|
x
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
o
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
Colorado
|
84-1536518
|
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(IRS
Employer Identification No.)
|
|
|
No.
30 Guanghau Avenue, Wan Bailin District, Taiyuan City, Shanxi
Province,
China
|
030024
|
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Securities
registered under Section 12(b) of the Exchange Act:
|
||
|
Title
of each class registered:
|
Name
of each exchange on which registered:
|
|
|
None
|
None
|
|
|
Securities
registered under Section 12(g) of the Exchange Act:
|
||
|
Large
accelerated filer o
|
Accelerated
filer o
|
|
Non-accelerated
filer o
(Do
not check if a smaller reporting company)
|
Smaller
reporting company x
|
| PAGE | ||||||
| PART I | ||||||
|
ITEM
1.
|
Condensed Consolidated Financial Statements | F-1 | ||||
| Condensed Consolidated Balance Sheets as of December 31, 2009 (Unaudited) and June 30, 2009 |
F-1
|
|||||
| Unaudited Condensed Consolidated Statements of Operations for the Six and Three Months Ended December 31, 2009 and December 31, 2008 |
F-2
|
|||||
| Unaudited Condensed Consolidated Statements of Cash Flows for the Six Months Ended December 31, 2009 and December 31, 2008 |
F-3
|
|||||
| Notes to the Condensed Consolidated Financial Statements |
F-4
|
|||||
|
ITEM
2.
|
Management’s Discussion and Analysis or Plan of Operation | 17 | ||||
|
ITEM
3.
|
Quantitative and Qualitative Disclosures About Market Risk | 21 | ||||
|
ITEM
4T.
|
Controls and Procedures | 21 | ||||
| PART II | ||||||
|
ITEM
1.
|
Legal Proceedings | 22 | ||||
|
ITEM
1A.
|
Risk Factors | 22 | ||||
|
ITEM
2.
|
Unregistered Sales of Equity Securities and Use of Proceeds | 22 | ||||
|
ITEM
3.
|
Defaults Upon Senior Securities | 22 | ||||
|
ITEM
4.
|
Submission of Matters to a Vote of Security Holders | 22 | ||||
|
ITEM
5.
|
Other Information | 22 | ||||
|
ITEM
6
|
Exhibits | 22 | ||||
| SIGNATURES | 23 | |||||
|
December
31,
2009
|
June
30,
2009
|
|||||||
|
Assets
|
(In Thousands,
|
|||||||
|
Current
Assets:
|
Except Share Data)
|
|||||||
| (unaudited) | ||||||||
|
Cash
|
$ | 12,556 | $ | 7,308 | ||||
|
Accounts
Receivable, Net of Allowance for Doubtful Accounts of $0 as of December
31, 2009 and $0 as of June 30, 2009
|
26,639 | 26,796 | ||||||
|
Inventories
|
16,766 | 13,976 | ||||||
|
Prepaid
Expenses
|
590 | - | ||||||
|
Advances
to Suppliers
|
52,964 | 35,317 | ||||||
|
Total
Current Assets
|
109,515 | 83,397 | ||||||
|
Property,
Plant and Equipment, Net
|
44,237 | 36,745 | ||||||
|
Total
Assets
|
$ | 153,752 | $ | 120,142 | ||||
|
Liabilities
and Shareholders' Equity
|
||||||||
|
Current
Liabilities:
|
||||||||
|
Accounts
Payable
|
$ | 1,764 | $ | 2,275 | ||||
|
Convertible
Notes Payable
|
- | 800 | ||||||
|
Warrant
Derivative Liability
|
19,514 | - | ||||||
|
Taxes
Payable
|
4,301 | 2,144 | ||||||
|
Total
Current Liabilities
|
25,579 | 5,219 | ||||||
|
Total
Liabilities
|
25,579 | 5,219 | ||||||
|
Commitments
and Contingencies
|
||||||||
|
Shareholders'
Equity:
|
||||||||
|
Preferred
Stock, No Par Value, 86,000,000 Shares Authorized, 0 Issued and
Outstanding as of December 31, 2009 and June 30, 2009
|
- | - | ||||||
|
Series
A Convertible Preferred Stock, No Par Value, 14,000,000 Shares Authorized,
13,499,274 and 0 Issued and Outstanding as of December 31, 2009 and June
30, 2009 (Liquidation Preference of $14,849,201 as of December 31,
2009)
|
6,176 | - | ||||||
|
Common
Stock, No Par Value; 500,000,000 Shares Authorized; 85,131,546
and 81,852,831 Issued and Outstanding, 13,499,274 Shares Held in
Escrow Subject to Contingent Future Events, as of December 31, 2009 and
June 30, 2009
|
15,590 | 11,949 | ||||||
|
Shares
to be Issued
|
- | 126 | ||||||
|
Stock
Subscription Receivable
|
- | (76 | ) | |||||
|
Deferred
Stock Based Compensation
|
(120 | ) | (25 | ) | ||||
|
Additional
Paid-in Capital
|
8,644 | 2,540 | ||||||
|
Retained
Earnings
|
87,860 | 90,519 | ||||||
|
Other
Comprehensive Income
|
10,023 | 9,890 | ||||||
|
Total
Shareholders' Equity
|
128,173 | 114,923 | ||||||
|
Total
Liabilities and Shareholders' Equity
|
$ | 153,752 | $ | 120,142 | ||||
|
For the Three Months Ended
December
31,
|
For the Six Months Ended
December
31,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
Net
Sales
|
$ | 71,236 | $ | 53,643 | $ | 130,597 | $ | 98,118 | ||||||||
|
Cost
of Sales
|
57,308 | 41,704 | 105,060 | 76,539 | ||||||||||||
|
Gross
Profit
|
13,928 | 11,939 | 25,537 | 21,579 | ||||||||||||
|
General
and Administrative Expenses
|
862 | 43 | 1,407 | 2,210 | ||||||||||||
|
Operating
Income
|
13,066 | 11,896 | 24,130 | 19,369 | ||||||||||||
|
Change
in Fair Value of Derivatives
|
(13,220 | ) | - | (14,276 | ) | - | ||||||||||
|
Interest
Income
|
4 | 4 | 9 | 8 | ||||||||||||
|
Interest
Expense
|
(22 | ) | (102 | ) | (53 | ) | (124 | ) | ||||||||
|
(Loss)
Income Before Income Tax Expense
|
(172 | ) | 11,798 | 9,810 | 19,253 | |||||||||||
|
Income
Tax Expense
|
(3,403 | ) | (3,039 | ) | (6,180 | ) | (5,003 | ) | ||||||||
|
Net
(Loss) Income
|
(3,575 | ) | 8,759 | 3,630 | 14,250 | |||||||||||
|
Foreign
Currency Translation
|
6 | (436 | ) | 133 | 634 | |||||||||||
|
Comprehensive
(Loss) Income
|
$ | (3,569 | ) | $ | 8,323 | $ | 3,763 | $ | 14,884 | |||||||
|
Net (Loss) Income
|
$ | (3,575 | ) | $ | 8,759 | $ | 3,630 | $ | 14,250 | |||||||
|
Preferred
Stock Dividends Paid in Cash
|
(156 | ) | - | (156 | ) | - | ||||||||||
|
Preferred
Stock Deemed Dividends
|
(8,644 | ) | - | (8,644 | ) | - | ||||||||||
|
Net
(Loss) Income Attributable to Common Shareholders
|
(12,375 | ) | $ | 8,759 | (5,170 | ) | $ | 14,250 | ||||||||
|
(Loss)
Earnings Per Common Share:
|
||||||||||||||||
|
Basic
|
$ | (0.15 | ) | $ | 0.11 | $ | (0.06 | ) | $ | 0.19 | ||||||
|
Diluted
|
$ | (0.15 | ) | $ | 0.11 | $ | (0.06 | ) | $ | 0.18 | ||||||
|
Weighted
Average Common Shares Outstanding:
|
||||||||||||||||
|
Basic
|
83,347,520 | 76,205,000 | 83,334,315 | 76,205,000 | ||||||||||||
|
Diluted
|
83,347,520 | 81,080,000 | 83,334,315 | 81,080,000 | ||||||||||||
|
For
the Six Months Ended
December
31,
|
||||||||
|
2009
|
2008
|
|||||||
|
(In Thousands)
|
||||||||
|
Cash
Flows From Operating Activities:
|
||||||||
|
Net
Income
|
$ | 3,630 | $ | 14,250 | ||||
|
Adjustments
to Reconcile Net Income to Net Cash Provided By Operating
Activities—
|
||||||||
|
Depreciation
and Amortization
|
154 | 197 | ||||||
|
Stock
Based Compensation
|
119 | - | ||||||
|
Change
in Fair Value of Derivatives
|
14,276 | - | ||||||
|
Accretion
of Debt Discount
|
- | 637 | ||||||
|
(Increase)
Decrease in Assets—
|
||||||||
|
Accounts
Receivable
|
157 | (18,463 | ) | |||||
|
Inventories
|
(2,790 | ) | 10,462 | |||||
|
Prepaid
Expenses
|
(590 | ) | - | |||||
|
Advances
to Suppliers
|
(17,647 | ) | (5,696 | ) | ||||
|
Increase
(Decrease) in Liabilities—
|
||||||||
|
Accounts
Payable
|
(601 | ) | (193 | ) | ||||
|
Taxes
Payable
|
2,157 | 1,581 | ||||||
|
Other
Current Liabilities
|
- | 142 | ||||||
|
Net
Cash (Used in) Provided By Operating activities
|
(1,135 | ) | 2,917 | |||||
|
Cash
Flows From Investing Activities:
|
||||||||
|
Property
Improvements
|
(7,646 | ) | (1,994 | ) | ||||
|
Net
Cash Used in Investing Activities
|
(7,646 | ) | (1,994 | ) | ||||
|
Cash
Flows From Financing Activities:
|
||||||||
|
Net
Proceeds From Issuance of Series A Convertible Preferred
Stock
|
13,820 | - | ||||||
|
Net
Proceeds From Issuance of Common Stock
|
76 | - | ||||||
|
Net
Cash Provided By Financing activities
|
13,896 | - | ||||||
|
Effect
of Exchange Rate Changes in Cash
|
133 | 86 | ||||||
|
Increase
in Cash
|
5,248 | 1,009 | ||||||
|
Cash,
Beginning of Period
|
7,308 | 8,633 | ||||||
|
Cash,
End of Period
|
$ | 12,556 | $ | 9,642 | ||||
|
Supplemental
Cash Flow Information:
|
||||||||
|
Cash
Paid During the Period for
|
||||||||
|
Interest
|
$ | - | $ | - | ||||
|
Income
Taxes
|
$ | 4,023 | $ | 3,961 | ||||
|
Supplemental
Schedule of Noncash Investing and Financing activities:
|
||||||||
|
Common
Stock Issued for Services, Deferred Compensation
|
$ | 239 | $ | - | ||||
|
Increase
to Warrant Derivative Liability for Fair Value of Stock Warrants Prior to
Conversion to Common Stock
|
$ | 3,645 | $ | - | ||||
|
Increase
to Common Stock, Par, for Conversion of Debt
|
$ | 892 | $ | - | ||||
|
Increase
to Common Stock, Par, for Common Stock Compensation Related to October
2009 Financing
|
$ | 317 | $ | - | ||||
|
Initial
Fair Value Allocation of Investor Stock Warrants, to Warrant Derivative
Liability
|
$ | 6,205 | $ | - | ||||
|
Initial
Fair Value Allocation of Placement Agent Warrants, to Warrant Derivative
Liability
|
$ | 1,122 | $ | - | ||||
|
Increase
to Additional Paid in Capital, for Beneficial Conversion
Feature
|
$ | 8,644 | $ | - | ||||
|
Increase
to Accounts Payable for Quarterly Dividends Accrued
|
$ | 156 | $ | - | ||||
|
Increase
to Warrant Derivative Liability for Cumulative Effect of Accounting
Change
|
$ | 1,557 | $ | - | ||||
|
Subsidiaries
|
State
and Countries Registered In
|
Percentage of
Ownership
|
|||
|
Longwei
Petroleum Investment Holding Limited
|
British
Virgin Islands
|
100.00 | % | ||
|
Taiyuan
Yahua Energy Conversion Ltd.
|
People’s
Republic of China
|
100.00 | % | ||
|
Taiyuan
Longwei Economy & Trading Ltd.
|
People’s
Republic of China
|
100.00 | % | ||
|
Shanxi
Heitan Zhingyou Petrochemical Co., Ltd
|
People’s
Republic of China
|
100.00 | % (a) | ||
|
(a)
|
A
total of 95% of the ownership units are held by the Company. The remaining
5% of the ownership units are held in trust by an individual who is also
an employee of the Company. This ownership structure is organized as such
due to PRC business ownership laws.
|
|
December
31,
2009
(000’s)
|
June
30,
2009
(000’s)
|
|||||||
|
Trade
Accounts Receivable
|
$ | 26,639 | $ | 26,796 | ||||
|
Less:
Allowance for Doubtful Accounts
|
-
|
-
|
||||||
|
Totals
|
$ | 26,639 | $ | 26,796 | ||||
|
December
31,
2009
(000’s)
|
June
30,
2009
(000’s)
|
|||||||
|
Diesel
Oil
|
$
|
6,538
|
$
|
7,951
|
||||
|
Gasoline
|
7,021
|
6,025
|
||||||
|
Fuel
Oil
|
1,802
|
-
|
||||||
|
Solvent
|
1,405
|
-
|
||||||
|
Total
|
$
|
16,766
|
$
|
13,976
|
||||
|
December
31,
2009
(000’s)
|
June
30,
2009
(000’s)
|
|||||||
|
Advances
to Suppliers
|
$
|
52,964
|
$
|
35,317
|
||||
|
Other
|
-
|
-
|
||||||
|
Total
|
$
|
52,964
|
$
|
35,317
|
||||
|
December
31,
2009
(000’s)
|
June
30,
2009
(000’s)
|
|||||||
|
Land
and Buildings
|
$
|
44,209
|
$
|
36,561
|
||||
|
Machinery
and Production Equipment
|
2,799
|
2,799
|
||||||
|
Railway
|
1,440
|
1,440
|
||||||
|
Motor
Vehicles
|
215
|
215
|
||||||
|
Total
Property, Plant and Equipment
|
48,663
|
41,015
|
||||||
|
Accumulated
Depreciation
|
(4,426
|
)
|
(4,270
|
)
|
||||
|
Total
|
$
|
44,237
|
$
|
36,745
|
||||
|
(000’s)
|
||||
|
Land
and Buildings
|
$
|
29,966
|
||
|
Net
Assets Acquired
|
$
|
29,966
|
||
|
Purchase
Consideration
|
$
|
29,966
|
|
December
31,
2009
(000’s)
|
June
30,
2009
(000’s)
|
|||||||
|
Income
Tax Payable
|
$
|
3,422
|
$
|
960
|
||||
|
Value
Added Tax Payable
|
803
|
733
|
||||||
|
Business
Taxes and Other Payables
|
76
|
451
|
||||||
|
Total
|
$
|
4,301
|
$
|
2,144
|
||||
|
1.
|
The
maturity date of the Convertible Debt was extended to September 18,
2009
|
|
2.
|
The
interest rate on the Convertible Debt was retroactively adjusted to
approximately 8% for the period from December 17, 2007 through December
18, 2008 and $168 thousand in interest was payable to the Holders
immediately
|
|
3.
|
The
exercise price of the Class A Common Stock Purchase Warrants was lowered
from $0.80 to $0.70
|
|
4.
|
The
exercise period of the Class A Common Stock Purchase Warrants was extended
from December 10, 2010 to December 10,
2012
|
|
5.
|
The
Company agreed to issue an additional 1,200,000 warrants (the “Class B
Common Stock Purchase Warrants”) to the Holders. The Class B
Common Stock Purchase Warrants had an exercise price of $0.70 and could be
exercised at any time until February 2,
2014.
|
|
6.
|
If
the Convertible Debt is not repaid upon the maturity date, September 18,
2009, the interest rate on the Convertible Debt would increase to a 10%
annualized rate
|
|
October
2009 Financing Warrants - Valuation Inputs
|
||||||||
|
Attribute
|
December
31,
2009
|
October
29,
2009
|
||||||
|
Stock
Price
|
$ | 2.70 | $ | 2.05 | ||||
|
Risk
Free Interest Rate
|
1.49 | % | 1.50 | % | ||||
|
Volatility
|
63.90 | % | 63.90 | % | ||||
|
Exercise
Price
|
$ | 2.255 | $ | 2.255 | ||||
|
Dividend
Yield
|
0 | % | 0 | % | ||||
|
Contractual
Life (Years)
|
2.77 | 3 | ||||||
|
As
of
December
31, 2009
(000’s)
|
As
of
October
29,
2009
(000’s)
|
Changes
in
Fair
Value
(000’s)
|
||||||||||
|
Fair
Value of the Warrants:
|
||||||||||||
|
Investor
Warrants
|
$ |
17,177
|
$ |
6,205
|
$ |
10,972
|
||||||
|
Placement
Agent Warrants
|
1,718
|
1,122
|
596
|
|||||||||
| $ |
18,895
|
$ |
7,327
|
$ |
11,568
|
|||||||
|
Gross
proceeds Allocated
(000’s)
|
Number
of Instruments
|
Allocated
Value per Instrument
(000’s)
|
||||||||||
|
Investor
Warrants
|
$ |
6,205
|
13,499,274
|
$ |
0.4597
|
|||||||
|
Series
A Preferred Stock
|
8,644
|
13,499,274
|
$ |
0.6403
|
||||||||
|
Total
|
$ |
14,849
|
||||||||||
|
Par
Value
(000’s)
|
||||
|
Series
A Preferred Stock, Balance as of July 1, 2009
|
$
|
-
|
||
|
Proceeds
allocated to Series A Preferred Stock as of October 29,
2009
|
8,644
|
|||
|
Allocation
of Proceeds to Beneficial Conversion Feature
|
(8,644
|
)
|
||
|
Amortization
of Beneficial Conversion Feature Deemed Analogous to a Dividend on the
Series A Preferred Stock
|
8,644
|
|||
|
Deduction
of Issuance Costs Incurred in October 2009 Financing Paid in
Cash
|
(1,029
|
)
|
||
|
Deduction
of Initial Fair Value of the Placement Agent Warrants and Common Stock
Issued in Connection with October 2009 Financing
|
(1,439
|
)
|
||
|
Series
A Preferred Stock, Balance as of December 31, 2009
|
$
|
6,176
|
||
|
As
of
December
31, 2009
(000’s)
|
As
of
June
30, 2009
(000’s)
|
Changes
in
Fair
Value *
(000’s)
|
||||||||||
|
Fair
Value of the Warrants:
|
||||||||||||
|
Class
A Warrants
|
$ |
-
|
$ |
825
|
$ |
1,330
|
||||||
|
Class
B Warrants
|
619
|
732
|
1,377
|
|||||||||
| $ |
619
|
$ |
1,557
|
$ |
2,707
|
|||||||
|
Class
A Stock Warrant - Valuation Inputs
|
||||||||||||||||
|
Attribute
|
September
30,
2009
|
July
1,
2009
|
February
9,
2009
|
December
17,
2007
|
||||||||||||
|
Stock
Price
|
$ | 1.47 | $ | 0.99 | $ | 0.45 | $ | 1.50 | ||||||||
|
Risk
Free Interest Rate
|
1.43 | % | 1.72 | % | 1.38 | % | 3.49 | % | ||||||||
|
Volatility
|
63.93 | % | 63.93 | % | 149.18 | % | 70.37 | % | ||||||||
|
Exercise
Price
|
$ | 0.70 | $ | 0.70 | $ | 0.70 | $ | 0.70 | ||||||||
|
Dividend
Yield
|
0 | % | 0 | % | 0 | % | 0 | % | ||||||||
|
Contractual
Life (Years)
|
3.22 | 3.47 | 3.86 | 5.00 | ||||||||||||
|
Class
B Stock Warrant - Valuation Inputs
|
||||||||||||||||
|
Attribute
|
December
31,
2009
|
September
30,
2009
|
June
30,
2009
|
February
9,
2009
|
||||||||||||
|
Stock
Price
|
$ | 2.70 | $ | 1.47 | $ | 0.99 | $ | 0.45 | ||||||||
|
Risk
Free Interest Rate
|
2.50 | % | 2.41 | % | 2.66 | % | 1.88 | % | ||||||||
|
Volatility
|
63.9 | % | 63.93 | % | 63.93 | % | 123.37 | % | ||||||||
|
Exercise
Price
|
$ | 0.70 | $ | 0.70 | $ | 0.70 | $ | 0.70 | ||||||||
|
Dividend
Yield
|
0 | % | 0 | % | 0 | % | 0 | % | ||||||||
|
Contractual
Life (Years)
|
4.11 | 4.36 | 4.62 | 5.86 | ||||||||||||
|
Stock
Warrants
|
Weighted
Average Exercise Price
|
|||||||
|
Exercisable
– June 30, 2008
|
1,500,000
|
$
|
-
|
|||||
|
Granted
(Class B Warrants)
|
1,200,000
|
$
|
0.70
|
|||||
|
Exercised
|
-
|
$
|
-
|
|||||
|
Forfeited/Cancelled
|
-
|
$
|
-
|
|||||
|
Outstanding
– June 30, 2009
|
2,700,000
|
$
|
0.70
|
|||||
|
Exercisable
– June 30, 2009
|
-
|
$
|
0.70
|
|||||
|
Granted
|
-
|
$
|
0.70
|
|||||
|
Exercised
|
(2,414,286
|
)
|
$
|
0.70
|
||||
|
Forfeited/Cancelled
|
-
|
$
|
0.70
|
|||||
|
Outstanding
– December 31, 2009
|
285,714
|
$
|
0.70
|
|||||
|
Exercisable
– December 31, 2009
|
285,714
|
$
|
0.70
|
|||||
|
Warrants
Outstanding
|
Warrants
Exercisable
|
||||||||||||||||||
|
Range
of
exercise
price
|
Number
Outstanding
|
Weighted
Average Remaining Contractual Life (in years)
|
Weighted
Average Exercise Price
|
Number
Exercisable
|
Weighted
Average Exercise Price
|
||||||||||||||
|
$
|
0.70
|
285,714
|
4.11
years
|
$
|
0.70
|
285,714
|
$
|
0.70
|
|||||||||||
|
For
the Six Months Ended
December
31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Numerator
— Basic and Diluted:
|
||||||||
|
Net
(Loss) Income Attributable to Common Shareholders
|
$ | (5,170 | ) | $ | 14,250 | |||
|
Denominator:
|
||||||||
|
Weighted
Average Common Shares Outstanding — Basic
|
83,334,315 | 76,205,000 | ||||||
|
Add: Common
Stock Underlying Series A Preferred Stock
|
4,842,131 | - | ||||||
|
Add: Common
Stock Underlying Investor Stock Warrants
|
4,842,131 | - | ||||||
|
Add: Common
Stock Underlying Placement Agent Stock Warrants
|
484,213 | - | ||||||
|
Add: Common
Stock Underlying Class A Stock Warrants
|
1,268,855 | 1,875,000 | ||||||
|
Add: Common
Stock Underlying Class B Stock Warrants
|
1,145,853 | - | ||||||
|
Add: Common
Stock Underlying Convertible Debt
|
510,086 | 3,000,000 | ||||||
|
Less: Anti-Dilutive
Shares Included Herein
|
(13,093,269 | ) | - | |||||
|
Weighted
Average Common Shares Outstanding — Diluted
|
83,334,315 | 81,080,000 | ||||||
|
Basic
(Loss) Earnings Per Common Share:
|
||||||||
|
Net
(Loss) Income — Basic
|
$ | (0.06 | ) | $ | 0.19 | |||
|
Diluted
(Loss) Earnings Per Common Share:
|
||||||||
|
Net
(Loss) Income — Diluted
|
$ | (0.06 | ) | $ | 0.18 | |||
|
For
the Three Months Ended
December
31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Numerator
— Basic and Diluted:
|
||||||||
|
Net
(Loss) Income Attributable to Common Shareholders
|
$ | (12,375 | ) | $ | 8,759 | |||
|
Denominator:
|
||||||||
|
Weighted
Average Common Shares Outstanding — Basic
|
84,347,520 | 76,205,000 | ||||||
|
Add: Common
Stock Underlying Series A Preferred Stock
|
18,933,415 | - | ||||||
|
Add: Common
Stock Underlying Investor Stock Warrants
|
18,933,415 | - | ||||||
|
Add: Common
Stock Underlying Placement Agent Stock Warrants
|
1,893,341 | - | ||||||
|
Add: Common
Stock Underlying Class A Stock Warrants
|
1,236,601 | 1,875,000 | ||||||
|
Add: Common
Stock Underlying Class B Stock Warrants
|
1,139,890 | - | ||||||
|
Add: Common
Stock Underlying Convertible Debt
|
293,778 | 3,000,000 | ||||||
|
Less: Anti-Dilutive
Shares Included Herein
|
(42,430,440 | ) | - | |||||
|
Weighted
Average Common Shares Outstanding — Diluted
|
83,347,520 | 81,080,000 | ||||||
|
Basic
(Loss) Earnings Per Common Share:
|
||||||||
|
Net
(Loss) Income — Basic
|
$ | (0.15 | ) | $ | 0.11 | |||
|
Diluted
(Loss) Earnings Per Common Share:
|
||||||||
|
Net
(Loss) Income — Diluted
|
$ | (0.15 | ) | $ | 0.11 | |||
|
1.
|
Product
Sales - The Company purchases and sells diesel, gasoline, fuel oil and
kerosene in the PRC.
|
|
2.
|
Agency
Sales - The Company acts as an agent in the purchase and sale of products
by other gas and oil distributors in the PRC
..
|
|
Six
Months Ended
December
31, 2009
|
Product
Sales
(000’s)
|
Agency
Sales
(000’s)
|
Consolidated
Total
(000’s)
|
|||||||||
|
Net
Sales
|
$
|
123,643
|
$
|
6,954
|
$
|
130,597
|
||||||
|
Cost
of Sales
|
105,060
|
-
|
105,060
|
|||||||||
|
Segment
Operating Income
|
17,176
|
6,954
|
24,130
|
|||||||||
|
Segment
Assets
|
153,752
|
-
|
153,752
|
|||||||||
|
Expenditures
for Segment Assets
|
7,646
|
-
|
7,646
|
|||||||||
|
Six
Months Ended
December 31,
2008
|
Product
Sales
(000’s)
|
Agency
Sales
(000’s)
|
Consolidated
Total
(000’s)
|
|||||||||
|
Net
Sales
|
$
|
92,687
|
$
|
5,431
|
$
|
98,118
|
||||||
|
Cost
of Sales
|
76,539
|
-
|
76,539
|
|||||||||
|
Segment
Operating Income
|
13,938
|
5,431
|
19,369
|
|||||||||
|
Segment
Assets
|
110,427
|
-
|
110,427
|
|||||||||
|
Expenditures
for Segment Assets
|
1,994
|
-
|
1,994
|
|||||||||
|
Three
Months Ended
December
31, 2009
|
Product
Sales
(000’s)
|
Agency
Sales
(000’s)
|
Consolidated
Total
(000’s)
|
|||||||||
|
Net
Sales
|
$
|
67,636
|
$
|
3,600
|
$
|
71.236
|
||||||
|
Cost
of Sales
|
57,308
|
-
|
57,308
|
|||||||||
|
Segment
Operating Income
|
9,466
|
3,600
|
13,066
|
|||||||||
|
Segment
Assets
|
153,752
|
-
|
153,752
|
|||||||||
|
Expenditures
for Segment Assets
|
-
|
-
|
-
|
|||||||||
|
Three
Months Ended
December 31,
2008
|
Product
Sales
(000’s)
|
Agency
Sales
(000’s)
|
Consolidated
Total
(000’s)
|
|||||||||
|
Net
Sales
|
$
|
50,160
|
$
|
3,482
|
$
|
53,643
|
||||||
|
Cost
of Sales
|
41,704
|
-
|
41,704
|
|||||||||
|
Segment
Operating Income
|
8,414
|
3,482
|
11,896
|
|||||||||
|
Segment
Assets
|
110,427
|
-
|
110,427
|
|||||||||
|
Expenditures
for Segment Assets
|
1,273
|
-
|
1,273
|
|||||||||
| (In Thousands, Except per Share Data) | ||||||||
|
2009
|
2008
|
|||||||
|
Revenues
|
$
|
130,597
|
$
|
98,118
|
||||
|
Costs
of Sales
|
105,060
|
76,539
|
||||||
|
Gross
Profit
|
25,537
|
21,579
|
||||||
|
Total
Operating Expenses
|
1,407
|
2,210
|
||||||
|
Income
From Operations
|
24,130
|
19,369
|
||||||
|
Other
Income and Expenses
|
(14,320
|
)
|
(116
|
)
|
||||
|
Provision
for Income Taxes
|
(6,180
|
)
|
(5,003
|
)
|
||||
|
Net
Income
|
3,630
|
14,250
|
||||||
|
Foreign
Currency Translation Adjustment
|
133
|
634
|
||||||
|
Comprehensive
Income
|
$
|
3,763
|
$
|
14,884
|
||||
|
Basic
(Loss) Income Attributable to Common
Shareholders
Per Share
|
$
|
(0.06
|
)
|
$
|
0.19
|
|||
|
Diluted
(Loss) Income Attributable to Common
Shareholders
Per Share
|
$
|
(0.06
|
)
|
$
|
0.18
|
|||
| (In Thousands, Except per Share Data) | ||||||||
|
2009
|
2008
|
|||||||
|
Revenues
|
$
|
71,236
|
$
|
53,643
|
||||
|
Costs
of Sales
|
57,308
|
41,704
|
||||||
|
Gross
Profit
|
13,928
|
11,939
|
||||||
|
Total
Operating Expenses
|
862
|
43
|
||||||
|
Income
From Operations
|
13,066
|
11,896
|
||||||
|
Other
Income and Expenses
|
(13,238
|
)
|
(98
|
)
|
||||
|
Provision
for Income Taxes
|
(3,403
|
)
|
(3,039
|
)
|
||||
|
Net
(Loss) Income
|
(3,575
|
)
|
8,759
|
|||||
|
Foreign
Currency Translation Adjustment
|
6
|
(436
|
)
|
|||||
|
Comprehensive
(Loss) Income
|
$
|
(3,569
|
)
|
$
|
8,323
|
|||
|
Basic
(Loss) Income Attributable to Common
Shareholders
Per Share
|
$
|
(0.15
|
)
|
$
|
0.11
|
|||
|
Diluted
(Loss) Income Attributable to Common
Shareholders
Per Share
|
$
|
(0.15
|
)
|
$
|
0.11
|
|||
|
Description
|
Judgments
and Uncertainties
|
Effect
if Actual Results
Differ
from Assumptions
|
||
|
Inventories
|
||||
|
The
Company states its inventories at the lower of cost or market value and
net of the cost of excess and obsolete items.
|
The
determination of inventory valuation reserves requires management to make
estimates and judgments on the future salability of inventories. Valuation
reserves for excess, obsolete, and slow-moving inventory are estimated by
comparing the inventory levels in order to identify inventory
for which the resale value or replacement value is less than the
inventoriable cost. Other factors that management considers in determining
these reserves include whether individual inventory parts meet current
specifications and can be substituted for a part currently being sold or
used as a service part, overall market conditions, and other inventory
management initiatives.
|
Estimates
of future product demand may prove to be inaccurate, in which case
inventory may be understated or overstated the provision required for
excess and obsolete inventories. In the future, if inventories are
determined to be overvalued, the Company would be required to recognize
such costs in cost of sales at the time of such determination. Likewise,
if inventories are determined to be undervalued, costs of sales may have
been over-reported in previous periods and the Company would be required
to recognize such additional operating income at the time of
sale.
|
|
Impairment
of Long Lived Assets
|
||||
|
The
carrying amounts of long-lived assets are reviewed periodically in order
to assess whether the recoverable amounts have declined below the carrying
amounts.
|
These
assets are tested for impairment whenever events or changes in
circumstances indicate that their recorded carrying amounts may not be
recoverable. When such a decline has occurred, the carrying amount is
reduced to recoverable amount. The recoverable amount is the greater of
the net selling price and the value in use. It is difficult to
precisely estimate selling price because quoted market prices for the
Company’s assets or cash-generating units are not readily available. In
determining the value in use, expected cash flows generated by the asset
or the cash-generating unit are discounted to their present value, which
requires significant judgment relating to level of sales volume, selling
price and amount of operating costs. The Company uses all readily
available information in determining an amount that is a reasonable
approximation of recoverable amount, including estimates based on
reasonable and supportable assumptions and projections of sales volume,
selling price and amount of operating costs.
|
Estimates
contemplated by the Company with regard to the recoverability of carrying
amounts for its long lived assets may prove to be inaccurate, in which
case property, plant and equipment may be understated or overstated. In
the future, if property, plant and equipment are determined to be
overvalued, the Company would be required to recognize such costs in
operating expenses at the time of such determination. Likewise, if
property, plant and equipment are determined to be undervalued, operating
expenses may have been over-reported in previous periods and the Company
would be required to recognize such additional operating income at the
time of sale.
|
|
Depreciable
Lives
|
||||
|
The
estimated depreciable life of long lived assets is estimated upon the
acquisition of assets .
|
These
assets are reviewed by management and assigned a specific depreciable
life. The depreciable life is used to estimate the term for
which the assets cost basis should be depreciated or expense
over. The Company uses all readily available information in
determining a depreciable life that is a reasonable approximation of the
actual depreciable life of an asset.
|
Estimates
for depreciable life contemplated by the Company may prove to be
inaccurate, in which case property, plant and equipment may be understated
or overstated. In the future, if property, plant and equipment are
determined to be overvalued, the Company would be required to recognize
such costs in operating expenses at the time of such determination.
Likewise, if property, plant and equipment are determined to be
undervalued, operating expenses may have been over-reported in previous
periods and the Company would be required to recognize such additional
operating income at the time of
sale.
|
|
1.
|
Management's
conclusion is based on, among other things, the audit adjustments recorded
for fiscal years 2009 and 2008, and for the lack of segregation of duties
and responsibilities within the
Organization.
|
|
1.
|
We
will continue to educate our management personnel to comply with the
disclosure requirements of Securities Exchange Act of 1934 and Regulation
S-K; and
|
|
|
2.
|
We
will increase management oversight of accounting and reporting functions
in the future.
|
|
Exhibit
No.
|
Description
|
|
| 10.1 | Consulting Agreement dated June 30, 2009 between the Company and James Crane (Incorporated by reference to the Form 8-K filed with the SEC on July 10, 2009) | |
| 10.2 | Form of Securities Purchase Agreement (Incorporated by reference to the Form 8-K filed with the SEC on November 2, 2009) | |
| 10.3 | Form of Registration Rights Agreement (Incorporated by reference to the Form 8-K filed with the SEC on November 2, 2009) | |
| 10.4 | Form of Common Stock Purchase Warrant (Incorporated by reference to the Form 8-K filed with the SEC on November 2, 2009) | |
| 10.5 | Form of Series A Convertible Preferred Stock Certificate & Designation (Incorporated by reference to the Form 8-K filed with the SEC on November 2, 2009) | |
| 10.6 | Form of Make Good Escrow Agreement (Incorporated by reference to the Form 8-K filed with the SEC on November 2, 2009) | |
| 10.7 | Consulting Agreement (Incorporated by reference to the Company's Form 8-K filed with the SEC on November 11, 2009) | |
|
31.1
|
Certification
of Chief Executive Officer, Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
|
31.2
|
Certification
of Chief Financial Officer, Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
|
32.1
|
Certification
of Chief Executive Officer, Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
|
32.2
|
Certification
of Chief Financial Officer, Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002
|
|
Principal
Executive Officers of
Longwei
Petroleum Investment Holding Limited
|
|||
|
By:
|
/s/ Cai
Yongjun
|
||
|
Cai
Yongjun
Chief
Executive Officer
|
|||
|
By:
|
/s/
James Crane
|
||
|
James
Crane
Chief
Financial Officer and Principal Accounting Officer
|
|||