 billion and $0.8 billion, respectively. |
169 Bank of America 2014 |
Debt Securities and Available-for-Sale Marketable Equity Securities | |||||||||||||||
December 31, 2014 | |||||||||||||||
(Dollars in millions) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||
Available-for-sale debt securities | |||||||||||||||
U.S. Treasury and agency securities | $ | 69,267 | $ | 360 | $ | (32 | ) | $ | 69,595 | ||||||
Mortgage-backed securities: | |||||||||||||||
Agency | 163,592 | 2,040 | (593 | ) | 165,039 | ||||||||||
Agency-collateralized mortgage obligations | 14,175 | 152 | (79 | ) | 14,248 | ||||||||||
Non-agency residential (1) | 4,244 | 287 | (77 | ) | 4,454 | ||||||||||
Commercial | 3,931 | 69 | — | 4,000 | |||||||||||
Non-U.S. securities | 6,208 | 33 | (11 | ) | 6,230 | ||||||||||
Corporate/Agency bonds | 361 | 9 | (2 | ) | 368 | ||||||||||
Other taxable securities, substantially all asset-backed securities | 10,774 | 39 | (22 | ) | 10,791 | ||||||||||
Total taxable securities | 272,552 | 2,989 | (816 | ) | 274,725 | ||||||||||
Tax-exempt securities | 9,556 | 12 | (19 | ) | 9,549 | ||||||||||
Total available-for-sale debt securities | 282,108 | 3,001 | (835 | ) | 284,274 | ||||||||||
Other debt securities carried at fair value | 36,524 | 261 | (364 | ) | 36,421 | ||||||||||
Total debt securities carried at fair value | 318,632 | 3,262 | (1,199 | ) | 320,695 | ||||||||||
Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities | 59,766 | 486 | (611 | ) | 59,641 | ||||||||||
Total debt securities | $ | 378,398 | $ | 3,748 | $ | (1,810 | ) | $ | 380,336 | ||||||
Available-for-sale marketable equity securities (2) | $ | 336 | $ | 27 | $ | — | $ | 363 | |||||||
December 31, 2013 | |||||||||||||||
Available-for-sale debt securities | |||||||||||||||
U.S. Treasury and agency securities | $ | 8,910 | $ | 106 | $ | (62 | ) | $ | 8,954 | ||||||
Mortgage-backed securities: | |||||||||||||||
Agency | 170,112 | 777 | (5,954 | ) | 164,935 | ||||||||||
Agency-collateralized mortgage obligations | 22,731 | 76 | (315 | ) | 22,492 | ||||||||||
Non-agency residential (1) | 6,124 | 238 | (123 | ) | 6,239 | ||||||||||
Commercial | 2,429 | 63 | (12 | ) | 2,480 | ||||||||||
Non-U.S. securities | 7,207 | 37 | (24 | ) | 7,220 | ||||||||||
Corporate/Agency bonds | 860 | 20 | (7 | ) | 873 | ||||||||||
Other taxable securities, substantially all asset-backed securities | 16,805 | 30 | (5 | ) | 16,830 | ||||||||||
Total taxable securities | 235,178 | 1,347 | (6,502 | ) | 230,023 | ||||||||||
Tax-exempt securities | 5,967 | 10 | (49 | ) | 5,928 | ||||||||||
Total available-for-sale debt securities | 241,145 | 1,357 | (6,551 | ) | 235,951 | ||||||||||
Other debt securities carried at fair value | 34,145 | 34 | (1,335 | ) | 32,844 | ||||||||||
Total debt securities carried at fair value | 275,290 | 1,391 | (7,886 | ) | 268,795 | ||||||||||
Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities | 55,150 | 20 | (2,740 | ) | 52,430 | ||||||||||
Total debt securities | $ | 330,440 | $ | 1,411 | $ | (10,626 | ) | $ | 321,225 | ||||||
Available-for-sale marketable equity securities (2) | $ | 230 | $ | — | $ | (7 | ) | $ | 223 |
(1) | At December 31, 2014 and 2013, the underlying collateral type included approximately 76 percent and 89 percent prime, 14 percent and seven percent Alt-A, and 10 percent and four percent subprime. |
(2) | Classified in other assets on the Consolidated Balance Sheet. |
Bank of America 2014 170 |
Other Debt Securities Carried at Fair Value | |||||||
December 31 | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
U.S. Treasury and agency securities | $ | 1,541 | $ | 4,062 | |||
Mortgage-backed securities: | |||||||
Agency | 15,704 | 16,500 | |||||
Agency-collateralized mortgage obligations | — | 218 | |||||
Non-agency residential | 3,745 | — | |||||
Commercial | — | 749 | |||||
Non-U.S. securities (1) | 15,132 | 11,315 | |||||
Other taxable securities, substantially all asset-backed securities | 299 | — | |||||
Total | $ | 36,421 | $ | 32,844 |
(1) | These securities are primarily used to satisfy certain international regulatory liquidity requirements. |
Gains and Losses on Sales of AFS Debt Securities | |||||||||||
(Dollars in millions) | 2014 | 2013 | 2012 | ||||||||
Gross gains | $ | 1,366 | $ | 1,302 | $ | 2,128 | |||||
Gross losses | (12 | ) | (31 | ) | (466 | ) | |||||
Net gains on sales of AFS debt securities | $ | 1,354 | $ | 1,271 | $ | 1,662 | |||||
Income tax expense attributable to realized net gains on sales of AFS debt securities | $ | 515 | $ | 470 | $ | 615 |
Selected Securities Exceeding 10 Percent of Shareholders’ Equity | |||||||||||||||
December 31 | |||||||||||||||
2014 | 2013 | ||||||||||||||
(Dollars in millions) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||
Fannie Mae | $ | 130,725 | $ | 131,418 | $ | 123,813 | $ | 118,708 | |||||||
Government National Mortgage Association | 98,278 | 98,633 | 118,700 | 115,314 | |||||||||||
U.S. Treasury | 68,481 | 68,801 | 10,533 | 10,428 | |||||||||||
Freddie Mac | 28,288 | 28,556 | 24,908 | 24,075 |
171 Bank of America 2014 |
Temporarily Impaired and Other-than-temporarily Impaired AFS Debt Securities | |||||||||||||||||||||||
December 31, 2014 | |||||||||||||||||||||||
Less than Twelve Months | Twelve Months or Longer | Total | |||||||||||||||||||||
(Dollars in millions) | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | |||||||||||||||||
Temporarily impaired available-for-sale debt securities | |||||||||||||||||||||||
U.S. Treasury and agency securities | $ | 10,121 | $ | (22 | ) | $ | 667 | $ | (10 | ) | $ | 10,788 | $ | (32 | ) | ||||||||
Mortgage-backed securities: | |||||||||||||||||||||||
Agency | 1,366 | (8 | ) | 43,118 | (585 | ) | 44,484 | (593 | ) | ||||||||||||||
Agency-collateralized mortgage obligations | 2,242 | (19 | ) | 3,075 | (60 | ) | 5,317 | (79 | ) | ||||||||||||||
Non-agency residential | 307 | (3 | ) | 809 | (41 | ) | 1,116 | (44 | ) | ||||||||||||||
Non-U.S. securities | 157 | (9 | ) | 32 | (2 | ) | 189 | (11 | ) | ||||||||||||||
Corporate/Agency bonds | 43 | (1 | ) | 93 | (1 | ) | 136 | (2 | ) | ||||||||||||||
Other taxable securities, substantially all asset-backed securities | 575 | (3 | ) | 1,080 | (19 | ) | 1,655 | (22 | ) | ||||||||||||||
Total taxable securities | 14,811 | (65 | ) | 48,874 | (718 | ) | 63,685 | (783 | ) | ||||||||||||||
Tax-exempt securities | 980 | (1 | ) | 680 | (18 | ) | 1,660 | (19 | ) | ||||||||||||||
Total temporarily impaired available-for-sale debt securities | 15,791 | (66 | ) | 49,554 | (736 | ) | 65,345 | (802 | ) | ||||||||||||||
Other-than-temporarily impaired available-for-sale debt securities (1) | |||||||||||||||||||||||
Non-agency residential mortgage-backed securities | 555 | (33 | ) | — | — | 555 | (33 | ) | |||||||||||||||
Total temporarily impaired and other-than-temporarily impaired available-for-sale debt securities | $ | 16,346 | $ | (99 | ) | $ | 49,554 | $ | (736 | ) | $ | 65,900 | $ | (835 | ) | ||||||||
December 31, 2013 | |||||||||||||||||||||||
Temporarily impaired available-for-sale debt securities | |||||||||||||||||||||||
U.S. Treasury and agency securities | $ | 5,770 | $ | (61 | ) | $ | 19 | $ | (1 | ) | $ | 5,789 | $ | (62 | ) | ||||||||
Mortgage-backed securities: | |||||||||||||||||||||||
Agency | 132,032 | (5,457 | ) | 9,324 | (497 | ) | 141,356 | (5,954 | ) | ||||||||||||||
Agency-collateralized mortgage obligations | 13,438 | (210 | ) | 2,661 | (105 | ) | 16,099 | (315 | ) | ||||||||||||||
Non-agency residential | 819 | (15 | ) | 1,237 | (106 | ) | 2,056 | (121 | ) | ||||||||||||||
Commercial | 286 | (12 | ) | — | — | 286 | (12 | ) | |||||||||||||||
Non-U.S. securities | — | — | 45 | (24 | ) | 45 | (24 | ) | |||||||||||||||
Corporate/Agency bonds | 106 | (3 | ) | 282 | (4 | ) | 388 | (7 | ) | ||||||||||||||
Other taxable securities, substantially all asset-backed securities | 116 | (2 | ) | 280 | (3 | ) | 396 | (5 | ) | ||||||||||||||
Total taxable securities | 152,567 | (5,760 | ) | 13,848 | (740 | ) | 166,415 | (6,500 | ) | ||||||||||||||
Tax-exempt securities | 1,789 | (30 | ) | 990 | (19 | ) | 2,779 | (49 | ) | ||||||||||||||
Total temporarily impaired available-for-sale debt securities | 154,356 | (5,790 | ) | 14,838 | (759 | ) | 169,194 | (6,549 | ) | ||||||||||||||
Other-than-temporarily impaired available-for-sale debt securities (1) | |||||||||||||||||||||||
Non-agency residential mortgage-backed securities | 2 | (1 | ) | 1 | (1 | ) | 3 | (2 | ) | ||||||||||||||
Total temporarily impaired and other-than-temporarily impaired available-for-sale debt securities | $ | 154,358 | $ | (5,791 | ) | $ | 14,839 | $ | (760 | ) | $ | 169,197 | $ | (6,551 | ) |
(1) | Includes other-than-temporarily impaired AFS debt securities on which an OTTI loss, primarily related to changes in interest rates, remains in accumulated OCI. |
Bank of America 2014 172 |
Net Impairment Losses Recognized in Earnings | |||||||||||
(Dollars in millions) | 2014 | 2013 | 2012 | ||||||||
Total OTTI losses (unrealized and realized) | $ | (30 | ) | $ | (21 | ) | $ | (57 | ) | ||
Unrealized OTTI losses recognized in OCI | 14 | 1 | 4 | ||||||||
Net impairment losses recognized in earnings | $ | (16 | ) | $ | (20 | ) | $ | (53 | ) |
Rollforward of Credit Losses Recognized | |||||||||||
(Dollars in millions) | 2014 | 2013 | 2012 | ||||||||
Balance, January 1 | $ | 184 | $ | 243 | $ | 310 | |||||
Additions for credit losses recognized on AFS debt securities that had no previous impairment losses | 14 | 6 | 7 | ||||||||
Additions for credit losses recognized on AFS debt securities that had previously incurred impairment losses | 2 | 14 | 46 | ||||||||
Reductions for AFS debt securities matured, sold or intended to be sold | — | (79 | ) | (120 | ) | ||||||
Balance, December 31 | $ | 200 | $ | 184 | $ | 243 |
Significant Assumptions | ||||||||
Range (1) | ||||||||
Weighted- average | 10th Percentile (2) | 90th Percentile (2) | ||||||
Prepayment speed | 15.3 | % | 3.1 | % | 29.9 | % | ||
Loss severity | 35.2 | 11.8 | 44.7 | |||||
Life default rate | 39.6 | 1.5 | 98.6 |
(1) | Represents the range of inputs/assumptions based upon the underlying collateral. |
(2) | The value of a variable below which the indicated percentile of observations will fall. |
173 Bank of America 2014 |
Maturities of Debt Securities Carried at Fair Value and Held-to-maturity Debt Securities | ||||||||||||||||||||||||||||||||||
December 31, 2014 | ||||||||||||||||||||||||||||||||||
Due in One Year or Less | Due after One Year through Five Years | Due after Five Years through Ten Years | Due after Ten Years | Total | ||||||||||||||||||||||||||||||
(Dollars in millions) | Amount | Yield (1) | Amount | Yield (1) | Amount | Yield (1) | Amount | Yield (1) | Amount | Yield (1) | ||||||||||||||||||||||||
Amortized cost of debt securities carried at fair value | ||||||||||||||||||||||||||||||||||
U.S. Treasury and agency securities | $ | 577 | 0.41 | % | $ | 51,153 | 1.60 | % | $ | 17,535 | 2.10 | % | $ | 1,480 | 3.00 | % | $ | 70,745 | 1.78 | % | ||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||||||||||||||||
Agency | 28 | 4.60 | 24,283 | 2.70 | 152,950 | 2.80 | 2,175 | 3.00 | 179,436 | 2.80 | ||||||||||||||||||||||||
Agency-collateralized mortgage obligations | 794 | 0.40 | 2,874 | 2.00 | 10,488 | 2.80 | 19 | 0.60 | 14,175 | 2.50 | ||||||||||||||||||||||||
Non-agency residential | 517 | 5.09 | 1,834 | 5.39 | 1,236 | 4.78 | 4,443 | 10.61 | 8,030 | 8.15 | ||||||||||||||||||||||||
Commercial | 188 | 9.69 | 590 | 2.32 | 3,150 | 2.80 | 3 | 2.83 | 3,931 | 3.07 | ||||||||||||||||||||||||
Non-U.S. securities | 18,991 | 0.98 | 2,261 | 3.83 | 68 | 6.23 | — | — | 21,320 | 1.30 | ||||||||||||||||||||||||
Corporate/Agency bonds | 59 | 1.79 | 112 | 3.77 | 94 | 3.74 | 96 | 0.63 | 361 | 2.43 | ||||||||||||||||||||||||
Other taxable securities, substantially all asset-backed securities | 3,199 | 1.34 | 5,707 | 1.22 | 1,376 | 1.81 | 796 | 4.36 | 11,078 | 1.59 | ||||||||||||||||||||||||
Total taxable securities | 24,353 | 1.16 | 88,814 | 2.07 | 186,897 | 2.80 | 9,012 | 6.86 | 309,076 | 2.56 | ||||||||||||||||||||||||
Tax-exempt securities | 929 | 0.97 | 3,768 | 1.13 | 3,082 | 1.15 | 1,777 | 0.86 | 9,556 | 1.14 | ||||||||||||||||||||||||
Total amortized cost of debt securities carried at fair value | $ | 25,282 | 1.16 | $ | 92,582 | 2.03 | $ | 189,979 | 2.77 | $ | 10,789 | 5.87 | $ | 318,632 | 2.51 | |||||||||||||||||||
Amortized cost of held-to-maturity debt securities (2) | $ | 108 | 0.84 | $ | 19,513 | 2.40 | $ | 39,917 | 2.30 | $ | 228 | 3.31 | $ | 59,766 | 2.40 | |||||||||||||||||||
Debt securities carried at fair value | ||||||||||||||||||||||||||||||||||
U.S. Treasury and agency securities | $ | 577 | $ | 51,383 | $ | 17,633 | $ | 1,543 | $ | 71,136 | ||||||||||||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||||||||||||||||
Agency | 29 | 24,859 | 153,649 | 2,206 | 180,743 | |||||||||||||||||||||||||||||
Agency-collateralized mortgage obligations | 795 | 2,838 | 10,596 | 19 | 14,248 | |||||||||||||||||||||||||||||
Non-agency residential | 521 | 1,849 | 1,316 | 4,513 | 8,199 | |||||||||||||||||||||||||||||
Commercial | 191 | 594 | 3,212 | 3 | 4,000 | |||||||||||||||||||||||||||||
Non-U.S. securities | 18,982 | 2,309 | 71 | — | 21,362 | |||||||||||||||||||||||||||||
Corporate/Agency bonds | 60 | 117 | 96 | 95 | 368 | |||||||||||||||||||||||||||||
Other taxable securities, substantially all asset-backed securities | 3,202 | 5,699 | 1,399 | 790 | 11,090 | |||||||||||||||||||||||||||||
Total taxable securities | 24,357 | 89,648 | 187,972 | 9,169 | 311,146 | |||||||||||||||||||||||||||||
Tax-exempt securities | 929 | 3,770 | 3,078 | 1,772 | 9,549 | |||||||||||||||||||||||||||||
Total debt securities carried at fair value | $ | 25,286 | $ | 93,418 | $ | 191,050 | $ | 10,941 | $ | 320,695 | ||||||||||||||||||||||||
Fair value of held-to-maturity debt securities (2) | $ | 108 | $ | 19,762 | $ | 39,538 | $ | 233 | $ | 59,641 |
(1) | Average yield is computed using the effective yield of each security at the end of the period, weighted based on the amortized cost of each security. The effective yield considers the contractual coupon, amortization of premiums and accretion of discounts, and excludes the effect of related hedging derivatives. |
(2) | Substantially all U.S. agency MBS. |
Bank of America 2014 174 |
December 31, 2014 | |||||||||||||||||||||||||||||||
(Dollars in millions) | 30-59 Days Past Due (1) | 60-89 Days Past Due (1) | 90 Days or More Past Due (2) | Total Past Due 30 Days or More | Total Current or Less Than 30 Days Past Due (3) | Purchased Credit-impaired (4) | Loans Accounted for Under the Fair Value Option | Total Outstandings | |||||||||||||||||||||||
Home loans | |||||||||||||||||||||||||||||||
Core portfolio | |||||||||||||||||||||||||||||||
Residential mortgage | $ | 1,847 | $ | 700 | $ | 5,561 | $ | 8,108 | $ | 154,112 | $ | 162,220 | |||||||||||||||||||
Home equity | 218 | 105 | 744 | 1,067 | 50,820 | 51,887 | |||||||||||||||||||||||||
Legacy Assets & Servicing portfolio | |||||||||||||||||||||||||||||||
Residential mortgage (5) | 2,008 | 1,060 | 10,513 | 13,581 | 25,244 | $ | 15,152 | 53,977 | |||||||||||||||||||||||
Home equity | 374 | 174 | 1,166 | 1,714 | 26,507 | 5,617 | 33,838 | ||||||||||||||||||||||||
Credit card and other consumer | |||||||||||||||||||||||||||||||
U.S. credit card | 494 | 341 | 866 | 1,701 | 90,178 | 91,879 | |||||||||||||||||||||||||
Non-U.S. credit card | 49 | 39 | 95 | 183 | 10,282 | 10,465 | |||||||||||||||||||||||||
Direct/Indirect consumer (6) | 245 | 71 | 65 | 381 | 80,000 | 80,381 | |||||||||||||||||||||||||
Other consumer (7) | 11 | 2 | 2 | 15 | 1,831 | 1,846 | |||||||||||||||||||||||||
Total consumer | 5,246 | 2,492 | 19,012 | 26,750 | 438,974 | 20,769 | 486,493 | ||||||||||||||||||||||||
Consumer loans accounted for under the fair value option (8) | $ | 2,077 | 2,077 | ||||||||||||||||||||||||||||
Total consumer loans and leases | 5,246 | 2,492 | 19,012 | 26,750 | 438,974 | 20,769 | 2,077 | 488,570 | |||||||||||||||||||||||
Commercial | |||||||||||||||||||||||||||||||
U.S. commercial | 320 | 151 | 318 | 789 | 219,504 | 220,293 | |||||||||||||||||||||||||
Commercial real estate (9) | 138 | 16 | 288 | 442 | 47,240 | 47,682 | |||||||||||||||||||||||||
Commercial lease financing | 121 | 41 | 42 | 204 | 24,662 | 24,866 | |||||||||||||||||||||||||
Non-U.S. commercial | 5 | 4 | — | 9 | 80,074 | 80,083 | |||||||||||||||||||||||||
U.S. small business commercial | 88 | 45 | 94 | 227 | 13,066 | 13,293 | |||||||||||||||||||||||||
Total commercial | 672 | 257 | 742 | 1,671 | 384,546 | 386,217 | |||||||||||||||||||||||||
Commercial loans accounted for under the fair value option (8) | 6,604 | 6,604 | |||||||||||||||||||||||||||||
Total commercial loans and leases | 672 | 257 | 742 | 1,671 | 384,546 | 6,604 | 392,821 | ||||||||||||||||||||||||
Total loans and leases | $ | 5,918 | $ | 2,749 | $ | 19,754 | $ | 28,421 | $ | 823,520 | $ | 20,769 | $ | 8,681 | $ | 881,391 | |||||||||||||||
Percentage of outstandings | 0.67 | % | 0.31 | % | 2.24 | % | 3.22 | % | 93.44 | % | 2.36 | % | 0.98 | % | 100.00 | % |
(1) | Home loans 30-59 days past due includes fully-insured loans of $2.1 billion and nonperforming loans of $392 million. Home loans 60-89 days past due includes fully-insured loans of $1.1 billion and nonperforming loans of $332 million. |
(2) | Home loans includes fully-insured loans of $11.4 billion. |
(3) | Home loans includes $3.6 billion and direct/indirect consumer includes $27 million of nonperforming loans. |
(4) | PCI loan amounts are shown gross of the valuation allowance. |
(5) | Total outstandings includes pay option loans of $3.2 billion. The Corporation no longer originates this product. |
(6) | Total outstandings includes dealer financial services loans of $37.7 billion, unsecured consumer lending loans of $1.5 billion, U.S. securities-based lending loans of $35.8 billion, non-U.S. consumer loans of $4.0 billion, student loans of $632 million and other consumer loans of $761 million. |
(7) | Total outstandings includes consumer finance loans of $676 million, consumer leases of $1.0 billion, consumer overdrafts of $162 million and other non-U.S. consumer loans of $3 million. |
(8) | Consumer loans accounted for under the fair value option were residential mortgage loans of $1.9 billion and home equity loans of $196 million. Commercial loans accounted for under the fair value option were U.S. commercial loans of $1.9 billion and non-U.S. commercial loans of $4.7 billion. For additional information, see Note 20 – Fair Value Measurements and Note 21 – Fair Value Option. |
(9) | Total outstandings includes U.S. commercial real estate loans of $45.2 billion and non-U.S. commercial real estate loans of $2.5 billion. |
175 Bank of America 2014 |
December 31, 2013 | |||||||||||||||||||||||||||||||
(Dollars in millions) | 30-59 Days Past Due (1) | 60-89 Days Past Due (1) | 90 Days or More Past Due (2) | Total Past Due 30 Days or More | Total Current or Less Than 30 Days Past Due (3) | Purchased Credit-impaired (4) | Loans Accounted for Under the Fair Value Option | Total Outstandings | |||||||||||||||||||||||
Home loans | |||||||||||||||||||||||||||||||
Core portfolio | |||||||||||||||||||||||||||||||
Residential mortgage | $ | 2,151 | $ | 754 | $ | 7,188 | $ | 10,093 | $ | 167,243 | $ | 177,336 | |||||||||||||||||||
Home equity | 243 | 113 | 693 | 1,049 | 53,450 | 54,499 | |||||||||||||||||||||||||
Legacy Assets & Servicing portfolio | |||||||||||||||||||||||||||||||
Residential mortgage (5) | 2,758 | 1,412 | 16,746 | 20,916 | 31,142 | $ | 18,672 | 70,730 | |||||||||||||||||||||||
Home equity | 444 | 221 | 1,292 | 1,957 | 30,623 | 6,593 | 39,173 | ||||||||||||||||||||||||
Credit card and other consumer | |||||||||||||||||||||||||||||||
U.S. credit card | 598 | 422 | 1,053 | 2,073 | 90,265 | 92,338 | |||||||||||||||||||||||||
Non-U.S. credit card | 63 | 54 | 131 | 248 | 11,293 | 11,541 | |||||||||||||||||||||||||
Direct/Indirect consumer (6) | 431 | 175 | 410 | 1,016 | 81,176 | 82,192 | |||||||||||||||||||||||||
Other consumer (7) | 24 | 8 | 20 | 52 | 1,925 | 1,977 | |||||||||||||||||||||||||
Total consumer | 6,712 | 3,159 | 27,533 | 37,404 | 467,117 | 25,265 | 529,786 | ||||||||||||||||||||||||
Consumer loans accounted for under the fair value option (8) | $ | 2,164 | 2,164 | ||||||||||||||||||||||||||||
Total consumer loans and leases | 6,712 | 3,159 | 27,533 | 37,404 | 467,117 | 25,265 | 2,164 | 531,950 | |||||||||||||||||||||||
Commercial | |||||||||||||||||||||||||||||||
U.S. commercial | 363 | 151 | 309 | 823 | 211,734 | 212,557 | |||||||||||||||||||||||||
Commercial real estate (9) | 30 | 29 | 243 | 302 | 47,591 | 47,893 | |||||||||||||||||||||||||
Commercial lease financing | 110 | 37 | 48 | 195 | 25,004 | 25,199 | |||||||||||||||||||||||||
Non-U.S. commercial | 103 | 8 | 17 | 128 | 89,334 | 89,462 | |||||||||||||||||||||||||
U.S. small business commercial | 87 | 55 | 113 | 255 | 13,039 | 13,294 | |||||||||||||||||||||||||
Total commercial | 693 | 280 | 730 | 1,703 | 386,702 | 388,405 | |||||||||||||||||||||||||
Commercial loans accounted for under the fair value option (8) | 7,878 | 7,878 | |||||||||||||||||||||||||||||
Total commercial loans and leases | 693 | 280 | 730 | 1,703 | 386,702 | 7,878 | 396,283 | ||||||||||||||||||||||||
Total loans and leases | $ | 7,405 | $ | 3,439 | $ | 28,263 | $ | 39,107 | $ | 853,819 | $ | 25,265 | $ | 10,042 | $ | 928,233 | |||||||||||||||
Percentage of outstandings | 0.80 | % | 0.37 | % | 3.04 | % | 4.21 | % | 91.99 | % | 2.72 | % | 1.08 | % | 100.00 | % |
(1) | Home loans 30-59 days past due includes fully-insured loans of $2.5 billion and nonperforming loans of $623 million. Home loans 60-89 days past due includes fully-insured loans of $1.2 billion and nonperforming loans of $410 million. |
(2) | Home loans includes fully-insured loans of $17.0 billion. |
(3) | Home loans includes $5.9 billion and direct/indirect consumer includes $33 million of nonperforming loans. |
(4) | PCI loan amounts are shown gross of the valuation allowance. |
(5) | Total outstandings includes pay option loans of $4.4 billion. The Corporation no longer originates this product. |
(6) | Total outstandings includes dealer financial services loans of $38.5 billion, unsecured consumer lending loans of $2.7 billion, U.S. securities-based lending loans of $31.2 billion, non-U.S. consumer loans of $4.7 billion, student loans of $4.1 billion and other consumer loans of $1.0 billion. |
(7) | Total outstandings includes consumer finance loans of $1.2 billion, consumer leases of $606 million, consumer overdrafts of $176 million and other non-U.S. consumer loans of $5 million. |
(8) | Consumer loans accounted for under the fair value option were residential mortgage loans of $2.0 billion and home equity loans of $147 million. Commercial loans accounted for under the fair value option were U.S. commercial loans of $1.5 billion and non-U.S. commercial loans of $6.4 billion. For additional information, see Note 20 – Fair Value Measurements and Note 21 – Fair Value Option. |
(9) | Total outstandings includes U.S. commercial real estate loans of $46.3 billion and non-U.S. commercial real estate loans of $1.6 billion. |
Bank of America 2014 176 |
Credit Quality | |||||||||||||||
December 31 | |||||||||||||||
Nonperforming Loans and Leases (1) | Accruing Past Due 90 Days or More | ||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | |||||||||||
Home loans | |||||||||||||||
Core portfolio | |||||||||||||||
Residential mortgage (2) | $ | 2,398 | $ | 3,316 | $ | 3,942 | $ | 5,137 | |||||||
Home equity | 1,496 | 1,431 | — | — | |||||||||||
Legacy Assets & Servicing portfolio | |||||||||||||||
Residential mortgage (2) | 4,491 | 8,396 | 7,465 | 11,824 | |||||||||||
Home equity | 2,405 | 2,644 | — | — | |||||||||||
Credit card and other consumer | |||||||||||||||
U.S. credit card | n/a | n/a | 866 | 1,053 | |||||||||||
Non-U.S. credit card | n/a | n/a | 95 | 131 | |||||||||||
Direct/Indirect consumer | 28 | 35 | 64 | 408 | |||||||||||
Other consumer | 1 | 18 | 1 | 2 | |||||||||||
Total consumer | 10,819 | 15,840 | 12,433 | 18,555 | |||||||||||
Commercial | |||||||||||||||
U.S. commercial | 701 | 819 | 110 | 47 | |||||||||||
Commercial real estate | 321 | 322 | 3 | 21 | |||||||||||
Commercial lease financing | 3 | 16 | 41 | 41 | |||||||||||
Non-U.S. commercial | 1 | 64 | — | 17 | |||||||||||
U.S. small business commercial | 87 | 88 | 67 | 78 | |||||||||||
Total commercial | 1,113 | 1,309 | 221 | 204 | |||||||||||
Total loans and leases | $ | 11,932 | $ | 17,149 | $ | 12,654 | $ | 18,759 |
(1) | Nonperforming loan balances do not include nonaccruing TDRs removed from the PCI loan portfolio prior to January 1, 2010 of $102 million and $260 million at December 31, 2014 and 2013. |
(2) | Residential mortgage loans in the Core and Legacy Assets & Servicing portfolios accruing past due 90 days or more are fully-insured loans. At December 31, 2014 and 2013, residential mortgage includes $7.3 billion and $13.0 billion of loans on which interest has been curtailed by the FHA, and therefore are no longer accruing interest, although principal is still insured, and $4.1 billion and $4.0 billion of loans on which interest is still accruing. |
177 Bank of America 2014 |
Home Loans – Credit Quality Indicators (1) | |||||||||||||||||||||||
December 31, 2014 | |||||||||||||||||||||||
(Dollars in millions) | Core Portfolio Residential Mortgage (2) | Legacy Assets & Servicing Residential Mortgage (2) | Residential Mortgage PCI (3) | Core Portfolio Home Equity (2) | Legacy Assets & Servicing Home Equity (2) | Home Equity PCI | |||||||||||||||||
Refreshed LTV (4, 5) | |||||||||||||||||||||||
Less than or equal to 90 percent | $ | 100,255 | $ | 18,499 | $ | 9,972 | $ | 45,414 | $ | 17,453 | $ | 2,046 | |||||||||||
Greater than 90 percent but less than or equal to 100 percent | 4,958 | 3,081 | 2,005 | 2,442 | 3,272 | 1,048 | |||||||||||||||||
Greater than 100 percent | 4,017 | 5,265 | 3,175 | 4,031 | 7,496 | 2,523 | |||||||||||||||||
Fully-insured loans (6) | 52,990 | 11,980 | — | — | — | — | |||||||||||||||||
Total home loans | $ | 162,220 | $ | 38,825 | $ | 15,152 | $ | 51,887 | $ | 28,221 | $ | 5,617 | |||||||||||
Refreshed FICO score | |||||||||||||||||||||||
Less than 620 | $ | 4,184 | $ | 6,313 | $ | 6,109 | $ | 2,169 | $ | 3,470 | $ | 864 | |||||||||||
Greater than or equal to 620 and less than 680 | 6,272 | 4,032 | 3,014 | 3,683 | 4,529 | 995 | |||||||||||||||||
Greater than or equal to 680 and less than 740 | 21,946 | 6,463 | 3,310 | 10,231 | 7,905 | 1,651 | |||||||||||||||||
Greater than or equal to 740 | 76,828 | 10,037 | 2,719 | 35,804 | 12,317 | 2,107 | |||||||||||||||||
Fully-insured loans (6) | 52,990 | 11,980 | — | — | — | — | |||||||||||||||||
Total home loans | $ | 162,220 | $ | 38,825 | $ | 15,152 | $ | 51,887 | $ | 28,221 | $ | 5,617 |
(1) | Excludes $2.1 billion of loans accounted for under the fair value option. |
(2) | Excludes PCI loans. |
(3) | Includes $2.8 billion of pay option loans. The Corporation no longer originates this product. |
(4) | Refreshed LTV percentages for PCI loans are calculated using the carrying value net of the related valuation allowance. |
(5) | Effective December 31, 2014, with the exception of high-value properties, underlying values for LTV ratios are primarily determined using automated valuation models. For high-value properties, generally with an original value of $1 million or more, estimated property values are determined using the CoreLogic Case-Shiller Index. Prior-period values have been updated to reflect this change. Previously reported values were primarily determined through an index-based approach. |
(6) | Credit quality indicators are not reported for fully-insured loans as principal repayment is insured. |
Credit Card and Other Consumer – Credit Quality Indicators | |||||||||||||||
December 31, 2014 | |||||||||||||||
(Dollars in millions) | U.S. Credit Card | Non-U.S. Credit Card | Direct/Indirect Consumer | Other Consumer (1) | |||||||||||
Refreshed FICO score | |||||||||||||||
Less than 620 | $ | 4,467 | $ | — | $ | 1,296 | $ | 266 | |||||||
Greater than or equal to 620 and less than 680 | 12,177 | — | 1,892 | 227 | |||||||||||
Greater than or equal to 680 and less than 740 | 34,986 | — | 10,749 | 307 | |||||||||||
Greater than or equal to 740 | 40,249 | — | 25,279 | 881 | |||||||||||
Other internal credit metrics (2, 3, 4) | — | 10,465 | 41,165 | 165 | |||||||||||
Total credit card and other consumer | $ | 91,879 | $ | 10,465 | $ | 80,381 | $ | 1,846 |
(1) | Thirty-seven percent of the other consumer portfolio is associated with portfolios from certain consumer finance businesses that the Corporation previously exited. |
(2) | Other internal credit metrics may include delinquency status, geography or other factors. |
(3) | Direct/indirect consumer includes $39.7 billion of securities-based lending which is overcollateralized and therefore has minimal credit risk and $632 million of loans the Corporation no longer originates. |
(4) | Non-U.S. credit card represents the U.K. credit card portfolio which is evaluated using internal credit metrics, including delinquency status. At December 31, 2014, 98 percent of this portfolio was current or less than 30 days past due, one percent was 30-89 days past due and one percent was 90 days or more past due. |
Commercial – Credit Quality Indicators (1) | |||||||||||||||||||
December 31, 2014 | |||||||||||||||||||
(Dollars in millions) | U.S. Commercial | Commercial Real Estate | Commercial Lease Financing | Non-U.S. Commercial | U.S. Small Business Commercial (2) | ||||||||||||||
Risk ratings | |||||||||||||||||||
Pass rated | $ | 213,839 | $ | 46,632 | $ | 23,832 | $ | 79,367 | $ | 751 | |||||||||
Reservable criticized | 6,454 | 1,050 | 1,034 | 716 | 182 | ||||||||||||||
Refreshed FICO score (3) | |||||||||||||||||||
Less than 620 | 184 | ||||||||||||||||||
Greater than or equal to 620 and less than 680 | 529 | ||||||||||||||||||
Greater than or equal to 680 and less than 740 | 1,591 | ||||||||||||||||||
Greater than or equal to 740 | 2,910 | ||||||||||||||||||
Other internal credit metrics (3, 4) | 7,146 | ||||||||||||||||||
Total commercial | $ | 220,293 | $ | 47,682 | $ | 24,866 | $ | 80,083 | $ | 13,293 |
(1) | Excludes $6.6 billion of loans accounted for under the fair value option. |
(2) | U.S. small business commercial includes $762 million of criticized business card and small business loans which are evaluated using refreshed FICO scores or internal credit metrics, including delinquency status, rather than risk ratings. At December 31, 2014, 98 percent of the balances where internal credit metrics are used was current or less than 30 days past due. |
(3) | Refreshed FICO score and other internal credit metrics are applicable only to the U.S. small business commercial portfolio. |
(4) | Other internal credit metrics may include delinquency status, application scores, geography or other factors. |
Bank of America 2014 178 |
Home Loans – Credit Quality Indicators (1) | |||||||||||||||||||||||
December 31, 2013 | |||||||||||||||||||||||
(Dollars in millions) | Core Portfolio Residential Mortgage (2) | Legacy Assets & Servicing Residential Mortgage (2) | Residential Mortgage PCI (3) | Core Portfolio Home Equity (2) | Legacy Assets & Servicing Home Equity (2) | Home Equity PCI | |||||||||||||||||
Refreshed LTV (4, 5) | |||||||||||||||||||||||
Less than or equal to 90 percent | $ | 94,255 | $ | 21,587 | $ | 10,605 | $ | 44,892 | $ | 17,006 | $ | 1,598 | |||||||||||
Greater than 90 percent but less than or equal to 100 percent | 7,013 | 4,216 | 2,638 | 3,178 | 3,948 | 1,121 | |||||||||||||||||
Greater than 100 percent | 6,356 | 8,720 | 5,429 | 6,429 | 11,626 | 3,874 | |||||||||||||||||
Fully-insured loans (6) | 69,712 | 17,535 | — | — | — | — | |||||||||||||||||
Total home loans | $ | 177,336 | $ | 52,058 | $ | 18,672 | $ | 54,499 | $ | 32,580 | $ | 6,593 | |||||||||||
Refreshed FICO score | |||||||||||||||||||||||
Less than 620 | $ | 5,334 | $ | 9,955 | $ | 9,129 | $ | 2,415 | $ | 4,259 | $ | 1,045 | |||||||||||
Greater than or equal to 620 and less than 680 | 7,164 | 5,276 | 3,349 | 4,211 | 5,133 | 1,172 | |||||||||||||||||
Greater than or equal to 680 and less than 740 | 22,617 | 7,639 | 3,211 | 11,726 | 9,143 | 1,936 | |||||||||||||||||
Greater than or equal to 740 | 72,509 | 11,653 | 2,983 | 36,147 | 14,045 | 2,440 | |||||||||||||||||
Fully-insured loans (6) | 69,712 | 17,535 | — | — | — | — | |||||||||||||||||
Total home loans | $ | 177,336 | $ | 52,058 | $ | 18,672 | $ | 54,499 | $ | 32,580 | $ | 6,593 |
(1) | Excludes $2.2 billion of loans accounted for under the fair value option. |
(2) | Excludes PCI loans. |
(3) | Includes $4.0 billion of pay option loans. The Corporation no longer originates this product. |
(4) | Refreshed LTV percentages for PCI loans are calculated using the carrying value net of the related valuation allowance. |
(5) | Effective December 31, 2014, with the exception of high-value properties, underlying values for LTV ratios are primarily determined using automated valuation models. For high-value properties, generally with an original value of $1 million or more, estimated property values are determined using the CoreLogic Case-Shiller Index. Prior-period values have been updated to reflect this change. Previously reported values were primarily determined through an index-based approach. |
(6) | Credit quality indicators are not reported for fully-insured loans as principal repayment is insured. |
Credit Card and Other Consumer – Credit Quality Indicators | |||||||||||||||
December 31, 2013 | |||||||||||||||
(Dollars in millions) | U.S. Credit Card | Non-U.S. Credit Card | Direct/Indirect Consumer | Other Consumer (1) | |||||||||||
Refreshed FICO score | |||||||||||||||
Less than 620 | $ | 4,989 | $ | — | $ | 1,220 | $ | 539 | |||||||
Greater than or equal to 620 and less than 680 | 12,753 | — | 3,345 | 264 | |||||||||||
Greater than or equal to 680 and less than 740 | 35,413 | — | 9,887 | 199 | |||||||||||
Greater than or equal to 740 | 39,183 | — | 26,220 | 188 | |||||||||||
Other internal credit metrics (2, 3, 4) | — | 11,541 | 41,520 | 787 | |||||||||||
Total credit card and other consumer | $ | 92,338 | $ | 11,541 | $ | 82,192 | $ | 1,977 |
(1) | Sixty percent of the other consumer portfolio is associated with portfolios from certain consumer finance businesses that the Corporation previously exited. |
(2) | Other internal credit metrics may include delinquency status, geography or other factors. |
(3) | Direct/indirect consumer includes $35.8 billion of securities-based lending which is overcollateralized and therefore has minimal credit risk and $4.1 billion of loans the Corporation no longer originates. |
(4) | Non-U.S. credit card represents the U.K. credit card portfolio which is evaluated using internal credit metrics, including delinquency status. At December 31, 2013, 98 percent of this portfolio was current or less than 30 days past due, one percent was 30-89 days past due and one percent was 90 days or more past due. |
Commercial – Credit Quality Indicators (1) | |||||||||||||||||||
December 31, 2013 | |||||||||||||||||||
(Dollars in millions) | U.S. Commercial | Commercial Real Estate | Commercial Lease Financing | Non-U.S. Commercial | U.S. Small Business Commercial (2) | ||||||||||||||
Risk ratings | |||||||||||||||||||
Pass rated | $ | 205,416 | $ | 46,507 | $ | 24,211 | $ | 88,138 | $ | 1,191 | |||||||||
Reservable criticized | 7,141 | 1,386 | 988 | 1,324 | 346 | ||||||||||||||
Refreshed FICO score (3) | |||||||||||||||||||
Less than 620 | 224 | ||||||||||||||||||
Greater than or equal to 620 and less than 680 | 534 | ||||||||||||||||||
Greater than or equal to 680 and less than 740 | 1,567 | ||||||||||||||||||
Greater than or equal to 740 | 2,779 | ||||||||||||||||||
Other internal credit metrics (3, 4) | 6,653 | ||||||||||||||||||
Total commercial | $ | 212,557 | $ | 47,893 | $ | 25,199 | $ | 89,462 | $ | 13,294 |
(1) | Excludes $7.9 billion of loans accounted for under the fair value option. |
(2) | U.S. small business commercial includes $289 million of criticized business card and small business loans which are evaluated using refreshed FICO scores or internal credit metrics, including delinquency status, rather than risk ratings. At December 31, 2013, 99 percent of the balances where internal credit metrics are used was current or less than 30 days past due. |
(3) | Refreshed FICO score and other internal credit metrics are applicable only to the U.S. small business commercial portfolio. |
(4) | Other internal credit metrics may include delinquency status, application scores, geography or other factors. |
179 Bank of America 2014 |
Bank of America 2014 180 |
Impaired Loans – Home Loans | |||||||||||||||||||||||
December 31, 2014 | December 31, 2013 | ||||||||||||||||||||||
(Dollars in millions) | Unpaid Principal Balance | Carrying Value | Related Allowance | Unpaid Principal Balance | Carrying Value | Related Allowance | |||||||||||||||||
With no recorded allowance | |||||||||||||||||||||||
Residential mortgage | $ | 19,710 | $ | 15,605 | $ | — | $ | 21,567 | $ | 16,450 | $ | — | |||||||||||
Home equity | 3,540 | 1,630 | — | 3,249 | 1,385 | — | |||||||||||||||||
With an allowance recorded | |||||||||||||||||||||||
Residential mortgage | $ | 7,861 | $ | 7,665 | $ | 531 | $ | 13,341 | $ | 12,862 | $ | 991 | |||||||||||
Home equity | 852 | 728 | 196 | 893 | 761 | 240 | |||||||||||||||||
Total | |||||||||||||||||||||||
Residential mortgage | $ | 27,571 | $ | 23,270 | $ | 531 | $ | 34,908 | $ | 29,312 | $ | 991 | |||||||||||
Home equity | 4,392 | 2,358 | 196 | 4,142 | 2,146 | 240 | |||||||||||||||||
2014 | 2013 | 2012 | |||||||||||||||||||||
Average Carrying Value | Interest Income Recognized (1) | Average Carrying Value | Interest Income Recognized (1) | Average Carrying Value | Interest Income Recognized (1) | ||||||||||||||||||
With no recorded allowance | |||||||||||||||||||||||
Residential mortgage | $ | 15,065 | $ | 490 | $ | 16,625 | $ | 621 | $ | 10,937 | $ | 366 | |||||||||||
Home equity | 1,486 | 87 | 1,245 | 76 | 734 | 49 | |||||||||||||||||
With an allowance recorded | |||||||||||||||||||||||
Residential mortgage | $ | 10,826 | $ | 411 | $ | 13,926 | $ | 616 | $ | 11,575 | $ | 423 | |||||||||||
Home equity | 743 | 25 | 912 | 41 | 1,145 | 44 | |||||||||||||||||
Total | |||||||||||||||||||||||
Residential mortgage | $ | 25,891 | $ | 901 | $ | 30,551 | $ | 1,237 | $ | 22,512 | $ | 789 | |||||||||||
Home equity | 2,229 | 112 | 2,157 | 117 | 1,879 | 93 |
(1) | Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the principal is considered collectible. |
181 Bank of America 2014 |
Home Loans – TDRs Entered into During 2014, 2013 and 2012 (1) | |||||||||||||||||
December 31, 2014 | 2014 | ||||||||||||||||
(Dollars in millions) | Unpaid Principal Balance | Carrying Value | Pre-Modification Interest Rate | Post-Modification Interest Rate (2) | Net Charge-offs (3) | ||||||||||||
Residential mortgage | $ | 5,940 | $ | 5,120 | 5.28 | % | 4.93 | % | $ | 72 | |||||||
Home equity | 863 | 592 | 4.00 | 3.33 | 99 | ||||||||||||
Total | $ | 6,803 | $ | 5,712 | 5.12 | 4.73 | $ | 171 | |||||||||
December 31, 2013 | 2013 | ||||||||||||||||
Residential mortgage | $ | 11,233 | $ | 10,016 | 5.30 | % | 4.27 | % | $ | 235 | |||||||
Home equity | 878 | 521 | 5.29 | 3.92 | 192 | ||||||||||||
Total | $ | 12,111 | $ | 10,537 | 5.30 | 4.24 | $ | 427 | |||||||||
December 31, 2012 | 2012 | ||||||||||||||||
Residential mortgage | $ | 15,088 | $ | 12,228 | 5.52 | % | 4.70 | % | $ | 523 | |||||||
Home equity | 1,721 | 858 | 5.22 | 4.39 | 716 | ||||||||||||
Total | $ | 16,809 | $ | 13,086 | 5.49 | 4.66 | $ | 1,239 |
(1) | TDRs entered into during 2014 include modifications with principal forgiveness of $53 million related to residential mortgage and $1 million related to home equity. TDRs entered into during 2013 include residential mortgage modifications with principal forgiveness of $467 million. TDRs entered into during 2012 include modifications with principal forgiveness of $778 million related to residential mortgage and $9 million related to home equity. |
(2) | The post-modification interest rate reflects the interest rate applicable only to permanently completed modifications, which exclude loans that are in a trial modification period. |
(3) | Net charge-offs include amounts recorded on loans modified during the period that are no longer held by the Corporation at December 31, 2014, 2013 and 2012 due to sales and other dispositions. |
Bank of America 2014 182 |
Home Loans – Modification Programs | |||||||||||
TDRs Entered into During 2014 | |||||||||||
(Dollars in millions) | Residential Mortgage | Home Equity | Total Carrying Value | ||||||||
Modifications under government programs | |||||||||||
Contractual interest rate reduction | $ | 643 | $ | 56 | $ | 699 | |||||
Principal and/or interest forbearance | 16 | 18 | 34 | ||||||||
Other modifications (1) | 98 | 1 | 99 | ||||||||
Total modifications under government programs | 757 | 75 | 832 | ||||||||
Modifications under proprietary programs | |||||||||||
Contractual interest rate reduction | 244 | 22 | 266 | ||||||||
Capitalization of past due amounts | 71 | 2 | 73 | ||||||||
Principal and/or interest forbearance | 66 | 75 | 141 | ||||||||
Other modifications (1) | 40 | 47 | 87 | ||||||||
Total modifications under proprietary programs | 421 | 146 | 567 | ||||||||
Trial modifications | 3,421 | 182 | 3,603 | ||||||||
Loans discharged in Chapter 7 bankruptcy (2) | 521 | 189 | 710 | ||||||||
Total modifications | $ | 5,120 | $ | 592 | $ | 5,712 | |||||
TDRs Entered into During 2013 | |||||||||||
Modifications under government programs | |||||||||||
Contractual interest rate reduction | $ | 1,815 | $ | 48 | $ | 1,863 | |||||
Principal and/or interest forbearance | 35 | 24 | 59 | ||||||||
Other modifications (1) | 100 | — | 100 | ||||||||
Total modifications under government programs | 1,950 | 72 | 2,022 | ||||||||
Modifications under proprietary programs | |||||||||||
Contractual interest rate reduction | 2,799 | 40 | 2,839 | ||||||||
Capitalization of past due amounts | 132 | 2 | 134 | ||||||||
Principal and/or interest forbearance | 469 | 17 | 486 | ||||||||
Other modifications (1) | 105 | 25 | 130 | ||||||||
Total modifications under proprietary programs | 3,505 | 84 | 3,589 | ||||||||
Trial modifications | 3,410 | 87 | 3,497 | ||||||||
Loans discharged in Chapter 7 bankruptcy (2) | 1,151 | 278 | 1,429 | ||||||||
Total modifications | $ | 10,016 | $ | 521 | $ | 10,537 | |||||
TDRs Entered into During 2012 | |||||||||||
Modifications under government programs | |||||||||||
Contractual interest rate reduction | $ | 642 | $ | 78 | $ | 720 | |||||
Principal and/or interest forbearance | 51 | 31 | 82 | ||||||||
Other modifications (1) | 37 | 1 | 38 | ||||||||
Total modifications under government programs | 730 | 110 | 840 | ||||||||
Modifications under proprietary programs | |||||||||||
Contractual interest rate reduction | 3,350 | 44 | 3,394 | ||||||||
Capitalization of past due amounts | 144 | — | 144 | ||||||||
Principal and/or interest forbearance | 424 | 16 | 440 | ||||||||
Other modifications (1) | 97 | 21 | 118 | ||||||||
Total modifications under proprietary programs | 4,015 | 81 | 4,096 | ||||||||
Trial modifications | 4,547 | 69 | 4,616 | ||||||||
Loans discharged in Chapter 7 bankruptcy (2) | 2,936 | 598 | 3,534 | ||||||||
Total modifications | $ | 12,228 | $ | 858 | $ | 13,086 |
(1) | Includes other modifications such as term or payment extensions and repayment plans. |
(2) | Includes loans discharged in Chapter 7 bankruptcy with no change in repayment terms that are classified as TDRs. |
183 Bank of America 2014 |
Home Loans – TDRs Entering Payment Default That Were Modified During the Preceding 12 Months | |||||||||||
2014 | |||||||||||
(Dollars in millions) | Residential Mortgage | Home Equity | Total Carrying Value (1) | ||||||||
Modifications under government programs | $ | 696 | $ | 4 | $ | 700 | |||||
Modifications under proprietary programs | 714 | 12 | 726 | ||||||||
Loans discharged in Chapter 7 bankruptcy (2) | 481 | 70 | 551 | ||||||||
Trial modifications | 2,231 | 56 | 2,287 | ||||||||
Total modifications | $ | 4,122 | $ | 142 | $ | 4,264 | |||||
2013 | |||||||||||
Modifications under government programs | $ | 454 | $ | 2 | $ | 456 | |||||
Modifications under proprietary programs | 1,117 | 4 | 1,121 | ||||||||
Loans discharged in Chapter 7 bankruptcy (2) | 964 | 30 | 994 | ||||||||
Trial modifications | 4,376 | 14 | 4,390 | ||||||||
Total modifications | $ | 6,911 | $ | 50 | $ | 6,961 | |||||
2012 | |||||||||||
Modifications under government programs | $ | 202 | $ | 8 | $ | 210 | |||||
Modifications under proprietary programs | 942 | 14 | 956 | ||||||||
Loans discharged in Chapter 7 bankruptcy (2) | 1,228 | 53 | 1,281 | ||||||||
Trial modifications | 2,351 | 20 | 2,371 | ||||||||
Total modifications | $ | 4,723 | $ | 95 | $ | 4,818 |
(1) | Total carrying value includes loans with a carrying value of $2.0 billion, $2.4 billion and $667 million that entered into payment default during 2014, 2013 and 2012 but were no longer held by the Corporation as of December 31, 2014, 2013 and 2012 due to sales and other dispositions. |
(2) | Includes loans discharged in Chapter 7 bankruptcy with no change in repayment terms that are classified as TDRs. |
Bank of America 2014 184 |
Impaired Loans – Credit Card and Other Consumer – Renegotiated TDRs | |||||||||||||||||||||||
December 31, 2014 | December 31, 2013 | ||||||||||||||||||||||
(Dollars in millions) | Unpaid Principal Balance | Carrying Value (1) | Related Allowance | Unpaid Principal Balance | Carrying Value (1) | Related Allowance | |||||||||||||||||
With no recorded allowance | |||||||||||||||||||||||
Direct/Indirect consumer | $ | 59 | $ | 25 | $ | — | $ | 75 | $ | 32 | $ | — | |||||||||||
Other consumer | — | — | — | 34 | 34 | — | |||||||||||||||||
With an allowance recorded | |||||||||||||||||||||||
U.S. credit card | $ | 804 | $ | 856 | $ | 207 | $ | 1,384 | $ | 1,465 | $ | 337 | |||||||||||
Non-U.S. credit card | 132 | 168 | 108 | 200 | 240 | 149 | |||||||||||||||||
Direct/Indirect consumer | 76 | 92 | 24 | 242 | 282 | 84 | |||||||||||||||||
Other consumer | — | — | — | 27 | 26 | 9 | |||||||||||||||||
Total | |||||||||||||||||||||||
U.S. credit card | $ | 804 | $ | 856 | $ | 207 | $ | 1,384 | $ | 1,465 | $ | 337 | |||||||||||
Non-U.S. credit card | 132 | 168 | 108 | 200 | 240 | 149 | |||||||||||||||||
Direct/Indirect consumer | 135 | 117 | 24 | 317 | 314 | 84 | |||||||||||||||||
Other consumer | — | — | — | 61 | 60 | 9 | |||||||||||||||||
2014 | 2013 | 2012 | |||||||||||||||||||||
Average Carrying Value | Interest Income Recognized (2) | Average Carrying Value | Interest Income Recognized (2) | Average Carrying Value | Interest Income Recognized (2) | ||||||||||||||||||
With no recorded allowance | |||||||||||||||||||||||
Direct/Indirect consumer | $ | 27 | $ | — | $ | 42 | $ | — | $ | 58 | $ | — | |||||||||||
Other consumer | 33 | 2 | 34 | 2 | 35 | 2 | |||||||||||||||||
With an allowance recorded | |||||||||||||||||||||||
U.S. credit card | $ | 1,148 | $ | 71 | $ | 2,144 | $ | 134 | $ | 4,085 | $ | 253 | |||||||||||
Non-U.S. credit card | 210 | 6 | 266 | 7 | 464 | 10 | |||||||||||||||||
Direct/Indirect consumer | 180 | 9 | 456 | 24 | 929 | 50 | |||||||||||||||||
Other consumer | 23 | 1 | 28 | 2 | 29 | 2 | |||||||||||||||||
Total | |||||||||||||||||||||||
U.S. credit card | $ | 1,148 | $ | 71 | $ | 2,144 | $ | 134 | $ | 4,085 | $ | 253 | |||||||||||
Non-U.S. credit card | 210 | 6 | 266 | 7 | 464 | 10 | |||||||||||||||||
Direct/Indirect consumer | 207 | 9 | 498 | 24 | 987 | 50 | |||||||||||||||||
Other consumer | 56 | 3 | 62 | 4 | 64 | 4 |
(1) | Includes accrued interest and fees. |
(2) | Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the principal is considered collectible. |
Credit Card and Other Consumer – Renegotiated TDRs by Program Type | |||||||||||||||||||||||||||||||||||||
December 31 | |||||||||||||||||||||||||||||||||||||
Internal Programs | External Programs | Other (1) | Total | Percent of Balances Current or Less Than 30 Days Past Due | |||||||||||||||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||||||||
U.S. credit card | $ | 450 | $ | 842 | $ | 397 | $ | 607 | $ | 9 | $ | 16 | $ | 856 | $ | 1,465 | 84.99 | % | 82.77 | % | |||||||||||||||||
Non-U.S. credit card | 41 | 71 | 16 | 26 | 111 | 143 | 168 | 240 | 47.56 | 49.01 | |||||||||||||||||||||||||||
Direct/Indirect consumer | 50 | 170 | 34 | 106 | 33 | 38 | 117 | 314 | 85.21 | 84.29 | |||||||||||||||||||||||||||
Other consumer | — | 60 | — | — | — | — | — | 60 | — | 71.08 | |||||||||||||||||||||||||||
Total renegotiated TDRs | $ | 541 | $ | 1,143 | $ | 447 | $ | 739 | $ | 153 | $ | 197 | $ | 1,141 | $ | 2,079 | 79.51 | 78.77 |
(1) | Other TDRs for non-U.S. credit card include modifications of accounts that are ineligible for a fixed payment plan. |
185 Bank of America 2014 |
Credit Card and Other Consumer – Renegotiated TDRs Entered into During 2014, 2013 and 2012 | |||||||||||||||||
December 31, 2014 | 2014 | ||||||||||||||||
(Dollars in millions) | Unpaid Principal Balance | Carrying Value (1) | Pre-Modification Interest Rate | Post-Modification Interest Rate | Net Charge-offs | ||||||||||||
U.S. credit card | $ | 276 | $ | 301 | 16.64 | % | 5.15 | % | $ | 37 | |||||||
Non-U.S. credit card | 91 | 106 | 24.90 | 0.68 | 91 | ||||||||||||
Direct/Indirect consumer | 27 | 19 | 8.66 | 4.90 | 14 | ||||||||||||
Total | $ | 394 | $ | 426 | 18.32 | 4.03 | $ | 142 | |||||||||
December 31, 2013 | 2013 | ||||||||||||||||
U.S. credit card | $ | 299 | $ | 329 | 16.84 | % | 5.84 | % | $ | 30 | |||||||
Non-U.S. credit card | 134 | 147 | 25.90 | 0.95 | 138 | ||||||||||||
Direct/Indirect consumer | 47 | 38 | 11.53 | 4.74 | 15 | ||||||||||||
Other consumer | 8 | 8 | 9.28 | 5.25 | — | ||||||||||||
Total | $ | 488 | $ | 522 | 18.89 | 4.37 | $ | 183 | |||||||||
December 31, 2012 | 2012 | ||||||||||||||||
U.S. credit card | $ | 396 | $ | 400 | 17.59 | % | 6.36 | % | $ | 45 | |||||||
Non-U.S. credit card | 196 | 206 | 26.19 | 1.15 | 190 | ||||||||||||
Direct/Indirect consumer | 160 | 113 | 9.59 | 5.72 | 52 | ||||||||||||
Other consumer | 9 | 9 | 9.97 | 6.44 | — | ||||||||||||
Total | $ | 761 | $ | 728 | 18.68 | 4.79 | $ | 287 |
(1) | Includes accrued interest and fees. |
Credit Card and Other Consumer – Renegotiated TDRs Entered into During the Period by Program Type | |||||||||||||||
2014 | |||||||||||||||
(Dollars in millions) | Internal Programs | External Programs | Other (1) | Total | |||||||||||
U.S. credit card | $ | 196 | $ | 105 | $ | — | $ | 301 | |||||||
Non-U.S. credit card | 6 | 6 | 94 | 106 | |||||||||||
Direct/Indirect consumer | 4 | 2 | 13 | 19 | |||||||||||
Total renegotiated TDRs | $ | 206 | $ | 113 | $ | 107 | $ | 426 | |||||||
2013 | |||||||||||||||
U.S. credit card | $ | 192 | $ | 137 | $ | — | $ | 329 | |||||||
Non-U.S. credit card | 16 | 9 | 122 | 147 | |||||||||||
Direct/Indirect consumer | 15 | 8 | 15 | 38 | |||||||||||
Other consumer | 8 | — | — | 8 | |||||||||||
Total renegotiated TDRs | $ | 231 | $ | 154 | $ | 137 | $ | 522 | |||||||
2012 | |||||||||||||||
U.S. credit card | $ | 248 | $ | 152 | $ | — | $ | 400 | |||||||
Non-U.S. credit card | 38 | 14 | 154 | 206 | |||||||||||
Direct/Indirect consumer | 36 | 19 | 58 | 113 | |||||||||||
Other consumer | 9 | — | — | 9 | |||||||||||
Total renegotiated TDRs | $ | 331 | $ | 185 | $ | 212 | $ | 728 |
(1) | Other TDRs for non-U.S. credit card include modifications of accounts that are ineligible for a fixed payment plan. |
Bank of America 2014 186 |
187 Bank of America 2014 |
Impaired Loans – Commercial | |||||||||||||||||||||||
December 31, 2014 | December 31, 2013 | ||||||||||||||||||||||
(Dollars in millions) | Unpaid Principal Balance | Carrying Value | Related Allowance | Unpaid Principal Balance | Carrying Value | Related Allowance | |||||||||||||||||
With no recorded allowance | |||||||||||||||||||||||
U.S. commercial | $ | 668 | $ | 650 | $ | — | $ | 609 | $ | 577 | $ | — | |||||||||||
Commercial real estate | 60 | 48 | — | 254 | 228 | — | |||||||||||||||||
Non-U.S. commercial | — | — | — | 10 | 10 | — | |||||||||||||||||
With an allowance recorded | |||||||||||||||||||||||
U.S. commercial | $ | 1,139 | $ | 839 | $ | 75 | $ | 1,581 | $ | 1,262 | $ | 164 | |||||||||||
Commercial real estate | 678 | 495 | 48 | 1,066 | 731 | 61 | |||||||||||||||||
Non-U.S. commercial | 47 | 44 | 1 | 254 | 64 | 16 | |||||||||||||||||
U.S. small business commercial (1) | 133 | 122 | 35 | 186 | 176 | 36 | |||||||||||||||||
Total | |||||||||||||||||||||||
U.S. commercial | $ | 1,807 | $ | 1,489 | $ | 75 | $ | 2,190 | $ | 1,839 | $ | 164 | |||||||||||
Commercial real estate | 738 | 543 | 48 | 1,320 | 959 | 61 | |||||||||||||||||
Non-U.S. commercial | 47 | 44 | 1 | 264 | 74 | 16 | |||||||||||||||||
U.S. small business commercial (1) | 133 | 122 | 35 | 186 | 176 | 36 | |||||||||||||||||
2014 | 2013 | 2012 | |||||||||||||||||||||
Average Carrying Value | Interest Income Recognized (2) | Average Carrying Value | Interest Income Recognized (2) | Average Carrying Value | Interest Income Recognized (2) | ||||||||||||||||||
With no recorded allowance | |||||||||||||||||||||||
U.S. commercial | $ | 546 | $ | 12 | $ | 442 | $ | 6 | $ | 588 | $ | 9 | |||||||||||
Commercial real estate | 166 | 3 | 269 | 3 | 1,119 | 3 | |||||||||||||||||
Non-U.S. commercial | 15 | — | 28 | — | 104 | — | |||||||||||||||||
With an allowance recorded | |||||||||||||||||||||||
U.S. commercial | $ | 1,198 | $ | 51 | $ | 1,553 | $ | 47 | $ | 2,104 | $ | 55 | |||||||||||
Commercial real estate | 632 | 16 | 1,148 | 28 | 2,126 | 29 | |||||||||||||||||
Non-U.S. commercial | 52 | 3 | 109 | 5 | 77 | 4 | |||||||||||||||||
U.S. small business commercial (1) | 151 | 3 | 236 | 6 | 409 | 13 | |||||||||||||||||
Total | |||||||||||||||||||||||
U.S. commercial | $ | 1,744 | $ | 63 | $ | 1,995 | $ | 53 | $ | 2,692 | $ | 64 | |||||||||||
Commercial real estate | 798 | 19 | 1,417 | 31 | 3,245 | 32 | |||||||||||||||||
Non-U.S. commercial | 67 | 3 | 137 | 5 | 181 | 4 | |||||||||||||||||
U.S. small business commercial (1) | 151 | 3 | 236 | 6 | 409 | 13 |
(1) | Includes U.S. small business commercial renegotiated TDR loans and related allowance. |
(2) | Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the principal is considered collectible. |
Bank of America 2014 188 |
Commercial – TDRs Entered into During 2014, 2013 and 2012 | |||||||||||
December 31, 2014 | 2014 | ||||||||||
(Dollars in millions) | Unpaid Principal Balance | Carrying Value | Net Charge-offs | ||||||||
U.S. commercial | $ | 818 | $ | 785 | $ | 49 | |||||
Commercial real estate | 346 | 346 | 8 | ||||||||
Non-U.S. commercial | 44 | 43 | — | ||||||||
U.S. small business commercial (1) | 3 | 3 | — | ||||||||
Total | $ | 1,211 | $ | 1,177 | $ | 57 | |||||
December 31, 2013 | 2013 | ||||||||||
U.S. commercial | $ | 926 | $ | 910 | $ | 33 | |||||
Commercial real estate | 483 | 425 | 3 | ||||||||
Non-U.S. commercial | 61 | 44 | 7 | ||||||||
U.S. small business commercial (1) | 8 | 9 | 1 | ||||||||
Total | $ | 1,478 | $ | 1,388 | $ | 44 | |||||
December 31, 2012 | 2012 | ||||||||||
U.S. commercial | $ | 590 | $ | 558 | $ | 34 | |||||
Commercial real estate | 793 | 721 | 20 | ||||||||
Non-U.S. commercial | 90 | 89 | 1 | ||||||||
U.S. small business commercial (1) | 22 | 22 | 5 | ||||||||
Total | $ | 1,495 | $ | 1,390 | $ | 60 |
(1) | U.S. small business commercial TDRs are comprised of renegotiated small business card loans. |
Purchased Loans at Acquisition Date | |||
(Dollars in millions) | |||
Contractually required payments including interest | $ | 8,274 | |
Less: Nonaccretable difference | 2,159 | ||
Cash flows expected to be collected (1) | 6,115 | ||
Less: Accretable yield | 1,125 | ||
Fair value of loans acquired | $ | 4,990 |
(1) | Represents undiscounted expected principal and interest cash flows at acquisition. |
Rollforward of Accretable Yield | |||
(Dollars in millions) | |||
Accretable yield, January 1, 2013 | $ | 4,644 | |
Accretion | (1,194 | ) | |
Loans Purchased | 1,125 | ||
Disposals/transfers | (361 | ) | |
Reclassifications from nonaccretable difference | 2,480 | ||
Accretable yield, December 31, 2013 | 6,694 | ||
Accretion | (1,061 | ) | |
Disposals/transfers | (506 | ) | |
Reclassifications from nonaccretable difference | 481 | ||
Accretable yield, December 31, 2014 | $ | 5,608 |
189 Bank of America 2014 |
2014 | |||||||||||||||
(Dollars in millions) | Home Loans | Credit Card and Other Consumer | Commercial | Total Allowance | |||||||||||
Allowance for loan and lease losses, January 1 | $ | 8,518 | $ | 4,905 | $ | 4,005 | $ | 17,428 | |||||||
Loans and leases charged off | (2,219 | ) | (4,149 | ) | (658 | ) | (7,026 | ) | |||||||
Recoveries of loans and leases previously charged off | 1,426 | 871 | 346 | 2,643 | |||||||||||
Net charge-offs | (793 | ) | (3,278 | ) | (312 | ) | (4,383 | ) | |||||||
Write-offs of PCI loans | (810 | ) | — | — | (810 | ) | |||||||||
Provision for loan and lease losses | (976 | ) | 2,458 | 749 | 2,231 | ||||||||||
Other (1) | (4 | ) | (38 | ) | (5 | ) | (47 | ) | |||||||
Allowance for loan and lease losses, December 31 | 5,935 | 4,047 | 4,437 | 14,419 | |||||||||||
Reserve for unfunded lending commitments, January 1 | — | — | 484 | 484 | |||||||||||
Provision for unfunded lending commitments | — | — | 44 | 44 | |||||||||||
Reserve for unfunded lending commitments, December 31 | — | — | 528 | 528 | |||||||||||
Allowance for credit losses, December 31 | $ | 5,935 | $ | 4,047 | $ | 4,965 | $ | 14,947 |
2013 | |||||||||||||||
Allowance for loan and lease losses, January 1 | $ | 14,933 | $ | 6,140 | $ | 3,106 | $ | 24,179 | |||||||
Loans and leases charged off | (3,766 | ) | (5,495 | ) | (1,108 | ) | (10,369 | ) | |||||||
Recoveries of loans and leases previously charged off | 879 | 1,141 | 452 | 2,472 | |||||||||||
Net charge-offs | (2,887 | ) | (4,354 | ) | (656 | ) | (7,897 | ) | |||||||
Write-offs of PCI loans | (2,336 | ) | — | — | (2,336 | ) | |||||||||
Provision for loan and lease losses | (1,124 | ) | 3,139 | 1,559 | 3,574 | ||||||||||
Other (1) | (68 | ) | (20 | ) | (4 | ) | (92 | ) | |||||||
Allowance for loan and lease losses, December 31 | 8,518 | 4,905 | 4,005 | 17,428 | |||||||||||
Reserve for unfunded lending commitments, January 1 | — | — | 513 | 513 | |||||||||||
Provision for unfunded lending commitments | — | — | (18 | ) | (18 | ) | |||||||||
Other | — | — | (11 | ) | (11 | ) | |||||||||
Reserve for unfunded lending commitments, December 31 | — | — | 484 | 484 | |||||||||||
Allowance for credit losses, December 31 | $ | 8,518 | $ | 4,905 | $ | 4,489 | $ | 17,912 |
2012 | |||||||||||||||
Allowance for loan and lease losses, January 1 | $ | 21,079 | $ | 8,569 | $ | 4,135 | $ | 33,783 | |||||||
Loans and leases charged off | (7,849 | ) | (7,727 | ) | (2,096 | ) | (17,672 | ) | |||||||
Recoveries of loans and leases previously charged off | 496 | 1,519 | 749 | 2,764 | |||||||||||
Net charge-offs | (7,353 | ) | (6,208 | ) | (1,347 | ) | (14,908 | ) | |||||||
Write-offs of PCI loans | (2,820 | ) | — | — | (2,820 | ) | |||||||||
Provision for loan and lease losses | 4,073 | 3,899 | 338 | 8,310 | |||||||||||
Other (1) | (46 | ) | (120 | ) | (20 | ) | (186 | ) | |||||||
Allowance for loan and lease losses, December 31 | 14,933 | 6,140 | 3,106 | 24,179 | |||||||||||
Reserve for unfunded lending commitments, January 1 | — | — | 714 | 714 | |||||||||||
Provision for unfunded lending commitments | — | — | (141 | ) | (141 | ) | |||||||||
Other | — | — | (60 | ) | (60 | ) | |||||||||
Reserve for unfunded lending commitments, December 31 | — | — | 513 | 513 | |||||||||||
Allowance for credit losses, December 31 | $ | 14,933 | $ | 6,140 | $ | 3,619 | $ | 24,692 |
(1) | Primarily represents the net impact of portfolio sales, consolidations and deconsolidations, and foreign currency translation adjustments. |
Bank of America 2014 190 |
Allowance and Carrying Value by Portfolio Segment | |||||||||||||||
December 31, 2014 | |||||||||||||||
(Dollars in millions) | Home Loans | Credit Card and Other Consumer | Commercial | Total | |||||||||||
Impaired loans and troubled debt restructurings (1) | |||||||||||||||
Allowance for loan and lease losses (2) | $ | 727 | $ | 339 | $ | 159 | $ | 1,225 | |||||||
Carrying value (3) | 25,628 | 1,141 | 2,198 | 28,967 | |||||||||||
Allowance as a percentage of carrying value | 2.84 | % | 29.71 | % | 7.23 | % | 4.23 | % | |||||||
Loans collectively evaluated for impairment | |||||||||||||||
Allowance for loan and lease losses | $ | 3,556 | $ | 3,708 | $ | 4,278 | $ | 11,542 | |||||||
Carrying value (3, 4) | 255,525 | 183,430 | 384,019 | 822,974 | |||||||||||
Allowance as a percentage of carrying value (4) | 1.39 | % | 2.02 | % | 1.11 | % | 1.40 | % | |||||||
Purchased credit-impaired loans | |||||||||||||||
Valuation allowance | $ | 1,652 | n/a | n/a | $ | 1,652 | |||||||||
Carrying value gross of valuation allowance | 20,769 | n/a | n/a | 20,769 | |||||||||||
Valuation allowance as a percentage of carrying value | 7.95 | % | n/a | n/a | 7.95 | % | |||||||||
Total | |||||||||||||||
Allowance for loan and lease losses | $ | 5,935 | $ | 4,047 | $ | 4,437 | $ | 14,419 | |||||||
Carrying value (3, 4) | 301,922 | 184,571 | 386,217 | 872,710 | |||||||||||
Allowance as a percentage of carrying value (4) | 1.97 | % | 2.19 | % | 1.15 | % | 1.65 | % |
December 31, 2013 | |||||||||||||||
Impaired loans and troubled debt restructurings (1) | |||||||||||||||
Allowance for loan and lease losses (2) | $ | 1,231 | $ | 579 | $ | 277 | $ | 2,087 | |||||||
Carrying value (3) | 31,458 | 2,079 | 3,048 | 36,585 | |||||||||||
Allowance as a percentage of carrying value | 3.91 | % | 27.85 | % | 9.09 | % | 5.70 | % | |||||||
Loans collectively evaluated for impairment | |||||||||||||||
Allowance for loan and lease losses | $ | 4,794 | $ | 4,326 | $ | 3,728 | $ | 12,848 | |||||||
Carrying value (3, 4) | 285,015 | 185,969 | 385,357 | 856,341 | |||||||||||
Allowance as a percentage of carrying value (4) | 1.68 | % | 2.33 | % | 0.97 | % | 1.50 | % | |||||||
Purchased credit-impaired loans | |||||||||||||||
Valuation allowance | $ | 2,493 | n/a | n/a | $ | 2,493 | |||||||||
Carrying value gross of valuation allowance | 25,265 | n/a | n/a | 25,265 | |||||||||||
Valuation allowance as a percentage of carrying value | 9.87 | % | n/a | n/a | 9.87 | % | |||||||||
Total | |||||||||||||||
Allowance for loan and lease losses | $ | 8,518 | $ | 4,905 | $ | 4,005 | $ | 17,428 | |||||||
Carrying value (3, 4) | 341,738 | 188,048 | 388,405 | 918,191 | |||||||||||
Allowance as a percentage of carrying value (4) | 2.49 | % | 2.61 | % | 1.03 | % | 1.90 | % |
(1) | Impaired loans include nonperforming commercial loans and all TDRs, including both commercial and consumer TDRs. Impaired loans exclude nonperforming consumer loans unless they are TDRs, and all consumer and commercial loans accounted for under the fair value option. |
(2) | Allowance for loan and lease losses includes $35 million and $36 million related to impaired U.S. small business commercial at December 31, 2014 and 2013. |
(3) | Amounts are presented gross of the allowance for loan and lease losses. |
(4) | Outstanding loan and lease balances and ratios do not include loans accounted for under the fair value option of $8.7 billion and $10.0 billion at December 31, 2014 and 2013. |
191 Bank of America 2014 |
First-lien Mortgage Securitizations | ||||||||||||||||||||
Residential Mortgage | ||||||||||||||||||||
Agency | Non-agency - Subprime | Commercial Mortgage | ||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||
Cash proceeds from new securitizations (1) | $ | 36,905 | $ | 49,888 | $ | 809 | $ | — | $ | 5,710 | $ | 5,326 | ||||||||
Gain on securitizations (2) | 371 | 81 | 49 | — | 68 | 119 |
(1) | The Corporation transfers residential mortgage loans to securitizations sponsored by the GSEs or GNMA in the normal course of business and receives RMBS in exchange which may then be sold into the market to third-party investors for cash proceeds. |
(2) | Substantially all of the first-lien residential and commercial mortgage loans securitized are initially classified as LHFS and accounted for under the fair value option. As such, gains are recognized on these LHFS prior to securitization. The Corporation recognized $715 million and $2.0 billion of gains, net of hedges, on loans securitized during 2014 and 2013. |
Bank of America 2014 192 |
First-lien Mortgage VIEs | ||||||||||||||||||||||||||||||||||
Residential Mortgage | ||||||||||||||||||||||||||||||||||
Non-agency | ||||||||||||||||||||||||||||||||||
Agency | Prime | Subprime | Alt-A | Commercial Mortgage | ||||||||||||||||||||||||||||||
December 31 | December 31 | December 31 | ||||||||||||||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||||||||
Unconsolidated VIEs | ||||||||||||||||||||||||||||||||||
Maximum loss exposure (1) | $ | 14,918 | $ | 21,140 | $ | 1,288 | $ | 1,527 | $ | 3,167 | $ | 591 | $ | 710 | $ | 437 | $ | 352 | $ | 432 | ||||||||||||||
On-balance sheet assets | ||||||||||||||||||||||||||||||||||
Senior securities held (2): | ||||||||||||||||||||||||||||||||||
Trading account assets | $ | 584 | $ | 650 | $ | 3 | $ | — | $ | 14 | $ | 1 | $ | 81 | $ | 3 | $ | 54 | $ | 14 | ||||||||||||||
Debt securities carried at fair value | 13,473 | 19,451 | 816 | 988 | 2,811 | 220 | 383 | 109 | 76 | 306 | ||||||||||||||||||||||||
Held-to-maturity securities | 837 | 1,012 | — | — | — | — | — | — | 42 | — | ||||||||||||||||||||||||
Subordinate securities held (2): | ||||||||||||||||||||||||||||||||||
Trading account assets | — | — | — | — | — | 8 | 1 | — | 58 | 13 | ||||||||||||||||||||||||
Debt securities carried at fair value | — | — | 12 | 15 | 5 | 6 | — | — | 58 | 53 | ||||||||||||||||||||||||
Held-to-maturity securities | — | — | — | — | — | — | — | — | 15 | — | ||||||||||||||||||||||||
Residual interests held | — | — | 10 | 13 | — | — | — | — | 22 | 16 | ||||||||||||||||||||||||
All other assets (3) | 24 | 27 | 56 | 71 | 1 | 1 | 245 | 325 | — | — | ||||||||||||||||||||||||
Total retained positions | $ | 14,918 | $ | 21,140 | $ | 897 | $ | 1,087 | $ | 2,831 | $ | 236 | $ | 710 | $ | 437 | $ | 325 | $ | 402 | ||||||||||||||
Principal balance outstanding (4) | $ | 397,055 | $ | 437,765 | $ | 20,167 | $ | 25,104 | $ | 32,592 | $ | 36,854 | $ | 50,054 | $ | 56,454 | $ | 20,593 | $ | 19,730 | ||||||||||||||
Consolidated VIEs | ||||||||||||||||||||||||||||||||||
Maximum loss exposure (1) | $ | 38,345 | $ | 42,420 | $ | 77 | $ | 79 | $ | 206 | $ | 183 | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
On-balance sheet assets | ||||||||||||||||||||||||||||||||||
Trading account assets | $ | 1,538 | $ | 1,640 | $ | — | $ | — | $ | 30 | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
Loans and leases | 36,187 | 40,316 | 130 | 140 | 768 | 803 | — | — | — | — | ||||||||||||||||||||||||
Allowance for loan and lease losses | (2 | ) | (3 | ) | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
All other assets | 623 | 474 | 6 | — | 15 | 7 | — | — | — | — | ||||||||||||||||||||||||
Total assets | $ | 38,346 | $ | 42,427 | $ | 136 | $ | 140 | $ | 813 | $ | 810 | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
On-balance sheet liabilities | ||||||||||||||||||||||||||||||||||
Long-term debt | $ | 1 | $ | 7 | $ | 56 | $ | 61 | $ | 770 | $ | 803 | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
All other liabilities | — | — | 3 | — | 13 | 7 | — | — | — | — | ||||||||||||||||||||||||
Total liabilities | $ | 1 | $ | 7 | $ | 59 | $ | 61 | $ | 783 | $ | 810 | $ | — | $ | — | $ | — | $ | — |
(1) | Maximum loss exposure excludes the liability for representations and warranties obligations and corporate guarantees and also excludes servicing advances and other servicing rights and obligations. For additional information, see Note 7 – Representations and Warranties Obligations and Corporate Guarantees and Note 23 – Mortgage Servicing Rights. |
(2) | As a holder of these securities, the Corporation receives scheduled principal and interest payments. During 2014 and 2013, there were no OTTI losses recorded on those securities classified as AFS debt securities. |
(3) | Not included in the table above are all other assets of $635 million and $1.6 billion, representing the unpaid principal balance of mortgage loans eligible for repurchase from unconsolidated residential mortgage securitization vehicles, principally guaranteed by GNMA, and all other liabilities of $635 million and $1.6 billion, representing the principal amount that would be payable to the securitization vehicles if the Corporation was to exercise the repurchase option, at December 31, 2014 and 2013. |
(4) | Principal balance outstanding includes loans the Corporation transferred with which it has continuing involvement, which may include servicing the loans. |
193 Bank of America 2014 |
Home Equity Loan VIEs | |||||||||||||||||||||||
December 31 | |||||||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||||
(Dollars in millions) | Consolidated VIEs | Unconsolidated VIEs | Total | Consolidated VIEs | Unconsolidated VIEs | Total | |||||||||||||||||
Maximum loss exposure (1) | $ | 991 | $ | 5,224 | $ | 6,215 | $ | 1,269 | $ | 6,217 | $ | 7,486 | |||||||||||
On-balance sheet assets | |||||||||||||||||||||||
Trading account assets | $ | — | $ | 14 | $ | 14 | $ | — | $ | 12 | $ | 12 | |||||||||||
Debt securities carried at fair value | — | 39 | 39 | — | 25 | 25 | |||||||||||||||||
Loans and leases | 1,014 | — | 1,014 | 1,329 | — | 1,329 | |||||||||||||||||
Allowance for loan and lease losses | (56 | ) | — | (56 | ) | (80 | ) | — | (80 | ) | |||||||||||||
All other assets | 33 | — | 33 | 20 | — | 20 | |||||||||||||||||
Total | $ | 991 | $ | 53 | $ | 1,044 | $ | 1,269 | $ | 37 | $ | 1,306 | |||||||||||
On-balance sheet liabilities | |||||||||||||||||||||||
Long-term debt | $ | 1,076 | $ | — | $ | 1,076 | $ | 1,450 | $ | — | $ | 1,450 | |||||||||||
All other liabilities | — | — | — | 90 | — | 90 | |||||||||||||||||
Total | $ | 1,076 | $ | — | $ | 1,076 | $ | 1,540 | $ | — | $ | 1,540 | |||||||||||
Principal balance outstanding | $ | 1,014 | $ | 6,362 | $ | 7,376 | $ | 1,329 | $ | 7,542 | $ | 8,871 |
(1) | For unconsolidated VIEs, the maximum loss exposure includes outstanding trust certificates issued by trusts in rapid amortization, net of recorded reserves, and excludes the liability for representations and warranties obligations and corporate guarantees. |
Bank of America 2014 194 |
Credit Card VIEs | |||||||
December 31 | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
Consolidated VIEs | |||||||
Maximum loss exposure | $ | 43,139 | $ | 49,621 | |||
On-balance sheet assets | |||||||
Derivative assets | $ | 1 | $ | 182 | |||
Loans and leases (1) | 53,068 | 61,241 | |||||
Allowance for loan and lease losses | (1,904 | ) | (2,585 | ) | |||
Loans held-for-sale | — | 386 | |||||
All other assets (2) | 391 | 2,281 | |||||
Total | $ | 51,556 | $ | 61,505 | |||
On-balance sheet liabilities | |||||||
Long-term debt | $ | 8,401 | $ | 11,822 | |||
All other liabilities | 16 | 62 | |||||
Total | $ | 8,417 | $ | 11,884 |
(1) | At December 31, 2014 and 2013, loans and leases included $36.9 billion and $41.2 billion of seller’s interest. |
(2) | At December 31, 2014 and 2013, all other assets included restricted cash, certain short-term investments, and unbilled accrued interest and fees. |
195 Bank of America 2014 |
Other Asset-backed VIEs | |||||||||||||||||||||||
Resecuritization Trusts | Municipal Bond Trusts | Automobile and Other Securitization Trusts | |||||||||||||||||||||
December 31 | December 31 | December 31 | |||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||
Unconsolidated VIEs | |||||||||||||||||||||||
Maximum loss exposure | $ | 8,569 | $ | 11,913 | $ | 2,100 | $ | 2,192 | $ | 77 | $ | 81 | |||||||||||
On-balance sheet assets | |||||||||||||||||||||||
Senior securities held (1, 2): | |||||||||||||||||||||||
Trading account assets | $ | 767 | $ | 971 | $ | 25 | $ | 53 | $ | 6 | $ | 1 | |||||||||||
Debt securities carried at fair value | 6,945 | 10,866 | — | — | 61 | 70 | |||||||||||||||||
Held-to-maturity securities | 740 | — | — | — | — | — | |||||||||||||||||
Subordinate securities held (1, 2): | |||||||||||||||||||||||
Trading account assets | 37 | — | — | — | — | — | |||||||||||||||||
Debt securities carried at fair value | 73 | 71 | — | — | — | — | |||||||||||||||||
Residual interests held (3) | 7 | 5 | — | — | — | — | |||||||||||||||||
All other assets | — | — | — | — | 10 | 10 | |||||||||||||||||
Total retained positions | $ | 8,569 | $ | 11,913 | $ | 25 | $ | 53 | $ | 77 | $ | 81 | |||||||||||
Total assets of VIEs (4) | $ | 28,065 | $ | 40,924 | $ | 3,314 | $ | 3,643 | $ | 1,276 | $ | 1,788 | |||||||||||
Consolidated VIEs | |||||||||||||||||||||||
Maximum loss exposure | $ | 654 | $ | 164 | $ | 2,440 | $ | 2,667 | $ | 92 | $ | 94 | |||||||||||
On-balance sheet assets | |||||||||||||||||||||||
Trading account assets | $ | 1,295 | $ | 319 | $ | 2,452 | $ | 2,684 | $ | — | $ | — | |||||||||||
Loans and leases | — | — | — | — | — | 680 | |||||||||||||||||
Loans held-for-sale | — | — | — | — | 555 | — | |||||||||||||||||
All other assets | — | — | — | — | 54 | 61 | |||||||||||||||||
Total assets | $ | 1,295 | $ | 319 | $ | 2,452 | $ | 2,684 | $ | 609 | $ | 741 | |||||||||||
On-balance sheet liabilities | |||||||||||||||||||||||
Short-term borrowings | $ | — | $ | — | $ | 1,032 | $ | 1,073 | $ | — | $ | — | |||||||||||
Long-term debt | 641 | 155 | 12 | 17 | 516 | 646 | |||||||||||||||||
All other liabilities | — | — | — | — | 1 | 1 | |||||||||||||||||
Total liabilities | $ | 641 | $ | 155 | $ | 1,044 | $ | 1,090 | $ | 517 | $ | 647 |
(1) | As a holder of these securities, the Corporation receives scheduled principal and interest payments. During 2014 and 2013, there were no OTTI losses recorded on those securities classified as AFS debt securities. |
(2) | The retained senior and subordinate securities were valued using quoted market prices or observable market inputs (Level 2 of the fair value hierarchy). |
(3) | The retained residual interests are carried at fair value which was derived using model valuations (Level 2 of the fair value hierarchy). |
(4) | Total assets include loans the Corporation transferred with which the Corporation has continuing involvement, which may include servicing the loan. |
Bank of America 2014 196 |
Other VIEs | |||||||||||||||||||||||
December 31 | |||||||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||||
(Dollars in millions) | Consolidated | Unconsolidated | Total | Consolidated | Unconsolidated | Total | |||||||||||||||||
Maximum loss exposure | $ | 7,981 | $ | 12,391 | $ | 20,372 | $ | 9,716 | $ | 12,523 | $ | 22,239 | |||||||||||
On-balance sheet assets | |||||||||||||||||||||||
Trading account assets | $ | 1,575 | $ | 355 | $ | 1,930 | $ | 3,769 | $ | 1,420 | $ | 5,189 | |||||||||||
Derivative assets | 5 | 284 | 289 | 3 | 739 | 742 | |||||||||||||||||
Debt securities carried at fair value | — | 483 | 483 | — | 1,944 | 1,944 | |||||||||||||||||
Loans and leases | 4,020 | 2,693 | 6,713 | 4,609 | 270 | 4,879 | |||||||||||||||||
Allowance for loan and lease losses | (6 | ) | — | (6 | ) | (6 | ) | — | (6 | ) | |||||||||||||
Loans held-for-sale | 1,267 | 814 | 2,081 | 998 | 85 | 1,083 | |||||||||||||||||
All other assets | 1,641 | 6,374 | 8,015 | 1,734 | 6,167 | 7,901 | |||||||||||||||||
Total | $ | 8,502 | $ | 11,003 | $ | 19,505 | $ | 11,107 | $ | 10,625 | $ | 21,732 | |||||||||||
On-balance sheet liabilities | |||||||||||||||||||||||
Short-term borrowings | $ | — | $ | — | $ | — | $ | 77 | $ | — | $ | 77 | |||||||||||
Long-term debt (1) | 1,834 | — | 1,834 | 4,487 | — | 4,487 | |||||||||||||||||
All other liabilities | 105 | 2,643 | 2,748 | 93 | 2,538 | 2,631 | |||||||||||||||||
Total | $ | 1,939 | $ | 2,643 | $ | 4,582 | $ | 4,657 | $ | 2,538 | $ | 7,195 | |||||||||||
Total assets of VIEs | $ | 8,502 | $ | 41,467 | $ | 49,969 | $ | 11,107 | $ | 38,505 | $ | 49,612 |
(1) | Includes $584 million, $0 and $780 million of long-term debt at December 31, 2014 and $1.2 billion, $1.3 billion and $780 million of long-term debt at December 31, 2013 issued by consolidated customer vehicles, CDO vehicles and investment vehicles, respectively, which has recourse to the general credit of the Corporation. |
197 Bank of America 2014 |
Bank of America 2014 198 |
199 Bank of America 2014 |
Bank of America 2014 200 |
Unresolved Repurchase Claims by Counterparty and Product Type | |||||||
December 31 | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
By counterparty | |||||||
Private-label securitization trustees, whole-loan investors, including third-party securitization sponsors and other (1, 2) | $ | 24,489 | $ | 17,953 | |||
Monolines (3) | 1,087 | 1,532 | |||||
GSEs | 59 | 170 | |||||
Total gross claims | 25,635 | 19,655 | |||||
Duplicate claims (4) | (3,213 | ) | (961 | ) | |||
Total unresolved repurchase claims by counterparty, net of duplicate claims (2) | $ | 22,422 | $ | 18,694 | |||
By product type | |||||||
Prime loans | $ | 587 | $ | 623 | |||
Alt-A | 2,397 | 2,259 | |||||
Home equity | 2,221 | 1,905 | |||||
Pay option | 6,294 | 5,780 | |||||
Subprime | 13,928 | 8,928 | |||||
Other | 208 | 160 | |||||
Total | 25,635 | 19,655 | |||||
Duplicate claims (4) | (3,213 | ) | (961 | ) | |||
Total unresolved repurchase claims by product type, net of duplicate claims (2) | $ | 22,422 | $ | 18,694 |
(1) | The total notional amount of unresolved repurchase claims does not include repurchase claims related to the trusts covered by the BNY Mellon Settlement. |
(2) | Includes $14.1 billion and $13.8 billion of claims based on individual file reviews and $10.4 billion and $4.1 billion of claims submitted without individual file reviews at December 31, 2014 and 2013. |
(3) | At December 31, 2014, substantially all of the unresolved monoline claims pertain to second-lien loans and are currently the subject of litigation with a single monoline insurer. |
(4) | Represents more than one claim outstanding related to a particular loan, typically as the result of bulk claims submitted without individual file reviews. The December 31, 2014 amount includes approximately $2.9 billion of duplicate claims related to private-label investors submitted without individual loan file reviews. |
201 Bank of America 2014 |
Bank of America 2014 202 |
Representations and Warranties and Corporate Guarantees | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
Liability for representations and warranties and corporate guarantees, January 1 | $ | 13,282 | $ | 19,021 | |||
Additions for new sales | 8 | 36 | |||||
Net reductions | (1,892 | ) | (6,615 | ) | |||
Provision | 683 | 840 | |||||
Liability for representations and warranties and corporate guarantees, December 31 | $ | 12,081 | $ | 13,282 |
203 Bank of America 2014 |
Bank of America 2014 204 |
Loan Repurchases and Indemnification Payments (excluding cash payments for settlements) | |||||||||||||||||||||||
December 31 | |||||||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||||
(Dollars in millions) | Unpaid Principal Balance | Cash Paid for Repurchases | Loss | Unpaid Principal Balance | Cash Paid for Repurchases | Loss | |||||||||||||||||
First-lien | |||||||||||||||||||||||
Repurchases | $ | 211 | $ | 241 | $ | 79 | $ | 746 | $ | 784 | $ | 149 | |||||||||||
Indemnification payments | 624 | 233 | 233 | 661 | 383 | 383 | |||||||||||||||||
Total first-lien | 835 | 474 | 312 | 1,407 | 1,167 | 532 | |||||||||||||||||
Home equity, indemnification payments | 22 | 22 | 22 | 74 | 77 | 77 | |||||||||||||||||
Total first-lien and home equity | $ | 857 | $ | 496 | $ | 334 | $ | 1,481 | $ | 1,244 | $ | 609 |
205 Bank of America 2014 |
Goodwill | |||||||
December 31 | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
Consumer & Business Banking | $ | 31,681 | $ | 31,681 | |||
Global Wealth & Investment Management | 9,698 | 9,698 | |||||
Global Banking | 22,377 | 22,377 | |||||
Global Markets | 5,197 | 5,197 | |||||
All Other | 824 | 891 | |||||
Total goodwill | $ | 69,777 | $ | 69,844 |
Intangible Assets (1, 2) | |||||||||||||||||||||||
December 31 | |||||||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||||
(Dollars in millions) | Gross Carrying Value | Accumulated Amortization | Net Carrying Value | Gross Carrying Value | Accumulated Amortization | Net Carrying Value | |||||||||||||||||
Purchased credit card relationships | $ | 5,504 | $ | 4,527 | $ | 977 | $ | 6,160 | $ | 4,849 | $ | 1,311 | |||||||||||
Core deposit intangibles | 1,779 | 1,382 | 397 | 3,592 | 3,055 | 537 | |||||||||||||||||
Customer relationships | 4,025 | 2,648 | 1,377 | 4,025 | 2,281 | 1,744 | |||||||||||||||||
Affinity relationships | 1,565 | 1,283 | 282 | 1,575 | 1,197 | 378 | |||||||||||||||||
Other intangibles | 2,045 | 466 | 1,579 | 2,045 | 441 | 1,604 | |||||||||||||||||
Total intangible assets | $ | 14,918 | $ | 10,306 | $ | 4,612 | $ | 17,397 | $ | 11,823 | $ | 5,574 |
(1) | Excludes fully amortized intangible assets. |
(2) | At December 31, 2014 and 2013, none of the intangible assets were impaired. |
Amortization Expense | |||||||||||
(Dollars in millions) | 2014 | 2013 | 2012 | ||||||||
Purchased credit card and Affinity relationships | $ | 415 | $ | 475 | $ | 556 | |||||
Core deposit intangibles | 140 | 197 | 254 | ||||||||
Customer relationships | 355 | 371 | 391 | ||||||||
Other intangibles | 26 | 43 | 63 | ||||||||
Total amortization expense | $ | 936 | $ | 1,086 | $ | 1,264 |
Bank of America 2014 206 |
Estimated Future Amortization Expense | |||||||||||||||||||
(Dollars in millions) | 2015 | 2016 | 2017 | 2018 | 2019 | ||||||||||||||
Purchased credit card and Affinity relationships | $ | 358 | $ | 299 | $ | 239 | $ | 180 | $ | 121 | |||||||||
Core deposit intangibles | 122 | 105 | 91 | 80 | 7 | ||||||||||||||
Customer relationships | 340 | 325 | 310 | 302 | 286 | ||||||||||||||
Other intangibles | 16 | 9 | 6 | 3 | 1 | ||||||||||||||
Total estimated future amortization expense | $ | 836 | $ | 738 | $ | 646 | $ | 565 | $ | 415 |
Time Deposits of $100 Thousand or More | |||||||||||||||
(Dollars in millions) | Three Months or Less | Over Three Months to Twelve Months | Thereafter | Total | |||||||||||
U.S. certificates of deposit and other time deposits | $ | 15,327 | $ | 14,134 | $ | 2,948 | $ | 32,409 | |||||||
Non-U.S. certificates of deposit and other time deposits | 12,446 | 1,308 | 253 | 14,007 |
Contractual Maturities of Total Time Deposits | |||||||||||
(Dollars in millions) | U.S. | Non-U.S. | Total | ||||||||
Due in 2015 | $ | 61,439 | $ | 14,165 | $ | 75,604 | |||||
Due in 2016 | 4,119 | 176 | 4,295 | ||||||||
Due in 2017 | 1,532 | 38 | 1,570 | ||||||||
Due in 2018 | 775 | — | 775 | ||||||||
Due in 2019 | 830 | 35 | 865 | ||||||||
Thereafter | 1,734 | — | 1,734 | ||||||||
Total time deposits | $ | 70,429 | $ | 14,414 | $ | 84,843 |
207 Bank of America 2014 |
2014 | 2013 | 2012 | ||||||||||||||||||
(Dollars in millions) | Amount | Rate | Amount | Rate | Amount | Rate | ||||||||||||||
Federal funds sold | ||||||||||||||||||||
At December 31 | $ | — | — | % | $ | — | — | % | $ | 600 | 0.54 | % | ||||||||
Average during year | 3 | 0.90 | 7 | 0.69 | 351 | 0.43 | ||||||||||||||
Maximum month-end balance during year | 12 | n/a | 35 | n/a | 600 | n/a | ||||||||||||||
Securities borrowed or purchased under agreements to resell | ||||||||||||||||||||
At December 31 | 191,823 | 0.47 | 190,328 | 0.60 | 219,324 | 0.92 | ||||||||||||||
Average during year | 222,480 | 0.47 | 224,324 | 0.55 | 235,691 | 0.64 | ||||||||||||||
Maximum month-end balance during year | 240,110 | n/a | 249,791 | n/a | 252,985 | n/a | ||||||||||||||
Federal funds purchased | ||||||||||||||||||||
At December 31 | 14 | — | 186 | — | 1,151 | 0.17 | ||||||||||||||
Average during year | 147 | 0.05 | 191 | 0.06 | 384 | 0.11 | ||||||||||||||
Maximum month-end balance during year | 213 | n/a | 195 | n/a | 1,211 | n/a | ||||||||||||||
Securities loaned or sold under agreements to repurchase | ||||||||||||||||||||
At December 31 | 201,263 | 0.98 | 197,920 | 0.92 | 292,108 | 1.11 | ||||||||||||||
Average during year | 215,645 | 0.99 | 257,409 | 0.81 | 281,516 | 0.98 | ||||||||||||||
Maximum month-end balance during year | 239,984 | n/a | 319,608 | n/a | 319,401 | n/a | ||||||||||||||
Short-term borrowings | ||||||||||||||||||||
At December 31 | 31,172 | 1.47 | 45,999 | 1.55 | 30,731 | 3.08 | ||||||||||||||
Average during year | 41,886 | 1.08 | 43,816 | 1.89 | 36,500 | 2.22 | ||||||||||||||
Maximum month-end balance during year | 51,409 | n/a | 48,387 | n/a | 40,129 | n/a |
Bank of America 2014 208 |
Securities Financing Agreements | |||||||||||||||||||
December 31, 2014 | |||||||||||||||||||
(Dollars in millions) | Gross Assets/Liabilities | Amounts Offset | Net Balance Sheet Amount | Financial Instruments | Net Assets/Liabilities | ||||||||||||||
Securities borrowed or purchased under agreements to resell (1) | $ | 316,567 | $ | (124,744 | ) | $ | 191,823 | $ | (145,573 | ) | $ | 46,250 | |||||||
Securities loaned or sold under agreements to repurchase | $ | 326,007 | $ | (124,744 | ) | $ | 201,263 | $ | (164,306 | ) | $ | 36,957 | |||||||
Other | 11,641 | — | 11,641 | (11,641 | ) | — | |||||||||||||
Total | $ | 337,648 | $ | (124,744 | ) | $ | 212,904 | $ | (175,947 | ) | $ | 36,957 | |||||||
December 31, 2013 | |||||||||||||||||||
Securities borrowed or purchased under agreements to resell (1) | $ | 272,296 | $ | (81,968 | ) | $ | 190,328 | $ | (157,132 | ) | $ | 33,196 | |||||||
Securities loaned or sold under agreements to repurchase | $ | 279,888 | $ | (81,968 | ) | $ | 197,920 | $ | (160,111 | ) | $ | 37,809 | |||||||
Other | 10,871 | — | 10,871 | (10,871 | ) | — | |||||||||||||
Total | $ | 290,759 | $ | (81,968 | ) | $ | 208,791 | $ | (170,982 | ) | $ | 37,809 |
(1) | Excludes repurchase activity of $5.6 billion and $4.1 billion reported in Loans and leases at December 31, 2014 and 2013. |
209 Bank of America 2014 |
December 31 | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
Notes issued by Bank of America Corporation | |||||||
Senior notes: | |||||||
Fixed, with a weighted-average rate of 4.67%, ranging from 1.25% to 8.83%, due 2015 to 2044 | $ | 113,069 | $ | 109,845 | |||
Floating, with a weighted-average rate of 1.32%, ranging from 0.09% to 4.98%, due 2015 to 2044 | 14,559 | 22,268 | |||||
Senior structured notes | 22,168 | 30,575 | |||||
Subordinated notes: | |||||||
Fixed, with a weighted-average rate of 4.91%, ranging from 0.80% to 10.20%, due 2015 to 2038 | 26,995 | 22,379 | |||||
Floating, with a weighted-average rate of 0.97%, ranging from 0.01% to 3.16%, due 2016 to 2026 | 1,705 | 1,798 | |||||
Junior subordinated notes (related to trust preferred securities): | |||||||
Fixed, with a weighted-average rate of 6.78%, ranging from 5.25% to 8.05%, due 2027 to perpetual | 6,722 | 6,685 | |||||
Floating, with a weighted-average rate of 0.92%, ranging from 0.78% to 1.24%, due 2027 to 2056 | 553 | 553 | |||||
Total notes issued by Bank of America Corporation | 185,771 | 194,103 | |||||
Notes issued by Bank of America, N.A. (1) | |||||||
Senior notes: | |||||||
Fixed, with a weighted-average rate of 1.98%, ranging from 0.08% to 7.72%, due 2015 to 2187 | 2,893 | 1,670 | |||||
Floating, with a weighted-average rate of 0.60%, ranging from 0.36% to 0.70%, due 2015 to 2041 | 5,686 | 3,684 | |||||
Subordinated notes: | |||||||
Fixed, with a weighted-average rate of 5.68%, ranging from 5.30% to 6.10%, due 2016 to 2036 | 4,921 | 4,876 | |||||
Floating, with a weighted-average rate of 0.53%, ranging from 0.26% to 0.54%, due 2016 to 2019 | 1,401 | 1,401 | |||||
Advances from Federal Home Loan Banks: | |||||||
Fixed, with a weighted-average rate of 5.34%, ranging from 0.01% to 7.72%, due 2015 to 2034 | 183 | 1,441 | |||||
Floating, with a weighted-average rate of 0.26%, ranging from 0.24% to 0.30%, due 2015 to 2016 | 10,500 | 3,001 | |||||
Securitizations and other BANA VIEs | 9,882 | 13,367 | |||||
Total notes issued by Bank of America, N.A. | 35,466 | 29,440 | |||||
Other debt | |||||||
Senior notes: | |||||||
Fixed, with a rate of 5.50%, due 2017 to 2021 | 1 | 194 | |||||
Floating, with a rate of 1.88%, due 2015 | 21 | 115 | |||||
Structured liabilities | 15,971 | 16,913 | |||||
Junior subordinated notes (related to trust preferred securities): | |||||||
Fixed, with a weighted-average rate of 7.14%, ranging from 7.00% to 7.28%, perpetual | 339 | 340 | |||||
Floating, with a rate of 0.86%, due 2027 | 66 | 66 | |||||
Nonbank VIEs | 3,425 | 6,081 | |||||
Other | 2,079 | 2,422 | |||||
Total other debt | 21,902 | 26,131 | |||||
Total long-term debt | $ | 243,139 | $ | 249,674 |
(1) | On October 1, 2014, FIA Card Services, N.A. was merged into Bank of America, N.A. |
Bank of America 2014 210 |
Long-term Debt by Maturity | |||||||||||||||||||||||||||
(Dollars in millions) | 2015 | 2016 | 2017 | 2018 | 2019 | Thereafter | Total | ||||||||||||||||||||
Bank of America Corporation | |||||||||||||||||||||||||||
Senior notes | $ | 14,905 | $ | 17,373 | $ | 18,935 | $ | 20,006 | $ | 16,206 | $ | 40,203 | $ | 127,628 | |||||||||||||
Senior structured notes | 5,558 | 2,825 | 1,791 | 1,885 | 1,526 | 8,583 | 22,168 | ||||||||||||||||||||
Subordinated notes | 1,221 | 5,074 | 5,219 | 2,951 | 1,580 | 12,655 | 28,700 | ||||||||||||||||||||
Junior subordinated notes | — | — | — | — | — | 7,275 | 7,275 | ||||||||||||||||||||
Total Bank of America Corporation | 21,684 | 25,272 | 25,945 | 24,842 | 19,312 | 68,716 | 185,771 | ||||||||||||||||||||
Bank of America, N.A. (1) | |||||||||||||||||||||||||||
Senior notes | 777 | 2,498 | 5,162 | — | 19 | 123 | 8,579 | ||||||||||||||||||||
Subordinated notes | — | 1,069 | 3,553 | — | 1 | 1,699 | 6,322 | ||||||||||||||||||||
Advances from Federal Home Loan Banks | 4,503 | 6,003 | 10 | 10 | 16 | 141 | 10,683 | ||||||||||||||||||||
Securitizations and other Bank VIEs (2) | 1,151 | 1,298 | 3,554 | — | 2,450 | 1,429 | 9,882 | ||||||||||||||||||||
Total Bank of America, N.A. | 6,431 | 10,868 | 12,279 | 10 | 2,486 | 3,392 | 35,466 | ||||||||||||||||||||
Other debt | |||||||||||||||||||||||||||
Senior notes | 21 | — | 1 | — | — | — | 22 | ||||||||||||||||||||
Structured liabilities | 2,314 | 2,133 | 2,296 | 1,281 | 1,027 | 6,920 | 15,971 | ||||||||||||||||||||
Junior subordinated notes | — | — | — | — | — | 405 | 405 | ||||||||||||||||||||
Nonbank VIEs (2) | 20 | 348 | 255 | 102 | 27 | 2,673 | 3,425 | ||||||||||||||||||||
Other | 254 | 927 | 429 | 45 | 4 | 420 | 2,079 | ||||||||||||||||||||
Total other debt | 2,609 | 3,408 | 2,981 | 1,428 | 1,058 | 10,418 | 21,902 | ||||||||||||||||||||
Total long-term debt | $ | 30,724 | $ | 39,548 | $ | 41,205 | $ | 26,280 | $ | 22,856 | $ | 82,526 | $ | 243,139 |
(1) | On October 1, 2014, FIA Card Services, N.A. was merged into Bank of America, N.A. |
(2) | Represents the total long-term debt included in the liabilities of consolidated VIEs on the Consolidated Balance Sheet. |
211 Bank of America 2014 |
Trust Securities Summary | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||
December 31, 2014 | ||||||||||||||||
Issuer | Issuance Date | Aggregate Principal Amount of Trust Securities | Aggregate Principal Amount of the Notes | Stated Maturity of the Trust Securities | Per Annum Interest Rate of the Notes | Interest Payment Dates | Redemption Period | |||||||||
Bank of America | ||||||||||||||||
Capital Trust VI | March 2005 | $ | 36 | $ | 37 | March 2035 | 5.63 | % | Semi-Annual | Any time | ||||||
Capital Trust VII (1) | August 2005 | 7 | 7 | August 2035 | 5.25 | Semi-Annual | Any time | |||||||||
Capital Trust VIII | August 2005 | 524 | 540 | August 2035 | 6.00 | Quarterly | On or after 8/25/10 | |||||||||
Capital Trust XI | May 2006 | 658 | 678 | May 2036 | 6.63 | Semi-Annual | Any time | |||||||||
Capital Trust XV | May 2007 | 1 | 1 | June 2056 | 3-mo. LIBOR +80 bps | Quarterly | On or after 6/01/37 | |||||||||
NationsBank | ||||||||||||||||
Capital Trust III | February 1997 | 131 | 136 | January 2027 | 3-mo. LIBOR +55 bps | Quarterly | On or after 1/15/07 | |||||||||
BankAmerica | ||||||||||||||||
Capital III | January 1997 | 103 | 106 | January 2027 | 3-mo. LIBOR +57 bps | Quarterly | On or after 1/15/02 | |||||||||
Barnett | ||||||||||||||||
Capital III | January 1997 | 64 | 66 | February 2027 | 3-mo. LIBOR +62.5 bps | Quarterly | On or after 2/01/07 | |||||||||
Fleet | ||||||||||||||||
Capital Trust V | December 1998 | 79 | 82 | December 2028 | 3-mo. LIBOR +100 bps | Quarterly | On or after 12/18/03 | |||||||||
BankBoston | ||||||||||||||||
Capital Trust III | June 1997 | 53 | 55 | June 2027 | 3-mo. LIBOR +75 bps | Quarterly | On or after 6/15/07 | |||||||||
Capital Trust IV | June 1998 | 102 | 106 | June 2028 | 3-mo. LIBOR +60 bps | Quarterly | On or after 6/08/03 | |||||||||
MBNA | ||||||||||||||||
Capital Trust B | January 1997 | 70 | 73 | February 2027 | 3-mo. LIBOR +80 bps | Quarterly | On or after 2/01/07 | |||||||||
Countrywide | ||||||||||||||||
Capital III | June 1997 | 200 | 206 | June 2027 | 8.05 | Semi-Annual | Only under special event | |||||||||
Capital IV | April 2003 | 500 | 515 | April 2033 | 6.75 | Quarterly | On or after 4/11/08 | |||||||||
Capital V | November 2006 | 1,495 | 1,496 | November 2036 | 7.00 | Quarterly | On or after 11/01/11 | |||||||||
Merrill Lynch | ||||||||||||||||
Preferred Capital Trust III | January 1998 | 750 | 901 | Perpetual | 7.00 | Quarterly | On or after 3/08 | |||||||||
Preferred Capital Trust IV | June 1998 | 400 | 480 | Perpetual | 7.12 | Quarterly | On or after 6/08 | |||||||||
Preferred Capital Trust V | November 1998 | 850 | 1,021 | Perpetual | 7.28 | Quarterly | On or after 9/08 | |||||||||
Capital Trust I | December 2006 | 1,050 | 1,051 | December 2066 | 6.45 | Quarterly | On or after 12/11 | |||||||||
Capital Trust II | May 2007 | 950 | 951 | June 2067 | 6.45 | Quarterly | On or after 6/12 | |||||||||
Capital Trust III | August 2007 | 750 | 751 | September 2067 | 7.375 | Quarterly | On or after 9/12 | |||||||||
Total | $ | 8,773 | $ | 9,259 |
(1) | Notes are denominated in British Pound. Presentation currency is U.S. Dollar. |
Bank of America 2014 212 |
Credit Extension Commitments | |||||||||||||||||||
December 31, 2014 | |||||||||||||||||||
(Dollars in millions) | Expire in One Year or Less | Expire After One Year Through Three Years | Expire After Three Years Through Five Years | Expire After Five Years | Total | ||||||||||||||
Notional amount of credit extension commitments | |||||||||||||||||||
Loan commitments | $ | 79,897 | $ | 97,583 | $ | 146,743 | $ | 18,942 | $ | 343,165 | |||||||||
Home equity lines of credit | 6,292 | 19,679 | 12,319 | 15,417 | 53,707 | ||||||||||||||
Standby letters of credit and financial guarantees (1) | 19,259 | 9,106 | 4,519 | 1,807 | 34,691 | ||||||||||||||
Letters of credit | 1,883 | 157 | 35 | 88 | 2,163 | ||||||||||||||
Legally binding commitments | 107,331 | 126,525 | 163,616 | 36,254 | 433,726 | ||||||||||||||
Credit card lines (2) | 363,989 | — | — | — | 363,989 | ||||||||||||||
Total credit extension commitments | $ | 471,320 | $ | 126,525 | $ | 163,616 | $ | 36,254 | $ | 797,715 | |||||||||
December 31, 2013 | |||||||||||||||||||
Notional amount of credit extension commitments | |||||||||||||||||||
Loan commitments | $ | 80,799 | $ | 105,175 | $ | 133,290 | $ | 21,864 | $ | 341,128 | |||||||||
Home equity lines of credit | 4,580 | 16,855 | 21,074 | 14,301 | 56,810 | ||||||||||||||
Standby letters of credit and financial guarantees (1) | 21,994 | 8,843 | 2,876 | 3,967 | 37,680 | ||||||||||||||
Letters of credit | 1,263 | 899 | 4 | 403 | 2,569 | ||||||||||||||
Legally binding commitments | 108,636 | 131,772 | 157,244 | 40,535 | 438,187 | ||||||||||||||
Credit card lines (2) | 377,846 | — | — | — | 377,846 | ||||||||||||||
Total credit extension commitments | $ | 486,482 | $ | 131,772 | $ | 157,244 | $ | 40,535 | $ | 816,033 |
(1) | The notional amounts of SBLCs and financial guarantees classified as investment grade and non-investment grade based on the credit quality of the underlying reference name within the instrument were $26.1 billion and $8.2 billion at December 31, 2014, and $27.6 billion and $9.6 billion at December 31, 2013. Amounts include consumer SBLCs of $396 million and $453 million at December 31, 2014 and 2013. |
(2) | Includes business card unused lines of credit. |
213 Bank of America 2014 |
Bank of America 2014 214 |
215 Bank of America 2014 |
Bank of America 2014 216 |
217 Bank of America 2014 |
Bank of America 2014 218 |
219 Bank of America 2014 |
Bank of America 2014 220 |
221 Bank of America 2014 |
Declared Quarterly Cash Dividends on Common Stock (1) | ||||||||
Declaration Date | Record Date | Payment Date | Dividend Per Share | |||||
February 10, 2015 | March 6, 2015 | March 27, 2015 | $ | 0.05 | ||||
October 23, 2014 | December 5, 2014 | December 26, 2014 | 0.05 | |||||
August 6, 2014 | September 5, 2014 | September 26, 2014 | 0.05 | |||||
June 18, 2014 | June 24, 2014 | June 30, 2014 | 0.01 | |||||
February 11, 2014 | March 7, 2014 | March 28, 2014 | 0.01 |
(1) | In 2014 and through February 25, 2015. |
Bank of America 2014 222 |
Preferred Stock Summary | |||||||||||||||||||
(Dollars in millions, except as noted) | |||||||||||||||||||
Series | Description | Initial Issuance Date | Total Shares Outstanding | Liquidation Preference per Share (in dollars) | Carrying Value (1) | Per Annum Dividend Rate | Redemption Period | ||||||||||||
Series B (2) | 7% Cumulative Redeemable | June 1997 | 7,571 | $ | 100 | $ | 1 | 7.00 | % | n/a | |||||||||
Series D (3, 4) | 6.204% Non-Cumulative | September 2006 | 26,174 | 25,000 | 654 | 6.204 | % | On or after September 14, 2011 | |||||||||||
Series E (3, 4) | Floating Rate Non-Cumulative | November 2006 | 12,691 | 25,000 | 317 | 3-mo. LIBOR + 35 bps (5) | On or after November 15, 2011 | ||||||||||||
Series F (3) | Floating Rate Non-Cumulative | March 2012 | 1,409 | 100,000 | 141 | 3-mo. LIBOR + 40 bps (5) | On or after March 15, 2012 | ||||||||||||
Series G (3) | Adjustable Rate Non-Cumulative | March 2012 | 4,926 | 100,000 | 493 | 3-mo. LIBOR + 40 bps (5) | On or after March 15, 2012 | ||||||||||||
Series I (3, 4) | 6.625% Non-Cumulative | September 2007 | 14,584 | 25,000 | 365 | 6.625 | % | On or after October 1, 2017 | |||||||||||
Series K (3, 6) | Fixed-to-Floating Rate Non-Cumulative | January 2008 | 61,773 | 25,000 | 1,544 | 8.00% through 1/29/18; 3-mo. LIBOR + 363 bps thereafter | On or after January 30, 2018 | ||||||||||||
Series L | 7.25% Non-Cumulative Perpetual Convertible | January 2008 | 3,080,182 | 1,000 | 3,080 | 7.25 | % | n/a | |||||||||||
Series M (3, 6) | Fixed-to-Floating Rate Non-Cumulative | April 2008 | 52,399 | 25,000 | 1,310 | 8.125% through 5/14/18; 3-mo. LIBOR + 364 bps thereafter | On or after May 15, 2018 | ||||||||||||
Series T | 6% Non-Cumulative | September 2011 | 50,000 | 100,000 | 2,918 | 6.00 | % | See description in Preferred Stock in this Note | |||||||||||
Series U (6) | Fixed-to-Floating Rate Non-Cumulative | May 2013 | 40,000 | 25,000 | 1,000 | 5.2% through 6/1/23; 3-mo. LIBOR + 313.5 bps thereafter | On or after June 1, 2023 | ||||||||||||
Series V (6) | Fixed-to-Floating Rate Non-Cumulative | June 2014 | 60,000 | 25,000 | 1,500 | 5.125% through 6/17/19; 3-mo. LIBOR + 338.7 bps thereafter | On or after June 17, 2019 | ||||||||||||
Series W (4) | 6.625% Non-Cumulative | September 2014 | 44,000 | 25,000 | 1,100 | 6.625 | % | On or after September 9, 2019 | |||||||||||
Series X (6) | Fixed-to-Floating Rate Non-Cumulative | September 2014 | 80,000 | 25,000 | 2,000 | 6.250% through 9/5/2024; 3-mo. LIBOR + 370.5 bps thereafter | On or after September 5, 2024 | ||||||||||||
Series Z (6) | Fixed-to-Floating Rate Non-Cumulative | October 2014 | 56,000 | 25,000 | 1,400 | 6.500% through 10/23/24; 3-mo. LIBOR + 417.4 bps thereafter | On or after October 23, 2024 | ||||||||||||
Series 1 (3, 7) | Floating Rate Non-Cumulative | November 2004 | 3,275 | 30,000 | 98 | 3-mo. LIBOR + 75 bps (8) | On or after November 28, 2009 | ||||||||||||
Series 2 (3, 7) | Floating Rate Non-Cumulative | March 2005 | 9,967 | 30,000 | 299 | 3-mo. LIBOR + 65 bps (8) | On or after November 28, 2009 | ||||||||||||
Series 3 (3, 7) | 6.375% Non-Cumulative | November 2005 | 21,773 | 30,000 | 653 | 6.375 | % | On or after November 28, 2010 | |||||||||||
Series 4 (3, 7) | Floating Rate Non-Cumulative | November 2005 | 7,010 | 30,000 | 210 | 3-mo. LIBOR + 75 bps (5) | On or after November 28, 2010 | ||||||||||||
Series 5 (3, 7) | Floating Rate Non-Cumulative | March 2007 | 14,056 | 30,000 | 422 | 3-mo. LIBOR + 50 bps (5) | On or after May 21, 2012 | ||||||||||||
Total | 3,647,790 | $ | 19,505 |
(1) | Amounts shown are before third-party issuance costs and certain purchase accounting adjustments of $196 million. |
(2) | Series B Preferred Stock does not have early redemption/call rights. |
(3) | The Corporation may redeem series of preferred stock on or after the redemption date, in whole or in part, at its option, at the liquidation preference plus declared and unpaid dividends. |
(4) | Ownership is held in the form of depositary shares, each representing a 1/1,000th interest in a share of preferred stock, paying a quarterly cash dividend, if and when declared. |
(5) | Subject to 4.00% minimum rate per annum. |
(6) | Ownership is held in the form of depositary shares, each representing a 1/25th interest in a share of preferred stock, paying a semi-annual cash dividend, if and when declared, until the redemption date at which time, it adjusts to a quarterly cash dividend, if and when declared, thereafter. |
(7) | Ownership is held in the form of depositary shares, each representing a 1/1,200th interest in a share of preferred stock, paying a quarterly cash dividend, if and when declared. |
(8) | Subject to 3.00% minimum rate per annum. |
223 Bank of America 2014 |
Bank of America 2014 224 |
(Dollars in millions) | Available-for- Sale Debt Securities | Available-for- Sale Marketable Equity Securities | Derivatives | Employee Benefit Plans | Foreign Currency (1) | Total | |||||||||||||||||
Balance, December 31, 2011 | $ | 3,100 | $ | 3 | $ | (3,785 | ) | $ | (4,391 | ) | $ | (364 | ) | $ | (5,437 | ) | |||||||
Net change | 1,343 | 459 | 916 | (65 | ) | (13 | ) | 2,640 | |||||||||||||||
Balance, December 31, 2012 | $ | 4,443 | $ | 462 | $ | (2,869 | ) | $ | (4,456 | ) | $ | (377 | ) | $ | (2,797 | ) | |||||||
Net change | (7,700 | ) | (466 | ) | 592 | 2,049 | (135 | ) | (5,660 | ) | |||||||||||||
Balance, December 31, 2013 | $ | (3,257 | ) | $ | (4 | ) | $ | (2,277 | ) | $ | (2,407 | ) | $ | (512 | ) | $ | (8,457 | ) | |||||
Net change | 4,600 | 21 | 616 | (943 | ) | (157 | ) | 4,137 | |||||||||||||||
Balance, December 31, 2014 | $ | 1,343 | $ | 17 | $ | (1,661 | ) | $ | (3,350 | ) | $ | (669 | ) | $ | (4,320 | ) |
(1) | The net change in fair value represents the impact of changes in spot foreign exchange rates on the Corporation’s net investment in non-U.S. operations, and related hedges. |
Changes in OCI Components Before- and After-tax | |||||||||||||||||||||||||||||||||||
2014 | 2013 | 2012 | |||||||||||||||||||||||||||||||||
(Dollars in millions) | Before-tax | Tax effect | After-tax | Before-tax | Tax effect | After-tax | Before-tax | Tax effect | After-tax | ||||||||||||||||||||||||||
Available-for-sale debt securities: | |||||||||||||||||||||||||||||||||||
Net increase (decrease) in fair value | $ | 8,698 | $ | (3,268 | ) | $ | 5,430 | $ | (10,989 | ) | $ | 4,077 | $ | (6,912 | ) | $ | 3,676 | $ | (1,319 | ) | $ | 2,357 | |||||||||||||
Net realized gains reclassified into earnings | (1,338 | ) | 508 | (830 | ) | (1,251 | ) | 463 | (788 | ) | (1,609 | ) | 595 | (1,014 | ) | ||||||||||||||||||||
Net change | 7,360 | (2,760 | ) | 4,600 | (12,240 | ) | 4,540 | (7,700 | ) | 2,067 | (724 | ) | 1,343 | ||||||||||||||||||||||
Available-for-sale marketable equity securities: | |||||||||||||||||||||||||||||||||||
Net increase in fair value | 34 | (13 | ) | 21 | 32 | (12 | ) | 20 | 748 | (277 | ) | 471 | |||||||||||||||||||||||
Net realized gains reclassified into earnings | — | — | — | (771 | ) | 285 | (486 | ) | (19 | ) | 7 | (12 | ) | ||||||||||||||||||||||
Net change | 34 | (13 | ) | 21 | (739 | ) | 273 | (466 | ) | 729 | (270 | ) | 459 | ||||||||||||||||||||||
Derivatives: | |||||||||||||||||||||||||||||||||||
Net increase in fair value | 195 | (54 | ) | 141 | 156 | (51 | ) | 105 | 430 | (166 | ) | 264 | |||||||||||||||||||||||
Net realized losses reclassified into earnings | 760 | (285 | ) | 475 | 773 | (286 | ) | 487 | 1,035 | (383 | ) | 652 | |||||||||||||||||||||||
Net change | 955 | (339 | ) | 616 | 929 | (337 | ) | 592 | 1,465 | (549 | ) | 916 | |||||||||||||||||||||||
Employee benefit plans: | |||||||||||||||||||||||||||||||||||
Net increase (decrease) in fair value | (1,629 | ) | 614 | (1,015 | ) | 2,985 | (1,128 | ) | 1,857 | (1,891 | ) | 660 | (1,231 | ) | |||||||||||||||||||||
Net realized losses reclassified into earnings | 55 | (23 | ) | 32 | 237 | (79 | ) | 158 | 490 | (192 | ) | 298 | |||||||||||||||||||||||
Settlements, curtailments and other | (1 | ) | 41 | 40 | 46 | (12 | ) | 34 | 1,378 | (510 | ) | 868 | |||||||||||||||||||||||
Net change | (1,575 | ) | 632 | (943 | ) | 3,268 | (1,219 | ) | 2,049 | (23 | ) | (42 | ) | (65 | ) | ||||||||||||||||||||
Foreign currency: | |||||||||||||||||||||||||||||||||||
Net increase (decrease) in fair value | 714 | (879 | ) | (165 | ) | 244 | (384 | ) | (140 | ) | (226 | ) | 233 | 7 | |||||||||||||||||||||
Net realized (gains) losses reclassified into earnings | 20 | (12 | ) | 8 | 138 | (133 | ) | 5 | (30 | ) | 10 | (20 | ) | ||||||||||||||||||||||
Net change | 734 | (891 | ) | (157 | ) | 382 | (517 | ) | (135 | ) | (256 | ) | 243 | (13 | ) | ||||||||||||||||||||
Total other comprehensive income (loss) | $ | 7,508 | $ | (3,371 | ) | $ | 4,137 | $ | (8,400 | ) | $ | 2,740 | $ | (5,660 | ) | $ | 3,982 | $ | (1,342 | ) | $ | 2,640 |
225 Bank of America 2014 |
Reclassifications Out of Accumulated OCI | ||||||||||||
(Dollars in millions) | ||||||||||||
Accumulated OCI Components | Income Statement Line Item Impacted | 2014 | 2013 | 2012 | ||||||||
Available-for-sale debt securities: | ||||||||||||
Gains on sales of debt securities | $ | 1,354 | $ | 1,271 | $ | 1,662 | ||||||
Other income (loss) | (16 | ) | (20 | ) | (53 | ) | ||||||
Income before income taxes | 1,338 | 1,251 | 1,609 | |||||||||
Income tax expense | 508 | 463 | 595 | |||||||||
Reclassification to net income | 830 | 788 | 1,014 | |||||||||
Available-for-sale marketable equity securities: | ||||||||||||
Equity investment income | — | 771 | 19 | |||||||||
Income before income taxes | — | 771 | 19 | |||||||||
Income tax expense | — | 285 | 7 | |||||||||
Reclassification to net income | — | 486 | 12 | |||||||||
Derivatives: | ||||||||||||
Interest rate contracts | Net interest income | (1,119 | ) | (1,119 | ) | (956 | ) | |||||
Commodity contracts | Trading account profits | — | (1 | ) | (1 | ) | ||||||
Interest rate contracts | Other income | — | 18 | — | ||||||||
Equity compensation contracts | Personnel | 359 | 329 | (78 | ) | |||||||
Loss before income taxes | (760 | ) | (773 | ) | (1,035 | ) | ||||||
Income tax benefit | (285 | ) | (286 | ) | (383 | ) | ||||||
Reclassification to net income | (475 | ) | (487 | ) | (652 | ) | ||||||
Employee benefit plans: | ||||||||||||
Prior service cost | Personnel | (5 | ) | (4 | ) | (6 | ) | |||||
Transition obligation | Personnel | — | — | (32 | ) | |||||||
Net actuarial losses | Personnel | (50 | ) | (225 | ) | (443 | ) | |||||
Settlements and curtailments | Personnel | — | (8 | ) | (58 | ) | ||||||
Loss before income taxes | (55 | ) | (237 | ) | (539 | ) | ||||||
Income tax benefit | (23 | ) | (79 | ) | (212 | ) | ||||||
Reclassification to net income | (32 | ) | (158 | ) | (327 | ) | ||||||
Foreign currency: | ||||||||||||
Insignificant items | Other income (loss) | (20 | ) | (138 | ) | 30 | ||||||
Income (loss) before income taxes | (20 | ) | (138 | ) | 30 | |||||||
Income tax expense (benefit) | (12 | ) | (133 | ) | 10 | |||||||
Reclassification to net income | (8 | ) | (5 | ) | 20 | |||||||
Total reclassification adjustments | $ | 315 | $ | 624 | $ | 67 |
Bank of America 2014 226 |
(Dollars in millions, except per share information; shares in thousands) | 2014 | 2013 | 2012 | ||||||||
Earnings per common share | |||||||||||
Net income | $ | 4,833 | $ | 11,431 | $ | 4,188 | |||||
Preferred stock dividends | (1,044 | ) | (1,349 | ) | (1,428 | ) | |||||
Net income applicable to common shareholders | 3,789 | 10,082 | 2,760 | ||||||||
Dividends and undistributed earnings allocated to participating securities | — | (2 | ) | (2 | ) | ||||||
Net income allocated to common shareholders | $ | 3,789 | $ | 10,080 | $ | 2,758 | |||||
Average common shares issued and outstanding | 10,527,818 | 10,731,165 | 10,746,028 | ||||||||
Earnings per common share | $ | 0.36 | $ | 0.94 | $ | 0.26 | |||||
Diluted earnings per common share | |||||||||||
Net income applicable to common shareholders | $ | 3,789 | $ | 10,082 | $ | 2,760 | |||||
Add preferred stock dividends due to assumed conversions | — | 300 | — | ||||||||
Dividends and undistributed earnings allocated to participating securities | — | (2 | ) | (2 | ) | ||||||
Net income allocated to common shareholders | $ | 3,789 | $ | 10,380 | $ | 2,758 | |||||
Average common shares issued and outstanding | 10,527,818 | 10,731,165 | 10,746,028 | ||||||||
Dilutive potential common shares (1) | 56,717 | 760,253 | 94,826 | ||||||||
Total diluted average common shares issued and outstanding | 10,584,535 | 11,491,418 | 10,840,854 | ||||||||
Diluted earnings per common share | $ | 0.36 | $ | 0.90 | $ | 0.25 |
(1) | Includes incremental dilutive shares from restricted stock units, restricted stock, stock options and warrants. |
227 Bank of America 2014 |
Regulatory Capital | |||||||||||||||||||
December 31 | |||||||||||||||||||
2014 | 2013 | ||||||||||||||||||
Basel 3 Transition | Basel 1 | ||||||||||||||||||
(Dollars in millions) | Ratio | Amount | Minimum Required (1) | Ratio | Amount | Minimum Required (1) | |||||||||||||
Common equity tier 1 capital | |||||||||||||||||||
Bank of America Corporation | 12.3 | % | $ | 155,361 | 4.0 | % | n/a | n/a | n/a | ||||||||||
Bank of America, N.A. | 13.1 | 145,150 | 4.0 | n/a | n/a | n/a | |||||||||||||
Tier 1 common capital | |||||||||||||||||||
Bank of America Corporation | n/a | n/a | n/a | 10.9 | % | $ | 141,522 | n/a | |||||||||||
Tier 1 capital | |||||||||||||||||||
Bank of America Corporation | 13.4 | 168,973 | 6.0 | 12.2 | 157,742 | 6.0 | % | ||||||||||||
Bank of America, N.A. | 13.1 | 145,150 | 6.0 | 12.3 | 125,886 | 6.0 | |||||||||||||
Total capital | |||||||||||||||||||
Bank of America Corporation | 16.5 | 208,670 | 10.0 | 15.1 | 196,567 | 10.0 | |||||||||||||
Bank of America, N.A. | 14.6 | 161,623 | 10.0 | 13.8 | 141,232 | 10.0 | |||||||||||||
Tier 1 leverage | |||||||||||||||||||
Bank of America Corporation | 8.2 | 168,973 | 5.0 | 7.7 | 157,742 | 5.0 | |||||||||||||
Bank of America, N.A. | 9.6 | 145,150 | 5.0 | 9.2 | 125,886 | 5.0 | |||||||||||||
Risk-weighted assets (in billions) | |||||||||||||||||||
Bank of America Corporation | n/a | 1,262 | n/a | n/a | 1,298 | n/a | |||||||||||||
Bank of America, N.A. | n/a | 1,105 | n/a | n/a | 1,020 | n/a | |||||||||||||
Adjusted quarterly average total assets (in billions) (2) | |||||||||||||||||||
Bank of America Corporation | n/a | 2,060 | n/a | n/a | 2,052 | n/a | |||||||||||||
Bank of America, N.A. | n/a | 1,509 | n/a | n/a | 1,368 | n/a |
(1) | Percent required to meet guidelines to be considered "well capitalized" under the Prompt Corrective Action framework, except for Common equity tier 1 capital which reflects capital adequacy minimum requirements as an advanced approaches bank under Basel 3 during a transition period in 2014. |
(2) | Reflects adjusted average total assets for the three months ended December 31, 2014 and 2013. |
Bank of America 2014 228 |
229 Bank of America 2014 |
Bank of America 2014 230 |
Pension and Postretirement Plans | |||||||||||||||||||||||||||||||
Qualified Pension Plan (1) | Non-U.S. Pension Plans (1) | Nonqualified and Other Pension Plans (1) | Postretirement Health and Life Plans (1) | ||||||||||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||||
Change in fair value of plan assets | |||||||||||||||||||||||||||||||
Fair value, January 1 | $ | 18,276 | $ | 16,274 | $ | 2,457 | $ | 2,306 | $ | 2,720 | $ | 3,063 | $ | 72 | $ | 86 | |||||||||||||||
Actual return on plan assets | 1,261 | 2,873 | 256 | 146 | 336 | (217 | ) | 6 | 9 | ||||||||||||||||||||||
Company contributions | — | — | 84 | 131 | 97 | 98 | 53 | 61 | |||||||||||||||||||||||
Plan participant contributions | — | — | 1 | 1 | — | — | 129 | 138 | |||||||||||||||||||||||
Settlements and curtailments | — | — | (5 | ) | (80 | ) | — | (7 | ) | — | — | ||||||||||||||||||||
Benefits paid | (923 | ) | (871 | ) | (68 | ) | (80 | ) | (226 | ) | (217 | ) | (248 | ) | (237 | ) | |||||||||||||||
Federal subsidy on benefits paid | n/a | n/a | n/a | n/a | n/a | n/a | 16 | 15 | |||||||||||||||||||||||
Foreign currency exchange rate changes | n/a | n/a | (161 | ) | 33 | n/a | n/a | n/a | n/a | ||||||||||||||||||||||
Fair value, December 31 | $ | 18,614 | $ | 18,276 | $ | 2,564 | $ | 2,457 | $ | 2,927 | $ | 2,720 | $ | 28 | $ | 72 | |||||||||||||||
Change in projected benefit obligation | |||||||||||||||||||||||||||||||
Projected benefit obligation, January 1 | $ | 14,145 | $ | 15,655 | $ | 2,580 | $ | 2,460 | $ | 3,070 | $ | 3,334 | $ | 1,356 | $ | 1,574 | |||||||||||||||
Service cost | — | — | 29 | 32 | 1 | 1 | 8 | 9 | |||||||||||||||||||||||
Interest cost | 665 | 623 | 109 | 98 | 133 | 120 | 58 | 54 | |||||||||||||||||||||||
Plan participant contributions | — | — | 1 | 1 | — | — | 129 | 138 | |||||||||||||||||||||||
Plan amendments | — | — | 1 | 2 | — | — | — | — | |||||||||||||||||||||||
Settlements and curtailments | — | 17 | (6 | ) | (116 | ) | — | (7 | ) | — | — | ||||||||||||||||||||
Actuarial loss (gain) | 1,621 | (1,279 | ) | 208 | 156 | 351 | (161 | ) | 29 | (197 | ) | ||||||||||||||||||||
Benefits paid | (923 | ) | (871 | ) | (68 | ) | (80 | ) | (226 | ) | (217 | ) | (248 | ) | (237 | ) | |||||||||||||||
Federal subsidy on benefits paid | n/a | n/a | n/a | n/a | n/a | n/a | 16 | 15 | |||||||||||||||||||||||
Foreign currency exchange rate changes | n/a | n/a | (166 | ) | 27 | n/a | n/a | (2 | ) | — | |||||||||||||||||||||
Projected benefit obligation, December 31 | $ | 15,508 | $ | 14,145 | $ | 2,688 | $ | 2,580 | $ | 3,329 | $ | 3,070 | $ | 1,346 | $ | 1,356 | |||||||||||||||
Amount recognized, December 31 | $ | 3,106 | $ | 4,131 | $ | (124 | ) | $ | (123 | ) | $ | (402 | ) | $ | (350 | ) | $ | (1,318 | ) | $ | (1,284 | ) | |||||||||
Funded status, December 31 | |||||||||||||||||||||||||||||||
Accumulated benefit obligation | $ | 15,508 | $ | 14,145 | $ | 2,582 | $ | 2,463 | $ | 3,329 | $ | 3,067 | n/a | n/a | |||||||||||||||||
Overfunded (unfunded) status of ABO | 3,106 | 4,131 | (18 | ) | (6 | ) | (402 | ) | (347 | ) | n/a | n/a | |||||||||||||||||||
Provision for future salaries | — | — | 106 | 117 | — | 3 | n/a | n/a | |||||||||||||||||||||||
Projected benefit obligation | 15,508 | 14,145 | 2,688 | 2,580 | 3,329 | 3,070 | $ | 1,346 | $ | 1,356 | |||||||||||||||||||||
Weighted-average assumptions, December 31 | |||||||||||||||||||||||||||||||
Discount rate | 4.12 | % | 4.85 | % | 3.56 | % | 4.30 | % | 3.80 | % | 4.55 | % | 3.75 | % | 4.50 | % | |||||||||||||||
Rate of compensation increase | n/a | n/a | 4.70 | 4.91 | 4.00 | 4.00 | n/a | n/a |
(1) | The measurement date for the Qualified Pension Plan, Non-U.S. Pension Plans, Nonqualified and Other Pension Plans, and Postretirement Health and Life Plans was December 31 of each year reported. |
Amounts Recognized on Consolidated Balance Sheet | |||||||||||||||||||||||||||||||
Qualified Pension Plan | Non-U.S. Pension Plans | Nonqualified and Other Pension Plans | Postretirement Health and Life Plans | ||||||||||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||||
Other assets | $ | 3,106 | $ | 4,131 | $ | 252 | $ | 205 | $ | 786 | $ | 777 | $ | — | $ | — | |||||||||||||||
Accrued expenses and other liabilities | — | — | (376 | ) | (328 | ) | (1,188 | ) | (1,127 | ) | (1,318 | ) | (1,284 | ) | |||||||||||||||||
Net amount recognized at December 31 | $ | 3,106 | $ | 4,131 | $ | (124 | ) | $ | (123 | ) | $ | (402 | ) | $ | (350 | ) | $ | (1,318 | ) | $ | (1,284 | ) |
231 Bank of America 2014 |
Plans with ABO and PBO in Excess of Plan Assets | |||||||||||||||
Non-U.S. Pension Plans | Nonqualified and Other Pension Plans | ||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | |||||||||||
Plans with ABO in excess of plan assets | |||||||||||||||
PBO | $ | 583 | $ | 617 | $ | 1,190 | $ | 1,129 | |||||||
ABO | 563 | 606 | 1,190 | 1,126 | |||||||||||
Fair value of plan assets | 206 | 290 | 2 | 2 | |||||||||||
Plans with PBO in excess of plan assets | |||||||||||||||
PBO | $ | 583 | $ | 720 | $ | 1,190 | $ | 1,129 | |||||||
Fair value of plan assets | 206 | 392 | 2 | 2 |
Components of Net Periodic Benefit Cost | |||||||||||||||||||||||
Qualified Pension Plan | Non-U.S. Pension Plans | ||||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2012 | 2014 | 2013 | 2012 | |||||||||||||||||
Components of net periodic benefit cost | |||||||||||||||||||||||
Service cost | $ | — | $ | — | $ | 236 | $ | 29 | $ | 32 | $ | 40 | |||||||||||
Interest cost | 665 | 623 | 681 | 109 | 98 | 97 | |||||||||||||||||
Expected return on plan assets | (1,018 | ) | (1,024 | ) | (1,246 | ) | (137 | ) | (121 | ) | (137 | ) | |||||||||||
Amortization of prior service cost | — | — | 9 | 1 | — | — | |||||||||||||||||
Amortization of net actuarial loss (gain) | 111 | 242 | 469 | 3 | 2 | (9 | ) | ||||||||||||||||
Recognized loss (gain) due to settlements and curtailments | — | 17 | 58 | 2 | (7 | ) | — | ||||||||||||||||
Net periodic benefit cost (income) | $ | (242 | ) | $ | (142 | ) | $ | 207 | $ | 7 | $ | 4 | $ | (9 | ) | ||||||||
Weighted-average assumptions used to determine net cost for years ended December 31 | |||||||||||||||||||||||
Discount rate | 4.85 | % | 4.00 | % | 4.95 | % | 4.30 | % | 4.23 | % | 4.87 | % | |||||||||||
Expected return on plan assets | 6.00 | 6.50 | 8.00 | 5.52 | 5.50 | 6.65 | |||||||||||||||||
Rate of compensation increase | n/a | n/a | 4.00 | 4.91 | 4.37 | 4.42 | |||||||||||||||||
Nonqualified and Other Pension Plans | Postretirement Health and Life Plans | ||||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2012 | 2014 | 2013 | 2012 | |||||||||||||||||
Components of net periodic benefit cost | |||||||||||||||||||||||
Service cost | $ | 1 | $ | 1 | $ | 1 | $ | 8 | $ | 9 | $ | 13 | |||||||||||
Interest cost | 133 | 120 | 138 | 58 | 54 | 71 | |||||||||||||||||
Expected return on plan assets | (124 | ) | (109 | ) | (152 | ) | (4 | ) | (5 | ) | (8 | ) | |||||||||||
Amortization of transition obligation | — | — | — | — | — | 32 | |||||||||||||||||
Amortization of prior service cost (credits) | — | — | (3 | ) | 4 | 4 | 4 | ||||||||||||||||
Amortization of net actuarial loss (gain) | 25 | 25 | 8 | (89 | ) | (42 | ) | (38 | ) | ||||||||||||||
Recognized loss due to settlements and curtailments | — | 2 | — | — | 6 | — | |||||||||||||||||
Net periodic benefit cost (income) | $ | 35 | $ | 39 | $ | (8 | ) | $ | (23 | ) | $ | 26 | $ | 74 | |||||||||
Weighted-average assumptions used to determine net cost for years ended December 31 | |||||||||||||||||||||||
Discount rate | 4.55 | % | 3.65 | % | 4.65 | % | 4.50 | % | 3.65 | % | 4.65 | % | |||||||||||
Expected return on plan assets | 4.60 | 3.75 | 5.25 | 6.00 | 6.50 | 8.00 | |||||||||||||||||
Rate of compensation increase | 4.00 | 4.00 | 4.00 | n/a | n/a | n/a |
Bank of America 2014 232 |
Pretax Amounts included in Accumulated OCI | |||||||||||||||||||||||||||||||||||||||
Qualified Pension Plan | Non-U.S. Pension Plans | Nonqualified and Other Pension Plans | Postretirement Health and Life Plans | Total | |||||||||||||||||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||||||||||
Net actuarial loss (gain) | $ | 4,061 | $ | 2,794 | $ | 355 | $ | 271 | $ | 968 | $ | 855 | $ | (56 | ) | $ | (171 | ) | $ | 5,328 | $ | 3,749 | |||||||||||||||||
Prior service cost (credits) | — | — | (9 | ) | (9 | ) | — | — | 20 | 24 | 11 | 15 | |||||||||||||||||||||||||||
Amounts recognized in accumulated OCI | $ | 4,061 | $ | 2,794 | $ | 346 | $ | 262 | $ | 968 | $ | 855 | $ | (36 | ) | $ | (147 | ) | $ | 5,339 | $ | 3,764 |
Pretax Amounts Recognized in OCI in 2014 | |||||||||||||||||||
(Dollars in millions) | Qualified Pension Plan | Non-U.S. Pension Plans | Nonqualified and Other Pension Plans | Postretirement Health and Life Plans | Total | ||||||||||||||
Current year actuarial loss | $ | 1,378 | $ | 87 | $ | 138 | $ | 26 | $ | 1,629 | |||||||||
Amortization of actuarial gain (loss) | (111 | ) | (3 | ) | (25 | ) | 89 | (50 | ) | ||||||||||
Current year prior service cost | — | 1 | — | — | 1 | ||||||||||||||
Amortization of prior service cost | — | (1 | ) | — | (4 | ) | (5 | ) | |||||||||||
Amounts recognized in OCI | $ | 1,267 | $ | 84 | $ | 113 | $ | 111 | $ | 1,575 |
Estimated Pretax Amounts Amortized from Accumulated OCI into Period Cost in 2015 | |||||||||||||||||||
(Dollars in millions) | Qualified Pension Plan | Non-U.S. Pension Plans | Nonqualified and Other Pension Plans | Postretirement Health and Life Plans | Total | ||||||||||||||
Net actuarial loss (gain) | $ | 166 | $ | 6 | $ | 34 | $ | (34 | ) | $ | 172 | ||||||||
Prior service cost | — | 1 | — | 4 | 5 | ||||||||||||||
Total amounts amortized from accumulated OCI | $ | 166 | $ | 7 | $ | 34 | $ | (30 | ) | $ | 177 |
233 Bank of America 2014 |
2015 Target Allocation | ||||
Percentage | ||||
Asset Category | Qualified Pension Plan | Non-U.S. Pension Plans | Nonqualified and Other Pension Plans | Postretirement Health and Life Plans |
Equity securities | 30 - 60 | 10 - 35 | 0 - 5 | 0 - 20 |
Debt securities | 40 - 70 | 40 - 80 | 95 - 100 | 70 - 100 |
Real estate | 0 - 10 | 0 - 15 | 0 - 5 | 0 - 5 |
Other | 0 - 5 | 0 - 15 | 0 - 5 | 0 - 5 |
Bank of America 2014 234 |
Fair Value Measurements | |||||||||||||||
December 31, 2014 | |||||||||||||||
(Dollars in millions) | Level 1 | Level 2 | Level 3 | Total | |||||||||||
Cash and short-term investments | |||||||||||||||
Money market and interest-bearing cash | $ | 3,814 | $ | — | $ | — | $ | 3,814 | |||||||
Cash and cash equivalent commingled/mutual funds | — | 4 | — | 4 | |||||||||||
Fixed income | |||||||||||||||
U.S. government and government agency securities | 2,004 | 2,151 | 11 | 4,166 | |||||||||||
Corporate debt securities | — | 1,454 | — | 1,454 | |||||||||||
Asset-backed securities | — | 1,930 | — | 1,930 | |||||||||||
Non-U.S. debt securities | 627 | 487 | — | 1,114 | |||||||||||
Fixed income commingled/mutual funds | 101 | 1,397 | — | 1,498 | |||||||||||
Equity | |||||||||||||||
Common and preferred equity securities | 6,628 | — | — | 6,628 | |||||||||||
Equity commingled/mutual funds | 16 | 1,817 | — | 1,833 | |||||||||||
Public real estate investment trusts | 124 | — | — | 124 | |||||||||||
Real estate | |||||||||||||||
Private real estate | — | — | 127 | 127 | |||||||||||
Real estate commingled/mutual funds | — | 4 | 632 | 636 | |||||||||||
Limited partnerships | — | 122 | 65 | 187 | |||||||||||
Other investments (1) | 1 | 490 | 127 | 618 | |||||||||||
Total plan investment assets, at fair value | $ | 13,315 | $ | 9,856 | $ | 962 | $ | 24,133 | |||||||
December 31, 2013 | |||||||||||||||
Cash and short-term investments | |||||||||||||||
Money market and interest-bearing cash | $ | 2,586 | $ | — | $ | — | $ | 2,586 | |||||||
Cash and cash equivalent commingled/mutual funds | — | 223 | — | 223 | |||||||||||
Fixed income | |||||||||||||||
U.S. government and government agency securities | 1,590 | 2,245 | 12 | 3,847 | |||||||||||
Corporate debt securities | — | 1,233 | — | 1,233 | |||||||||||
Asset-backed securities | — | 1,455 | — | 1,455 | |||||||||||
Non-U.S. debt securities | 547 | 502 | 6 | 1,055 | |||||||||||
Fixed income commingled/mutual funds | 89 | 1,279 | — | 1,368 | |||||||||||
Equity | |||||||||||||||
Common and preferred equity securities | 7,463 | — | — | 7,463 | |||||||||||
Equity commingled/mutual funds | 213 | 2,308 | — | 2,521 | |||||||||||
Public real estate investment trusts | 127 | — | — | 127 | |||||||||||
Real estate | |||||||||||||||
Private real estate | — | — | 119 | 119 | |||||||||||
Real estate commingled/mutual funds | — | 7 | 462 | 469 | |||||||||||
Limited partnerships | — | 117 | 145 | 262 | |||||||||||
Other investments (1) | — | 662 | 135 | 797 | |||||||||||
Total plan investment assets, at fair value | $ | 12,615 | $ | 10,031 | $ | 879 | $ | 23,525 |
(1) | Other investments include interest rate swaps of $297 million and $435 million, participant loans of $78 million and $87 million, commodity and balanced funds of $178 million and $229 million and other various investments of $65 million and $46 million at December 31, 2014 and 2013. |
235 Bank of America 2014 |
Level 3 Fair Value Measurements | |||||||||||||||||||||||
2014 | |||||||||||||||||||||||
(Dollars in millions) | Balance January 1 | Actual Return on Plan Assets Still Held at the Reporting Date | Purchases | Sales and Settlements | Transfers into/ (out of) Level 3 | Balance December 31 | |||||||||||||||||
Fixed income | |||||||||||||||||||||||
U.S. government and government agency securities | $ | 12 | $ | — | $ | — | $ | (1 | ) | $ | — | $ | 11 | ||||||||||
Non-U.S. debt securities | 6 | — | — | (2 | ) | (4 | ) | — | |||||||||||||||
Real estate | |||||||||||||||||||||||
Private real estate | 119 | 5 | 5 | (2 | ) | — | 127 | ||||||||||||||||
Real estate commingled/mutual funds | 462 | 20 | 150 | — | — | 632 | |||||||||||||||||
Limited partnerships | 145 | 5 | 3 | (88 | ) | — | 65 | ||||||||||||||||
Other investments | 135 | 1 | 1 | (10 | ) | — | 127 | ||||||||||||||||
Total | $ | 879 | $ | 31 | $ | 159 | $ | (103 | ) | $ | (4 | ) | $ | 962 | |||||||||
2013 | |||||||||||||||||||||||
Fixed income | |||||||||||||||||||||||
U.S. government and government agency securities | $ | 13 | $ | — | $ | — | $ | (1 | ) | $ | — | $ | 12 | ||||||||||
Non-U.S. debt securities | 10 | (2 | ) | — | (2 | ) | — | 6 | |||||||||||||||
Real estate | |||||||||||||||||||||||
Private real estate | 110 | 4 | 7 | (2 | ) | — | 119 | ||||||||||||||||
Real estate commingled/mutual funds | 324 | 15 | 123 | — | — | 462 | |||||||||||||||||
Limited partnerships | 231 | 8 | 23 | (89 | ) | (28 | ) | 145 | |||||||||||||||
Other investments | 129 | (6 | ) | 13 | (1 | ) | — | 135 | |||||||||||||||
Total | $ | 817 | $ | 19 | $ | 166 | $ | (95 | ) | $ | (28 | ) | $ | 879 | |||||||||
2012 | |||||||||||||||||||||||
Fixed income | |||||||||||||||||||||||
U.S. government and government agency securities | $ | 13 | $ | — | $ | — | $ | — | $ | — | $ | 13 | |||||||||||
Non-U.S. debt securities | 10 | (1 | ) | 1 | (1 | ) | 1 | 10 | |||||||||||||||
Real estate | |||||||||||||||||||||||
Private real estate | 113 | (2 | ) | 2 | (3 | ) | — | 110 | |||||||||||||||
Real estate commingled/mutual funds | 249 | 13 | 62 | — | — | 324 | |||||||||||||||||
Limited partnerships | 232 | 8 | 11 | (20 | ) | — | 231 | ||||||||||||||||
Other investments | 122 | 7 | 4 | (4 | ) | — | 129 | ||||||||||||||||
Total | $ | 739 | $ | 25 | $ | 80 | $ | (28 | ) | $ | 1 | $ | 817 |
Projected Benefit Payments | |||||||||||||||||||
Postretirement Health and Life Plans | |||||||||||||||||||
(Dollars in millions) | Qualified Pension Plan (1) | Non-U.S. Pension Plans (2) | Nonqualified and Other Pension Plans (2) | Net Payments (3) | Medicare Subsidy | ||||||||||||||
2015 | $ | 921 | $ | 55 | $ | 244 | $ | 130 | $ | 14 | |||||||||
2016 | 908 | 58 | 241 | 126 | 14 | ||||||||||||||
2017 | 900 | 62 | 242 | 122 | 14 | ||||||||||||||
2018 | 899 | 65 | 239 | 117 | 13 | ||||||||||||||
2019 | 895 | 72 | 236 | 111 | 13 | ||||||||||||||
2020 – 2024 | 4,407 | 449 | 1,136 | 495 | 58 |
(1) | Benefit payments expected to be made from the plan’s assets. |
(2) | Benefit payments expected to be made from a combination of the plans’ and the Corporation’s assets. |
(3) | Benefit payments (net of retiree contributions) expected to be made from a combination of the plans’ and the Corporation’s assets. |
Bank of America 2014 236 |
Stock-settled Restricted Stock/Units | ||||||
Shares/Units | Weighted- average Grant Date Fair Value | |||||
Outstanding at January 1, 2014 | 71,202,751 | $ | 12.05 | |||
Granted | 2,064,195 | 16.63 | ||||
Vested | (42,209,408 | ) | 14.27 | |||
Canceled | (1,174,769 | ) | 10.45 | |||
Outstanding at December 31, 2014 | 29,882,769 | $ | 9.30 |
237 Bank of America 2014 |
Cash-settled Restricted Units | ||
Units | ||
Outstanding at January 1, 2014 | 359,928,869 | |
Granted | 130,956,173 | |
Vested | (162,061,256 | ) |
Canceled | (11,867,351 | ) |
Outstanding at December 31, 2014 | 316,956,435 |
Stock Options | ||||||
Options | Weighted- average Exercise Price | |||||
Outstanding at January 1, 2014 | 122,168,691 | $ | 48.23 | |||
Forfeited | (34,081,637 | ) | 46.32 | |||
Outstanding at December 31, 2014 | 88,087,054 | 48.96 | ||||
Options vested and exercisable at December 31, 2014 | 88,087,054 | 48.96 |
Income Tax Expense (Benefit) | |||||||||||
(Dollars in millions) | 2014 | 2013 | 2012 | ||||||||
Current income tax expense | |||||||||||
U.S. federal | $ | 443 | $ | 180 | $ | 458 | |||||
U.S. state and local | 340 | 786 | 592 | ||||||||
Non-U.S. | 513 | 513 | 569 | ||||||||
Total current expense | 1,296 | 1,479 | 1,619 | ||||||||
Deferred income tax expense (benefit) | |||||||||||
U.S. federal | 583 | 2,056 | (3,433 | ) | |||||||
U.S. state and local | 85 | (94 | ) | (55 | ) | ||||||
Non-U.S. | 58 | 1,300 | 753 | ||||||||
Total deferred expense (benefit) | 726 | 3,262 | (2,735 | ) | |||||||
Total income tax expense (benefit) | $ | 2,022 | $ | 4,741 | $ | (1,116 | ) |
Bank of America 2014 238 |
Reconciliation of Income Tax Expense (Benefit) | ||||||||||||||||||||
2014 | 2013 | 2012 | ||||||||||||||||||
(Dollars in millions) | Amount | Percent | Amount | Percent | Amount | Percent | ||||||||||||||
Expected U.S. federal income tax expense | $ | 2,399 | 35.0 | % | $ | 5,660 | 35.0 | % | $ | 1,075 | 35.0 | % | ||||||||
Increase (decrease) in taxes resulting from: | (0.001 | )% | (0.001 | )% | (0.001 | )% | ||||||||||||||
State tax expense, net of federal benefit | 276 | 4.0 | 450 | 2.8 | 349 | 11.4 | ||||||||||||||
Affordable housing credits/other credits | (950 | ) | (13.8 | ) | (863 | ) | (5.3 | ) | (783 | ) | (25.5 | ) | ||||||||
Changes in prior period UTBs, including interest | (741 | ) | (10.8 | ) | (255 | ) | (1.6 | ) | (198 | ) | (6.4 | ) | ||||||||
Tax-exempt income, including dividends | (533 | ) | (7.8 | ) | (524 | ) | (3.2 | ) | (576 | ) | (18.8 | ) | ||||||||
Non-U.S. tax rate differential (1) | (507 | ) | (7.4 | ) | (940 | ) | (5.8 | ) | (1,968 | ) | (64.1 | ) | ||||||||
Nondeductible expenses | 1,982 | 28.9 | 104 | 0.6 | 231 | 7.5 | ||||||||||||||
Leveraged lease tax differential | 53 | 0.8 | 26 | 0.2 | 83 | 2.7 | ||||||||||||||
Non-U.S. statutory rate reductions | — | — | 1,133 | 7.0 | 788 | 25.7 | ||||||||||||||
Other | 43 | 0.6 | (50 | ) | (0.4 | ) | (117 | ) | (3.8 | ) | ||||||||||
Total income tax expense (benefit) | $ | 2,022 | 29.5 | % | $ | 4,741 | 29.3 | % | $ | (1,116 | ) | (36.3 | )% |
(1) | Includes in 2012, a $1.7 billion income tax benefit attributable to the excess of foreign tax credits recognized in the U.S. upon repatriation of the earnings of certain non-U.S. subsidiaries over the related U.S. tax liability. |
Reconciliation of the Change in Unrecognized Tax Benefits | |||||||||||
(Dollars in millions) | 2014 | 2013 | 2012 | ||||||||
Balance, January 1 | $ | 3,068 | $ | 3,677 | $ | 4,203 | |||||
Increases related to positions taken during the current year | 75 | 98 | 352 | ||||||||
Increases related to positions taken during prior years (1) | 519 | 254 | 142 | ||||||||
Decreases related to positions taken during prior years (1) | (973 | ) | (508 | ) | (711 | ) | |||||
Settlements | (1,594 | ) | (448 | ) | (205 | ) | |||||
Expiration of statute of limitations | (27 | ) | (5 | ) | (104 | ) | |||||
Balance, December 31 | $ | 1,068 | $ | 3,068 | $ | 3,677 |
(1) | The sum per year of positions taken during prior years differs from the $741 million, $255 million and $198 million in the Reconciliation of Income Tax Expense (Benefit) table due to temporary items, state items and jurisdictional offsets, as well as the inclusion of interest in the Reconciliation of Income Tax Expense (Benefit) table. |
Tax Examination Status | |||
Years under Examination | Status at December 31 2014 | ||
U.S. (1) | 2010 – 2011 | IRS Appeals | |
U.S. | 2012 – 2013 | Field examination | |
New York | 2008 – 2012 | Field examination | |
U.K. | 2012 | Field examination |
(1) | Field examination completed during 2014. The Corporation filed a protest related to certain adjustments with the IRS administrative appeals division. |
239 Bank of America 2014 |
Deferred Tax Assets and Liabilities | |||||||
December 31 | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
Deferred tax assets | |||||||
Net operating loss carryforwards | $ | 9,787 | $ | 10,967 | |||
Accrued expenses | 5,916 | 6,749 | |||||
Tax credit carryforwards | 5,614 | 9,689 | |||||
Security, loan and debt valuations | 5,190 | 4,264 | |||||
Allowance for credit losses | 5,047 | 6,100 | |||||
Employee compensation and retirement benefits | 3,665 | 2,729 | |||||
State income taxes | 2,034 | 2,643 | |||||
Available-for-sale securities | — | 1,918 | |||||
Other | 1,688 | 722 | |||||
Gross deferred tax assets | 38,941 | 45,781 | |||||
Valuation allowance | (1,111 | ) | (1,940 | ) | |||
Total deferred tax assets, net of valuation allowance | 37,830 | 43,841 | |||||
Deferred tax liabilities | |||||||
Equipment lease financing | 2,880 | 3,106 | |||||
Intangibles | 1,349 | 1,529 | |||||
Mortgage servicing rights | 1,041 | 1,547 | |||||
Available-for-sale securities | 828 | — | |||||
Fee income | 816 | 798 | |||||
Long-term borrowings | 587 | 3,033 | |||||
Other | 2,075 | 1,472 | |||||
Gross deferred tax liabilities | 9,576 | 11,485 | |||||
Net deferred tax assets | $ | 28,254 | $ | 32,356 |
Net Operating Loss and Tax Credit Carryforward Deferred Tax Assets | |||||||||||||
(Dollars in millions) | Deferred Tax Asset | Valuation Allowance | Net Deferred Tax Asset | First Year Expiring | |||||||||
Net operating losses – U.S. | $ | 3,065 | $ | — | $ | 3,065 | After 2027 | ||||||
Net operating losses – U.K. | 6,276 | — | 6,276 | None (1) | |||||||||
Net operating losses – other non-U.S. | 446 | (316 | ) | 130 | Various | ||||||||
Net operating losses – U.S. states (2) | 1,168 | (460 | ) | 708 | Various | ||||||||
General business credits | 3,383 | — | 3,383 | After 2029 | |||||||||
Foreign tax credits | 2,231 | (68 | ) | 2,163 | After 2022 |
(1) | The U.K. net operating losses may be carried forward indefinitely. |
(2) | The net operating losses and related valuation allowances for U.S. states before considering the benefit of federal deductions were $1.8 billion and $708 million. |
Bank of America 2014 240 |
241 Bank of America 2014 |
Bank of America 2014 242 |
December 31, 2014 | |||||||||||||||||||
Fair Value Measurements | |||||||||||||||||||
(Dollars in millions) | Level 1 | Level 2 | Level 3 | Netting Adjustments (1) | Assets/Liabilities at Fair Value | ||||||||||||||
Assets | |||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | $ | — | $ | 62,182 | $ | — | $ | — | $ | 62,182 | |||||||||
Trading account assets: | |||||||||||||||||||
U.S. government and agency securities (2) | 33,470 | 17,549 | — | — | 51,019 | ||||||||||||||
Corporate securities, trading loans and other | 243 | 31,699 | 3,270 | — | 35,212 | ||||||||||||||
Equity securities | 33,518 | 22,488 | 352 | — | 56,358 | ||||||||||||||
Non-U.S. sovereign debt | 20,348 | 15,332 | 574 | — | 36,254 | ||||||||||||||
Mortgage trading loans and ABS | — | 10,879 | 2,063 | — | 12,942 | ||||||||||||||
Total trading account assets | 87,579 | 97,947 | 6,259 | — | 191,785 | ||||||||||||||
Derivative assets (3) | 4,957 | 972,977 | 6,851 | (932,103 | ) | 52,682 | |||||||||||||
AFS debt securities: | |||||||||||||||||||
U.S. Treasury and agency securities | 67,413 | 2,182 | — | — | 69,595 | ||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||
Agency | — | 165,039 | — | — | 165,039 | ||||||||||||||
Agency-collateralized mortgage obligations | — | 14,248 | — | — | 14,248 | ||||||||||||||
Non-agency residential | — | 4,175 | 279 | — | 4,454 | ||||||||||||||
Commercial | — | 4,000 | — | — | 4,000 | ||||||||||||||
Non-U.S. securities | 3,191 | 3,029 | 10 | — | 6,230 | ||||||||||||||
Corporate/Agency bonds | — | 368 | — | — | 368 | ||||||||||||||
Other taxable securities | 20 | 9,104 | 1,667 | — | 10,791 | ||||||||||||||
Tax-exempt securities | — | 8,950 | 599 | — | 9,549 | ||||||||||||||
Total AFS debt securities | 70,624 | 211,095 | 2,555 | — | 284,274 | ||||||||||||||
Other debt securities carried at fair value: | |||||||||||||||||||
U.S. Treasury and agency securities | 1,541 | — | — | — | 1,541 | ||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||
Agency | — | 15,704 | — | — | 15,704 | ||||||||||||||
Non-agency residential | — | 3,745 | — | — | 3,745 | ||||||||||||||
Non-U.S. securities | 13,270 | 1,862 | — | — | 15,132 | ||||||||||||||
Other taxable securities | — | 299 | — | — | 299 | ||||||||||||||
Total other debt securities carried at fair value | 14,811 | 21,610 | — | — | 36,421 | ||||||||||||||
Loans and leases | — | 6,698 | 1,983 | — | 8,681 | ||||||||||||||
Mortgage servicing rights | — | — | 3,530 | — | 3,530 | ||||||||||||||
Loans held-for-sale | — | 6,628 | 173 | — | 6,801 | ||||||||||||||
Other assets | 11,581 | 1,381 | 911 | — | 13,873 | ||||||||||||||
Total assets (4) | $ | 189,552 | $ | 1,380,518 | $ | 22,262 | $ | (932,103 | ) | $ | 660,229 | ||||||||
Liabilities | |||||||||||||||||||
Interest-bearing deposits in U.S. offices | $ | — | $ | 1,469 | $ | — | $ | — | $ | 1,469 | |||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase | — | 35,357 | — | — | 35,357 | ||||||||||||||
Trading account liabilities: | |||||||||||||||||||
U.S. government and agency securities | 18,514 | 446 | — | — | 18,960 | ||||||||||||||
Equity securities | 24,679 | 3,670 | — | — | 28,349 | ||||||||||||||
Non-U.S. sovereign debt | 16,089 | 3,625 | — | — | 19,714 | ||||||||||||||
Corporate securities and other | 189 | 6,944 | 36 | — | 7,169 | ||||||||||||||
Total trading account liabilities | 59,471 | 14,685 | 36 | — | 74,192 | ||||||||||||||
Derivative liabilities (3) | 4,493 | 969,502 | 7,771 | (934,857 | ) | 46,909 | |||||||||||||
Short-term borrowings | — | 2,697 | — | — | 2,697 | ||||||||||||||
Accrued expenses and other liabilities | 10,795 | 1,250 | 10 | — | 12,055 | ||||||||||||||
Long-term debt | — | 34,042 | 2,362 | — | 36,404 | ||||||||||||||
Total liabilities (4) | $ | 74,759 | $ | 1,059,002 | $ | 10,179 | $ | (934,857 | ) | $ | 209,083 |
(1) | Amounts represent the impact of legally enforceable master netting agreements and also cash collateral held or placed with the same counterparties. |
(2) | Includes $17.2 billion of government-sponsored enterprise obligations. |
(3) | For further disaggregation of derivative assets and liabilities, see Note 2 – Derivatives. |
(4) | During 2014, the Corporation reclassified certain assets and liabilities within its fair value hierarchy based on a review of its inputs used to measure fair value. Accordingly, approximately $4.1 billion of assets related to U.S. government and agency securities, non-U.S. government securities and equity derivatives, and $570 million of liabilities related to equity derivatives were transferred from Level 1 to Level 2. |
243 Bank of America 2014 |
December 31, 2013 | |||||||||||||||||||
Fair Value Measurements | |||||||||||||||||||
(Dollars in millions) | Level 1 | Level 2 | Level 3 | Netting Adjustments (1) | Assets/Liabilities at Fair Value | ||||||||||||||
Assets | |||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | $ | — | $ | 68,656 | $ | — | $ | — | $ | 68,656 | |||||||||
Trading account assets: | |||||||||||||||||||
U.S. government and agency securities (2) | 34,222 | 14,625 | — | — | 48,847 | ||||||||||||||
Corporate securities, trading loans and other | 1,147 | 27,746 | 3,559 | — | 32,452 | ||||||||||||||
Equity securities | 41,324 | 22,741 | 386 | — | 64,451 | ||||||||||||||
Non-U.S. sovereign debt | 24,357 | 12,399 | 468 | — | 37,224 | ||||||||||||||
Mortgage trading loans and ABS | — | 13,388 | 4,631 | — | 18,019 | ||||||||||||||
Total trading account assets | 101,050 | 90,899 | 9,044 | — | 200,993 | ||||||||||||||
Derivative assets (3) | 2,374 | 910,602 | 7,277 | (872,758 | ) | 47,495 | |||||||||||||
AFS debt securities: | |||||||||||||||||||
U.S. Treasury and agency securities | 6,591 | 2,363 | — | — | 8,954 | ||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||
Agency | — | 164,935 | — | — | 164,935 | ||||||||||||||
Agency-collateralized mortgage obligations | — | 22,492 | — | — | 22,492 | ||||||||||||||
Non-agency residential | — | 6,239 | — | — | 6,239 | ||||||||||||||
Commercial | — | 2,480 | — | — | 2,480 | ||||||||||||||
Non-U.S. securities | 3,698 | 3,415 | 107 | — | 7,220 | ||||||||||||||
Corporate/Agency bonds | — | 873 | — | — | 873 | ||||||||||||||
Other taxable securities | 20 | 12,963 | 3,847 | — | 16,830 | ||||||||||||||
Tax-exempt securities | — | 5,122 | 806 | — | 5,928 | ||||||||||||||
Total AFS debt securities | 10,309 | 220,882 | 4,760 | — | 235,951 | ||||||||||||||
Other debt securities carried at fair value: | |||||||||||||||||||
U.S. Treasury and agency securities | 4,062 | — | — | — | 4,062 | ||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||
Agency | — | 16,500 | — | — | 16,500 | ||||||||||||||
Agency-collateralized mortgage obligations | — | 218 | — | — | 218 | ||||||||||||||
Commercial | — | 749 | — | — | 749 | ||||||||||||||
Non-U.S. securities | 7,457 | 3,858 | — | — | 11,315 | ||||||||||||||
Total other debt securities carried at fair value | 11,519 | 21,325 | — | — | 32,844 | ||||||||||||||
Loans and leases | — | 6,985 | 3,057 | — | 10,042 | ||||||||||||||
Mortgage servicing rights | — | — | 5,042 | — | 5,042 | ||||||||||||||
Loans held-for-sale | — | 5,727 | 929 | — | 6,656 | ||||||||||||||
Other assets | 14,474 | 1,912 | 1,669 | — | 18,055 | ||||||||||||||
Total assets (4) | $ | 139,726 | $ | 1,326,988 | $ | 31,778 | $ | (872,758 | ) | $ | 625,734 | ||||||||
Liabilities | |||||||||||||||||||
Interest-bearing deposits in U.S. offices | $ | — | $ | 1,899 | $ | — | $ | — | $ | 1,899 | |||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase | — | 26,500 | — | — | 26,500 | ||||||||||||||
Trading account liabilities: | |||||||||||||||||||
U.S. government and agency securities | 26,915 | 348 | — | — | 27,263 | ||||||||||||||
Equity securities | 23,874 | 3,711 | — | — | 27,585 | ||||||||||||||
Non-U.S. sovereign debt | 20,755 | 1,387 | — | — | 22,142 | ||||||||||||||
Corporate securities and other | 518 | 5,926 | 35 | — | 6,479 | ||||||||||||||
Total trading account liabilities | 72,062 | 11,372 | 35 | — | 83,469 | ||||||||||||||
Derivative liabilities (3) | 1,968 | 896,907 | 7,501 | (868,969 | ) | 37,407 | |||||||||||||
Short-term borrowings | — | 1,520 | — | — | 1,520 | ||||||||||||||
Accrued expenses and other liabilities | 10,130 | 1,093 | 10 | — | 11,233 | ||||||||||||||
Long-term debt | — | 45,045 | 1,990 | — | 47,035 | ||||||||||||||
Total liabilities (4) | $ | 84,160 | $ | 984,336 | $ | 9,536 | $ | (868,969 | ) | $ | 209,063 |
(1) | Amounts represent the impact of legally enforceable master netting agreements and also cash collateral held or placed with the same counterparties. |
(2) | Includes $15.6 billion of government-sponsored enterprise obligations. |
(3) | For further disaggregation of derivative assets and liabilities, see Note 2 – Derivatives. |
(4) | During 2013, $500 million of other assets were transferred from Level 1 to Level 2 primarily due to a restriction that became effective for a private equity investment that was subsequently sold once the restriction was lifted. |
Bank of America 2014 244 |
Level 3 – Fair Value Measurements (1) | ||||||||||||||||||||||||||||||
2014 | ||||||||||||||||||||||||||||||
Gross | ||||||||||||||||||||||||||||||
(Dollars in millions) | Balance January 1 2014 | Gains (Losses) in Earnings | Gains (Losses) in OCI | Purchases | Sales | Issuances | Settlements | Gross Transfers into Level 3 | Gross Transfers out of Level 3 | Balance December 31 2014 | ||||||||||||||||||||
Trading account assets: | ||||||||||||||||||||||||||||||
U.S. government and agency securities | $ | — | $ | — | $ | — | $ | 87 | $ | (87 | ) | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||
Corporate securities, trading loans and other | 3,559 | 180 | — | 1,675 | (857 | ) | — | (938 | ) | 1,275 | (1,624 | ) | 3,270 | |||||||||||||||||
Equity securities | 386 | — | — | 104 | (86 | ) | — | (16 | ) | 146 | (182 | ) | 352 | |||||||||||||||||
Non-U.S. sovereign debt | 468 | 30 | — | 120 | (34 | ) | — | (19 | ) | 11 | (2 | ) | 574 | |||||||||||||||||
Mortgage trading loans and ABS | 4,631 | 199 | — | 1,643 | (1,259 | ) | — | (585 | ) | 39 | (2,605 | ) | 2,063 | |||||||||||||||||
Total trading account assets | 9,044 | 409 | — | 3,629 | (2,323 | ) | — | (1,558 | ) | 1,471 | (4,413 | ) | 6,259 | |||||||||||||||||
Net derivative assets (2) | (224 | ) | 463 | — | 823 | (1,738 | ) | — | (432 | ) | 28 | 160 | (920 | ) | ||||||||||||||||
AFS debt securities: | ||||||||||||||||||||||||||||||
Non-agency residential MBS | — | (2 | ) | — | 11 | — | — | — | 270 | — | 279 | |||||||||||||||||||
Non-U.S. securities | 107 | (7 | ) | (11 | ) | 241 | — | — | (147 | ) | — | (173 | ) | 10 | ||||||||||||||||
Corporate/Agency bonds | — | — | — | — | — | — | — | 93 | (93 | ) | — | |||||||||||||||||||
Other taxable securities | 3,847 | 9 | (8 | ) | 154 | — | — | (1,381 | ) | — | (954 | ) | 1,667 | |||||||||||||||||
Tax-exempt securities | 806 | 8 | — | — | (16 | ) | — | (235 | ) | 36 | — | 599 | ||||||||||||||||||
Total AFS debt securities | 4,760 | 8 | (19 | ) | 406 | (16 | ) | — | (1,763 | ) | 399 | (1,220 | ) | 2,555 | ||||||||||||||||
Loans and leases (3, 4) | 3,057 | 69 | — | — | (3 | ) | 699 | (1,591 | ) | 25 | (273 | ) | 1,983 | |||||||||||||||||
Mortgage servicing rights (4) | 5,042 | (1,231 | ) | — | — | (61 | ) | 707 | (927 | ) | — | — | 3,530 | |||||||||||||||||
Loans held-for-sale (3) | 929 | 45 | — | 59 | (725 | ) | 23 | (216 | ) | 83 | (25 | ) | 173 | |||||||||||||||||
Other assets (5) | 1,669 | (98 | ) | — | — | (430 | ) | — | (245 | ) | 39 | (24 | ) | 911 | ||||||||||||||||
Trading account liabilities – Corporate securities and other | (35 | ) | 1 | — | 10 | (13 | ) | — | — | (9 | ) | 10 | (36 | ) | ||||||||||||||||
Accrued expenses and other liabilities (3) | (10 | ) | 2 | — | — | — | (3 | ) | — | — | 1 | (10 | ) | |||||||||||||||||
Long-term debt (3) | (1,990 | ) | 49 | — | 169 | — | (615 | ) | 540 | (1,581 | ) | 1,066 | (2,362 | ) |
(1) | Assets (liabilities). For assets, increase (decrease) to Level 3 and for liabilities, (increase) decrease to Level 3. |
(2) | Net derivatives include derivative assets of $6.9 billion and derivative liabilities of $7.8 billion. |
(3) | Amounts represent instruments that are accounted for under the fair value option. |
(4) | Issuances represent loan originations and mortgage servicing rights retained following securitizations or whole-loan sales. |
(5) | Other assets is primarily comprised of private equity investments and certain long-term fixed-rate margin loans that are accounted for under the fair value option. |
245 Bank of America 2014 |
Level 3 – Fair Value Measurements (1) | ||||||||||||||||||||||||||||||
2013 | ||||||||||||||||||||||||||||||
Gross | ||||||||||||||||||||||||||||||
(Dollars in millions) | Balance January 1 2013 | Gains (Losses) in Earnings | Gains (Losses) in OCI | Purchases | Sales | Issuances | Settlements | Gross Transfers into Level 3 | Gross Transfers out of Level 3 | Balance December 31 2013 | ||||||||||||||||||||
Trading account assets: | ||||||||||||||||||||||||||||||
Corporate securities, trading loans and other | $ | 3,726 | $ | 242 | $ | — | $ | 3,848 | $ | (3,110 | ) | $ | 59 | $ | (651 | ) | $ | 890 | $ | (1,445 | ) | $ | 3,559 | |||||||
Equity securities | 545 | 74 | — | 96 | (175 | ) | — | (100 | ) | 70 | (124 | ) | 386 | |||||||||||||||||
Non-U.S. sovereign debt | 353 | 50 | — | 122 | (18 | ) | — | (36 | ) | 2 | (5 | ) | 468 | |||||||||||||||||
Mortgage trading loans and ABS | 4,935 | 53 | — | 2,514 | (1,993 | ) | — | (868 | ) | 20 | (30 | ) | 4,631 | |||||||||||||||||
Total trading account assets | 9,559 | 419 | — | 6,580 | (5,296 | ) | 59 | (1,655 | ) | 982 | (1,604 | ) | 9,044 | |||||||||||||||||
Net derivative assets (2) | 1,468 | (304 | ) | — | 824 | (1,467 | ) | — | (1,362 | ) | (10 | ) | 627 | (224 | ) | |||||||||||||||
AFS debt securities: | ||||||||||||||||||||||||||||||
Commercial MBS | 10 | — | — | — | — | — | (10 | ) | — | — | — | |||||||||||||||||||
Non-U.S. securities | — | 5 | 2 | 1 | (1 | ) | — | — | 100 | — | 107 | |||||||||||||||||||
Corporate/Agency bonds | 92 | — | 4 | — | — | — | — | — | (96 | ) | — | |||||||||||||||||||
Other taxable securities | 3,928 | 9 | 15 | 1,055 | — | — | (1,155 | ) | — | (5 | ) | 3,847 | ||||||||||||||||||
Tax-exempt securities | 1,061 | 3 | 19 | — | — | — | (109 | ) | — | (168 | ) | 806 | ||||||||||||||||||
Total AFS debt securities | 5,091 | 17 | 40 | 1,056 | (1 | ) | — | (1,274 | ) | 100 | (269 | ) | 4,760 | |||||||||||||||||
Loans and leases (3, 4) | 2,287 | 98 | — | 310 | (128 | ) | 1,252 | (757 | ) | 19 | (24 | ) | 3,057 | |||||||||||||||||
Mortgage servicing rights (4) | 5,716 | 1,941 | — | — | (2,044 | ) | 472 | (1,043 | ) | — | — | 5,042 | ||||||||||||||||||
Loans held-for-sale (3) | 2,733 | 62 | — | 8 | (402 | ) | 4 | (1,507 | ) | 34 | (3 | ) | 929 | |||||||||||||||||
Other assets (5) | 3,129 | (288 | ) | — | 46 | (383 | ) | — | (1,019 | ) | 239 | (55 | ) | 1,669 | ||||||||||||||||
Trading account liabilities – Corporate securities and other | (64 | ) | 10 | — | 43 | (54 | ) | (5 | ) | — | (9 | ) | 44 | (35 | ) | |||||||||||||||
Accrued expenses and other liabilities (3) | (15 | ) | 30 | — | — | — | (751 | ) | 724 | (1 | ) | 3 | (10 | ) | ||||||||||||||||
Long-term debt (3) | (2,301 | ) | 13 | — | 358 | (4 | ) | (172 | ) | 258 | (1,331 | ) | 1,189 | (1,990 | ) |
(1) | Assets (liabilities). For assets, increase (decrease) to Level 3 and for liabilities, (increase) decrease to Level 3. |
(2) | Net derivatives include derivative assets of $7.3 billion and derivative liabilities of $7.5 billion. |
(3) | Amounts represent instruments that are accounted for under the fair value option. |
(4) | Issuances represent loan originations and mortgage servicing rights retained following securitizations or whole-loan sales. |
(5) | Other assets is primarily comprised of private equity investments and certain long-term fixed-rate margin loans that are accounted for under the fair value option. |
Bank of America 2014 246 |
Level 3 – Fair Value Measurements (1) | ||||||||||||||||||||||||||||||
2012 | ||||||||||||||||||||||||||||||
Gross | ||||||||||||||||||||||||||||||
(Dollars in millions) | Balance January 1 2012 | Gains (Losses) in Earnings | Gains (Losses) in OCI | Purchases | Sales | Issuances | Settlements | Gross Transfers into Level 3 | Gross Transfers out of Level 3 | Balance December 31 2012 | ||||||||||||||||||||
Trading account assets: | ||||||||||||||||||||||||||||||
Corporate securities, trading loans and other (2) | $ | 6,880 | $ | 195 | $ | — | $ | 2,798 | $ | (4,556 | ) | $ | — | $ | (1,077 | ) | $ | 436 | $ | (950 | ) | $ | 3,726 | |||||||
Equity securities | 544 | 31 | — | 201 | (271 | ) | — | 27 | 90 | (77 | ) | 545 | ||||||||||||||||||
Non-U.S. sovereign debt | 342 | 8 | — | 388 | (359 | ) | — | (5 | ) | — | (21 | ) | 353 | |||||||||||||||||
Mortgage trading loans and ABS (2) | 3,689 | 215 | — | 2,574 | (1,536 | ) | — | (678 | ) | 844 | (173 | ) | 4,935 | |||||||||||||||||
Total trading account assets | 11,455 | 449 | — | 5,961 | (6,722 | ) | — | (1,733 | ) | 1,370 | (1,221 | ) | 9,559 | |||||||||||||||||
Net derivative assets (3) | 5,866 | (221 | ) | — | 893 | (1,012 | ) | — | (3,328 | ) | (269 | ) | (461 | ) | 1,468 | |||||||||||||||
AFS debt securities: | ||||||||||||||||||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||||||||||||
Agency | 37 | — | — | — | — | — | (4 | ) | — | (33 | ) | — | ||||||||||||||||||
Non-agency residential | 860 | (69 | ) | 19 | — | (306 | ) | — | (2 | ) | — | (502 | ) | — | ||||||||||||||||
Non-agency commercial | 40 | — | — | — | (24 | ) | — | (6 | ) | — | — | 10 | ||||||||||||||||||
Corporate/Agency bonds | 162 | (2 | ) | — | (2 | ) | — | — | (39 | ) | — | (27 | ) | 92 | ||||||||||||||||
Other taxable securities | 4,265 | 23 | 26 | 3,196 | (28 | ) | — | (3,345 | ) | — | (209 | ) | 3,928 | |||||||||||||||||
Tax-exempt securities | 2,648 | 61 | 20 | — | (133 | ) | — | (1,535 | ) | — | — | 1,061 | ||||||||||||||||||
Total AFS debt securities | 8,012 | 13 | 65 | 3,194 | (491 | ) | — | (4,931 | ) | — | (771 | ) | 5,091 | |||||||||||||||||
Loans and leases (4, 5) | 2,744 | 334 | — | 564 | (1,520 | ) | — | (274 | ) | 450 | (11 | ) | 2,287 | |||||||||||||||||
Mortgage servicing rights (5) | 7,378 | (430 | ) | — | — | (122 | ) | 374 | (1,484 | ) | — | — | 5,716 | |||||||||||||||||
Loans held-for-sale (4) | 3,387 | 352 | — | 794 | (834 | ) | — | (414 | ) | 80 | (632 | ) | 2,733 | |||||||||||||||||
Other assets (6) | 4,235 | (54 | ) | — | 109 | (1,039 | ) | 270 | (381 | ) | — | (11 | ) | 3,129 | ||||||||||||||||
Trading account liabilities – Corporate securities and other | (114 | ) | 4 | — | 116 | (136 | ) | — | 80 | (68 | ) | 54 | (64 | ) | ||||||||||||||||
Short-term borrowings (4) | — | — | — | — | — | (232 | ) | 232 | — | — | — | |||||||||||||||||||
Accrued expenses and other liabilities (4) | (14 | ) | (4 | ) | — | 8 | — | (9 | ) | — | — | 4 | (15 | ) | ||||||||||||||||
Long-term debt (4) | (2,943 | ) | (307 | ) | — | 290 | (33 | ) | (259 | ) | 1,239 | (2,040 | ) | 1,752 | (2,301 | ) |
(1) | Assets (liabilities). For assets, increase (decrease) to Level 3 and for liabilities, (increase) decrease to Level 3. |
(2) | During 2012, approximately $900 million was reclassified from Trading account assets – Corporate securities, trading loans and other to Trading account assets – Mortgage trading loans and ABS. In the table above, this reclassification is presented as a sale of Trading account assets – Corporate securities, trading loans and other and as a purchase of Trading account assets – Mortgage trading loans and ABS. |
(3) | Net derivatives include derivative assets of $8.1 billion and derivative liabilities of $6.6 billion. |
(4) | Amounts represent instruments that are accounted for under the fair value option. |
(5) | Issuances represent loan originations and mortgage servicing rights retained following securitizations or whole-loan sales. |
(6) | Other assets is primarily comprised of net monoline exposure to a single counterparty and private equity investments. |
247 Bank of America 2014 |
Level 3 – Total Realized and Unrealized Gains (Losses) Included in Earnings | |||||||||||||||
2014 | |||||||||||||||
(Dollars in millions) | Trading Account Profits (Losses) | Mortgage Banking Income (Loss) (1) | Other (2) | Total | |||||||||||
Trading account assets: | |||||||||||||||
Corporate securities, trading loans and other | $ | 180 | $ | — | $ | — | $ | 180 | |||||||
Non-U.S. sovereign debt | 30 | — | — | 30 | |||||||||||
Mortgage trading loans and ABS | 199 | — | — | 199 | |||||||||||
Total trading account assets | 409 | — | — | 409 | |||||||||||
Net derivative assets | (475 | ) | 834 | 104 | 463 | ||||||||||
AFS debt securities: | |||||||||||||||
Non-agency residential MBS | — | — | (2 | ) | (2 | ) | |||||||||
Non-U.S. securities | — | — | (7 | ) | (7 | ) | |||||||||
Other taxable securities | — | — | 9 | 9 | |||||||||||
Tax-exempt securities | — | — | 8 | 8 | |||||||||||
Total AFS debt securities | — | — | 8 | 8 | |||||||||||
Loans and leases (3) | — | — | 69 | 69 | |||||||||||
Mortgage servicing rights | (6 | ) | (1,225 | ) | — | (1,231 | ) | ||||||||
Loans held-for-sale (3) | (14 | ) | — | 59 | 45 | ||||||||||
Other assets | — | (79 | ) | (19 | ) | (98 | ) | ||||||||
Trading account liabilities – Corporate securities and other | 1 | — | — | 1 | |||||||||||
Accrued expenses and other liabilities (3) | — | — | 2 | 2 | |||||||||||
Long-term debt (3) | 78 | — | (29 | ) | 49 | ||||||||||
Total | $ | (7 | ) | $ | (470 | ) | $ | 194 | $ | (283 | ) | ||||
2013 | |||||||||||||||
Trading account assets: | |||||||||||||||
Corporate securities, trading loans and other | $ | 242 | $ | — | $ | — | $ | 242 | |||||||
Equity securities | 74 | — | — | 74 | |||||||||||
Non-U.S. sovereign debt | 50 | — | — | 50 | |||||||||||
Mortgage trading loans and ABS | 53 | — | — | 53 | |||||||||||
Total trading account assets | 419 | — | — | 419 | |||||||||||
Net derivative assets | (1,224 | ) | 927 | (7 | ) | (304 | ) | ||||||||
AFS debt securities: | |||||||||||||||
Non-U.S. securities | — | — | 5 | 5 | |||||||||||
Other taxable securities | — | — | 9 | 9 | |||||||||||
Tax-exempt securities | — | — | 3 | 3 | |||||||||||
Total AFS debt securities | — | — | 17 | 17 | |||||||||||
Loans and leases (3) | — | (38 | ) | 136 | 98 | ||||||||||
Mortgage servicing rights | — | 1,941 | — | 1,941 | |||||||||||
Loans held-for-sale (3) | — | 2 | 60 | 62 | |||||||||||
Other assets | — | 122 | (410 | ) | (288 | ) | |||||||||
Trading account liabilities – Corporate securities and other | 10 | — | — | 10 | |||||||||||
Accrued expenses and other liabilities (3) | — | 30 | — | 30 | |||||||||||
Long-term debt (3) | 45 | — | (32 | ) | 13 | ||||||||||
Total | $ | (750 | ) | $ | 2,984 | $ | (236 | ) | $ | 1,998 |
(1) | Mortgage banking income (loss) does not reflect the impact of Level 1 and Level 2 hedges on MSRs. |
(2) | Amounts included are primarily recorded in other income (loss). Equity investment gains of $86 million and $77 million recorded on net derivative assets and other assets were also included for 2014 and 2013. |
(3) | Amounts represent instruments that are accounted for under the fair value option. |
Bank of America 2014 248 |
Level 3 – Total Realized and Unrealized Gains (Losses) Included in Earnings (continued) | |||||||||||||||
2012 | |||||||||||||||
(Dollars in millions) | Trading Account Profits (Losses) | Mortgage Banking Income (Loss) (1) | Other (2) | Total | |||||||||||
Trading account assets: | |||||||||||||||
Corporate securities, trading loans and other | $ | 195 | $ | — | $ | — | $ | 195 | |||||||
Equity securities | 31 | — | — | 31 | |||||||||||
Non-U.S. sovereign debt | 8 | — | — | 8 | |||||||||||
Mortgage trading loans and ABS | 215 | — | — | 215 | |||||||||||
Total trading account assets | 449 | — | — | 449 | |||||||||||
Net derivative assets | (3,208 | ) | 2,987 | — | (221 | ) | |||||||||
AFS debt securities: | |||||||||||||||
Non-agency residential MBS | — | — | (69 | ) | (69 | ) | |||||||||
Corporate/Agency bonds | — | — | (2 | ) | (2 | ) | |||||||||
Other taxable securities | 2 | — | 21 | 23 | |||||||||||
Tax-exempt securities | — | — | 61 | 61 | |||||||||||
Total AFS debt securities | 2 | — | 11 | 13 | |||||||||||
Loans and leases (3) | — | — | 334 | 334 | |||||||||||
Mortgage servicing rights | — | (430 | ) | — | (430 | ) | |||||||||
Loans held-for-sale (3) | — | 148 | 204 | 352 | |||||||||||
Other assets | — | (74 | ) | 20 | (54 | ) | |||||||||
Trading account liabilities – Corporate securities and other | 4 | — | — | 4 | |||||||||||
Accrued expenses and other liabilities (3) | — | — | (4 | ) | (4 | ) | |||||||||
Long-term debt (3) | (133 | ) | — | (174 | ) | (307 | ) | ||||||||
Total | $ | (2,886 | ) | $ | 2,631 | $ | 391 | $ | 136 |
(1) | Mortgage banking income (loss) does not reflect the impact of Level 1 and Level 2 hedges on MSRs. |
(2) | Amounts included are primarily recorded in other income (loss). Equity investment gains of $97 million recorded on other assets were also included for 2012. |
(3) | Amounts represent instruments that are accounted for under the fair value option. |
249 Bank of America 2014 |
Level 3 – Changes in Unrealized Gains (Losses) Relating to Assets and Liabilities Still Held at Reporting Date | |||||||||||||||
2014 | |||||||||||||||
(Dollars in millions) | Trading Account Profits (Losses) | Mortgage Banking Income (Loss) (1) | Other (2) | Total | |||||||||||
Trading account assets: | |||||||||||||||
Corporate securities, trading loans and other | $ | 69 | $ | — | $ | — | $ | 69 | |||||||
Equity securities | (8 | ) | — | — | (8 | ) | |||||||||
Non-U.S. sovereign debt | 31 | — | — | 31 | |||||||||||
Mortgage trading loans and ABS | 79 | — | — | 79 | |||||||||||
Total trading account assets | 171 | — | — | 171 | |||||||||||
Net derivative assets | (276 | ) | 85 | 104 | (87 | ) | |||||||||
Loans and leases (3) | — | — | 76 | 76 | |||||||||||
Mortgage servicing rights | (6 | ) | (1,747 | ) | — | (1,753 | ) | ||||||||
Loans held-for-sale (3) | (14 | ) | — | 10 | (4 | ) | |||||||||
Other assets | — | (50 | ) | 102 | 52 | ||||||||||
Trading account liabilities – Corporate securities and other | 1 | — | — | 1 | |||||||||||
Accrued expenses and other liabilities (3) | — | — | 1 | 1 | |||||||||||
Long-term debt (3) | 29 | — | (37 | ) | (8 | ) | |||||||||
Total | $ | (95 | ) | $ | (1,712 | ) | $ | 256 | $ | (1,551 | ) | ||||
2013 | |||||||||||||||
Trading account assets: | |||||||||||||||
Corporate securities, trading loans and other | $ | (130 | ) | $ | — | $ | — | $ | (130 | ) | |||||
Equity securities | 40 | — | — | 40 | |||||||||||
Non-U.S. sovereign debt | 80 | — | — | 80 | |||||||||||
Mortgage trading loans and ABS | (174 | ) | — | — | (174 | ) | |||||||||
Total trading account assets | (184 | ) | — | — | (184 | ) | |||||||||
Net derivative assets | (1,375 | ) | 42 | (7 | ) | (1,340 | ) | ||||||||
Loans and leases (3) | — | (34 | ) | 152 | 118 | ||||||||||
Mortgage servicing rights | — | 1,541 | — | 1,541 | |||||||||||
Loans held-for-sale (3) | — | 6 | 57 | 63 | |||||||||||
Other assets | — | 166 | 14 | 180 | |||||||||||
Long-term debt (3) | (4 | ) | — | (32 | ) | (36 | ) | ||||||||
Total | $ | (1,563 | ) | $ | 1,721 | $ | 184 | $ | 342 | ||||||
2012 | |||||||||||||||
Trading account assets: | |||||||||||||||
Corporate securities, trading loans and other | $ | (19 | ) | $ | — | $ | — | $ | (19 | ) | |||||
Equity securities | 17 | — | — | 17 | |||||||||||
Non-U.S. sovereign debt | 20 | — | — | 20 | |||||||||||
Mortgage trading loans and ABS | 36 | — | — | 36 | |||||||||||
Total trading account assets | 54 | — | — | 54 | |||||||||||
Net derivative assets | (2,782 | ) | 456 | — | (2,326 | ) | |||||||||
AFS debt securities – Other taxable securities | 2 | — | — | 2 | |||||||||||
Loans and leases (3) | — | — | 214 | 214 | |||||||||||
Mortgage servicing rights | — | (1,100 | ) | — | (1,100 | ) | |||||||||
Loans held-for-sale (3) | — | 112 | 168 | 280 | |||||||||||
Other assets | — | (71 | ) | 50 | (21 | ) | |||||||||
Trading account liabilities – Corporate securities and other | 4 | — | — | 4 | |||||||||||
Accrued expenses and other liabilities (3) | — | — | (2 | ) | (2 | ) | |||||||||
Long-term debt (3) | (136 | ) | — | (173 | ) | (309 | ) | ||||||||
Total | $ | (2,858 | ) | $ | (603 | ) | $ | 257 | $ | (3,204 | ) |
(1) | Mortgage banking income (loss) does not reflect the impact of Level 1 and Level 2 hedges on MSRs. |
(2) | Amounts included are primarily recorded in other income (loss). Equity investment gains of $170 million and $53 million recorded on net derivative assets and other assets were included for 2014 and 2013, and gains of $141 million recorded on other assets were included for 2012. |
(3) | Amounts represent instruments that are accounted for under the fair value option. |
Bank of America 2014 250 |
Quantitative Information about Level 3 Fair Value Measurements at December 31, 2014 | |||||||||
(Dollars in millions) | Inputs | ||||||||
Financial Instrument | Fair Value | Valuation Technique | Significant Unobservable Inputs | Ranges of Inputs | Weighted Average | ||||
Loans and Securities (1) | |||||||||
Instruments backed by residential real estate assets | $ | 2,030 | Discounted cash flow, Market comparables | Yield | 0% to 25% | 6 | % | ||
Trading account assets – Mortgage trading loans and ABS | 483 | Prepayment speed | 0% to 35% CPR | 14 | % | ||||
Loans and leases | 1,374 | Default rate | 2% to 15% CDR | 7 | % | ||||
Loans held-for-sale | 173 | Loss severity | 26% to 100% | 34 | % | ||||
Commercial loans, debt securities and other | $ | 7,203 | Discounted cash flow, Market comparables | Yield | 0% to 40% | 9 | % | ||
Trading account assets – Corporate securities, trading loans and other | 3,224 | Enterprise value/EBITDA multiple | 0x to 30x | 6x | |||||
Trading account assets – Non-U.S. sovereign debt | 574 | Prepayment speed | 1% to 30% | 12 | % | ||||
Trading account assets – Mortgage trading loans and ABS | 1,580 | Default rate | 1% to 5% | 4 | % | ||||
AFS debt securities – Other taxable securities | 1,216 | Loss severity | 25% to 40% | 38 | % | ||||
Loans and leases | 609 | Duration | 0 years to 5 years | 3 years | |||||
Price | $0 to $107 | $76 | |||||||
Auction rate securities | $ | 1,096 | Discounted cash flow, Market comparables | Price | $60 to $100 | $95 | |||
Trading account assets – Corporate securities, trading loans and other | 46 | ||||||||
AFS debt securities – Other taxable securities | 451 | ||||||||
AFS debt securities – Tax-exempt securities | 599 | ||||||||
Structured liabilities | |||||||||
Long-term debt | $ | (2,362 | ) | Industry standard derivative pricing (2, 3) | Equity correlation | 20% to 98% | 65 | % | |
Long-dated equity volatilities | 6% to 69% | 24 | % | ||||||
Long-dated volatilities (IR) | 0% to 2% | 1 | % | ||||||
Net derivative assets | |||||||||
Credit derivatives | $ | 22 | Discounted cash flow, Stochastic recovery correlation model | Yield | 0% to 25% | 14 | % | ||
Upfront points | 0 points to 100 points | 65 points | |||||||
Spread to index | 25 bps to 450 bps | 119 bps | |||||||
Credit correlation | 24% to 99% | 51 | % | ||||||
Prepayment speed | 3% to 20% CPR | 11 | % | ||||||
Default rate | 4% CDR | n/a | |||||||
Loss severity | 35 | % | n/a | ||||||
Equity derivatives | $ | (1,560 | ) | Industry standard derivative pricing (2) | Equity correlation | 20% to 98% | 65 | % | |
Long-dated equity volatilities | 6% to 69% | 24 | % | ||||||
Commodity derivatives | $ | 141 | Discounted cash flow, Industry standard derivative pricing (2) | Natural gas forward price | $2/MMBtu to $7/MMBtu | $5/MMBtu | |||
Correlation | 82% to 93% | 90 | % | ||||||
Volatilities | 16% to 98% | 35 | % | ||||||
Interest rate derivatives | $ | 477 | Industry standard derivative pricing (3) | Correlation (IR/IR) | 11% to 99% | 55 | % | ||
Correlation (FX/IR) | -48% to 40% | -5 | % | ||||||
Long-dated inflation rates | 0% to 3% | 1 | % | ||||||
Long-dated inflation volatilities | 0% to 2% | 1 | % | ||||||
Total net derivative assets | $ | (920 | ) |
(1) | The categories are aggregated based upon product type which differs from financial statement classification. The following is a reconciliation to the line items in the table on page 245: Trading account assets – Corporate securities, trading loans and other of $3.3 billion, Trading account assets – Non-U.S. sovereign debt of $574 million, Trading account assets – Mortgage trading loans and ABS of $2.1 billion, AFS debt securities – Other taxable securities of $1.7 billion, AFS debt securities – Tax-exempt securities of $599 million, Loans and leases of $2.0 billion and LHFS of $173 million. |
(2) | Includes models such as Monte Carlo simulation and Black-Scholes. |
(3) | Includes models such as Monte Carlo simulation, Black-Scholes and other methods that model the joint dynamics of interest, inflation and foreign exchange rates. |
251 Bank of America 2014 |
Quantitative Information about Level 3 Fair Value Measurements at December 31, 2013 | ||||||||
(Dollars in millions) | Inputs | |||||||
Financial Instrument | Fair Value | Valuation Technique | Significant Unobservable Inputs | Ranges of Inputs | Weighted Average | |||
Loans and Securities (1) | ||||||||
Instruments backed by residential real estate assets | $ | 3,443 | Discounted cash flow, Market comparables | Yield | 2% to 25% | 6 | % | |
Trading account assets – Mortgage trading loans and ABS | 363 | Prepayment speed | 0% to 35% CPR | 9 | % | |||
Loans and leases | 2,151 | Default rate | 1% to 20% CDR | 6 | % | |||
Loans held-for-sale | 929 | Loss severity | 21% to 80% | 35 | % | |||
Commercial loans, debt securities and other | $ | 12,135 | Discounted cash flow, Market comparables | Yield | 0% to 45% | 5 | % | |
Trading account assets – Corporate securities, trading loans and other | 3,462 | Enterprise value/EBITDA multiple | 0x to 24x | 7x | ||||
Trading account assets – Non-U.S. sovereign debt | 468 | Prepayment speed | 5% to 40% | 19 | % | |||
Trading account assets – Mortgage trading loans and ABS | 4,268 | Default rate | 1% to 5% | 4 | % | |||
AFS debt securities – Other taxable securities | 3,031 | Loss severity | 25% to 42% | 36 | % | |||
Loans and leases | 906 | Duration | 1 year to 5 years | 4 years | ||||
Auction rate securities | $ | 1,719 | Discounted cash flow, Market comparables | Projected tender price/Refinancing level | 60% to 100% | 96 | % | |
Trading account assets – Corporate securities, trading loans and other | 97 | |||||||
AFS debt securities – Other taxable securities | 816 | |||||||
AFS debt securities – Tax-exempt securities | 806 | |||||||
Structured liabilities | ||||||||
Long-term debt | $ | (1,990 | ) | Industry standard derivative pricing (2, 3) | Equity correlation | 18% to 98% | 70 | % |
Long-dated equity volatilities | 4% to 63% | 27 | % | |||||
Long-dated volatilities (IR) | 0% to 2% | 1 | % | |||||
Net derivative assets | ||||||||
Credit derivatives | $ | 808 | Discounted cash flow, Stochastic recovery correlation model | Yield | 3% to 25% | 14 | % | |
Upfront points | 0 points to 100 points | 63 points | ||||||
Spread to index | -1,407 bps to 1,741 bps | 91 bps | ||||||
Credit correlation | 14% to 99% | 47 | % | |||||
Prepayment speed | 3% to 40% CPR | 13 | % | |||||
Default rate | 1% to 5% CDR | 3 | % | |||||
Loss severity | 20% to 42% | 35 | % | |||||
Equity derivatives | $ | (1,596 | ) | Industry standard derivative pricing (2) | Equity correlation | 18% to 98% | 70 | % |
Long-dated equity volatilities | 4% to 63% | 27 | % | |||||
Commodity derivatives | $ | 6 | Discounted cash flow, Industry standard derivative pricing (2) | Natural gas forward price | $3/MMBtu to $11/MMBtu | $6/MMBtu | ||
Correlation | 47% to 89% | 81 | % | |||||
Volatilities | 9% to 109% | 30 | % | |||||
Interest rate derivatives | $ | 558 | Industry standard derivative pricing (3) | Correlation (IR/IR) | 24% to 99% | 60 | % | |
Correlation (FX/IR) | -30% to 40% | -4 | % | |||||
Long-dated inflation rates | 0% to 3% | 2 | % | |||||
Long-dated inflation volatilities | 0% to 2% | 1 | % | |||||
Total net derivative assets | $ | (224 | ) |
(1) | The categories are aggregated based upon product type which differs from financial statement classification. The following is a reconciliation to the line items in the table on page 246: Trading account assets – Corporate securities, trading loans and other of $3.6 billion, Trading account assets – Non-U.S. sovereign debt of $468 million, Trading account assets – Mortgage trading loans and ABS of $4.6 billion, AFS debt securities – Other taxable securities of $3.8 billion, AFS debt securities – Tax-exempt securities of $806 million, Loans and leases of $3.1 billion and LHFS of $929 million. |
(2) | Includes models such as Monte Carlo simulation and Black-Scholes. |
(3) | Includes models such as Monte Carlo simulation, Black-Scholes and other methods that model the joint dynamics of interest, inflation and foreign exchange rates. |
Bank of America 2014 252 |
Assets Measured at Fair Value on a Nonrecurring Basis | |||||||||||||||
December 31 | |||||||||||||||
2014 | 2013 | ||||||||||||||
(Dollars in millions) | Level 2 | Level 3 | Level 2 | Level 3 | |||||||||||
Assets | |||||||||||||||
Loans held-for-sale | $ | 156 | $ | 30 | $ | 2,138 | $ | 115 | |||||||
Loans and leases | 5 | 4,636 | 18 | 5,240 | |||||||||||
Foreclosed properties (1) | — | 1,197 | 12 | 1,258 | |||||||||||
Other assets | 13 | — | 88 | — | |||||||||||
Gains (Losses) | |||||||||||||||
2014 | 2013 | 2012 | |||||||||||||
Assets | |||||||||||||||
Loans held-for-sale | $ | (19 | ) | $ | (71 | ) | $ | (24 | ) | ||||||
Loans and leases | (1,132 | ) | (1,104 | ) | (3,116 | ) | |||||||||
Foreclosed properties (1) | (40 | ) | (39 | ) | (47 | ) | |||||||||
Other assets | (6 | ) | (20 | ) | (16 | ) |
(1) | Amounts are included in other assets on the Consolidated Balance Sheet and represent fair value of, and related losses on, foreclosed properties that were written down subsequent to their initial classification as foreclosed properties. |
Quantitative Information about Nonrecurring Level 3 Fair Value Measurements | ||||||||
December 31, 2014 | ||||||||
(Dollars in millions) | Inputs | |||||||
Financial Instrument | Fair Value | Valuation Technique | Significant Unobservable Inputs | Ranges of Inputs | Weighted Average | |||
Instruments backed by residential real estate assets | $ | 4,636 | Market comparables | OREO discount | 0% to 28% | 8 | % | |
Loans and leases | 4,636 | Cost to sell | 7% to 14% | 8 | % |
December 31, 2013 | |||||||||
Instruments backed by residential real estate assets | $ | 5,240 | Market comparables | OREO discount | 0% to 19% | 8 | % | ||
Loans and leases | 5,240 | Cost to sell | 8 | % | n/a |
253 Bank of America 2014 |
Bank of America 2014 254 |
Fair Value Option Elections | |||||||||||||||||||||||
December 31 | |||||||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||||
(Dollars in millions) | Fair Value Carrying Amount | Contractual Principal Outstanding | Fair Value Carrying Amount Less Unpaid Principal | Fair Value Carrying Amount | Contractual Principal Outstanding | Fair Value Carrying Amount Less Unpaid Principal | |||||||||||||||||
Loans reported as trading account assets (1) | $ | 4,607 | $ | 8,487 | $ | (3,880 | ) | $ | 2,406 | $ | 4,541 | $ | (2,135 | ) | |||||||||
Trading inventory – other | 6,865 | n/a | n/a | 5,475 | n/a | n/a | |||||||||||||||||
Consumer and commercial loans | 8,681 | 8,925 | (244 | ) | 10,042 | 10,423 | (381 | ) | |||||||||||||||
Loans held-for-sale | 6,801 | 6,920 | (119 | ) | 6,656 | 6,996 | (340 | ) | |||||||||||||||
Securities financing agreements | 97,539 | 97,234 | 305 | 95,156 | 94,890 | 266 | |||||||||||||||||
Other assets | 253 | 270 | (17 | ) | 278 | 270 | 8 | ||||||||||||||||
Long-term deposits | 1,469 | 1,361 | 108 | 1,899 | 1,797 | 102 | |||||||||||||||||
Unfunded loan commitments | 405 | n/a | n/a | 354 | n/a | n/a | |||||||||||||||||
Short-term borrowings | 2,697 | 2,697 | — | 1,520 | 1,520 | — | |||||||||||||||||
Long-term debt (2) | 36,404 | 35,815 | 589 | 47,035 | 46,669 | 366 |
(1) | A significant portion of the loans reported as trading account assets are distressed loans which trade and were purchased at a deep discount to par, and the remainder are loans with a fair value near contractual principal outstanding. |
(2) | Includes structured liabilities with a fair value of $35.3 billion and contractual principal outstanding of $34.6 billion at December 31, 2014 compared to $40.7 billion and $39.7 billion at December 31, 2013. |
255 Bank of America 2014 |
Gains (Losses) Relating to Assets and Liabilities Accounted for Under the Fair Value Option | |||||||||||||||
2014 | |||||||||||||||
(Dollars in millions) | Trading Account Profits (Losses) | Mortgage Banking Income (Loss) | Other Income (Loss) | Total | |||||||||||
Loans reported as trading account assets | $ | (87 | ) | $ | — | $ | — | $ | (87 | ) | |||||
Trading inventory – other (1) | 1,091 | — | — | 1,091 | |||||||||||
Consumer and commercial loans | (24 | ) | — | 69 | 45 | ||||||||||
Loans held-for-sale (2) | (56 | ) | 798 | 83 | 825 | ||||||||||
Securities financing agreements | (110 | ) | — | — | (110 | ) | |||||||||
Long-term deposits | 23 | — | (26 | ) | (3 | ) | |||||||||
Unfunded loan commitments | — | — | (64 | ) | (64 | ) | |||||||||
Short-term borrowings | 52 | — | — | 52 | |||||||||||
Long-term debt (3) | 239 | — | 407 | 646 | |||||||||||
Total | $ | 1,128 | $ | 798 | $ | 469 | $ | 2,395 | |||||||
2013 | |||||||||||||||
Loans reported as trading account assets | $ | 83 | $ | — | $ | — | $ | 83 | |||||||
Trading inventory – other (1) | 1,355 | — | — | 1,355 | |||||||||||
Consumer and commercial loans | (28 | ) | (38 | ) | 240 | 174 | |||||||||
Loans held-for-sale (2) | 7 | 966 | 75 | 1,048 | |||||||||||
Securities financing agreements | (80 | ) | — | — | (80 | ) | |||||||||
Other assets | — | — | (77 | ) | (77 | ) | |||||||||
Long-term deposits | 30 | — | 84 | 114 | |||||||||||
Asset-backed secured financings | — | (91 | ) | — | (91 | ) | |||||||||
Unfunded loan commitments | — | — | 180 | 180 | |||||||||||
Short-term borrowings | (70 | ) | — | — | (70 | ) | |||||||||
Long-term debt (3) | (602 | ) | — | (649 | ) | (1,251 | ) | ||||||||
Total | $ | 695 | $ | 837 | $ | (147 | ) | $ | 1,385 | ||||||
2012 | |||||||||||||||
Loans reported as trading account assets | $ | 232 | $ | — | $ | — | $ | 232 | |||||||
Trading inventory – other (1) | 659 | — | — | 659 | |||||||||||
Consumer and commercial loans | 17 | — | 542 | 559 | |||||||||||
Loans held-for-sale (2) | 75 | 3,048 | 190 | 3,313 | |||||||||||
Securities financing agreements | (90 | ) | — | — | (90 | ) | |||||||||
Other assets | — | — | 12 | 12 | |||||||||||
Long-term deposits | — | — | 29 | 29 | |||||||||||
Asset-backed secured financings | — | (180 | ) | — | (180 | ) | |||||||||
Unfunded loan commitments | — | — | 704 | 704 | |||||||||||
Short-term borrowings | 1 | — | — | 1 | |||||||||||
Long-term debt (3) | (1,888 | ) | — | (5,107 | ) | (6,995 | ) | ||||||||
Total | $ | (994 | ) | $ | 2,868 | $ | (3,630 | ) | $ | (1,756 | ) |
(1) | The gains (losses) in trading account profits (losses) are primarily offset by gains (losses) on trading liabilities that hedge these assets. |
(2) | Includes the value of interest rate lock commitments on loans funded, including those sold during the period. |
(3) | The majority of the net gains (losses) in trading account profits (losses) relate to the embedded derivative in structured liabilities and are offset by gains (losses) on derivatives and securities that hedge these liabilities. The net gains (losses) in other income (loss) relate to the impact on structured liabilities of changes in the Corporation’s credit spreads. |
Bank of America 2014 256 |
Fair Value of Financial Instruments | |||||||||||||||
December 31, 2014 | |||||||||||||||
Fair Value | |||||||||||||||
(Dollars in millions) | Carrying Value | Level 2 | Level 3 | Total | |||||||||||
Financial assets | |||||||||||||||
Loans | $ | 842,259 | $ | 87,174 | $ | 776,370 | $ | 863,544 | |||||||
Loans held-for-sale | 12,836 | 12,236 | 618 | 12,854 | |||||||||||
Financial liabilities | |||||||||||||||
Deposits | 1,118,936 | 1,119,427 | — | 1,119,427 | |||||||||||
Long-term debt | 243,139 | 249,692 | 2,362 | 252,054 | |||||||||||
December 31, 2013 | |||||||||||||||
Financial assets | |||||||||||||||
Loans | $ | 885,724 | $ | 102,564 | $ | 789,273 | $ | 891,837 | |||||||
Loans held-for-sale | 11,362 | 8,872 | 2,613 | 11,485 | |||||||||||
Financial liabilities | |||||||||||||||
Deposits | 1,119,271 | 1,119,512 | — | 1,119,512 | |||||||||||
Long-term debt | 249,674 | 257,402 | 1,990 | 259,392 |
257 Bank of America 2014 |
Rollforward of Mortgage Servicing Rights | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
Balance, January 1 | $ | 5,042 | $ | 5,716 | |||
Additions | 707 | 472 | |||||
Sales | (61 | ) | (2,044 | ) | |||
Amortization of expected cash flows (1) | (927 | ) | (1,043 | ) | |||
Impact of changes in interest rates and other market factors (2) | (1,191 | ) | 1,524 | ||||
Model and other cash flow assumption changes: (3) | |||||||
Projected cash flows, including changes in costs to service loans | (163 | ) | (27 | ) | |||
Impact of changes in the Home Price Index | (25 | ) | (398 | ) | |||
Impact of changes to the prepayment model | 243 | 609 | |||||
Other model changes (4) | (95 | ) | 233 | ||||
Balance, December 31 (5) | $ | 3,530 | $ | 5,042 | |||
Mortgage loans serviced for investors (in billions) | $ | 490 | $ | 550 |
(1) | Represents the net change in fair value of the MSR asset due to the recognition of modeled cash flows. |
(2) | These amounts reflect the changes in modeled MSR fair value primarily due to observed changes in interest rates, volatility, spreads and the shape of the forward swap curve. |
(3) | These amounts reflect periodic adjustments to the valuation model to reflect changes in the modeled relationship between inputs and their impact on projected cash flows as well as changes in certain cash flow assumptions such as cost to service and ancillary income per loan. |
(4) | These amounts include the impact of periodic recalibrations of the model to reflect changes in the relationship between market interest rate spreads and projected cash flows. Also included is a decrease of $127 million for 2014 due to changes in option-adjusted spread rate assumptions. |
(5) | At December 31, 2014, includes $3.3 billion of U.S. and $259 million of non-U.S. consumer MSR balances. |
Significant Economic Assumptions | |||||||||||
December 31 | |||||||||||
2014 | 2013 | ||||||||||
Fixed | Adjustable | Fixed | Adjustable | ||||||||
Weighted-average OAS | 4.52 | % | 7.61 | % | 3.97 | % | 7.61 | % | |||
Weighted-average life, in years | 4.53 | 2.95 | 5.70 | 2.86 |
Sensitivity Impacts | |||||||||||
December 31, 2014 | |||||||||||
Change in Weighted-average Lives | |||||||||||
(Dollars in millions) | Fixed | Adjustable | Change in Fair Value | ||||||||
Prepayment rates | |||||||||||
Impact of 10% decrease | 0.23 | years | 0.19 | years | $ | 232 | |||||
Impact of 20% decrease | 0.50 | 0.40 | 494 | ||||||||
Impact of 10% increase | (0.21 | ) | (0.16 | ) | (208 | ) | |||||
Impact of 20% increase | (0.39 | ) | (0.31 | ) | (395 | ) | |||||
OAS level | |||||||||||
Impact of 100 bps decrease | $ | 158 | |||||||||
Impact of 200 bps decrease | 329 | ||||||||||
Impact of 100 bps increase | (146 | ) | |||||||||
Impact of 200 bps increase | (281 | ) |
Bank of America 2014 258 |
259 Bank of America 2014 |
Bank of America 2014 260 |
Business Segments | |||||||||||||||||||||||||||||
At and for the Year Ended December 31 | Total Corporation (1) | Consumer & Business Banking | Consumer Real Estate Services | ||||||||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2012 | 2014 | 2013 | 2012 | 2014 | 2013 | 2012 | ||||||||||||||||||||
Net interest income (FTE basis) | $ | 40,821 | $ | 43,124 | $ | 41,557 | $ | 19,685 | $ | 20,050 | $ | 19,853 | $ | 2,831 | $ | 2,890 | $ | 2,928 | |||||||||||
Noninterest income | 44,295 | 46,677 | 42,678 | 10,177 | 9,814 | 9,932 | 2,017 | 4,825 | 5,821 | ||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 85,116 | 89,801 | 84,235 | 29,862 | 29,864 | 29,785 | 4,848 | 7,715 | 8,749 | ||||||||||||||||||||
Provision for credit losses | 2,275 | 3,556 | 8,169 | 2,633 | 3,107 | 4,148 | 160 | (156 | ) | 1,442 | |||||||||||||||||||
Amortization of intangibles | 936 | 1,086 | 1,264 | 398 | 505 | 626 | — | — | — | ||||||||||||||||||||
Other noninterest expense | 74,181 | 68,128 | 70,829 | 15,513 | 15,755 | 16,295 | 23,226 | 15,815 | 16,968 | ||||||||||||||||||||
Income (loss) before income taxes (FTE basis) | 7,724 | 17,031 | 3,973 | 11,318 | 10,497 | 8,716 | (18,538 | ) | (7,944 | ) | (9,661 | ) | |||||||||||||||||
Income tax expense (benefit) (FTE basis) | 2,891 | 5,600 | (215 | ) | 4,222 | 3,850 | 3,126 | (5,143 | ) | (2,913 | ) | (3,360 | ) | ||||||||||||||||
Net income (loss) | $ | 4,833 | $ | 11,431 | $ | 4,188 | $ | 7,096 | $ | 6,647 | $ | 5,590 | $ | (13,395 | ) | $ | (5,031 | ) | $ | (6,301 | ) | ||||||||
Year-end total assets | $ | 2,104,534 | $ | 2,102,273 | $ | 622,378 | $ | 593,014 | $ | 103,730 | $ | 113,391 | |||||||||||||||||
Global Wealth & Investment Management | Global Banking | ||||||||||||||||||||||||||||
2014 | 2013 | 2012 | 2014 | 2013 | 2012 | ||||||||||||||||||||||||
Net interest income (FTE basis) | $ | 5,836 | $ | 6,064 | $ | 5,827 | $ | 8,999 | $ | 8,914 | $ | 8,131 | |||||||||||||||||
Noninterest income | 12,568 | 11,726 | 10,691 | 7,599 | 7,565 | 7,538 | |||||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 18,404 | 17,790 | 16,518 | 16,598 | 16,479 | 15,669 | |||||||||||||||||||||||
Provision for credit losses | 14 | 56 | 266 | 336 | 1,075 | (342 | ) | ||||||||||||||||||||||
Amortization of intangibles | 367 | 387 | 410 | 45 | 62 | 79 | |||||||||||||||||||||||
Other noninterest expense | 13,280 | 12,646 | 12,312 | 7,636 | 7,489 | 7,538 | |||||||||||||||||||||||
Income before income taxes (FTE basis) | 4,743 | 4,701 | 3,530 | 8,581 | 7,853 | 8,394 | |||||||||||||||||||||||
Income tax expense (FTE basis) | 1,769 | 1,724 | 1,286 | 3,146 | 2,880 | 3,052 | |||||||||||||||||||||||
Net income | $ | 2,974 | $ | 2,977 | $ | 2,244 | $ | 5,435 | $ | 4,973 | $ | 5,342 | |||||||||||||||||
Year-end total assets | $ | 276,587 | $ | 274,113 | $ | 379,513 | $ | 378,659 | |||||||||||||||||||||
Global Markets | All Other | ||||||||||||||||||||||||||||
2014 | 2013 | 2012 | 2014 | 2013 | 2012 | ||||||||||||||||||||||||
Net interest income (FTE basis) | $ | 3,986 | $ | 4,224 | $ | 3,667 | $ | (516 | ) | $ | 982 | $ | 1,151 | ||||||||||||||||
Noninterest income | 12,133 | 11,166 | 5,507 | (199 | ) | 1,581 | 3,189 | ||||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 16,119 | 15,390 | 9,174 | (715 | ) | 2,563 | 4,340 | ||||||||||||||||||||||
Provision for credit losses | 110 | 140 | 34 | (978 | ) | (666 | ) | 2,621 | |||||||||||||||||||||
Amortization of intangibles | 65 | 65 | 64 | 61 | 67 | 85 | |||||||||||||||||||||||
Other noninterest expense | 11,706 | 11,931 | 11,221 | 2,820 | 4,492 | 6,495 | |||||||||||||||||||||||
Income (loss) before income taxes (FTE basis) | 4,238 | 3,254 | (2,145 | ) | (2,618 | ) | (1,330 | ) | (4,861 | ) | |||||||||||||||||||
Income tax expense (benefit) (FTE basis) | 1,519 | 2,101 | (161 | ) | (2,622 | ) | (2,042 | ) | (4,158 | ) | |||||||||||||||||||
Net income (loss) | $ | 2,719 | $ | 1,153 | $ | (1,984 | ) | $ | 4 | $ | 712 | $ | (703 | ) | |||||||||||||||
Year-end total assets | $ | 579,514 | $ | 575,472 | $ | 142,812 | $ | 167,624 |
(1) | There were no material intersegment revenues. |
261 Bank of America 2014 |
Business Segment Reconciliations | |||||||||||
(Dollars in millions) | 2014 | 2013 | 2012 | ||||||||
Segments’ total revenue, net of interest expense (FTE basis) | $ | 85,831 | $ | 87,238 | $ | 79,895 | |||||
Adjustments: | |||||||||||
ALM activities | (804 | ) | (545 | ) | 2,266 | ||||||
Equity investment income | 601 | 2,610 | 1,136 | ||||||||
Liquidating businesses and other | (512 | ) | 498 | 938 | |||||||
FTE basis adjustment | (869 | ) | (859 | ) | (901 | ) | |||||
Consolidated revenue, net of interest expense | $ | 84,247 | $ | 88,942 | $ | 83,334 | |||||
Segments’ total net income | $ | 4,829 | $ | 10,719 | $ | 4,891 | |||||
Adjustments, net of taxes: | |||||||||||
ALM activities | (343 | ) | (929 | ) | (1,144 | ) | |||||
Equity investment income | 376 | 1,644 | 716 | ||||||||
Liquidating businesses and other | (29 | ) | (3 | ) | (275 | ) | |||||
Consolidated net income | $ | 4,833 | $ | 11,431 | $ | 4,188 | |||||
December 31 | |||||||||||
2014 | 2013 | ||||||||||
Segments’ total assets | $ | 1,961,722 | $ | 1,934,649 | |||||||
Adjustments: | |||||||||||
ALM activities, including securities portfolio | 658,319 | 664,530 | |||||||||
Equity investments | 1,770 | 2,426 | |||||||||
Liquidating businesses and other | 72,638 | 70,470 | |||||||||
Elimination of segment asset allocations to match liabilities | (589,915 | ) | (569,802 | ) | |||||||
Consolidated total assets | $ | 2,104,534 | $ | 2,102,273 |
Bank of America 2014 262 |
Condensed Statement of Income | |||||||||||
(Dollars in millions) | 2014 | 2013 | 2012 | ||||||||
Income | |||||||||||
Dividends from subsidiaries: | |||||||||||
Bank holding companies and related subsidiaries | $ | 12,400 | $ | 8,532 | $ | 16,213 | |||||
Nonbank companies and related subsidiaries | 149 | 357 | 542 | ||||||||
Interest from subsidiaries | 1,836 | 2,087 | 627 | ||||||||
Other income (loss) | 72 | 233 | (304 | ) | |||||||
Total income | 14,457 | 11,209 | 17,078 | ||||||||
Expense | |||||||||||
Interest on borrowed funds | 7,213 | 8,109 | 6,147 | ||||||||
Noninterest expense | 4,471 | 10,938 | 10,872 | ||||||||
Total expense | 11,684 | 19,047 | 17,019 | ||||||||
Income (loss) before income taxes and equity in undistributed earnings of subsidiaries | 2,773 | (7,838 | ) | 59 | |||||||
Income tax benefit | (4,079 | ) | (7,227 | ) | (5,883 | ) | |||||
Income (loss) before equity in undistributed earnings of subsidiaries | 6,852 | (611 | ) | 5,942 | |||||||
Equity in undistributed earnings (losses) of subsidiaries: | |||||||||||
Bank holding companies and related subsidiaries | 3,613 | 14,150 | 1,072 | ||||||||
Nonbank companies and related subsidiaries | (5,632 | ) | (2,108 | ) | (2,826 | ) | |||||
Total equity in undistributed earnings (losses) of subsidiaries | (2,019 | ) | 12,042 | (1,754 | ) | ||||||
Net income | $ | 4,833 | $ | 11,431 | $ | 4,188 | |||||
Net income applicable to common shareholders | $ | 3,789 | $ | 10,082 | $ | 2,760 |
Condensed Balance Sheet | |||||||
December 31 | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
Assets | |||||||
Cash held at bank subsidiaries (1) | $ | 100,304 | $ | 98,679 | |||
Securities | 932 | 747 | |||||
Receivables from subsidiaries: | |||||||
Bank holding companies and related subsidiaries | 23,356 | 23,558 | |||||
Banks and related subsidiaries | 2,395 | 1,682 | |||||
Nonbank companies and related subsidiaries | 52,251 | 46,577 | |||||
Investments in subsidiaries: | |||||||
Bank holding companies and related subsidiaries | 270,441 | 268,234 | |||||
Nonbank companies and related subsidiaries | 2,139 | 1,818 | |||||
Other assets | 14,599 | 19,073 | |||||
Total assets | $ | 466,417 | $ | 460,368 | |||
Liabilities and shareholders’ equity | |||||||
Short-term borrowings | $ | 46 | $ | 181 | |||
Accrued expenses and other liabilities | 16,872 | 15,428 | |||||
Payables to subsidiaries: | |||||||
Banks and related subsidiaries | 2,559 | 1,991 | |||||
Nonbank companies and related subsidiaries | 17,698 | 15,980 | |||||
Long-term debt | 185,771 | 194,103 | |||||
Total liabilities | 222,946 | 227,683 | |||||
Shareholders’ equity | 243,471 | 232,685 | |||||
Total liabilities and shareholders’ equity | $ | 466,417 | $ | 460,368 |
(1) | Balance includes third-party cash held of $29 million and $33 million at December 31, 2014 and 2013. |
263 Bank of America 2014 |
Condensed Statement of Cash Flows | |||||||||||
(Dollars in millions) | 2014 | 2013 | 2012 | ||||||||
Operating activities | |||||||||||
Net income | $ | 4,833 | $ | 11,431 | $ | 4,188 | |||||
Reconciliation of net income to net cash provided by (used in) operating activities: | |||||||||||
Equity in undistributed (earnings) losses of subsidiaries | 2,019 | (12,042 | ) | 1,754 | |||||||
Other operating activities, net | 2,143 | (10,422 | ) | (3,432 | ) | ||||||
Net cash provided by (used in) operating activities | 8,995 | (11,033 | ) | 2,510 | |||||||
Investing activities | |||||||||||
Net sales (purchases) of securities | (142 | ) | 459 | 13 | |||||||
Net payments from (to) subsidiaries | (5,902 | ) | 39,336 | 12,973 | |||||||
Other investing activities, net | 19 | 3 | 445 | ||||||||
Net cash provided by (used in) investing activities | (6,025 | ) | 39,798 | 13,431 | |||||||
Financing activities | |||||||||||
Net increase (decrease) in short-term borrowings | (55 | ) | 178 | (616 | ) | ||||||
Net increase (decrease) in other advances | 1,264 | (14,378 | ) | 10,100 | |||||||
Proceeds from issuance of long-term debt | 29,324 | 30,966 | 17,176 | ||||||||
Retirement of long-term debt | (33,854 | ) | (39,320 | ) | (63,851 | ) | |||||
Proceeds from issuance of preferred stock | 5,957 | 1,008 | 667 | ||||||||
Redemption of preferred stock | — | (6,461 | ) | — | |||||||
Common stock repurchased | (1,675 | ) | (3,220 | ) | — | ||||||
Cash dividends paid | (2,306 | ) | (1,677 | ) | (1,909 | ) | |||||
Other financing activities, net | — | — | (668 | ) | |||||||
Net cash used in financing activities | (1,345 | ) | (32,904 | ) | (39,101 | ) | |||||
Net increase (decrease) in cash held at bank subsidiaries | 1,625 | (4,139 | ) | (23,160 | ) | ||||||
Cash held at bank subsidiaries at January 1 | 98,679 | 102,818 | 124,991 | ||||||||
Cash held at bank subsidiaries at December 31 | $ | 100,304 | $ | 98,679 | $ | 101,831 |
December 31 | Year Ended December 31 | ||||||||||||||||
(Dollars in millions) | Year | Total Assets (1) | Total Revenue, Net of Interest Expense (2) | Income Before Income Taxes | Net Income (Loss) | ||||||||||||
U.S. (3) | 2014 | $ | 1,792,719 | $ | 72,960 | $ | 4,643 | $ | 3,305 | ||||||||
2013 | 1,803,243 | 76,612 | 13,221 | 10,588 | |||||||||||||
2012 | 72,175 | 1,867 | 4,116 | ||||||||||||||
Asia (4) | 2014 | 92,005 | 3,605 | 759 | 473 | ||||||||||||
2013 | 98,605 | 4,442 | 1,382 | 887 | |||||||||||||
2012 | 3,478 | 353 | 282 | ||||||||||||||
Europe, Middle East and Africa | 2014 | 190,365 | 6,409 | 1,098 | 813 | ||||||||||||
2013 | 169,708 | 6,353 | 1,003 | (403 | ) | ||||||||||||
2012 | 6,011 | 323 | (543 | ) | |||||||||||||
Latin America and the Caribbean | 2014 | 29,445 | 1,273 | 355 | 242 | ||||||||||||
2013 | 30,717 | 1,535 | 566 | 359 | |||||||||||||
2012 | 1,670 | 529 | 333 | ||||||||||||||
Total Non-U.S. | 2014 | 311,815 | 11,287 | 2,212 | 1,528 | ||||||||||||
2013 | 299,030 | 12,330 | 2,951 | 843 | |||||||||||||
2012 | 11,159 | 1,205 | 72 | ||||||||||||||
Total Consolidated | 2014 | $ | 2,104,534 | $ | 84,247 | $ | 6,855 | $ | 4,833 | ||||||||
2013 | 2,102,273 | 88,942 | 16,172 | 11,431 | |||||||||||||
2012 | 83,334 | 3,072 | 4,188 |
(1) | Total assets include long-lived assets, which are primarily located in the U.S. |
(2) | There were no material intercompany revenues between geographic regions for any of the periods presented. |
(3) | Substantially reflects the U.S. |
(4) | Amounts include pretax gains of $753 million ($474 million net-of-tax) on the sale of common shares of CCB during 2013. |
Bank of America 2014 264 |
265 Bank of America 2014 |
Bank of America 2014 266 |
267 Bank of America 2014 |
| “Proposal 1: Electing Directors – The Nominees;” |
| “Corporate Governance – Section 16(a) Beneficial Ownership Reporting Compliance;” |
| “– Additional Corporate Governance Information” and |
| “– Board Meetings, Committee Membership and Attendance.” |
| “Proposal 2: Approving our Executive Compensation (an advisory, non-binding "Say on Pay" resolution) – Compensation Discussion and Analysis;” |
| “– Compensation and Benefits Committee Report;” |
| “– Executive Compensation;” |
| “Corporate Governance – “Compensation Governance and Risk Management;” and – “Director Compensation.” |
Bank of America 2014 268 |
| “Corporate Governance – Stock Ownership of Directors, Executive Officers and Certain Beneficial Owners.” |
Plan Category (1, 2) | Number of Shares to be Issued Under Outstanding Options and Rights | Weighted-average Exercise Price of Outstanding Options (3) | Number of Shares Remaining for Future Issuance Under Equity Compensation Plans (4) | ||||||
Plans approved by shareholders (5) | 103,496,664 | $ | 47.66 | 325,450,174 | |||||
Plans not approved by shareholders | — | — | — | ||||||
Total | 103,496,664 | $ | 47.66 | 325,450,174 |
(1) | This table does not include outstanding options to purchase 3,573,160 shares of the Corporation’s common stock that were assumed by the Corporation in connection with prior acquisitions, under whose plans the options were originally granted. The weighted-average exercise price of these assumed options was $82.50 at December 31, 2014. Also, at December 31, 2014, there were 96,699 vested restricted stock units associated with these plans. |
(2) | This table does not include outstanding options to purchase 5,328,026 shares of the Corporation’s common stock that were assumed by the Corporation in connection with the Merrill Lynch acquisition, which were originally issued under certain Merrill Lynch plans. The weighted-average exercise price of these assumed options was $45.82 at December 31, 2014. Also, at December 31, 2014, there were 5,481,907 outstanding restricted stock units and 1,073,175 vested restricted stock units and stock option gain deferrals associated with such plans. These Merrill Lynch plans were frozen at the time of the acquisition and no additional awards may be granted under these plans. However, as previously approved by the Corporation’s shareholders, if any of the outstanding awards under these frozen plans subsequently are canceled, forfeited or settled in cash, the shares relating to such awards thereafter will be available for future awards issued under the Corporation’s Key Associate Stock Plan (KASP). |
(3) | Does not reflect restricted stock units included in the first column, which do not have an exercise price. |
(4) | Plans approved by shareholders include 325,123,558 shares of common stock available for future issuance under the KASP (including 29,795,525 shares originally subject to awards outstanding under frozen Merrill Lynch plans at the time of the acquisition which subsequently have been canceled, forfeited or settled in cash and become available for issuance under the KASP, as described in footnote (2) above) and 326,616 shares of common stock which are available for future issuance under the Corporation’s Directors’ Stock Plan. |
(5) | Includes 24,310,796 outstanding restricted stock units. |
| “Corporate Governance – Related Person and Certain Other Transactions;” and |
| “– Director Independence.” |
| “Proposal 3: Ratifying Appointment of our Registered Independent Public Accounting Firm for 2015 – PwC’s 2014 and 2013 Fees;” |
| “– Audit Committee Pre-Approval Policies and Procedures.” |
269 Bank of America 2014 |
Bank of America 2014 270 |
Bank of America Corporation | |
By: | /s/ Brian T. Moynihan |
Brian T. Moynihan | |
Chief Executive Officer |
Signature | Title | Date | |||
/s/ Brian T. Moynihan | Chief Executive Officer, Chairman and Director (Principal Executive Officer) | February 25, 2015 | |||
Brian T. Moynihan | |||||
*/s/ Bruce R. Thompson | Chief Financial Officer (Principal Financial Officer) | February 25, 2015 | |||
Bruce R. Thompson | |||||
*/s/ Neil A. Cotty | Chief Accounting Officer (Principal Accounting Officer) | February 25, 2015 | |||
Neil A. Cotty | |||||
*/s/ Sharon L. Allen | Director | February 25, 2015 | |||
Sharon L. Allen | |||||
*/s/ Susan S. Bies | Director | February 25, 2015 | |||
Susan S. Bies | |||||
*/s/ Jack O. Bovender, Jr. | Director | February 25, 2015 | |||
Jack O. Bovender, Jr. | |||||
*/s/ Frank P. Bramble, Sr. | Director | February 25, 2015 | |||
Frank P. Bramble, Sr. | |||||
*/s/ Pierre de Weck | Director | February 25, 2015 | |||
Pierre de Weck | |||||
*/s/ Arnold W. Donald | Director | February 25, 2015 | |||
Arnold W. Donald | |||||
*/s/ Charles K. Gifford | Director | February 25, 2015 | |||
Charles K. Gifford | |||||
*/s/ Charles O. Holliday, Jr. | Director | February 25, 2015 | |||
Charles O. Holliday, Jr. | |||||
271 Bank of America 2014 |
Signature | Title | Date | |||
*/s/ Linda P. Hudson | Director | February 25, 2015 | |||
Linda P. Hudson | |||||
*/s/ Monica C. Lozano | Director | February 25, 2015 | |||
Monica C. Lozano | |||||
*/s/ Thomas J. May | Director | February 25, 2015 | |||
Thomas J. May | |||||
*/s/ Lionel L. Nowell, III | Director | February 25, 2015 | |||
Lionel L. Nowell, III | |||||
*/s/ Clayton S. Rose | Director | February 25, 2015 | |||
Clayton S. Rose | |||||
*/s/ R. David Yost | Director | February 25, 2015 | |||
R. David Yost | |||||
*By | /s/ Ross E. Jeffries, Jr. | ||||
Ross E. Jeffries, Jr. Attorney-in-Fact |
Bank of America 2014 272 |
Exhibit No. | Description | |
3(a) | Amended and Restated Certificate of Incorporation of the Corporation, as in effect on the date hereof, incorporated by reference to Exhibit 4.1 of the post-effective amendment to the Corporation’s Registration Statement on Form S-3ASR (File No. 333-180488) filed on February 23, 2015. | |
(b) | Amended and Restated Bylaws of the Corporation, as in effect on the date hereof, incorporated by reference to Exhibit 3.1 of the Corporation’s Current Report on Form 8-K (File No. 1-6523) filed on October 1, 2014. | |
4(a) | Indenture dated as of January 1, 1995 between registrant (successor to NationsBank Corporation) and BankAmerica National Trust Company incorporated by reference to Exhibit 4.1 of registrant’s Registration Statement on Form S-3 (Registration No. 33-57533) filed on February 1, 1995; First Supplemental Indenture thereto dated as of September 18, 1998 between registrant and U.S. Bank Trust National Association (successor to BankAmerica National Trust Company), incorporated by reference to Exhibit 4.3 of registrant’s Current Report on Form 8-K (File No. 1-6523) filed on November 18, 1998; Second Supplemental Indenture thereto dated as of May 7, 2001 between registrant, U.S. Bank Trust National Association, as Prior Trustee, and The Bank of New York, as Successor Trustee, incorporated by reference to Exhibit 4.4 of registrant’s Current Report on Form 8-K (File No. 1-6523) filed on June 14, 2001; Third Supplemental Indenture thereto dated as of July 28, 2004 between registrant and The Bank of New York, incorporated by reference to Exhibit 4.2 of registrant’s Current Report on Form 8-K (File No. 1-6523) filed on August 27, 2004; Fourth Supplemental Indenture thereto dated as of April 28, 2006 between the registrant and The Bank of New York, incorporated by reference to Exhibit 4.6 of registrant’s Registration Statement on Form S-3 (Registration No. 333-133852) filed on May 5, 2006; Fifth Supplemental Indenture thereto dated as of December 1, 2008 between registrant and The Bank of New York Mellon Trust Company, N.A. (successor to The Bank of New York), incorporated by reference to Exhibit 4.1 of registrant’s Current Report on Form 8-K (File No. 1-6523) filed on December 5, 2008; and Sixth Supplemental Indenture thereto dated as of February 23, 2011 between registrant and The Bank of New York Mellon Trust Company, N.A., incorporated by reference to Exhibit 4(ee) of registrant’s 2010 Annual Report on Form 10-K (File No. 1-6523) filed on February 20, 2011 (the “2010 10-K”). | |
(b) | Successor Trustee Agreement effective December 15, 1995 between registrant (successor to NationsBank Corporation) and First Trust of New York, National Association, as successor trustee to BankAmerica National Trust Company, incorporated by reference to Exhibit 4.2 of registrant’s Registration Statement on Form S-3 (Registration No. 333-07229) filed on June 28, 1996. | |
(c) | Agreement of Appointment and Acceptance dated as of December 29, 2006 between registrant and The Bank of New York Trust Company, N.A., incorporated by reference to Exhibit 4(aaa) of registrant’s 2006 Annual Report on Form 10-K (File No. 1-6523) filed on February 28, 2007 (the “2006 10-K”). | |
(d) | Form of Senior Registered Note, incorporated by reference to Exhibit 4.7 of registrant’s Registration Statement on Form S-3 (Registration No. 333-133852) filed on May 5, 2006. | |
(e) | Form of Global Senior Medium-Term Note, Series L, incorporated by reference to Exhibit 4.13 of registrant’s Registration Statement on Form S-3 (Registration No. 333-180488) filed on March 30, 2012. | |
(f) | Form of Master Global Senior Medium-Term Note, Series L, incorporated by reference to Exhibit 4.14 of registrant’s Registration Statement on Form S-3 (Registration No. 333-180488) filed on March 30, 2012. | |
Registrant and its subsidiaries have other long-term debt agreements, but these are omitted pursuant to Item 601(b)(4)(iii) of Regulation S-K. Copies of these agreements will be furnished to the Commission on request. | ||
10(a) | Bank of America Pension Restoration Plan, as amended and restated effective January 1, 2009, incorporated by reference to Exhibit 10(c) of registrant’s 2008 Annual Report on Form 10-K (File No. 1-6523) filed on February 27, 2009 (the “2008 10-K”); Amendment thereto dated December 18, 2009, incorporated by reference to Exhibit 10(c) of registrant’s 2009 Annual Report on Form 10-K (File No. 1-6523) filed on February 26, 2010 (the “2009 10-K”); Amendment thereto dated December 16, 2010, incorporated by reference to Exhibit 10(c) of the 2010 10-K; and Amendment thereto dated June 29, 2012, incorporated by reference to Exhibit 10(a) of registrant’s 2012 Annual Report on Form 10-K (File No. 1-6523) filed February 28, 2013 (the “2012 10-K”).* | |
(b) | NationsBank Corporation Benefit Security Trust dated as of June 27, 1990, incorporated by reference to Exhibit 10(t) of registrant’s 1990 Annual Report on Form 10-K (File No. 1-6523); First Supplement thereto dated as of November 30, 1992, incorporated by reference to Exhibit 10(v) of registrant’s 1992 Annual Report on Form 10-K (File No. 1-6523); Trustee Removal/Appointment Agreement dated as of December 19, 1995, incorporated by reference to Exhibit 10(o) of registrant’s 1995 Annual Report on Form 10-K (File No. 1-6523) filed on March 29, 1996.* | |
(c) | Bank of America 401(k) Restoration Plan, as amended and restated effective January 1, 2015, filed herewith.* | |
(d) | Bank of America Executive Incentive Compensation Plan, as amended and restated effective December 10, 2002, incorporated by reference to Exhibit 10(g) of registrant’s 2002 Annual Report on Form 10-K (File No. 1-6523) filed on March 3, 2003; and Amendment thereto dated January 23, 2013, incorporated by reference to Exhibit 10(d) of the 2012 10-K.* | |
(e) | Bank of America Director Deferral Plan, as amended and restated effective January 1, 2005, incorporated by reference to Exhibit 10(g) of the 2006 10-K.* | |
(f) | Bank of America Corporation Directors’ Stock Plan as amended and restated effective April 26, 2006, incorporated by reference to Exhibit 10.2 to the registrant’s Current Report on Form 8-K filed on December 14, 2005* and the following forms of award agreements: | |
• Form of Restricted Stock Award Agreement, incorporated by reference to Exhibit 10(h) of registrant’s 2004 Annual Report on Form 10-K (File No. 1-6523) filed on March 1, 2005 (the “2004 10-K”);* • Form of Directors Stock Plan Restricted Stock Award Agreement for Non-Employee Chairman, incorporated by reference to Exhibit 10(b) of registrant’s Quarterly Report on Form 10-Q (File No. 1-6523) for the quarterly period ended September 30, 2009 filed on November 6, 2009;* • Form of Directors’ Stock Plan Restricted Stock Award Agreement for Non-U.S. Director, incorporated by reference to Exhibit 10(a) of registrant’s Quarterly Report on Form 10-Q (File No. 1-6523) for the quarterly period ended March 31, 2011 filed on May 5, 2011;* and • Form of Directors’ Stock Plan Conditional Restricted Stock Award Agreement for Non-U.S. Director, incorporated by reference to Exhibit 10(a) of registrant’s Quarterly Report on Form 10-Q (File No. 1-6523) for the quarterly period ended June 30, 2011 filed on August 4, 2011.* |
E-1 Bank of America 2014 |
Exhibit No. | Description | |
(g) | Bank of America Corporation Key Associate Stock Plan, as amended and restated effective April 28, 2010, incorporated by reference to Exhibit 10.2 of registrant’s Current Report on Form 8-K (File No. 1-6523) filed on May 3, 2010* and the following forms of award agreement under the plan: | |
• Form of Stock Option Award Agreement (February 2007 grant), incorporated by reference to Exhibit 10(i) of registrant’s 2007 Annual Report on Form 10-K (File No. 1-6523) filed on February 28, 2008;* • Form of Stock Option Award Agreement for non-executives (February 2008 grant), incorporated by reference to Exhibit 10(i) of the 2009 10-K;* • Form of Restricted Stock Units Award Agreement for executives (February 2010 grant), incorporated by reference to Exhibit 10(i) of the 2010 10-K;* • Form of Performance Contingent Restricted Stock Units Award Agreement, incorporated by reference to Exhibit 10.3 of registrant’s Current Report on Form 8-K (File No. 1-6523) filed on January 31, 2011;* • Form of Performance Contingent Restricted Stock Units Award Agreement (February 2011 grant), incorporated by reference to Exhibit 10(i) of the 2010 10-K;* • Form of Restricted Stock Units Award Agreement for non-executives (February 2011 grant), incorporated by reference to Exhibit 10(i) of the 2010 10-K;* • Form of Restricted Stock Units Award Agreement (February 2012 grant), incorporated by reference to Exhibit 10(i) of registrant’s 2011 Annual Report on Form 10-K (File No. 1-6523) filed on February 25, 2012 (the “2011 10-K”);* • Form of Performance Contingent Restricted Stock Units Award Agreement (February 2012 grant), incorporated by reference to Exhibit 10(i) of the 2011 10-K;* • Restricted Stock Units Award Agreement for Gary G. Lynch dated July 12, 2011, incorporated by reference to Exhibit 10(a) of registrant’s Quarterly Report on Form 10-Q (File No. 1-6523) for the quarterly period ended March 31, 2012 (the “1Q 2012 10-Q”) filed on May 3, 2012; • Form of Restricted Stock Units Award Agreement (February 2013 and subsequent grants), including grants to named executive officers, incorporated by reference to Exhibit 10(a) of registrant’s Quarterly Report on Form 10-Q (File No. 1-6523) for the quarterly period ended March 31, 2013 filed on May 5, 2013 (the “1Q 2013 10-Q”);* and • Form of Performance Restricted Stock Units Award Agreement (February 2013 and subsequent grants), including grants to named executive officers incorporated by reference to Exhibit 10(b) of the 1Q 2013 10-Q.* and • Form of Performance Restricted Stock Units Award Agreement (February 2014 and subsequent grants), including grants to named executive officers, incorporated by reference to Exhibit 10(a) of registrant's Quarterly Report on Form 10-Q (File No. 1-6523) for the quarterly period ended March 31, 2014 filed on May 1, 2014.* | ||
(h) | Amendment to various plans in connection with FleetBoston Financial Corporation merger, incorporated by reference to Exhibit 10(v) of registrant’s 2003 Annual Report on Form 10-K (File No. 1-6523) filed on March 1, 2004.* | |
(i) | FleetBoston Supplemental Executive Retirement Plan, as amended by Amendment One thereto effective January 1, 1997, Amendment Two thereto effective October 15, 1997, Amendment Three thereto effective July 1, 1998, Amendment Four thereto effective August 15, 1999, Amendment Five thereto effective January 1, 2000, Amendment Six thereto effective October 10, 2001, Amendment Seven thereto effective February 19, 2002, Amendment Eight thereto effective October 15, 2002, Amendment Nine thereto effective January 1, 2003, Amendment Ten thereto effective October 21, 2003, and Amendment Eleven thereto effective December 31, 2004, incorporated by reference to Exhibit 10(r) of the 2004 10-K.* | |
(j) | FleetBoston Executive Deferred Compensation Plan No. 2, as amended by Amendment One thereto effective February 1, 1999, Amendment Two thereto effective January 1, 2000, Amendment Three thereto effective January 1, 2002, Amendment Four thereto effective October 15, 2002, Amendment Five thereto effective January 1, 2003, and Amendment Six thereto effective December 16, 2003, incorporated by reference to Exhibit 10(u) of the 2004 10-K.* | |
(k) | FleetBoston Executive Supplemental Plan, as amended by Amendment One thereto effective January 1, 2000, Amendment Two thereto effective January 1, 2002, Amendment Three thereto effective January 1, 2003, Amendment Four thereto effective January 1, 2003, and Amendment Five thereto effective December 31, 2004, incorporated by reference to Exhibit 10(v) of the 2004 10-K.* | |
(l) | Retirement Income Assurance Plan for Legacy Fleet, as amended and restated effective January 1, 2009, incorporated by reference to Exhibit 10(p) of the 2009 10-K; Amendment thereto dated December 16, 2010, incorporated by reference to Exhibit 10(c) of the 2010 10-K; and Amendment thereto dated June 29, 2012, incorporated by reference to Exhibit 10(l) of the 2012 10-K.* | |
(m) | Trust Agreement for the FleetBoston Executive Deferred Compensation Plans No. 1 and 2, incorporated by reference to Exhibit 10(x) of the 2004 10-K.* | |
(n) | Trust Agreement for the FleetBoston Executive Supplemental Plan, incorporated by reference to Exhibit 10(y) of the 2004 10-K.* | |
(o) | Trust Agreement for the FleetBoston Retirement Income Assurance Plan and the FleetBoston Supplemental Executive Retirement Plan, incorporated by reference to Exhibit 10(z) of the 2004 10-K.* | |
(p) | FleetBoston Directors Deferred Compensation and Stock Unit Plan, as amended by an amendment thereto effective as of July 1, 2000, a Second Amendment thereto effective as of January 1, 2003, a Third Amendment thereto dated April 14, 2003, and a Fourth Amendment thereto effective January 1, 2004, incorporated by reference to Exhibit 10(aa) of the 2004 10-K.* | |
(q) | BankBoston Corporation and its Subsidiaries Deferred Compensation Plan, as amended by a First Amendment thereto, a Second Amendment thereto, a Third Amendment thereto, an Instrument thereto (providing for the cessation of accruals effective December 31, 2000) and an Amendment thereto dated December 24, 2001, incorporated by reference to Exhibit 10(cc) of the 2004 10-K.* | |
(r) | BankBoston, N.A. Bonus Supplemental Employee Retirement Plan, as amended by a First Amendment thereto, a Second Amendment thereto, a Third Amendment thereto and a Fourth Amendment thereto, incorporated by reference to Exhibit 10(dd) of the 2004 10-K.* | |
(s) | Description of BankBoston Supplemental Life Insurance Plan, incorporated by reference to Exhibit 10(ee) of the 2004 10-K.* | |
(t) | BankBoston, N.A. Excess Benefit Supplemental Employee Retirement Plan, as amended by a First Amendment thereto, a Second Amendment thereto, a Third Amendment thereto (assumed by FleetBoston on October 1, 1999) and an Instrument thereto, incorporated by reference to Exhibit 10(ff) of the 2004 10-K.* | |
(u) | Description of BankBoston Supplemental Long-Term Disability Plan, incorporated by reference to Exhibit 10(gg) of the 2004 10-K.* | |
(v) | BankBoston Director Stock Award Plan, incorporated by reference to Exhibit 10(hh) of the 2004 10-K.* | |
(w) | BankBoston Corporation Directors’ Deferred Compensation Plan, as amended by a First Amendment thereto and a Second Amendment thereto, incorporated by reference to Exhibit 10(ii) of the 2004 10-K.* | |
(x) | BankBoston, N.A. Directors’ Deferred Compensation Plan, as amended by a First Amendment thereto and a Second Amendment thereto, incorporated by reference to Exhibit 10(jj) of the 2004 10-K.* | |
(y) | BankBoston 1997 Stock Option Plan for Non-Employee Directors, as amended by an amendment thereto dated as of October 16, 2001, incorporated by reference to Exhibit 10(kk) of the 2004 10-K.* | |
(z) | Description of BankBoston Director Retirement Benefits Exchange Program, incorporated by reference to Exhibit 10(ll) of the 2004 10-K.* | |
(aa) | Employment Agreement, dated as of March 14, 1999, between FleetBoston and Charles K. Gifford, as amended by an amendment thereto effective as of February 7, 2000, a Second Amendment thereto effective as of April 22, 2002, and a Third Amendment thereto effective as of October 1, 2002, incorporated by reference to Exhibit 10(mm) of the 2004 10-K.* | |
(bb) | Form of Change in Control Agreement entered into with Charles K. Gifford, incorporated by reference to Exhibit 10(nn) of the 2004 10-K.* |
Bank of America 2014 E-2 |
Exhibit No. | Description | |
(cc) | Global amendment to definition of “change in control” or “change of control,” together with a list of plans affected by such amendment, incorporated by reference to Exhibit 10(oo) of the 2004 10-K.* | |
(dd) | Retirement Agreement dated January 26, 2005 between registrant and Charles K. Gifford, incorporated by reference to Exhibit 10.1 of registrant’s Current Report on Form 8-K (File No. 1-6523) filed on January 26, 2005.* | |
(ee) | Employment Agreement dated October 27, 2003 between registrant and Brian T. Moynihan, incorporated by reference to Exhibit 10(d) of registrant’s Registration Statement on Form S-4 (Registration No. 333-110924) filed on December 4, 2003.* | |
(ff) | Cancellation Agreement dated October 26, 2005 between registrant and Brian T. Moynihan, incorporated by reference to Exhibit 10.1 of registrant’s Current Report on Form 8-K (File No. 1-6523) filed on October 26, 2005.* | |
(gg) | Agreement Regarding Participation in the Fleet Boston Supplemental Executive Retirement Plan dated October 26, 2005 between registrant and Brian T. Moynihan, incorporated by reference to Exhibit 10.2 of registrant’s Current Report on Form 8-K (File No. 1-6523) filed on October 26, 2005.* | |
(hh) | Forms of Stock Unit Agreements for salary stock units awarded to certain executive officers in connection with registrant’s participation in the U.S. Department of Treasury’s Troubled Asset Relief Program, incorporated by reference to Exhibit 10(uu) of the 2009 10-K.* | |
(ii) | Bank of America Corporation Equity Incentive Plan amended and restated effective as of January 1, 2008, incorporated by reference to Exhibit 10(zz) of the 2009 10-K.* | |
(jj) | Merrill Lynch & Co., Inc. Long-Term Incentive Compensation Plan amended as of January 1, 2009 and 2008 Restricted Units/Stock Option Grant Document for Thomas K. Montag, incorporated by reference to Exhibit 10(aaa) of the 2009 10-K.* | |
(kk) | Employment Letter dated May 1, 2008 between Merrill Lynch & Co., Inc. and Thomas K. Montag and Summary of Agreement with respect to Post-Employment Medical Coverage, incorporated by reference to Exhibit 10(bbb) of the 2009 10-K.* | |
(ll) | Form of Warrant to purchase common stock (expiring October 28, 2018), incorporated by reference to Exhibit 4.2 of registrant’s Registration Statement on Form 8-A (File No. 1-6523) filed on March 4, 2010. | |
(mm) | Form of Warrant to purchase common stock (expiring January 16, 2019), incorporated by reference to Exhibit 4.2 of registrant’s Registration Statement on Form 8-A (File No. 1-6523) filed on March 4, 2010. | |
(nn) | Retention Award Letter Agreement with Bruce R. Thompson dated January 26, 2009, incorporated by reference to Exhibit 10(ddd) of the 2010 10-K.* | |
(oo) | Aircraft Time Sharing Agreement (Multiple Aircraft) dated February 24, 2011 between Bank of America, N. A. and Brian T. Moynihan, incorporated by reference to Exhibit 10(jjj) of the 2010 10-K.* | |
(pp) | Bank of America Corporation and Designated Subsidiaries Supplemental Executive Retirement Plan for Senior Management Employees effective as of January 1, 1989, reflecting the following amendments: Amendments thereto dated as of June 28, 1989, June 27, 1990, July 21, 1991, December 3, 1992, December 15, 1992, September 28, 1994, March 27, 1996, June 25, 1997, April 10, 1998, June 24, 1998, October 1, 1998, December 14, 1999, and March 28, 2001; and Amendment thereto dated December 10, 2002, incorporated by reference to Exhibit 10(jjj) of the 2011 10-K.* | |
(qq) | Settlement Agreement dated as of June 28, 2011, among The Bank of New York Mellon, registrant, BAC Home Loans Servicing, LP, Countrywide Financial Corporation, and Countrywide Home Loans, Inc., incorporated by reference to Exhibit 99.2 of registrant’s Current Report on Form 8-K (File No. 1-6523) filed on June 29, 2011. | |
(rr) | Institutional Investor Agreement dated as of June 28, 2011, among The Bank of New York Mellon, registrant, BAC Home Loans Servicing, LP, Countrywide Financial Corporation, Countrywide Home Loans, Inc. and the other parties thereto, incorporated by reference to Exhibit 99.3 of registrant’s Current Report on Form 8-K (File No. 1-6523) filed on June 29, 2011. | |
(ss) | Securities Purchase Agreement dated August 25, 2011 between registrant and Berkshire Hathaway Inc. (including forms of the Certificate of Designations, Warrant and Registration Rights Agreement), incorporated by reference to Exhibit 1.1 of registrant’s Current Report on Form 8-K (File No. 1-6523) filed on August 25, 2011. | |
(tt) | Long-Term Cash Award Agreement for Gary G. Lynch dated July 12, 2011, incorporated by reference to Exhibit 10(b) of the 1Q 2012 10-Q.* | |
(uu) | Offer Letter between registrant and Gary G. Lynch dated April 14, 2011, incorporated by reference to Exhibit 10(c) of the 1Q 2012 10-Q.* | |
12 | Ratio of Earnings to Fixed Charges, filed herewith. Ratio of Earnings to Fixed Charges and Preferred Dividends, filed herewith. | |
21 | List of Subsidiaries, filed herewith. | |
23(a) | Consent of PricewaterhouseCoopers LLP, filed herewith. | |
(b) | Consent of PricewaterhouseCoopers LLP, filed herewith. | |
24 | Power of Attorney, filed herewith. | |
31(a) | Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith. | |
(b) | Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith. | |
32(a) | Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith. | |
(b) | Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith. | |
Exhibit 101.INS | XBRL Instance Document, filed herewith. | |
Exhibit 101.SCH | XBRL Taxonomy Extension Schema Document, filed herewith. | |
Exhibit 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document, filed herewith. | |
Exhibit 101.LAB | XBRL Taxonomy Extension Label Linkbase Document, filed herewith. | |
Exhibit 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document, filed herewith. |
E-3 Bank of America 2014 |
Exhibit No. | Description | |
Exhibit 101.DEF | XBRL Taxonomy Extension Definitions Linkbase Document, filed herewith. |
* | Exhibit is a management contract or a compensatory plan or arrangement. |
** | The registrant has received confidential treatment with respect to portions of this exhibit. Those portions have been omitted from this exhibit and filed separately with the U.S. Securities and Exchange Commission. |
Bank of America 2014 E-4 |