EXHIBIT 12
ALICO, INC.
Computation of Ratios:
2003
Current Assets $90,204
Current Liabilities 10,722
90,204 divided by 10,722 = 8.41:1
2002
Current Assets $66,267
Current Liabilities 9,543
66,267 divided by 9,543 = 6.94:1